Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $2,030.00
Precio a Financiar: $55,970.00
Pago Mensual: $300.46


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $233.21 $67.25 $55,902.75
2 $232.93 $67.53 $55,835.22
3 $232.65 $67.81 $55,767.41
4 $232.36 $68.09 $55,699.31
5 $232.08 $68.38 $55,630.93
6 $231.80 $68.66 $55,562.27
7 $231.51 $68.95 $55,493.32
8 $231.22 $69.24 $55,424.08
9 $230.93 $69.53 $55,354.56
10 $230.64 $69.82 $55,284.74
11 $230.35 $70.11 $55,214.64
12 $230.06 $70.40 $55,144.24
Total de años: 1
  Usted invertirá: $3,605.51 en su casa en el año 1
$2,779.75 irá al INTERES
$825.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $229.77 $70.69 $55,073.55
14 $229.47 $70.99 $55,002.56
15 $229.18 $71.28 $54,931.28
16 $228.88 $71.58 $54,859.70
17 $228.58 $71.88 $54,787.82
18 $228.28 $72.18 $54,715.65
19 $227.98 $72.48 $54,643.17
20 $227.68 $72.78 $54,570.39
21 $227.38 $73.08 $54,497.31
22 $227.07 $73.39 $54,423.92
23 $226.77 $73.69 $54,350.23
24 $226.46 $74.00 $54,276.23
Total de años: 2
  Usted invertirá: $3,605.51 en su casa en el año 2
$2,737.50 irá al INTERES
$868.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $226.15 $74.31 $54,201.92
26 $225.84 $74.62 $54,127.30
27 $225.53 $74.93 $54,052.37
28 $225.22 $75.24 $53,977.13
29 $224.90 $75.55 $53,901.58
30 $224.59 $75.87 $53,825.71
31 $224.27 $76.19 $53,749.52
32 $223.96 $76.50 $53,673.02
33 $223.64 $76.82 $53,596.20
34 $223.32 $77.14 $53,519.06
35 $223.00 $77.46 $53,441.60
36 $222.67 $77.79 $53,363.81
Total de años: 3
  Usted invertirá: $3,605.51 en su casa en el año 3
$2,693.09 irá al INTERES
$912.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $222.35 $78.11 $53,285.70
38 $222.02 $78.44 $53,207.26
39 $221.70 $78.76 $53,128.50
40 $221.37 $79.09 $53,049.41
41 $221.04 $79.42 $52,969.99
42 $220.71 $79.75 $52,890.24
43 $220.38 $80.08 $52,810.16
44 $220.04 $80.42 $52,729.74
45 $219.71 $80.75 $52,648.99
46 $219.37 $81.09 $52,567.90
47 $219.03 $81.43 $52,486.48
48 $218.69 $81.77 $52,404.71
Total de años: 4
  Usted invertirá: $3,605.51 en su casa en el año 4
$2,646.41 irá al INTERES
$959.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $218.35 $82.11 $52,322.60
50 $218.01 $82.45 $52,240.16
51 $217.67 $82.79 $52,157.36
52 $217.32 $83.14 $52,074.23
53 $216.98 $83.48 $51,990.74
54 $216.63 $83.83 $51,906.91
55 $216.28 $84.18 $51,822.73
56 $215.93 $84.53 $51,738.20
57 $215.58 $84.88 $51,653.32
58 $215.22 $85.24 $51,568.08
59 $214.87 $85.59 $51,482.49
60 $214.51 $85.95 $51,396.54
Total de años: 5
  Usted invertirá: $3,605.51 en su casa en el año 5
$2,597.34 irá al INTERES
$1,008.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $214.15 $86.31 $51,310.23
62 $213.79 $86.67 $51,223.57
63 $213.43 $87.03 $51,136.54
64 $213.07 $87.39 $51,049.15
65 $212.70 $87.75 $50,961.40
66 $212.34 $88.12 $50,873.28
67 $211.97 $88.49 $50,784.79
68 $211.60 $88.86 $50,695.93
69 $211.23 $89.23 $50,606.71
70 $210.86 $89.60 $50,517.11
71 $210.49 $89.97 $50,427.14
72 $210.11 $90.35 $50,336.79
Total de años: 6
  Usted invertirá: $3,605.51 en su casa en el año 6
$2,545.76 irá al INTERES
$1,059.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $209.74 $90.72 $50,246.07
74 $209.36 $91.10 $50,154.97
75 $208.98 $91.48 $50,063.49
76 $208.60 $91.86 $49,971.63
77 $208.22 $92.24 $49,879.38
78 $207.83 $92.63 $49,786.76
79 $207.44 $93.01 $49,693.74
80 $207.06 $93.40 $49,600.34
81 $206.67 $93.79 $49,506.55
82 $206.28 $94.18 $49,412.37
83 $205.88 $94.57 $49,317.79
84 $205.49 $94.97 $49,222.82
Total de años: 7
  Usted invertirá: $3,605.51 en su casa en el año 7
$2,491.54 irá al INTERES
$1,113.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $205.10 $95.36 $49,127.46
86 $204.70 $95.76 $49,031.70
87 $204.30 $96.16 $48,935.54
88 $203.90 $96.56 $48,838.98
89 $203.50 $96.96 $48,742.02
90 $203.09 $97.37 $48,644.65
91 $202.69 $97.77 $48,546.87
92 $202.28 $98.18 $48,448.69
93 $201.87 $98.59 $48,350.10
94 $201.46 $99.00 $48,251.10
95 $201.05 $99.41 $48,151.69
96 $200.63 $99.83 $48,051.86
Total de años: 8
  Usted invertirá: $3,605.51 en su casa en el año 8
$2,434.55 irá al INTERES
$1,170.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $200.22 $100.24 $47,951.62
98 $199.80 $100.66 $47,850.96
99 $199.38 $101.08 $47,749.88
100 $198.96 $101.50 $47,648.38
101 $198.53 $101.92 $47,546.46
102 $198.11 $102.35 $47,444.11
103 $197.68 $102.78 $47,341.33
104 $197.26 $103.20 $47,238.13
105 $196.83 $103.63 $47,134.49
106 $196.39 $104.07 $47,030.43
107 $195.96 $104.50 $46,925.93
108 $195.52 $104.93 $46,821.00
Total de años: 9
  Usted invertirá: $3,605.51 en su casa en el año 9
$2,374.64 irá al INTERES
$1,230.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $195.09 $105.37 $46,715.62
110 $194.65 $105.81 $46,609.81
111 $194.21 $106.25 $46,503.56
112 $193.76 $106.69 $46,396.87
113 $193.32 $107.14 $46,289.73
114 $192.87 $107.59 $46,182.14
115 $192.43 $108.03 $46,074.11
116 $191.98 $108.48 $45,965.63
117 $191.52 $108.94 $45,856.69
118 $191.07 $109.39 $45,747.30
119 $190.61 $109.85 $45,637.46
120 $190.16 $110.30 $45,527.15
Total de años: 10
  Usted invertirá: $3,605.51 en su casa en el año 10
$2,311.67 irá al INTERES
$1,293.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $189.70 $110.76 $45,416.39
122 $189.23 $111.22 $45,305.17
123 $188.77 $111.69 $45,193.48
124 $188.31 $112.15 $45,081.33
125 $187.84 $112.62 $44,968.71
126 $187.37 $113.09 $44,855.62
127 $186.90 $113.56 $44,742.06
128 $186.43 $114.03 $44,628.02
129 $185.95 $114.51 $44,513.51
130 $185.47 $114.99 $44,398.53
131 $184.99 $115.47 $44,283.06
132 $184.51 $115.95 $44,167.12
Total de años: 11
  Usted invertirá: $3,605.51 en su casa en el año 11
$2,245.47 irá al INTERES
$1,360.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $184.03 $116.43 $44,050.69
134 $183.54 $116.91 $43,933.77
135 $183.06 $117.40 $43,816.37
136 $182.57 $117.89 $43,698.48
137 $182.08 $118.38 $43,580.10
138 $181.58 $118.88 $43,461.22
139 $181.09 $119.37 $43,341.85
140 $180.59 $119.87 $43,221.98
141 $180.09 $120.37 $43,101.62
142 $179.59 $120.87 $42,980.75
143 $179.09 $121.37 $42,859.37
144 $178.58 $121.88 $42,737.50
Total de años: 12
  Usted invertirá: $3,605.51 en su casa en el año 12
$2,175.89 irá al INTERES
$1,429.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $178.07 $122.39 $42,615.11
146 $177.56 $122.90 $42,492.21
147 $177.05 $123.41 $42,368.81
148 $176.54 $123.92 $42,244.88
149 $176.02 $124.44 $42,120.44
150 $175.50 $124.96 $41,995.49
151 $174.98 $125.48 $41,870.01
152 $174.46 $126.00 $41,744.01
153 $173.93 $126.53 $41,617.48
154 $173.41 $127.05 $41,490.43
155 $172.88 $127.58 $41,362.85
156 $172.35 $128.11 $41,234.73
Total de años: 13
  Usted invertirá: $3,605.51 en su casa en el año 13
$2,102.75 irá al INTERES
$1,502.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $171.81 $128.65 $41,106.09
158 $171.28 $129.18 $40,976.90
159 $170.74 $129.72 $40,847.18
160 $170.20 $130.26 $40,716.92
161 $169.65 $130.81 $40,586.11
162 $169.11 $131.35 $40,454.76
163 $168.56 $131.90 $40,322.86
164 $168.01 $132.45 $40,190.42
165 $167.46 $133.00 $40,057.42
166 $166.91 $133.55 $39,923.87
167 $166.35 $134.11 $39,789.76
168 $165.79 $134.67 $39,655.09
Total de años: 14
  Usted invertirá: $3,605.51 en su casa en el año 14
$2,025.86 irá al INTERES
$1,579.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $165.23 $135.23 $39,519.86
170 $164.67 $135.79 $39,384.07
171 $164.10 $136.36 $39,247.71
172 $163.53 $136.93 $39,110.78
173 $162.96 $137.50 $38,973.28
174 $162.39 $138.07 $38,835.21
175 $161.81 $138.65 $38,696.57
176 $161.24 $139.22 $38,557.34
177 $160.66 $139.80 $38,417.54
178 $160.07 $140.39 $38,277.15
179 $159.49 $140.97 $38,136.18
180 $158.90 $141.56 $37,994.62
Total de años: 15
  Usted invertirá: $3,605.51 en su casa en el año 15
$1,945.04 irá al INTERES
$1,660.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $158.31 $142.15 $37,852.48
182 $157.72 $142.74 $37,709.74
183 $157.12 $143.34 $37,566.40
184 $156.53 $143.93 $37,422.47
185 $155.93 $144.53 $37,277.94
186 $155.32 $145.13 $37,132.80
187 $154.72 $145.74 $36,987.06
188 $154.11 $146.35 $36,840.72
189 $153.50 $146.96 $36,693.76
190 $152.89 $147.57 $36,546.19
191 $152.28 $148.18 $36,398.01
192 $151.66 $148.80 $36,249.21
Total de años: 16
  Usted invertirá: $3,605.51 en su casa en el año 16
$1,860.09 irá al INTERES
$1,745.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $151.04 $149.42 $36,099.79
194 $150.42 $150.04 $35,949.74
195 $149.79 $150.67 $35,799.07
196 $149.16 $151.30 $35,647.78
197 $148.53 $151.93 $35,495.85
198 $147.90 $152.56 $35,343.29
199 $147.26 $153.20 $35,190.10
200 $146.63 $153.83 $35,036.26
201 $145.98 $154.47 $34,881.79
202 $145.34 $155.12 $34,726.67
203 $144.69 $155.76 $34,570.91
204 $144.05 $156.41 $34,414.49
Total de años: 17
  Usted invertirá: $3,605.51 en su casa en el año 17
$1,770.79 irá al INTERES
$1,834.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $143.39 $157.07 $34,257.43
206 $142.74 $157.72 $34,099.71
207 $142.08 $158.38 $33,941.33
208 $141.42 $159.04 $33,782.29
209 $140.76 $159.70 $33,622.59
210 $140.09 $160.36 $33,462.23
211 $139.43 $161.03 $33,301.20
212 $138.75 $161.70 $33,139.49
213 $138.08 $162.38 $32,977.11
214 $137.40 $163.05 $32,814.06
215 $136.73 $163.73 $32,650.33
216 $136.04 $164.42 $32,485.91
Total de años: 18
  Usted invertirá: $3,605.51 en su casa en el año 18
$1,676.93 irá al INTERES
$1,928.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $135.36 $165.10 $32,320.81
218 $134.67 $165.79 $32,155.02
219 $133.98 $166.48 $31,988.54
220 $133.29 $167.17 $31,821.37
221 $132.59 $167.87 $31,653.50
222 $131.89 $168.57 $31,484.93
223 $131.19 $169.27 $31,315.65
224 $130.48 $169.98 $31,145.68
225 $129.77 $170.69 $30,974.99
226 $129.06 $171.40 $30,803.60
227 $128.35 $172.11 $30,631.48
228 $127.63 $172.83 $30,458.66
Total de años: 19
  Usted invertirá: $3,605.51 en su casa en el año 19
$1,578.26 irá al INTERES
$2,027.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $126.91 $173.55 $30,285.11
230 $126.19 $174.27 $30,110.84
231 $125.46 $175.00 $29,935.84
232 $124.73 $175.73 $29,760.11
233 $124.00 $176.46 $29,583.66
234 $123.27 $177.19 $29,406.46
235 $122.53 $177.93 $29,228.53
236 $121.79 $178.67 $29,049.86
237 $121.04 $179.42 $28,870.44
238 $120.29 $180.17 $28,690.27
239 $119.54 $180.92 $28,509.36
240 $118.79 $181.67 $28,327.69
Total de años: 20
  Usted invertirá: $3,605.51 en su casa en el año 20
$1,474.54 irá al INTERES
$2,130.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $118.03 $182.43 $28,145.26
242 $117.27 $183.19 $27,962.07
243 $116.51 $183.95 $27,778.12
244 $115.74 $184.72 $27,593.40
245 $114.97 $185.49 $27,407.92
246 $114.20 $186.26 $27,221.66
247 $113.42 $187.04 $27,034.62
248 $112.64 $187.81 $26,846.81
249 $111.86 $188.60 $26,658.21
250 $111.08 $189.38 $26,468.83
251 $110.29 $190.17 $26,278.66
252 $109.49 $190.96 $26,087.69
Total de años: 21
  Usted invertirá: $3,605.51 en su casa en el año 21
$1,365.51 irá al INTERES
$2,240.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $108.70 $191.76 $25,895.93
254 $107.90 $192.56 $25,703.37
255 $107.10 $193.36 $25,510.01
256 $106.29 $194.17 $25,315.84
257 $105.48 $194.98 $25,120.87
258 $104.67 $195.79 $24,925.08
259 $103.85 $196.60 $24,728.47
260 $103.04 $197.42 $24,531.05
261 $102.21 $198.25 $24,332.80
262 $101.39 $199.07 $24,133.73
263 $100.56 $199.90 $23,933.83
264 $99.72 $200.73 $23,733.09
Total de años: 22
  Usted invertirá: $3,605.51 en su casa en el año 22
$1,250.91 irá al INTERES
$2,354.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $98.89 $201.57 $23,531.52
266 $98.05 $202.41 $23,329.11
267 $97.20 $203.25 $23,125.86
268 $96.36 $204.10 $22,921.76
269 $95.51 $204.95 $22,716.80
270 $94.65 $205.81 $22,511.00
271 $93.80 $206.66 $22,304.33
272 $92.93 $207.52 $22,096.81
273 $92.07 $208.39 $21,888.42
274 $91.20 $209.26 $21,679.16
275 $90.33 $210.13 $21,469.03
276 $89.45 $211.00 $21,258.03
Total de años: 23
  Usted invertirá: $3,605.51 en su casa en el año 23
$1,130.45 irá al INTERES
$2,475.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $88.58 $211.88 $21,046.15
278 $87.69 $212.77 $20,833.38
279 $86.81 $213.65 $20,619.73
280 $85.92 $214.54 $20,405.18
281 $85.02 $215.44 $20,189.74
282 $84.12 $216.34 $19,973.41
283 $83.22 $217.24 $19,756.17
284 $82.32 $218.14 $19,538.03
285 $81.41 $219.05 $19,318.98
286 $80.50 $219.96 $19,099.02
287 $79.58 $220.88 $18,878.14
288 $78.66 $221.80 $18,656.34
Total de años: 24
  Usted invertirá: $3,605.51 en su casa en el año 24
$1,003.82 irá al INTERES
$2,601.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $77.73 $222.72 $18,433.61
290 $76.81 $223.65 $18,209.96
291 $75.87 $224.58 $17,985.38
292 $74.94 $225.52 $17,759.86
293 $74.00 $226.46 $17,533.40
294 $73.06 $227.40 $17,305.99
295 $72.11 $228.35 $17,077.64
296 $71.16 $229.30 $16,848.34
297 $70.20 $230.26 $16,618.08
298 $69.24 $231.22 $16,386.87
299 $68.28 $232.18 $16,154.69
300 $67.31 $233.15 $15,921.54
Total de años: 25
  Usted invertirá: $3,605.51 en su casa en el año 25
$870.71 irá al INTERES
$2,734.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $66.34 $234.12 $15,687.42
302 $65.36 $235.09 $15,452.32
303 $64.38 $236.07 $15,216.25
304 $63.40 $237.06 $14,979.19
305 $62.41 $238.05 $14,741.15
306 $61.42 $239.04 $14,502.11
307 $60.43 $240.03 $14,262.07
308 $59.43 $241.03 $14,021.04
309 $58.42 $242.04 $13,779.00
310 $57.41 $243.05 $13,535.96
311 $56.40 $244.06 $13,291.90
312 $55.38 $245.08 $13,046.82
Total de años: 26
  Usted invertirá: $3,605.51 en su casa en el año 26
$730.79 irá al INTERES
$2,874.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $54.36 $246.10 $12,800.72
314 $53.34 $247.12 $12,553.60
315 $52.31 $248.15 $12,305.45
316 $51.27 $249.19 $12,056.26
317 $50.23 $250.22 $11,806.04
318 $49.19 $251.27 $11,554.77
319 $48.14 $252.31 $11,302.46
320 $47.09 $253.37 $11,049.09
321 $46.04 $254.42 $10,794.67
322 $44.98 $255.48 $10,539.19
323 $43.91 $256.55 $10,282.64
324 $42.84 $257.61 $10,025.03
Total de años: 27
  Usted invertirá: $3,605.51 en su casa en el año 27
$583.72 irá al INTERES
$3,021.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $41.77 $258.69 $9,766.34
326 $40.69 $259.77 $9,506.57
327 $39.61 $260.85 $9,245.72
328 $38.52 $261.94 $8,983.79
329 $37.43 $263.03 $8,720.76
330 $36.34 $264.12 $8,456.64
331 $35.24 $265.22 $8,191.42
332 $34.13 $266.33 $7,925.09
333 $33.02 $267.44 $7,657.65
334 $31.91 $268.55 $7,389.10
335 $30.79 $269.67 $7,119.43
336 $29.66 $270.79 $6,848.63
Total de años: 28
  Usted invertirá: $3,605.51 en su casa en el año 28
$429.11 irá al INTERES
$3,176.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $28.54 $271.92 $6,576.71
338 $27.40 $273.06 $6,303.65
339 $26.27 $274.19 $6,029.46
340 $25.12 $275.34 $5,754.12
341 $23.98 $276.48 $5,477.64
342 $22.82 $277.64 $5,200.00
343 $21.67 $278.79 $4,921.21
344 $20.51 $279.95 $4,641.26
345 $19.34 $281.12 $4,360.14
346 $18.17 $282.29 $4,077.85
347 $16.99 $283.47 $3,794.38
348 $15.81 $284.65 $3,509.73
Total de años: 29
  Usted invertirá: $3,605.51 en su casa en el año 29
$266.60 irá al INTERES
$3,338.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $14.62 $285.84 $3,223.89
350 $13.43 $287.03 $2,936.87
351 $12.24 $288.22 $2,648.65
352 $11.04 $289.42 $2,359.22
353 $9.83 $290.63 $2,068.59
354 $8.62 $291.84 $1,776.75
355 $7.40 $293.06 $1,483.70
356 $6.18 $294.28 $1,189.42
357 $4.96 $295.50 $893.92
358 $3.72 $296.73 $597.18
359 $2.49 $297.97 $299.21
360 $1.25 $299.21 $0.00
Total de años: 30
  Usted invertirá: $3,605.51 en su casa en el año 30
$95.78 irá al INTERES
$3,509.73 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat