Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $1,995.00
Precio a Financiar: $55,005.00
Pago Mensual: $295.28


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $229.19 $66.09 $54,938.91
2 $228.91 $66.37 $54,872.54
3 $228.64 $66.64 $54,805.90
4 $228.36 $66.92 $54,738.98
5 $228.08 $67.20 $54,671.78
6 $227.80 $67.48 $54,604.30
7 $227.52 $67.76 $54,536.54
8 $227.24 $68.04 $54,468.49
9 $226.95 $68.33 $54,400.17
10 $226.67 $68.61 $54,331.56
11 $226.38 $68.90 $54,262.66
12 $226.09 $69.18 $54,193.48
Total de años: 1
  Usted invertirá: $3,543.34 en su casa en el año 1
$2,731.82 irá al INTERES
$811.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $225.81 $69.47 $54,124.00
14 $225.52 $69.76 $54,054.24
15 $225.23 $70.05 $53,984.19
16 $224.93 $70.34 $53,913.84
17 $224.64 $70.64 $53,843.21
18 $224.35 $70.93 $53,772.27
19 $224.05 $71.23 $53,701.05
20 $223.75 $71.52 $53,629.52
21 $223.46 $71.82 $53,557.70
22 $223.16 $72.12 $53,485.58
23 $222.86 $72.42 $53,413.16
24 $222.55 $72.72 $53,340.43
Total de años: 2
  Usted invertirá: $3,543.34 en su casa en el año 2
$2,690.30 irá al INTERES
$853.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $222.25 $73.03 $53,267.40
26 $221.95 $73.33 $53,194.07
27 $221.64 $73.64 $53,120.44
28 $221.34 $73.94 $53,046.49
29 $221.03 $74.25 $52,972.24
30 $220.72 $74.56 $52,897.68
31 $220.41 $74.87 $52,822.81
32 $220.10 $75.18 $52,747.62
33 $219.78 $75.50 $52,672.13
34 $219.47 $75.81 $52,596.32
35 $219.15 $76.13 $52,520.19
36 $218.83 $76.44 $52,443.74
Total de años: 3
  Usted invertirá: $3,543.34 en su casa en el año 3
$2,646.66 irá al INTERES
$896.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $218.52 $76.76 $52,366.98
38 $218.20 $77.08 $52,289.90
39 $217.87 $77.40 $52,212.49
40 $217.55 $77.73 $52,134.77
41 $217.23 $78.05 $52,056.72
42 $216.90 $78.38 $51,978.34
43 $216.58 $78.70 $51,899.64
44 $216.25 $79.03 $51,820.61
45 $215.92 $79.36 $51,741.25
46 $215.59 $79.69 $51,661.56
47 $215.26 $80.02 $51,581.54
48 $214.92 $80.36 $51,501.18
Total de años: 4
  Usted invertirá: $3,543.34 en su casa en el año 4
$2,600.78 irá al INTERES
$942.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $214.59 $80.69 $51,420.49
50 $214.25 $81.03 $51,339.46
51 $213.91 $81.36 $51,258.10
52 $213.58 $81.70 $51,176.40
53 $213.23 $82.04 $51,094.35
54 $212.89 $82.39 $51,011.97
55 $212.55 $82.73 $50,929.24
56 $212.21 $83.07 $50,846.16
57 $211.86 $83.42 $50,762.74
58 $211.51 $83.77 $50,678.98
59 $211.16 $84.12 $50,594.86
60 $210.81 $84.47 $50,510.39
Total de años: 5
  Usted invertirá: $3,543.34 en su casa en el año 5
$2,552.56 irá al INTERES
$990.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $210.46 $84.82 $50,425.58
62 $210.11 $85.17 $50,340.40
63 $209.75 $85.53 $50,254.88
64 $209.40 $85.88 $50,168.99
65 $209.04 $86.24 $50,082.75
66 $208.68 $86.60 $49,996.15
67 $208.32 $86.96 $49,909.19
68 $207.95 $87.32 $49,821.87
69 $207.59 $87.69 $49,734.18
70 $207.23 $88.05 $49,646.12
71 $206.86 $88.42 $49,557.71
72 $206.49 $88.79 $49,468.92
Total de años: 6
  Usted invertirá: $3,543.34 en su casa en el año 6
$2,501.87 irá al INTERES
$1,041.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $206.12 $89.16 $49,379.76
74 $205.75 $89.53 $49,290.23
75 $205.38 $89.90 $49,200.33
76 $205.00 $90.28 $49,110.05
77 $204.63 $90.65 $49,019.40
78 $204.25 $91.03 $48,928.36
79 $203.87 $91.41 $48,836.95
80 $203.49 $91.79 $48,745.16
81 $203.10 $92.17 $48,652.99
82 $202.72 $92.56 $48,560.43
83 $202.34 $92.94 $48,467.49
84 $201.95 $93.33 $48,374.16
Total de años: 7
  Usted invertirá: $3,543.34 en su casa en el año 7
$2,448.58 irá al INTERES
$1,094.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $201.56 $93.72 $48,280.44
86 $201.17 $94.11 $48,186.33
87 $200.78 $94.50 $48,091.82
88 $200.38 $94.90 $47,996.93
89 $199.99 $95.29 $47,901.64
90 $199.59 $95.69 $47,805.95
91 $199.19 $96.09 $47,709.86
92 $198.79 $96.49 $47,613.37
93 $198.39 $96.89 $47,516.48
94 $197.99 $97.29 $47,419.19
95 $197.58 $97.70 $47,321.49
96 $197.17 $98.11 $47,223.38
Total de años: 8
  Usted invertirá: $3,543.34 en su casa en el año 8
$2,392.57 irá al INTERES
$1,150.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $196.76 $98.51 $47,124.87
98 $196.35 $98.93 $47,025.94
99 $195.94 $99.34 $46,926.61
100 $195.53 $99.75 $46,826.86
101 $195.11 $100.17 $46,726.69
102 $194.69 $100.58 $46,626.11
103 $194.28 $101.00 $46,525.10
104 $193.85 $101.42 $46,423.68
105 $193.43 $101.85 $46,321.83
106 $193.01 $102.27 $46,219.56
107 $192.58 $102.70 $46,116.86
108 $192.15 $103.13 $46,013.74
Total de años: 9
  Usted invertirá: $3,543.34 en su casa en el año 9
$2,333.70 irá al INTERES
$1,209.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $191.72 $103.55 $45,910.18
110 $191.29 $103.99 $45,806.20
111 $190.86 $104.42 $45,701.78
112 $190.42 $104.85 $45,596.92
113 $189.99 $105.29 $45,491.63
114 $189.55 $105.73 $45,385.90
115 $189.11 $106.17 $45,279.73
116 $188.67 $106.61 $45,173.12
117 $188.22 $107.06 $45,066.06
118 $187.78 $107.50 $44,958.56
119 $187.33 $107.95 $44,850.60
120 $186.88 $108.40 $44,742.20
Total de años: 10
  Usted invertirá: $3,543.34 en su casa en el año 10
$2,271.81 irá al INTERES
$1,271.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $186.43 $108.85 $44,633.35
122 $185.97 $109.31 $44,524.04
123 $185.52 $109.76 $44,414.28
124 $185.06 $110.22 $44,304.06
125 $184.60 $110.68 $44,193.38
126 $184.14 $111.14 $44,082.24
127 $183.68 $111.60 $43,970.64
128 $183.21 $112.07 $43,858.57
129 $182.74 $112.53 $43,746.04
130 $182.28 $113.00 $43,633.04
131 $181.80 $113.47 $43,519.56
132 $181.33 $113.95 $43,405.61
Total de años: 11
  Usted invertirá: $3,543.34 en su casa en el año 11
$2,206.76 irá al INTERES
$1,336.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $180.86 $114.42 $43,291.19
134 $180.38 $114.90 $43,176.29
135 $179.90 $115.38 $43,060.92
136 $179.42 $115.86 $42,945.06
137 $178.94 $116.34 $42,828.72
138 $178.45 $116.83 $42,711.89
139 $177.97 $117.31 $42,594.58
140 $177.48 $117.80 $42,476.78
141 $176.99 $118.29 $42,358.48
142 $176.49 $118.79 $42,239.70
143 $176.00 $119.28 $42,120.42
144 $175.50 $119.78 $42,000.64
Total de años: 12
  Usted invertirá: $3,543.34 en su casa en el año 12
$2,138.37 irá al INTERES
$1,404.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $175.00 $120.28 $41,880.37
146 $174.50 $120.78 $41,759.59
147 $174.00 $121.28 $41,638.31
148 $173.49 $121.79 $41,516.52
149 $172.99 $122.29 $41,394.23
150 $172.48 $122.80 $41,271.43
151 $171.96 $123.31 $41,148.11
152 $171.45 $123.83 $41,024.28
153 $170.93 $124.34 $40,899.94
154 $170.42 $124.86 $40,775.08
155 $169.90 $125.38 $40,649.70
156 $169.37 $125.91 $40,523.79
Total de años: 13
  Usted invertirá: $3,543.34 en su casa en el año 13
$2,066.49 irá al INTERES
$1,476.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $168.85 $126.43 $40,397.36
158 $168.32 $126.96 $40,270.40
159 $167.79 $127.49 $40,142.92
160 $167.26 $128.02 $40,014.90
161 $166.73 $128.55 $39,886.35
162 $166.19 $129.09 $39,757.27
163 $165.66 $129.62 $39,627.64
164 $165.12 $130.16 $39,497.48
165 $164.57 $130.71 $39,366.77
166 $164.03 $131.25 $39,235.52
167 $163.48 $131.80 $39,103.73
168 $162.93 $132.35 $38,971.38
Total de años: 14
  Usted invertirá: $3,543.34 en su casa en el año 14
$1,990.93 irá al INTERES
$1,552.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $162.38 $132.90 $38,838.48
170 $161.83 $133.45 $38,705.03
171 $161.27 $134.01 $38,571.02
172 $160.71 $134.57 $38,436.46
173 $160.15 $135.13 $38,301.33
174 $159.59 $135.69 $38,165.64
175 $159.02 $136.26 $38,029.38
176 $158.46 $136.82 $37,892.56
177 $157.89 $137.39 $37,755.17
178 $157.31 $137.97 $37,617.20
179 $156.74 $138.54 $37,478.66
180 $156.16 $139.12 $37,339.54
Total de años: 15
  Usted invertirá: $3,543.34 en su casa en el año 15
$1,911.51 irá al INTERES
$1,631.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $155.58 $139.70 $37,199.85
182 $155.00 $140.28 $37,059.57
183 $154.41 $140.86 $36,918.70
184 $153.83 $141.45 $36,777.25
185 $153.24 $142.04 $36,635.21
186 $152.65 $142.63 $36,492.58
187 $152.05 $143.23 $36,349.35
188 $151.46 $143.82 $36,205.53
189 $150.86 $144.42 $36,061.11
190 $150.25 $145.02 $35,916.08
191 $149.65 $145.63 $35,770.46
192 $149.04 $146.24 $35,624.22
Total de años: 16
  Usted invertirá: $3,543.34 en su casa en el año 16
$1,828.02 irá al INTERES
$1,715.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $148.43 $146.84 $35,477.38
194 $147.82 $147.46 $35,329.92
195 $147.21 $148.07 $35,181.85
196 $146.59 $148.69 $35,033.16
197 $145.97 $149.31 $34,883.85
198 $145.35 $149.93 $34,733.93
199 $144.72 $150.55 $34,583.37
200 $144.10 $151.18 $34,432.19
201 $143.47 $151.81 $34,280.38
202 $142.83 $152.44 $34,127.93
203 $142.20 $153.08 $33,974.86
204 $141.56 $153.72 $33,821.14
Total de años: 17
  Usted invertirá: $3,543.34 en su casa en el año 17
$1,740.26 irá al INTERES
$1,803.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $140.92 $154.36 $33,666.78
206 $140.28 $155.00 $33,511.78
207 $139.63 $155.65 $33,356.13
208 $138.98 $156.29 $33,199.84
209 $138.33 $156.95 $33,042.89
210 $137.68 $157.60 $32,885.29
211 $137.02 $158.26 $32,727.04
212 $136.36 $158.92 $32,568.12
213 $135.70 $159.58 $32,408.54
214 $135.04 $160.24 $32,248.30
215 $134.37 $160.91 $32,087.39
216 $133.70 $161.58 $31,925.81
Total de años: 18
  Usted invertirá: $3,543.34 en su casa en el año 18
$1,648.01 irá al INTERES
$1,895.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $133.02 $162.25 $31,763.55
218 $132.35 $162.93 $31,600.62
219 $131.67 $163.61 $31,437.01
220 $130.99 $164.29 $31,272.72
221 $130.30 $164.98 $31,107.75
222 $129.62 $165.66 $30,942.08
223 $128.93 $166.35 $30,775.73
224 $128.23 $167.05 $30,608.68
225 $127.54 $167.74 $30,440.94
226 $126.84 $168.44 $30,272.50
227 $126.14 $169.14 $30,103.36
228 $125.43 $169.85 $29,933.51
Total de años: 19
  Usted invertirá: $3,543.34 en su casa en el año 19
$1,551.04 irá al INTERES
$1,992.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $124.72 $170.56 $29,762.95
230 $124.01 $171.27 $29,591.69
231 $123.30 $171.98 $29,419.71
232 $122.58 $172.70 $29,247.01
233 $121.86 $173.42 $29,073.59
234 $121.14 $174.14 $28,899.45
235 $120.41 $174.86 $28,724.59
236 $119.69 $175.59 $28,549.00
237 $118.95 $176.32 $28,372.67
238 $118.22 $177.06 $28,195.61
239 $117.48 $177.80 $28,017.82
240 $116.74 $178.54 $27,839.28
Total de años: 20
  Usted invertirá: $3,543.34 en su casa en el año 20
$1,449.11 irá al INTERES
$2,094.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $116.00 $179.28 $27,660.00
242 $115.25 $180.03 $27,479.97
243 $114.50 $180.78 $27,299.19
244 $113.75 $181.53 $27,117.66
245 $112.99 $182.29 $26,935.37
246 $112.23 $183.05 $26,752.32
247 $111.47 $183.81 $26,568.51
248 $110.70 $184.58 $26,383.93
249 $109.93 $185.35 $26,198.59
250 $109.16 $186.12 $26,012.47
251 $108.39 $186.89 $25,825.58
252 $107.61 $187.67 $25,637.90
Total de años: 21
  Usted invertirá: $3,543.34 en su casa en el año 21
$1,341.97 irá al INTERES
$2,201.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $106.82 $188.45 $25,449.45
254 $106.04 $189.24 $25,260.21
255 $105.25 $190.03 $25,070.18
256 $104.46 $190.82 $24,879.36
257 $103.66 $191.61 $24,687.75
258 $102.87 $192.41 $24,495.33
259 $102.06 $193.21 $24,302.12
260 $101.26 $194.02 $24,108.10
261 $100.45 $194.83 $23,913.27
262 $99.64 $195.64 $23,717.63
263 $98.82 $196.46 $23,521.18
264 $98.00 $197.27 $23,323.90
Total de años: 22
  Usted invertirá: $3,543.34 en su casa en el año 22
$1,229.34 irá al INTERES
$2,314.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $97.18 $198.10 $23,125.81
266 $96.36 $198.92 $22,926.88
267 $95.53 $199.75 $22,727.13
268 $94.70 $200.58 $22,526.55
269 $93.86 $201.42 $22,325.13
270 $93.02 $202.26 $22,122.88
271 $92.18 $203.10 $21,919.78
272 $91.33 $203.95 $21,715.83
273 $90.48 $204.80 $21,511.03
274 $89.63 $205.65 $21,305.39
275 $88.77 $206.51 $21,098.88
276 $87.91 $207.37 $20,891.51
Total de años: 23
  Usted invertirá: $3,543.34 en su casa en el año 23
$1,110.95 irá al INTERES
$2,432.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $87.05 $208.23 $20,683.28
278 $86.18 $209.10 $20,474.18
279 $85.31 $209.97 $20,264.21
280 $84.43 $210.84 $20,053.37
281 $83.56 $211.72 $19,841.65
282 $82.67 $212.61 $19,629.04
283 $81.79 $213.49 $19,415.55
284 $80.90 $214.38 $19,201.17
285 $80.00 $215.27 $18,985.90
286 $79.11 $216.17 $18,769.72
287 $78.21 $217.07 $18,552.65
288 $77.30 $217.98 $18,334.68
Total de años: 24
  Usted invertirá: $3,543.34 en su casa en el año 24
$986.51 irá al INTERES
$2,556.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $76.39 $218.88 $18,115.79
290 $75.48 $219.80 $17,896.00
291 $74.57 $220.71 $17,675.28
292 $73.65 $221.63 $17,453.65
293 $72.72 $222.56 $17,231.10
294 $71.80 $223.48 $17,007.61
295 $70.87 $224.41 $16,783.20
296 $69.93 $225.35 $16,557.85
297 $68.99 $226.29 $16,331.56
298 $68.05 $227.23 $16,104.33
299 $67.10 $228.18 $15,876.16
300 $66.15 $229.13 $15,647.03
Total de años: 25
  Usted invertirá: $3,543.34 en su casa en el año 25
$855.70 irá al INTERES
$2,687.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $65.20 $230.08 $15,416.95
302 $64.24 $231.04 $15,185.90
303 $63.27 $232.00 $14,953.90
304 $62.31 $232.97 $14,720.93
305 $61.34 $233.94 $14,486.99
306 $60.36 $234.92 $14,252.07
307 $59.38 $235.90 $14,016.18
308 $58.40 $236.88 $13,779.30
309 $57.41 $237.86 $13,541.43
310 $56.42 $238.86 $13,302.58
311 $55.43 $239.85 $13,062.73
312 $54.43 $240.85 $12,821.88
Total de años: 26
  Usted invertirá: $3,543.34 en su casa en el año 26
$718.19 irá al INTERES
$2,825.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $53.42 $241.85 $12,580.02
314 $52.42 $242.86 $12,337.16
315 $51.40 $243.87 $12,093.29
316 $50.39 $244.89 $11,848.40
317 $49.37 $245.91 $11,602.48
318 $48.34 $246.94 $11,355.55
319 $47.31 $247.96 $11,107.59
320 $46.28 $249.00 $10,858.59
321 $45.24 $250.03 $10,608.55
322 $44.20 $251.08 $10,357.48
323 $43.16 $252.12 $10,105.36
324 $42.11 $253.17 $9,852.18
Total de años: 27
  Usted invertirá: $3,543.34 en su casa en el año 27
$573.65 irá al INTERES
$2,969.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $41.05 $254.23 $9,597.95
326 $39.99 $255.29 $9,342.67
327 $38.93 $256.35 $9,086.32
328 $37.86 $257.42 $8,828.90
329 $36.79 $258.49 $8,570.41
330 $35.71 $259.57 $8,310.84
331 $34.63 $260.65 $8,050.19
332 $33.54 $261.74 $7,788.45
333 $32.45 $262.83 $7,525.62
334 $31.36 $263.92 $7,261.70
335 $30.26 $265.02 $6,996.68
336 $29.15 $266.13 $6,730.55
Total de años: 28
  Usted invertirá: $3,543.34 en su casa en el año 28
$421.72 irá al INTERES
$3,121.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $28.04 $267.23 $6,463.32
338 $26.93 $268.35 $6,194.97
339 $25.81 $269.47 $5,925.50
340 $24.69 $270.59 $5,654.91
341 $23.56 $271.72 $5,383.20
342 $22.43 $272.85 $5,110.35
343 $21.29 $273.99 $4,836.36
344 $20.15 $275.13 $4,561.24
345 $19.01 $276.27 $4,284.96
346 $17.85 $277.42 $4,007.54
347 $16.70 $278.58 $3,728.96
348 $15.54 $279.74 $3,449.22
Total de años: 29
  Usted invertirá: $3,543.34 en su casa en el año 29
$262.01 irá al INTERES
$3,281.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $14.37 $280.91 $3,168.31
350 $13.20 $282.08 $2,886.23
351 $12.03 $283.25 $2,602.98
352 $10.85 $284.43 $2,318.55
353 $9.66 $285.62 $2,032.93
354 $8.47 $286.81 $1,746.12
355 $7.28 $288.00 $1,458.12
356 $6.08 $289.20 $1,168.91
357 $4.87 $290.41 $878.51
358 $3.66 $291.62 $586.89
359 $2.45 $292.83 $294.05
360 $1.23 $294.05 $0.00
Total de años: 30
  Usted invertirá: $3,543.34 en su casa en el año 30
$94.13 irá al INTERES
$3,449.22 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat