Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $2,415.00
Precio a Financiar: $66,585.00
Pago Mensual: $357.44


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $277.44 $80.01 $66,504.99
2 $277.10 $80.34 $66,424.66
3 $276.77 $80.67 $66,343.98
4 $276.43 $81.01 $66,262.97
5 $276.10 $81.35 $66,181.63
6 $275.76 $81.69 $66,099.94
7 $275.42 $82.03 $66,017.91
8 $275.07 $82.37 $65,935.55
9 $274.73 $82.71 $65,852.84
10 $274.39 $83.06 $65,769.78
11 $274.04 $83.40 $65,686.38
12 $273.69 $83.75 $65,602.63
Total de años: 1
  Usted invertirá: $4,289.31 en su casa en el año 1
$3,306.94 irá al INTERES
$982.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $273.34 $84.10 $65,518.53
14 $272.99 $84.45 $65,434.08
15 $272.64 $84.80 $65,349.28
16 $272.29 $85.15 $65,264.13
17 $271.93 $85.51 $65,178.62
18 $271.58 $85.87 $65,092.75
19 $271.22 $86.22 $65,006.53
20 $270.86 $86.58 $64,919.95
21 $270.50 $86.94 $64,833.00
22 $270.14 $87.31 $64,745.70
23 $269.77 $87.67 $64,658.03
24 $269.41 $88.03 $64,570.00
Total de años: 2
  Usted invertirá: $4,289.31 en su casa en el año 2
$3,256.68 irá al INTERES
$1,032.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $269.04 $88.40 $64,481.59
26 $268.67 $88.77 $64,392.83
27 $268.30 $89.14 $64,303.69
28 $267.93 $89.51 $64,214.18
29 $267.56 $89.88 $64,124.29
30 $267.18 $90.26 $64,034.03
31 $266.81 $90.63 $63,943.40
32 $266.43 $91.01 $63,852.39
33 $266.05 $91.39 $63,761.00
34 $265.67 $91.77 $63,669.22
35 $265.29 $92.15 $63,577.07
36 $264.90 $92.54 $63,484.53
Total de años: 3
  Usted invertirá: $4,289.31 en su casa en el año 3
$3,203.85 irá al INTERES
$1,085.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $264.52 $92.92 $63,391.61
38 $264.13 $93.31 $63,298.30
39 $263.74 $93.70 $63,204.60
40 $263.35 $94.09 $63,110.51
41 $262.96 $94.48 $63,016.03
42 $262.57 $94.88 $62,921.15
43 $262.17 $95.27 $62,825.88
44 $261.77 $95.67 $62,730.21
45 $261.38 $96.07 $62,634.14
46 $260.98 $96.47 $62,537.68
47 $260.57 $96.87 $62,440.81
48 $260.17 $97.27 $62,343.53
Total de años: 4
  Usted invertirá: $4,289.31 en su casa en el año 4
$3,148.31 irá al INTERES
$1,141.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $259.76 $97.68 $62,245.86
50 $259.36 $98.08 $62,147.77
51 $258.95 $98.49 $62,049.28
52 $258.54 $98.90 $61,950.37
53 $258.13 $99.32 $61,851.06
54 $257.71 $99.73 $61,751.33
55 $257.30 $100.15 $61,651.18
56 $256.88 $100.56 $61,550.62
57 $256.46 $100.98 $61,449.64
58 $256.04 $101.40 $61,348.24
59 $255.62 $101.83 $61,246.41
60 $255.19 $102.25 $61,144.16
Total de años: 5
  Usted invertirá: $4,289.31 en su casa en el año 5
$3,089.94 irá al INTERES
$1,199.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $254.77 $102.68 $61,041.49
62 $254.34 $103.10 $60,938.38
63 $253.91 $103.53 $60,834.85
64 $253.48 $103.96 $60,730.89
65 $253.05 $104.40 $60,626.49
66 $252.61 $104.83 $60,521.66
67 $252.17 $105.27 $60,416.39
68 $251.73 $105.71 $60,310.68
69 $251.29 $106.15 $60,204.53
70 $250.85 $106.59 $60,097.94
71 $250.41 $107.03 $59,990.91
72 $249.96 $107.48 $59,883.43
Total de años: 6
  Usted invertirá: $4,289.31 en su casa en el año 6
$3,028.58 irá al INTERES
$1,260.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $249.51 $107.93 $59,775.50
74 $249.06 $108.38 $59,667.12
75 $248.61 $108.83 $59,558.29
76 $248.16 $109.28 $59,449.01
77 $247.70 $109.74 $59,339.27
78 $247.25 $110.20 $59,229.07
79 $246.79 $110.65 $59,118.42
80 $246.33 $111.12 $59,007.30
81 $245.86 $111.58 $58,895.72
82 $245.40 $112.04 $58,783.68
83 $244.93 $112.51 $58,671.17
84 $244.46 $112.98 $58,558.19
Total de años: 7
  Usted invertirá: $4,289.31 en su casa en el año 7
$2,964.07 irá al INTERES
$1,325.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $243.99 $113.45 $58,444.74
86 $243.52 $113.92 $58,330.82
87 $243.05 $114.40 $58,216.42
88 $242.57 $114.87 $58,101.54
89 $242.09 $115.35 $57,986.19
90 $241.61 $115.83 $57,870.36
91 $241.13 $116.32 $57,754.04
92 $240.64 $116.80 $57,637.24
93 $240.16 $117.29 $57,519.95
94 $239.67 $117.78 $57,402.18
95 $239.18 $118.27 $57,283.91
96 $238.68 $118.76 $57,165.15
Total de años: 8
  Usted invertirá: $4,289.31 en su casa en el año 8
$2,896.27 irá al INTERES
$1,393.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $238.19 $119.25 $57,045.89
98 $237.69 $119.75 $56,926.14
99 $237.19 $120.25 $56,805.89
100 $236.69 $120.75 $56,685.14
101 $236.19 $121.25 $56,563.89
102 $235.68 $121.76 $56,442.13
103 $235.18 $122.27 $56,319.86
104 $234.67 $122.78 $56,197.08
105 $234.15 $123.29 $56,073.80
106 $233.64 $123.80 $55,949.99
107 $233.12 $124.32 $55,825.68
108 $232.61 $124.84 $55,700.84
Total de años: 9
  Usted invertirá: $4,289.31 en su casa en el año 9
$2,825.00 irá al INTERES
$1,464.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $232.09 $125.36 $55,575.48
110 $231.56 $125.88 $55,449.61
111 $231.04 $126.40 $55,323.20
112 $230.51 $126.93 $55,196.27
113 $229.98 $127.46 $55,068.82
114 $229.45 $127.99 $54,940.83
115 $228.92 $128.52 $54,812.30
116 $228.38 $129.06 $54,683.25
117 $227.85 $129.60 $54,553.65
118 $227.31 $130.14 $54,423.51
119 $226.76 $130.68 $54,292.84
120 $226.22 $131.22 $54,161.61
Total de años: 10
  Usted invertirá: $4,289.31 en su casa en el año 10
$2,750.09 irá al INTERES
$1,539.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $225.67 $131.77 $54,029.84
122 $225.12 $132.32 $53,897.53
123 $224.57 $132.87 $53,764.66
124 $224.02 $133.42 $53,631.23
125 $223.46 $133.98 $53,497.25
126 $222.91 $134.54 $53,362.72
127 $222.34 $135.10 $53,227.62
128 $221.78 $135.66 $53,091.96
129 $221.22 $136.23 $52,955.73
130 $220.65 $136.79 $52,818.94
131 $220.08 $137.36 $52,681.57
132 $219.51 $137.94 $52,543.64
Total de años: 11
  Usted invertirá: $4,289.31 en su casa en el año 11
$2,671.34 irá al INTERES
$1,617.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $218.93 $138.51 $52,405.13
134 $218.35 $139.09 $52,266.04
135 $217.78 $139.67 $52,126.37
136 $217.19 $140.25 $51,986.12
137 $216.61 $140.83 $51,845.29
138 $216.02 $141.42 $51,703.87
139 $215.43 $142.01 $51,561.86
140 $214.84 $142.60 $51,419.26
141 $214.25 $143.20 $51,276.06
142 $213.65 $143.79 $51,132.27
143 $213.05 $144.39 $50,987.88
144 $212.45 $144.99 $50,842.88
Total de años: 12
  Usted invertirá: $4,289.31 en su casa en el año 12
$2,588.56 irá al INTERES
$1,700.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $211.85 $145.60 $50,697.29
146 $211.24 $146.20 $50,551.08
147 $210.63 $146.81 $50,404.27
148 $210.02 $147.42 $50,256.84
149 $209.40 $148.04 $50,108.80
150 $208.79 $148.66 $49,960.15
151 $208.17 $149.28 $49,810.87
152 $207.55 $149.90 $49,660.98
153 $206.92 $150.52 $49,510.45
154 $206.29 $151.15 $49,359.30
155 $205.66 $151.78 $49,207.53
156 $205.03 $152.41 $49,055.11
Total de años: 13
  Usted invertirá: $4,289.31 en su casa en el año 13
$2,501.54 irá al INTERES
$1,787.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $204.40 $153.05 $48,902.07
158 $203.76 $153.68 $48,748.38
159 $203.12 $154.32 $48,594.06
160 $202.48 $154.97 $48,439.09
161 $201.83 $155.61 $48,283.48
162 $201.18 $156.26 $48,127.22
163 $200.53 $156.91 $47,970.30
164 $199.88 $157.57 $47,812.74
165 $199.22 $158.22 $47,654.52
166 $198.56 $158.88 $47,495.63
167 $197.90 $159.54 $47,336.09
168 $197.23 $160.21 $47,175.88
Total de años: 14
  Usted invertirá: $4,289.31 en su casa en el año 14
$2,410.08 irá al INTERES
$1,879.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $196.57 $160.88 $47,015.00
170 $195.90 $161.55 $46,853.46
171 $195.22 $162.22 $46,691.24
172 $194.55 $162.90 $46,528.34
173 $193.87 $163.57 $46,364.77
174 $193.19 $164.26 $46,200.51
175 $192.50 $164.94 $46,035.57
176 $191.81 $165.63 $45,869.94
177 $191.12 $166.32 $45,703.62
178 $190.43 $167.01 $45,536.61
179 $189.74 $167.71 $45,368.91
180 $189.04 $168.41 $45,200.50
Total de años: 15
  Usted invertirá: $4,289.31 en su casa en el año 15
$2,313.93 irá al INTERES
$1,975.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $188.34 $169.11 $45,031.39
182 $187.63 $169.81 $44,861.58
183 $186.92 $170.52 $44,691.06
184 $186.21 $171.23 $44,519.83
185 $185.50 $171.94 $44,347.89
186 $184.78 $172.66 $44,175.23
187 $184.06 $173.38 $44,001.85
188 $183.34 $174.10 $43,827.75
189 $182.62 $174.83 $43,652.92
190 $181.89 $175.56 $43,477.37
191 $181.16 $176.29 $43,301.08
192 $180.42 $177.02 $43,124.06
Total de años: 16
  Usted invertirá: $4,289.31 en su casa en el año 16
$2,212.87 irá al INTERES
$2,076.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $179.68 $177.76 $42,946.30
194 $178.94 $178.50 $42,767.80
195 $178.20 $179.24 $42,588.55
196 $177.45 $179.99 $42,408.56
197 $176.70 $180.74 $42,227.82
198 $175.95 $181.49 $42,046.33
199 $175.19 $182.25 $41,864.08
200 $174.43 $183.01 $41,681.07
201 $173.67 $183.77 $41,497.30
202 $172.91 $184.54 $41,312.76
203 $172.14 $185.31 $41,127.46
204 $171.36 $186.08 $40,941.38
Total de años: 17
  Usted invertirá: $4,289.31 en su casa en el año 17
$2,106.63 irá al INTERES
$2,182.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $170.59 $186.85 $40,754.52
206 $169.81 $187.63 $40,566.89
207 $169.03 $188.41 $40,378.48
208 $168.24 $189.20 $40,189.28
209 $167.46 $189.99 $39,999.29
210 $166.66 $190.78 $39,808.51
211 $165.87 $191.57 $39,616.94
212 $165.07 $192.37 $39,424.57
213 $164.27 $193.17 $39,231.39
214 $163.46 $193.98 $39,037.42
215 $162.66 $194.79 $38,842.63
216 $161.84 $195.60 $38,647.03
Total de años: 18
  Usted invertirá: $4,289.31 en su casa en el año 18
$1,994.96 irá al INTERES
$2,294.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $161.03 $196.41 $38,450.62
218 $160.21 $197.23 $38,253.39
219 $159.39 $198.05 $38,055.33
220 $158.56 $198.88 $37,856.45
221 $157.74 $199.71 $37,656.75
222 $156.90 $200.54 $37,456.21
223 $156.07 $201.38 $37,254.83
224 $155.23 $202.21 $37,052.62
225 $154.39 $203.06 $36,849.56
226 $153.54 $203.90 $36,645.66
227 $152.69 $204.75 $36,440.90
228 $151.84 $205.61 $36,235.30
Total de años: 19
  Usted invertirá: $4,289.31 en su casa en el año 19
$1,877.58 irá al INTERES
$2,411.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $150.98 $206.46 $36,028.84
230 $150.12 $207.32 $35,821.51
231 $149.26 $208.19 $35,613.33
232 $148.39 $209.05 $35,404.27
233 $147.52 $209.92 $35,194.35
234 $146.64 $210.80 $34,983.55
235 $145.76 $211.68 $34,771.87
236 $144.88 $212.56 $34,559.31
237 $144.00 $213.45 $34,345.87
238 $143.11 $214.33 $34,131.53
239 $142.21 $215.23 $33,916.30
240 $141.32 $216.12 $33,700.18
Total de años: 20
  Usted invertirá: $4,289.31 en su casa en el año 20
$1,754.19 irá al INTERES
$2,535.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $140.42 $217.03 $33,483.15
242 $139.51 $217.93 $33,265.22
243 $138.61 $218.84 $33,046.39
244 $137.69 $219.75 $32,826.64
245 $136.78 $220.67 $32,605.97
246 $135.86 $221.58 $32,384.39
247 $134.93 $222.51 $32,161.88
248 $134.01 $223.43 $31,938.44
249 $133.08 $224.37 $31,714.08
250 $132.14 $225.30 $31,488.78
251 $131.20 $226.24 $31,262.54
252 $130.26 $227.18 $31,035.36
Total de años: 21
  Usted invertirá: $4,289.31 en su casa en el año 21
$1,624.49 irá al INTERES
$2,664.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $129.31 $228.13 $30,807.23
254 $128.36 $229.08 $30,578.15
255 $127.41 $230.03 $30,348.11
256 $126.45 $230.99 $30,117.12
257 $125.49 $231.95 $29,885.17
258 $124.52 $232.92 $29,652.25
259 $123.55 $233.89 $29,418.36
260 $122.58 $234.87 $29,183.49
261 $121.60 $235.84 $28,947.64
262 $120.62 $236.83 $28,710.82
263 $119.63 $237.81 $28,473.00
264 $118.64 $238.81 $28,234.20
Total de años: 22
  Usted invertirá: $4,289.31 en su casa en el año 22
$1,488.15 irá al INTERES
$2,801.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $117.64 $239.80 $27,994.40
266 $116.64 $240.80 $27,753.60
267 $115.64 $241.80 $27,511.79
268 $114.63 $242.81 $27,268.98
269 $113.62 $243.82 $27,025.16
270 $112.60 $244.84 $26,780.32
271 $111.58 $245.86 $26,534.47
272 $110.56 $246.88 $26,287.58
273 $109.53 $247.91 $26,039.67
274 $108.50 $248.94 $25,790.73
275 $107.46 $249.98 $25,540.75
276 $106.42 $251.02 $25,289.73
Total de años: 23
  Usted invertirá: $4,289.31 en su casa en el año 23
$1,344.84 irá al INTERES
$2,944.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $105.37 $252.07 $25,037.66
278 $104.32 $253.12 $24,784.54
279 $103.27 $254.17 $24,530.36
280 $102.21 $255.23 $24,275.13
281 $101.15 $256.30 $24,018.83
282 $100.08 $257.36 $23,761.47
283 $99.01 $258.44 $23,503.03
284 $97.93 $259.51 $23,243.52
285 $96.85 $260.59 $22,982.93
286 $95.76 $261.68 $22,721.25
287 $94.67 $262.77 $22,458.47
288 $93.58 $263.87 $22,194.61
Total de años: 24
  Usted invertirá: $4,289.31 en su casa en el año 24
$1,194.20 irá al INTERES
$3,095.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $92.48 $264.97 $21,929.64
290 $91.37 $266.07 $21,663.57
291 $90.26 $267.18 $21,396.40
292 $89.15 $268.29 $21,128.11
293 $88.03 $269.41 $20,858.70
294 $86.91 $270.53 $20,588.17
295 $85.78 $271.66 $20,316.51
296 $84.65 $272.79 $20,043.72
297 $83.52 $273.93 $19,769.79
298 $82.37 $275.07 $19,494.72
299 $81.23 $276.21 $19,218.51
300 $80.08 $277.37 $18,941.14
Total de años: 25
  Usted invertirá: $4,289.31 en su casa en el año 25
$1,035.84 irá al INTERES
$3,253.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $78.92 $278.52 $18,662.62
302 $77.76 $279.68 $18,382.94
303 $76.60 $280.85 $18,102.09
304 $75.43 $282.02 $17,820.07
305 $74.25 $283.19 $17,536.88
306 $73.07 $284.37 $17,252.51
307 $71.89 $285.56 $16,966.95
308 $70.70 $286.75 $16,680.20
309 $69.50 $287.94 $16,392.26
310 $68.30 $289.14 $16,103.12
311 $67.10 $290.35 $15,812.77
312 $65.89 $291.56 $15,521.22
Total de años: 26
  Usted invertirá: $4,289.31 en su casa en el año 26
$869.39 irá al INTERES
$3,419.92 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $64.67 $292.77 $15,228.45
314 $63.45 $293.99 $14,934.46
315 $62.23 $295.22 $14,639.24
316 $61.00 $296.45 $14,342.79
317 $59.76 $297.68 $14,045.11
318 $58.52 $298.92 $13,746.19
319 $57.28 $300.17 $13,446.02
320 $56.03 $301.42 $13,144.61
321 $54.77 $302.67 $12,841.93
322 $53.51 $303.93 $12,538.00
323 $52.24 $305.20 $12,232.80
324 $50.97 $306.47 $11,926.33
Total de años: 27
  Usted invertirá: $4,289.31 en su casa en el año 27
$694.42 irá al INTERES
$3,594.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $49.69 $307.75 $11,618.58
326 $48.41 $309.03 $11,309.54
327 $47.12 $310.32 $10,999.22
328 $45.83 $311.61 $10,687.61
329 $44.53 $312.91 $10,374.70
330 $43.23 $314.21 $10,060.49
331 $41.92 $315.52 $9,744.96
332 $40.60 $316.84 $9,428.12
333 $39.28 $318.16 $9,109.96
334 $37.96 $319.48 $8,790.48
335 $36.63 $320.82 $8,469.66
336 $35.29 $322.15 $8,147.51
Total de años: 28
  Usted invertirá: $4,289.31 en su casa en el año 28
$510.50 irá al INTERES
$3,778.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $33.95 $323.49 $7,824.02
338 $32.60 $324.84 $7,499.17
339 $31.25 $326.20 $7,172.98
340 $29.89 $327.56 $6,845.42
341 $28.52 $328.92 $6,516.50
342 $27.15 $330.29 $6,186.21
343 $25.78 $331.67 $5,854.55
344 $24.39 $333.05 $5,521.50
345 $23.01 $334.44 $5,187.06
346 $21.61 $335.83 $4,851.23
347 $20.21 $337.23 $4,514.00
348 $18.81 $338.63 $4,175.37
Total de años: 29
  Usted invertirá: $4,289.31 en su casa en el año 29
$317.17 irá al INTERES
$3,972.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $17.40 $340.05 $3,835.32
350 $15.98 $341.46 $3,493.86
351 $14.56 $342.88 $3,150.97
352 $13.13 $344.31 $2,806.66
353 $11.69 $345.75 $2,460.91
354 $10.25 $347.19 $2,113.72
355 $8.81 $348.64 $1,765.09
356 $7.35 $350.09 $1,415.00
357 $5.90 $351.55 $1,063.45
358 $4.43 $353.01 $710.44
359 $2.96 $354.48 $355.96
360 $1.48 $355.96 $0.00
Total de años: 30
  Usted invertirá: $4,289.31 en su casa en el año 30
$113.94 irá al INTERES
$4,175.37 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat