Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $2,520.00
Precio a Financiar: $69,480.00
Pago Mensual: $372.98


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $289.50 $83.48 $69,396.52
2 $289.15 $83.83 $69,312.68
3 $288.80 $84.18 $69,228.50
4 $288.45 $84.53 $69,143.97
5 $288.10 $84.88 $69,059.09
6 $287.75 $85.24 $68,973.85
7 $287.39 $85.59 $68,888.26
8 $287.03 $85.95 $68,802.31
9 $286.68 $86.31 $68,716.00
10 $286.32 $86.67 $68,629.33
11 $285.96 $87.03 $68,542.31
12 $285.59 $87.39 $68,454.92
Total de años: 1
  Usted invertirá: $4,475.80 en su casa en el año 1
$3,450.72 irá al INTERES
$1,025.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $285.23 $87.75 $68,367.16
14 $284.86 $88.12 $68,279.04
15 $284.50 $88.49 $68,190.55
16 $284.13 $88.86 $68,101.70
17 $283.76 $89.23 $68,012.47
18 $283.39 $89.60 $67,922.87
19 $283.01 $89.97 $67,832.90
20 $282.64 $90.35 $67,742.55
21 $282.26 $90.72 $67,651.83
22 $281.88 $91.10 $67,560.73
23 $281.50 $91.48 $67,469.25
24 $281.12 $91.86 $67,377.39
Total de años: 2
  Usted invertirá: $4,475.80 en su casa en el año 2
$3,398.27 irá al INTERES
$1,077.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $280.74 $92.24 $67,285.14
26 $280.35 $92.63 $67,192.51
27 $279.97 $93.01 $67,099.50
28 $279.58 $93.40 $67,006.10
29 $279.19 $93.79 $66,912.30
30 $278.80 $94.18 $66,818.12
31 $278.41 $94.57 $66,723.55
32 $278.01 $94.97 $66,628.58
33 $277.62 $95.36 $66,533.21
34 $277.22 $95.76 $66,437.45
35 $276.82 $96.16 $66,341.29
36 $276.42 $96.56 $66,244.73
Total de años: 3
  Usted invertirá: $4,475.80 en su casa en el año 3
$3,343.15 irá al INTERES
$1,132.66 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $276.02 $96.96 $66,147.77
38 $275.62 $97.37 $66,050.40
39 $275.21 $97.77 $65,952.62
40 $274.80 $98.18 $65,854.44
41 $274.39 $98.59 $65,755.85
42 $273.98 $99.00 $65,656.85
43 $273.57 $99.41 $65,557.44
44 $273.16 $99.83 $65,457.61
45 $272.74 $100.24 $65,357.37
46 $272.32 $100.66 $65,256.71
47 $271.90 $101.08 $65,155.63
48 $271.48 $101.50 $65,054.12
Total de años: 4
  Usted invertirá: $4,475.80 en su casa en el año 4
$3,285.20 irá al INTERES
$1,190.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $271.06 $101.92 $64,952.20
50 $270.63 $102.35 $64,849.85
51 $270.21 $102.78 $64,747.07
52 $269.78 $103.20 $64,643.87
53 $269.35 $103.63 $64,540.23
54 $268.92 $104.07 $64,436.17
55 $268.48 $104.50 $64,331.67
56 $268.05 $104.94 $64,226.73
57 $267.61 $105.37 $64,121.36
58 $267.17 $105.81 $64,015.55
59 $266.73 $106.25 $63,909.30
60 $266.29 $106.69 $63,802.60
Total de años: 5
  Usted invertirá: $4,475.80 en su casa en el año 5
$3,224.28 irá al INTERES
$1,251.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $265.84 $107.14 $63,695.46
62 $265.40 $107.59 $63,587.88
63 $264.95 $108.03 $63,479.84
64 $264.50 $108.48 $63,371.36
65 $264.05 $108.94 $63,262.42
66 $263.59 $109.39 $63,153.03
67 $263.14 $109.85 $63,043.19
68 $262.68 $110.30 $62,932.88
69 $262.22 $110.76 $62,822.12
70 $261.76 $111.22 $62,710.89
71 $261.30 $111.69 $62,599.21
72 $260.83 $112.15 $62,487.05
Total de años: 6
  Usted invertirá: $4,475.80 en su casa en el año 6
$3,160.25 irá al INTERES
$1,315.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $260.36 $112.62 $62,374.43
74 $259.89 $113.09 $62,261.34
75 $259.42 $113.56 $62,147.78
76 $258.95 $114.03 $62,033.75
77 $258.47 $114.51 $61,919.24
78 $258.00 $114.99 $61,804.25
79 $257.52 $115.47 $61,688.78
80 $257.04 $115.95 $61,572.84
81 $256.55 $116.43 $61,456.41
82 $256.07 $116.92 $61,339.49
83 $255.58 $117.40 $61,222.09
84 $255.09 $117.89 $61,104.20
Total de años: 7
  Usted invertirá: $4,475.80 en su casa en el año 7
$3,092.95 irá al INTERES
$1,382.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $254.60 $118.38 $60,985.81
86 $254.11 $118.88 $60,866.94
87 $253.61 $119.37 $60,747.57
88 $253.11 $119.87 $60,627.70
89 $252.62 $120.37 $60,507.33
90 $252.11 $120.87 $60,386.46
91 $251.61 $121.37 $60,265.09
92 $251.10 $121.88 $60,143.21
93 $250.60 $122.39 $60,020.82
94 $250.09 $122.90 $59,897.92
95 $249.57 $123.41 $59,774.51
96 $249.06 $123.92 $59,650.59
Total de años: 8
  Usted invertirá: $4,475.80 en su casa en el año 8
$3,022.20 irá al INTERES
$1,453.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $248.54 $124.44 $59,526.15
98 $248.03 $124.96 $59,401.19
99 $247.50 $125.48 $59,275.71
100 $246.98 $126.00 $59,149.71
101 $246.46 $126.53 $59,023.19
102 $245.93 $127.05 $58,896.13
103 $245.40 $127.58 $58,768.55
104 $244.87 $128.11 $58,640.43
105 $244.34 $128.65 $58,511.79
106 $243.80 $129.18 $58,382.60
107 $243.26 $129.72 $58,252.88
108 $242.72 $130.26 $58,122.62
Total de años: 9
  Usted invertirá: $4,475.80 en su casa en el año 9
$2,947.83 irá al INTERES
$1,527.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $242.18 $130.81 $57,991.81
110 $241.63 $131.35 $57,860.46
111 $241.09 $131.90 $57,728.56
112 $240.54 $132.45 $57,596.11
113 $239.98 $133.00 $57,463.11
114 $239.43 $133.55 $57,329.56
115 $238.87 $134.11 $57,195.45
116 $238.31 $134.67 $57,060.78
117 $237.75 $135.23 $56,925.55
118 $237.19 $135.79 $56,789.75
119 $236.62 $136.36 $56,653.39
120 $236.06 $136.93 $56,516.47
Total de años: 10
  Usted invertirá: $4,475.80 en su casa en el año 10
$2,869.65 irá al INTERES
$1,606.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $235.49 $137.50 $56,378.97
122 $234.91 $138.07 $56,240.90
123 $234.34 $138.65 $56,102.25
124 $233.76 $139.22 $55,963.03
125 $233.18 $139.80 $55,823.22
126 $232.60 $140.39 $55,682.83
127 $232.01 $140.97 $55,541.86
128 $231.42 $141.56 $55,400.30
129 $230.83 $142.15 $55,258.15
130 $230.24 $142.74 $55,115.41
131 $229.65 $143.34 $54,972.08
132 $229.05 $143.93 $54,828.14
Total de años: 11
  Usted invertirá: $4,475.80 en su casa en el año 11
$2,787.48 irá al INTERES
$1,688.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $228.45 $144.53 $54,683.61
134 $227.85 $145.14 $54,538.48
135 $227.24 $145.74 $54,392.74
136 $226.64 $146.35 $54,246.39
137 $226.03 $146.96 $54,099.43
138 $225.41 $147.57 $53,951.86
139 $224.80 $148.18 $53,803.68
140 $224.18 $148.80 $53,654.88
141 $223.56 $149.42 $53,505.45
142 $222.94 $150.04 $53,355.41
143 $222.31 $150.67 $53,204.74
144 $221.69 $151.30 $53,053.44
Total de años: 12
  Usted invertirá: $4,475.80 en su casa en el año 12
$2,701.10 irá al INTERES
$1,774.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $221.06 $151.93 $52,901.52
146 $220.42 $152.56 $52,748.95
147 $219.79 $153.20 $52,595.76
148 $219.15 $153.83 $52,441.92
149 $218.51 $154.48 $52,287.45
150 $217.86 $155.12 $52,132.33
151 $217.22 $155.77 $51,976.56
152 $216.57 $156.41 $51,820.15
153 $215.92 $157.07 $51,663.08
154 $215.26 $157.72 $51,505.36
155 $214.61 $158.38 $51,346.98
156 $213.95 $159.04 $51,187.95
Total de años: 13
  Usted invertirá: $4,475.80 en su casa en el año 13
$2,610.31 irá al INTERES
$1,865.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $213.28 $159.70 $51,028.24
158 $212.62 $160.37 $50,867.88
159 $211.95 $161.03 $50,706.84
160 $211.28 $161.71 $50,545.14
161 $210.60 $162.38 $50,382.76
162 $209.93 $163.06 $50,219.71
163 $209.25 $163.73 $50,055.97
164 $208.57 $164.42 $49,891.55
165 $207.88 $165.10 $49,726.45
166 $207.19 $165.79 $49,560.66
167 $206.50 $166.48 $49,394.18
168 $205.81 $167.17 $49,227.01
Total de años: 14
  Usted invertirá: $4,475.80 en su casa en el año 14
$2,514.86 irá al INTERES
$1,960.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $205.11 $167.87 $49,059.13
170 $204.41 $168.57 $48,890.56
171 $203.71 $169.27 $48,721.29
172 $203.01 $169.98 $48,551.31
173 $202.30 $170.69 $48,380.63
174 $201.59 $171.40 $48,209.23
175 $200.87 $172.11 $48,037.12
176 $200.15 $172.83 $47,864.29
177 $199.43 $173.55 $47,690.74
178 $198.71 $174.27 $47,516.47
179 $197.99 $175.00 $47,341.47
180 $197.26 $175.73 $47,165.74
Total de años: 15
  Usted invertirá: $4,475.80 en su casa en el año 15
$2,414.54 irá al INTERES
$2,061.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $196.52 $176.46 $46,989.28
182 $195.79 $177.19 $46,812.08
183 $195.05 $177.93 $46,634.15
184 $194.31 $178.67 $46,455.48
185 $193.56 $179.42 $46,276.06
186 $192.82 $180.17 $46,095.89
187 $192.07 $180.92 $45,914.97
188 $191.31 $181.67 $45,733.30
189 $190.56 $182.43 $45,550.87
190 $189.80 $183.19 $45,367.69
191 $189.03 $183.95 $45,183.73
192 $188.27 $184.72 $44,999.02
Total de años: 16
  Usted invertirá: $4,475.80 en su casa en el año 16
$2,309.08 irá al INTERES
$2,166.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $187.50 $185.49 $44,813.53
194 $186.72 $186.26 $44,627.27
195 $185.95 $187.04 $44,440.23
196 $185.17 $187.82 $44,252.41
197 $184.39 $188.60 $44,063.82
198 $183.60 $189.38 $43,874.43
199 $182.81 $190.17 $43,684.26
200 $182.02 $190.97 $43,493.29
201 $181.22 $191.76 $43,301.53
202 $180.42 $192.56 $43,108.97
203 $179.62 $193.36 $42,915.61
204 $178.82 $194.17 $42,721.44
Total de años: 17
  Usted invertirá: $4,475.80 en su casa en el año 17
$2,198.23 irá al INTERES
$2,277.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $178.01 $194.98 $42,526.46
206 $177.19 $195.79 $42,330.67
207 $176.38 $196.61 $42,134.06
208 $175.56 $197.43 $41,936.64
209 $174.74 $198.25 $41,738.39
210 $173.91 $199.07 $41,539.32
211 $173.08 $199.90 $41,339.42
212 $172.25 $200.74 $41,138.68
213 $171.41 $201.57 $40,937.11
214 $170.57 $202.41 $40,734.69
215 $169.73 $203.26 $40,531.44
216 $168.88 $204.10 $40,327.34
Total de años: 18
  Usted invertirá: $4,475.80 en su casa en el año 18
$2,081.70 irá al INTERES
$2,394.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $168.03 $204.95 $40,122.38
218 $167.18 $205.81 $39,916.58
219 $166.32 $206.66 $39,709.91
220 $165.46 $207.53 $39,502.39
221 $164.59 $208.39 $39,294.00
222 $163.72 $209.26 $39,084.74
223 $162.85 $210.13 $38,874.61
224 $161.98 $211.01 $38,663.60
225 $161.10 $211.89 $38,451.71
226 $160.22 $212.77 $38,238.95
227 $159.33 $213.65 $38,025.29
228 $158.44 $214.54 $37,810.75
Total de años: 19
  Usted invertirá: $4,475.80 en su casa en el año 19
$1,959.21 irá al INTERES
$2,516.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $157.54 $215.44 $37,595.31
230 $156.65 $216.34 $37,378.97
231 $155.75 $217.24 $37,161.73
232 $154.84 $218.14 $36,943.59
233 $153.93 $219.05 $36,724.54
234 $153.02 $219.96 $36,504.57
235 $152.10 $220.88 $36,283.69
236 $151.18 $221.80 $36,061.89
237 $150.26 $222.73 $35,839.16
238 $149.33 $223.65 $35,615.51
239 $148.40 $224.59 $35,390.92
240 $147.46 $225.52 $35,165.40
Total de años: 20
  Usted invertirá: $4,475.80 en su casa en el año 20
$1,830.46 irá al INTERES
$2,645.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $146.52 $226.46 $34,938.94
242 $145.58 $227.40 $34,711.54
243 $144.63 $228.35 $34,483.19
244 $143.68 $229.30 $34,253.88
245 $142.72 $230.26 $34,023.62
246 $141.77 $231.22 $33,792.40
247 $140.80 $232.18 $33,560.22
248 $139.83 $233.15 $33,327.07
249 $138.86 $234.12 $33,092.95
250 $137.89 $235.10 $32,857.86
251 $136.91 $236.08 $32,621.78
252 $135.92 $237.06 $32,384.72
Total de años: 21
  Usted invertirá: $4,475.80 en su casa en el año 21
$1,695.12 irá al INTERES
$2,780.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $134.94 $238.05 $32,146.67
254 $133.94 $239.04 $31,907.63
255 $132.95 $240.04 $31,667.60
256 $131.95 $241.04 $31,426.56
257 $130.94 $242.04 $31,184.52
258 $129.94 $243.05 $30,941.47
259 $128.92 $244.06 $30,697.41
260 $127.91 $245.08 $30,452.34
261 $126.88 $246.10 $30,206.24
262 $125.86 $247.12 $29,959.11
263 $124.83 $248.15 $29,710.96
264 $123.80 $249.19 $29,461.77
Total de años: 22
  Usted invertirá: $4,475.80 en su casa en el año 22
$1,552.86 irá al INTERES
$2,922.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $122.76 $250.23 $29,211.54
266 $121.71 $251.27 $28,960.28
267 $120.67 $252.32 $28,707.96
268 $119.62 $253.37 $28,454.59
269 $118.56 $254.42 $28,200.17
270 $117.50 $255.48 $27,944.69
271 $116.44 $256.55 $27,688.14
272 $115.37 $257.62 $27,430.52
273 $114.29 $258.69 $27,171.83
274 $113.22 $259.77 $26,912.07
275 $112.13 $260.85 $26,651.22
276 $111.05 $261.94 $26,389.28
Total de años: 23
  Usted invertirá: $4,475.80 en su casa en el año 23
$1,403.31 irá al INTERES
$3,072.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $109.96 $263.03 $26,126.25
278 $108.86 $264.12 $25,862.13
279 $107.76 $265.22 $25,596.90
280 $106.65 $266.33 $25,330.57
281 $105.54 $267.44 $25,063.13
282 $104.43 $268.55 $24,794.58
283 $103.31 $269.67 $24,524.90
284 $102.19 $270.80 $24,254.11
285 $101.06 $271.92 $23,982.18
286 $99.93 $273.06 $23,709.13
287 $98.79 $274.20 $23,434.93
288 $97.65 $275.34 $23,159.59
Total de años: 24
  Usted invertirá: $4,475.80 en su casa en el año 24
$1,246.12 irá al INTERES
$3,229.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $96.50 $276.49 $22,883.11
290 $95.35 $277.64 $22,605.47
291 $94.19 $278.79 $22,326.67
292 $93.03 $279.96 $22,046.72
293 $91.86 $281.12 $21,765.60
294 $90.69 $282.29 $21,483.30
295 $89.51 $283.47 $21,199.83
296 $88.33 $284.65 $20,915.18
297 $87.15 $285.84 $20,629.34
298 $85.96 $287.03 $20,342.32
299 $84.76 $288.22 $20,054.09
300 $83.56 $289.42 $19,764.67
Total de años: 25
  Usted invertirá: $4,475.80 en su casa en el año 25
$1,080.88 irá al INTERES
$3,394.92 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $82.35 $290.63 $19,474.04
302 $81.14 $291.84 $19,182.20
303 $79.93 $293.06 $18,889.14
304 $78.70 $294.28 $18,594.86
305 $77.48 $295.51 $18,299.35
306 $76.25 $296.74 $18,002.62
307 $75.01 $297.97 $17,704.64
308 $73.77 $299.21 $17,405.43
309 $72.52 $300.46 $17,104.97
310 $71.27 $301.71 $16,803.26
311 $70.01 $302.97 $16,500.29
312 $68.75 $304.23 $16,196.05
Total de años: 26
  Usted invertirá: $4,475.80 en su casa en el año 26
$907.19 irá al INTERES
$3,568.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $67.48 $305.50 $15,890.55
314 $66.21 $306.77 $15,583.78
315 $64.93 $308.05 $15,275.73
316 $63.65 $309.33 $14,966.39
317 $62.36 $310.62 $14,655.77
318 $61.07 $311.92 $14,343.85
319 $59.77 $313.22 $14,030.63
320 $58.46 $314.52 $13,716.11
321 $57.15 $315.83 $13,400.28
322 $55.83 $317.15 $13,083.13
323 $54.51 $318.47 $12,764.66
324 $53.19 $319.80 $12,444.86
Total de años: 27
  Usted invertirá: $4,475.80 en su casa en el año 27
$724.61 irá al INTERES
$3,751.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $51.85 $321.13 $12,123.73
326 $50.52 $322.47 $11,801.26
327 $49.17 $323.81 $11,477.45
328 $47.82 $325.16 $11,152.29
329 $46.47 $326.52 $10,825.77
330 $45.11 $327.88 $10,497.90
331 $43.74 $329.24 $10,168.66
332 $42.37 $330.61 $9,838.04
333 $40.99 $331.99 $9,506.05
334 $39.61 $333.38 $9,172.67
335 $38.22 $334.76 $8,837.91
336 $36.82 $336.16 $8,501.75
Total de años: 28
  Usted invertirá: $4,475.80 en su casa en el año 28
$532.69 irá al INTERES
$3,943.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $35.42 $337.56 $8,164.19
338 $34.02 $338.97 $7,825.23
339 $32.61 $340.38 $7,484.85
340 $31.19 $341.80 $7,143.05
341 $29.76 $343.22 $6,799.83
342 $28.33 $344.65 $6,455.18
343 $26.90 $346.09 $6,109.09
344 $25.45 $347.53 $5,761.56
345 $24.01 $348.98 $5,412.59
346 $22.55 $350.43 $5,062.15
347 $21.09 $351.89 $4,710.26
348 $19.63 $353.36 $4,356.90
Total de años: 29
  Usted invertirá: $4,475.80 en su casa en el año 29
$330.96 irá al INTERES
$4,144.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $18.15 $354.83 $4,002.08
350 $16.68 $356.31 $3,645.77
351 $15.19 $357.79 $3,287.97
352 $13.70 $359.28 $2,928.69
353 $12.20 $360.78 $2,567.91
354 $10.70 $362.28 $2,205.63
355 $9.19 $363.79 $1,841.83
356 $7.67 $365.31 $1,476.52
357 $6.15 $366.83 $1,109.69
358 $4.62 $368.36 $741.33
359 $3.09 $369.89 $371.44
360 $1.55 $371.44 $0.00
Total de años: 30
  Usted invertirá: $4,475.80 en su casa en el año 30
$118.90 irá al INTERES
$4,356.90 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat