Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $3,482.50
Precio a Financiar: $96,017.50
Pago Mensual: $515.44


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $400.07 $115.37 $95,902.13
2 $399.59 $115.85 $95,786.28
3 $399.11 $116.33 $95,669.95
4 $398.62 $116.82 $95,553.13
5 $398.14 $117.30 $95,435.82
6 $397.65 $117.79 $95,318.03
7 $397.16 $118.28 $95,199.75
8 $396.67 $118.78 $95,080.97
9 $396.17 $119.27 $94,961.70
10 $395.67 $119.77 $94,841.93
11 $395.17 $120.27 $94,721.66
12 $394.67 $120.77 $94,600.89
Total de años: 1
  Usted invertirá: $6,185.31 en su casa en el año 1
$4,768.70 irá al INTERES
$1,416.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $394.17 $121.27 $94,479.62
14 $393.67 $121.78 $94,357.84
15 $393.16 $122.29 $94,235.56
16 $392.65 $122.79 $94,112.76
17 $392.14 $123.31 $93,989.46
18 $391.62 $123.82 $93,865.64
19 $391.11 $124.34 $93,741.30
20 $390.59 $124.85 $93,616.45
21 $390.07 $125.37 $93,491.07
22 $389.55 $125.90 $93,365.17
23 $389.02 $126.42 $93,238.75
24 $388.49 $126.95 $93,111.81
Total de años: 2
  Usted invertirá: $6,185.31 en su casa en el año 2
$4,696.23 irá al INTERES
$1,489.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $387.97 $127.48 $92,984.33
26 $387.43 $128.01 $92,856.32
27 $386.90 $128.54 $92,727.78
28 $386.37 $129.08 $92,598.70
29 $385.83 $129.61 $92,469.09
30 $385.29 $130.15 $92,338.93
31 $384.75 $130.70 $92,208.24
32 $384.20 $131.24 $92,076.99
33 $383.65 $131.79 $91,945.21
34 $383.11 $132.34 $91,812.87
35 $382.55 $132.89 $91,679.98
36 $382.00 $133.44 $91,546.54
Total de años: 3
  Usted invertirá: $6,185.31 en su casa en el año 3
$4,620.04 irá al INTERES
$1,565.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $381.44 $134.00 $91,412.54
38 $380.89 $134.56 $91,277.98
39 $380.32 $135.12 $91,142.86
40 $379.76 $135.68 $91,007.18
41 $379.20 $136.25 $90,870.94
42 $378.63 $136.81 $90,734.12
43 $378.06 $137.38 $90,596.74
44 $377.49 $137.96 $90,458.78
45 $376.91 $138.53 $90,320.25
46 $376.33 $139.11 $90,181.14
47 $375.75 $139.69 $90,041.45
48 $375.17 $140.27 $89,901.18
Total de años: 4
  Usted invertirá: $6,185.31 en su casa en el año 4
$4,539.96 irá al INTERES
$1,645.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $374.59 $140.85 $89,760.33
50 $374.00 $141.44 $89,618.89
51 $373.41 $142.03 $89,476.86
52 $372.82 $142.62 $89,334.24
53 $372.23 $143.22 $89,191.02
54 $371.63 $143.81 $89,047.21
55 $371.03 $144.41 $88,902.79
56 $370.43 $145.01 $88,757.78
57 $369.82 $145.62 $88,612.16
58 $369.22 $146.23 $88,465.93
59 $368.61 $146.83 $88,319.10
60 $368.00 $147.45 $88,171.65
Total de años: 5
  Usted invertirá: $6,185.31 en su casa en el año 5
$4,455.78 irá al INTERES
$1,729.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $367.38 $148.06 $88,023.59
62 $366.76 $148.68 $87,874.91
63 $366.15 $149.30 $87,725.62
64 $365.52 $149.92 $87,575.70
65 $364.90 $150.54 $87,425.15
66 $364.27 $151.17 $87,273.98
67 $363.64 $151.80 $87,122.18
68 $363.01 $152.43 $86,969.75
69 $362.37 $153.07 $86,816.68
70 $361.74 $153.71 $86,662.97
71 $361.10 $154.35 $86,508.63
72 $360.45 $154.99 $86,353.64
Total de años: 6
  Usted invertirá: $6,185.31 en su casa en el año 6
$4,367.30 irá al INTERES
$1,818.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $359.81 $155.64 $86,198.00
74 $359.16 $156.28 $86,041.72
75 $358.51 $156.94 $85,884.78
76 $357.85 $157.59 $85,727.19
77 $357.20 $158.25 $85,568.94
78 $356.54 $158.91 $85,410.04
79 $355.88 $159.57 $85,250.47
80 $355.21 $160.23 $85,090.24
81 $354.54 $160.90 $84,929.34
82 $353.87 $161.57 $84,767.77
83 $353.20 $162.24 $84,605.52
84 $352.52 $162.92 $84,442.60
Total de años: 7
  Usted invertirá: $6,185.31 en su casa en el año 7
$4,274.28 irá al INTERES
$1,911.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $351.84 $163.60 $84,279.01
86 $351.16 $164.28 $84,114.73
87 $350.48 $164.96 $83,949.76
88 $349.79 $165.65 $83,784.11
89 $349.10 $166.34 $83,617.77
90 $348.41 $167.04 $83,450.73
91 $347.71 $167.73 $83,283.00
92 $347.01 $168.43 $83,114.57
93 $346.31 $169.13 $82,945.44
94 $345.61 $169.84 $82,775.60
95 $344.90 $170.54 $82,605.06
96 $344.19 $171.25 $82,433.80
Total de años: 8
  Usted invertirá: $6,185.31 en su casa en el año 8
$4,176.51 irá al INTERES
$2,008.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $343.47 $171.97 $82,261.83
98 $342.76 $172.69 $82,089.15
99 $342.04 $173.40 $81,915.74
100 $341.32 $174.13 $81,741.62
101 $340.59 $174.85 $81,566.76
102 $339.86 $175.58 $81,391.18
103 $339.13 $176.31 $81,214.87
104 $338.40 $177.05 $81,037.82
105 $337.66 $177.79 $80,860.04
106 $336.92 $178.53 $80,681.51
107 $336.17 $179.27 $80,502.24
108 $335.43 $180.02 $80,322.23
Total de años: 9
  Usted invertirá: $6,185.31 en su casa en el año 9
$4,073.74 irá al INTERES
$2,111.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $334.68 $180.77 $80,141.46
110 $333.92 $181.52 $79,959.94
111 $333.17 $182.28 $79,777.66
112 $332.41 $183.04 $79,594.63
113 $331.64 $183.80 $79,410.83
114 $330.88 $184.56 $79,226.26
115 $330.11 $185.33 $79,040.93
116 $329.34 $186.11 $78,854.83
117 $328.56 $186.88 $78,667.94
118 $327.78 $187.66 $78,480.28
119 $327.00 $188.44 $78,291.84
120 $326.22 $189.23 $78,102.62
Total de años: 10
  Usted invertirá: $6,185.31 en su casa en el año 10
$3,965.70 irá al INTERES
$2,219.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $325.43 $190.02 $77,912.60
122 $324.64 $190.81 $77,721.79
123 $323.84 $191.60 $77,530.19
124 $323.04 $192.40 $77,337.79
125 $322.24 $193.20 $77,144.59
126 $321.44 $194.01 $76,950.58
127 $320.63 $194.82 $76,755.77
128 $319.82 $195.63 $76,560.14
129 $319.00 $196.44 $76,363.70
130 $318.18 $197.26 $76,166.44
131 $317.36 $198.08 $75,968.36
132 $316.53 $198.91 $75,769.45
Total de años: 11
  Usted invertirá: $6,185.31 en su casa en el año 11
$3,852.14 irá al INTERES
$2,333.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $315.71 $199.74 $75,569.71
134 $314.87 $200.57 $75,369.14
135 $314.04 $201.40 $75,167.74
136 $313.20 $202.24 $74,965.49
137 $312.36 $203.09 $74,762.41
138 $311.51 $203.93 $74,558.48
139 $310.66 $204.78 $74,353.69
140 $309.81 $205.64 $74,148.06
141 $308.95 $206.49 $73,941.56
142 $308.09 $207.35 $73,734.21
143 $307.23 $208.22 $73,526.00
144 $306.36 $209.08 $73,316.91
Total de años: 12
  Usted invertirá: $6,185.31 en su casa en el año 12
$3,732.77 irá al INTERES
$2,452.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $305.49 $209.96 $73,106.96
146 $304.61 $210.83 $72,896.12
147 $303.73 $211.71 $72,684.42
148 $302.85 $212.59 $72,471.82
149 $301.97 $213.48 $72,258.35
150 $301.08 $214.37 $72,043.98
151 $300.18 $215.26 $71,828.72
152 $299.29 $216.16 $71,612.57
153 $298.39 $217.06 $71,395.51
154 $297.48 $217.96 $71,177.55
155 $296.57 $218.87 $70,958.68
156 $295.66 $219.78 $70,738.90
Total de años: 13
  Usted invertirá: $6,185.31 en su casa en el año 13
$3,607.30 irá al INTERES
$2,578.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $294.75 $220.70 $70,518.20
158 $293.83 $221.62 $70,296.58
159 $292.90 $222.54 $70,074.04
160 $291.98 $223.47 $69,850.57
161 $291.04 $224.40 $69,626.18
162 $290.11 $225.33 $69,400.84
163 $289.17 $226.27 $69,174.57
164 $288.23 $227.22 $68,947.35
165 $287.28 $228.16 $68,719.19
166 $286.33 $229.11 $68,490.08
167 $285.38 $230.07 $68,260.01
168 $284.42 $231.03 $68,028.99
Total de años: 14
  Usted invertirá: $6,185.31 en su casa en el año 14
$3,475.40 irá al INTERES
$2,709.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $283.45 $231.99 $67,797.00
170 $282.49 $232.96 $67,564.04
171 $281.52 $233.93 $67,330.12
172 $280.54 $234.90 $67,095.22
173 $279.56 $235.88 $66,859.34
174 $278.58 $236.86 $66,622.47
175 $277.59 $237.85 $66,384.63
176 $276.60 $238.84 $66,145.79
177 $275.61 $239.84 $65,905.95
178 $274.61 $240.83 $65,665.12
179 $273.60 $241.84 $65,423.28
180 $272.60 $242.85 $65,180.43
Total de años: 15
  Usted invertirá: $6,185.31 en su casa en el año 15
$3,336.76 irá al INTERES
$2,848.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $271.59 $243.86 $64,936.57
182 $270.57 $244.87 $64,691.70
183 $269.55 $245.89 $64,445.81
184 $268.52 $246.92 $64,198.89
185 $267.50 $247.95 $63,950.94
186 $266.46 $248.98 $63,701.96
187 $265.42 $250.02 $63,451.94
188 $264.38 $251.06 $63,200.88
189 $263.34 $252.11 $62,948.78
190 $262.29 $253.16 $62,695.62
191 $261.23 $254.21 $62,441.41
192 $260.17 $255.27 $62,186.14
Total de años: 16
  Usted invertirá: $6,185.31 en su casa en el año 16
$3,191.02 irá al INTERES
$2,994.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $259.11 $256.33 $61,929.81
194 $258.04 $257.40 $61,672.40
195 $256.97 $258.47 $61,413.93
196 $255.89 $259.55 $61,154.38
197 $254.81 $260.63 $60,893.75
198 $253.72 $261.72 $60,632.03
199 $252.63 $262.81 $60,369.22
200 $251.54 $263.90 $60,105.31
201 $250.44 $265.00 $59,840.31
202 $249.33 $266.11 $59,574.20
203 $248.23 $267.22 $59,306.98
204 $247.11 $268.33 $59,038.65
Total de años: 17
  Usted invertirá: $6,185.31 en su casa en el año 17
$3,037.83 irá al INTERES
$3,147.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $245.99 $269.45 $58,769.21
206 $244.87 $270.57 $58,498.64
207 $243.74 $271.70 $58,226.94
208 $242.61 $272.83 $57,954.11
209 $241.48 $273.97 $57,680.14
210 $240.33 $275.11 $57,405.03
211 $239.19 $276.26 $57,128.78
212 $238.04 $277.41 $56,851.37
213 $236.88 $278.56 $56,572.81
214 $235.72 $279.72 $56,293.08
215 $234.55 $280.89 $56,012.20
216 $233.38 $282.06 $55,730.14
Total de años: 18
  Usted invertirá: $6,185.31 en su casa en el año 18
$2,876.80 irá al INTERES
$3,308.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $232.21 $283.23 $55,446.90
218 $231.03 $284.41 $55,162.49
219 $229.84 $285.60 $54,876.89
220 $228.65 $286.79 $54,590.10
221 $227.46 $287.98 $54,302.12
222 $226.26 $289.18 $54,012.93
223 $225.05 $290.39 $53,722.55
224 $223.84 $291.60 $53,430.95
225 $222.63 $292.81 $53,138.13
226 $221.41 $294.03 $52,844.10
227 $220.18 $295.26 $52,548.84
228 $218.95 $296.49 $52,252.35
Total de años: 19
  Usted invertirá: $6,185.31 en su casa en el año 19
$2,707.53 irá al INTERES
$3,477.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $217.72 $297.72 $51,954.63
230 $216.48 $298.97 $51,655.66
231 $215.23 $300.21 $51,355.45
232 $213.98 $301.46 $51,053.99
233 $212.72 $302.72 $50,751.27
234 $211.46 $303.98 $50,447.29
235 $210.20 $305.25 $50,142.05
236 $208.93 $306.52 $49,835.53
237 $207.65 $307.79 $49,527.73
238 $206.37 $309.08 $49,218.66
239 $205.08 $310.36 $48,908.29
240 $203.78 $311.66 $48,596.63
Total de años: 20
  Usted invertirá: $6,185.31 en su casa en el año 20
$2,529.60 irá al INTERES
$3,655.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $202.49 $312.96 $48,283.68
242 $201.18 $314.26 $47,969.42
243 $199.87 $315.57 $47,653.85
244 $198.56 $316.89 $47,336.96
245 $197.24 $318.21 $47,018.76
246 $195.91 $319.53 $46,699.22
247 $194.58 $320.86 $46,378.36
248 $193.24 $322.20 $46,056.16
249 $191.90 $323.54 $45,732.62
250 $190.55 $324.89 $45,407.73
251 $189.20 $326.24 $45,081.49
252 $187.84 $327.60 $44,753.88
Total de años: 21
  Usted invertirá: $6,185.31 en su casa en el año 21
$2,342.56 irá al INTERES
$3,842.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $186.47 $328.97 $44,424.92
254 $185.10 $330.34 $44,094.58
255 $183.73 $331.72 $43,762.86
256 $182.35 $333.10 $43,429.76
257 $180.96 $334.49 $43,095.28
258 $179.56 $335.88 $42,759.40
259 $178.16 $337.28 $42,422.12
260 $176.76 $338.68 $42,083.44
261 $175.35 $340.10 $41,743.34
262 $173.93 $341.51 $41,401.83
263 $172.51 $342.94 $41,058.89
264 $171.08 $344.36 $40,714.53
Total de años: 22
  Usted invertirá: $6,185.31 en su casa en el año 22
$2,145.96 irá al INTERES
$4,039.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $169.64 $345.80 $40,368.73
266 $168.20 $347.24 $40,021.49
267 $166.76 $348.69 $39,672.81
268 $165.30 $350.14 $39,322.67
269 $163.84 $351.60 $38,971.07
270 $162.38 $353.06 $38,618.00
271 $160.91 $354.53 $38,263.47
272 $159.43 $356.01 $37,907.46
273 $157.95 $357.49 $37,549.96
274 $156.46 $358.98 $37,190.98
275 $154.96 $360.48 $36,830.50
276 $153.46 $361.98 $36,468.52
Total de años: 23
  Usted invertirá: $6,185.31 en su casa en el año 23
$1,939.30 irá al INTERES
$4,246.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $151.95 $363.49 $36,105.03
278 $150.44 $365.01 $35,740.02
279 $148.92 $366.53 $35,373.50
280 $147.39 $368.05 $35,005.44
281 $145.86 $369.59 $34,635.86
282 $144.32 $371.13 $34,264.73
283 $142.77 $372.67 $33,892.06
284 $141.22 $374.23 $33,517.83
285 $139.66 $375.79 $33,142.04
286 $138.09 $377.35 $32,764.69
287 $136.52 $378.92 $32,385.77
288 $134.94 $380.50 $32,005.27
Total de años: 24
  Usted invertirá: $6,185.31 en su casa en el año 24
$1,722.06 irá al INTERES
$4,463.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $133.36 $382.09 $31,623.18
290 $131.76 $383.68 $31,239.50
291 $130.16 $385.28 $30,854.22
292 $128.56 $386.88 $30,467.34
293 $126.95 $388.50 $30,078.85
294 $125.33 $390.11 $29,688.73
295 $123.70 $391.74 $29,296.99
296 $122.07 $393.37 $28,903.62
297 $120.43 $395.01 $28,508.61
298 $118.79 $396.66 $28,111.95
299 $117.13 $398.31 $27,713.64
300 $115.47 $399.97 $27,313.67
Total de años: 25
  Usted invertirá: $6,185.31 en su casa en el año 25
$1,493.72 irá al INTERES
$4,691.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $113.81 $401.64 $26,912.04
302 $112.13 $403.31 $26,508.73
303 $110.45 $404.99 $26,103.74
304 $108.77 $406.68 $25,697.06
305 $107.07 $408.37 $25,288.69
306 $105.37 $410.07 $24,878.62
307 $103.66 $411.78 $24,466.83
308 $101.95 $413.50 $24,053.34
309 $100.22 $415.22 $23,638.12
310 $98.49 $416.95 $23,221.17
311 $96.75 $418.69 $22,802.48
312 $95.01 $420.43 $22,382.05
Total de años: 26
  Usted invertirá: $6,185.31 en su casa en el año 26
$1,253.69 irá al INTERES
$4,931.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $93.26 $422.18 $21,959.86
314 $91.50 $423.94 $21,535.92
315 $89.73 $425.71 $21,110.21
316 $87.96 $427.48 $20,682.73
317 $86.18 $429.26 $20,253.46
318 $84.39 $431.05 $19,822.41
319 $82.59 $432.85 $19,389.56
320 $80.79 $434.65 $18,954.90
321 $78.98 $436.46 $18,518.44
322 $77.16 $438.28 $18,080.16
323 $75.33 $440.11 $17,640.05
324 $73.50 $441.94 $17,198.11
Total de años: 27
  Usted invertirá: $6,185.31 en su casa en el año 27
$1,001.37 irá al INTERES
$5,183.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $71.66 $443.78 $16,754.32
326 $69.81 $445.63 $16,308.69
327 $67.95 $447.49 $15,861.20
328 $66.09 $449.35 $15,411.85
329 $64.22 $451.23 $14,960.62
330 $62.34 $453.11 $14,507.51
331 $60.45 $454.99 $14,052.52
332 $58.55 $456.89 $13,595.63
333 $56.65 $458.79 $13,136.83
334 $54.74 $460.71 $12,676.13
335 $52.82 $462.63 $12,213.50
336 $50.89 $464.55 $11,748.95
Total de años: 28
  Usted invertirá: $6,185.31 en su casa en el año 28
$736.15 irá al INTERES
$5,449.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $48.95 $466.49 $11,282.46
338 $47.01 $468.43 $10,814.03
339 $45.06 $470.38 $10,343.64
340 $43.10 $472.34 $9,871.30
341 $41.13 $474.31 $9,396.99
342 $39.15 $476.29 $8,920.70
343 $37.17 $478.27 $8,442.42
344 $35.18 $480.27 $7,962.16
345 $33.18 $482.27 $7,479.89
346 $31.17 $484.28 $6,995.62
347 $29.15 $486.29 $6,509.32
348 $27.12 $488.32 $6,021.00
Total de años: 29
  Usted invertirá: $6,185.31 en su casa en el año 29
$457.36 irá al INTERES
$5,727.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $25.09 $490.36 $5,530.65
350 $23.04 $492.40 $5,038.25
351 $20.99 $494.45 $4,543.80
352 $18.93 $496.51 $4,047.29
353 $16.86 $498.58 $3,548.71
354 $14.79 $500.66 $3,048.05
355 $12.70 $502.74 $2,545.31
356 $10.61 $504.84 $2,040.47
357 $8.50 $506.94 $1,533.53
358 $6.39 $509.05 $1,024.48
359 $4.27 $511.17 $513.30
360 $2.14 $513.30 $0.00
Total de años: 30
  Usted invertirá: $6,185.31 en su casa en el año 30
$164.31 irá al INTERES
$6,021.00 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat