Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $1,956.50
Precio a Financiar: $53,943.50
Pago Mensual: $289.58


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $224.76 $64.82 $53,878.68
2 $224.49 $65.09 $53,813.60
3 $224.22 $65.36 $53,748.24
4 $223.95 $65.63 $53,682.61
5 $223.68 $65.90 $53,616.71
6 $223.40 $66.18 $53,550.53
7 $223.13 $66.45 $53,484.08
8 $222.85 $66.73 $53,417.35
9 $222.57 $67.01 $53,350.34
10 $222.29 $67.29 $53,283.05
11 $222.01 $67.57 $53,215.49
12 $221.73 $67.85 $53,147.64
Total de años: 1
  Usted invertirá: $3,474.96 en su casa en el año 1
$2,679.10 irá al INTERES
$795.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $221.45 $68.13 $53,079.50
14 $221.16 $68.42 $53,011.09
15 $220.88 $68.70 $52,942.39
16 $220.59 $68.99 $52,873.40
17 $220.31 $69.27 $52,804.13
18 $220.02 $69.56 $52,734.56
19 $219.73 $69.85 $52,664.71
20 $219.44 $70.14 $52,594.57
21 $219.14 $70.44 $52,524.13
22 $218.85 $70.73 $52,453.40
23 $218.56 $71.02 $52,382.38
24 $218.26 $71.32 $52,311.05
Total de años: 2
  Usted invertirá: $3,474.96 en su casa en el año 2
$2,638.38 irá al INTERES
$836.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $217.96 $71.62 $52,239.44
26 $217.66 $71.92 $52,167.52
27 $217.36 $72.22 $52,095.31
28 $217.06 $72.52 $52,022.79
29 $216.76 $72.82 $51,949.97
30 $216.46 $73.12 $51,876.85
31 $216.15 $73.43 $51,803.42
32 $215.85 $73.73 $51,729.69
33 $215.54 $74.04 $51,655.65
34 $215.23 $74.35 $51,581.30
35 $214.92 $74.66 $51,506.64
36 $214.61 $74.97 $51,431.67
Total de años: 3
  Usted invertirá: $3,474.96 en su casa en el año 3
$2,595.58 irá al INTERES
$879.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $214.30 $75.28 $51,356.39
38 $213.98 $75.60 $51,280.79
39 $213.67 $75.91 $51,204.88
40 $213.35 $76.23 $51,128.66
41 $213.04 $76.54 $51,052.11
42 $212.72 $76.86 $50,975.25
43 $212.40 $77.18 $50,898.07
44 $212.08 $77.51 $50,820.56
45 $211.75 $77.83 $50,742.73
46 $211.43 $78.15 $50,664.58
47 $211.10 $78.48 $50,586.10
48 $210.78 $78.80 $50,507.30
Total de años: 4
  Usted invertirá: $3,474.96 en su casa en el año 4
$2,550.59 irá al INTERES
$924.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $210.45 $79.13 $50,428.17
50 $210.12 $79.46 $50,348.70
51 $209.79 $79.79 $50,268.91
52 $209.45 $80.13 $50,188.78
53 $209.12 $80.46 $50,108.32
54 $208.78 $80.80 $50,027.53
55 $208.45 $81.13 $49,946.39
56 $208.11 $81.47 $49,864.92
57 $207.77 $81.81 $49,783.11
58 $207.43 $82.15 $49,700.96
59 $207.09 $82.49 $49,618.47
60 $206.74 $82.84 $49,535.63
Total de años: 5
  Usted invertirá: $3,474.96 en su casa en el año 5
$2,503.30 irá al INTERES
$971.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $206.40 $83.18 $49,452.45
62 $206.05 $83.53 $49,368.92
63 $205.70 $83.88 $49,285.05
64 $205.35 $84.23 $49,200.82
65 $205.00 $84.58 $49,116.24
66 $204.65 $84.93 $49,031.31
67 $204.30 $85.28 $48,946.03
68 $203.94 $85.64 $48,860.39
69 $203.58 $86.00 $48,774.40
70 $203.23 $86.35 $48,688.04
71 $202.87 $86.71 $48,601.33
72 $202.51 $87.07 $48,514.25
Total de años: 6
  Usted invertirá: $3,474.96 en su casa en el año 6
$2,453.59 irá al INTERES
$1,021.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $202.14 $87.44 $48,426.82
74 $201.78 $87.80 $48,339.01
75 $201.41 $88.17 $48,250.85
76 $201.05 $88.54 $48,162.31
77 $200.68 $88.90 $48,073.41
78 $200.31 $89.27 $47,984.13
79 $199.93 $89.65 $47,894.49
80 $199.56 $90.02 $47,804.47
81 $199.19 $90.40 $47,714.07
82 $198.81 $90.77 $47,623.30
83 $198.43 $91.15 $47,532.15
84 $198.05 $91.53 $47,440.62
Total de años: 7
  Usted invertirá: $3,474.96 en su casa en el año 7
$2,401.33 irá al INTERES
$1,073.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $197.67 $91.91 $47,348.71
86 $197.29 $92.29 $47,256.41
87 $196.90 $92.68 $47,163.74
88 $196.52 $93.06 $47,070.67
89 $196.13 $93.45 $46,977.22
90 $195.74 $93.84 $46,883.38
91 $195.35 $94.23 $46,789.14
92 $194.95 $94.63 $46,694.52
93 $194.56 $95.02 $46,599.50
94 $194.16 $95.42 $46,504.08
95 $193.77 $95.81 $46,408.27
96 $193.37 $96.21 $46,312.06
Total de años: 8
  Usted invertirá: $3,474.96 en su casa en el año 8
$2,346.40 irá al INTERES
$1,128.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $192.97 $96.61 $46,215.44
98 $192.56 $97.02 $46,118.43
99 $192.16 $97.42 $46,021.01
100 $191.75 $97.83 $45,923.18
101 $191.35 $98.23 $45,824.95
102 $190.94 $98.64 $45,726.30
103 $190.53 $99.05 $45,627.25
104 $190.11 $99.47 $45,527.78
105 $189.70 $99.88 $45,427.90
106 $189.28 $100.30 $45,327.60
107 $188.87 $100.72 $45,226.89
108 $188.45 $101.14 $45,125.75
Total de años: 9
  Usted invertirá: $3,474.96 en su casa en el año 9
$2,288.66 irá al INTERES
$1,186.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $188.02 $101.56 $45,024.20
110 $187.60 $101.98 $44,922.22
111 $187.18 $102.40 $44,819.81
112 $186.75 $102.83 $44,716.98
113 $186.32 $103.26 $44,613.72
114 $185.89 $103.69 $44,510.03
115 $185.46 $104.12 $44,405.91
116 $185.02 $104.56 $44,301.35
117 $184.59 $104.99 $44,196.36
118 $184.15 $105.43 $44,090.93
119 $183.71 $105.87 $43,985.07
120 $183.27 $106.31 $43,878.76
Total de años: 10
  Usted invertirá: $3,474.96 en su casa en el año 10
$2,227.97 irá al INTERES
$1,247.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $182.83 $106.75 $43,772.00
122 $182.38 $107.20 $43,664.81
123 $181.94 $107.64 $43,557.16
124 $181.49 $108.09 $43,449.07
125 $181.04 $108.54 $43,340.53
126 $180.59 $108.99 $43,231.53
127 $180.13 $109.45 $43,122.09
128 $179.68 $109.91 $43,012.18
129 $179.22 $110.36 $42,901.82
130 $178.76 $110.82 $42,790.99
131 $178.30 $111.28 $42,679.71
132 $177.83 $111.75 $42,567.96
Total de años: 11
  Usted invertirá: $3,474.96 en su casa en el año 11
$2,164.17 irá al INTERES
$1,310.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $177.37 $112.21 $42,455.75
134 $176.90 $112.68 $42,343.07
135 $176.43 $113.15 $42,229.92
136 $175.96 $113.62 $42,116.29
137 $175.48 $114.10 $42,002.20
138 $175.01 $114.57 $41,887.63
139 $174.53 $115.05 $41,772.58
140 $174.05 $115.53 $41,657.05
141 $173.57 $116.01 $41,541.04
142 $173.09 $116.49 $41,424.55
143 $172.60 $116.98 $41,307.57
144 $172.11 $117.47 $41,190.10
Total de años: 12
  Usted invertirá: $3,474.96 en su casa en el año 12
$2,097.11 irá al INTERES
$1,377.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $171.63 $117.95 $41,072.15
146 $171.13 $118.45 $40,953.70
147 $170.64 $118.94 $40,834.76
148 $170.14 $119.44 $40,715.33
149 $169.65 $119.93 $40,595.39
150 $169.15 $120.43 $40,474.96
151 $168.65 $120.93 $40,354.03
152 $168.14 $121.44 $40,232.59
153 $167.64 $121.94 $40,110.64
154 $167.13 $122.45 $39,988.19
155 $166.62 $122.96 $39,865.23
156 $166.11 $123.48 $39,741.75
Total de años: 13
  Usted invertirá: $3,474.96 en su casa en el año 13
$2,026.61 irá al INTERES
$1,448.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $165.59 $123.99 $39,617.76
158 $165.07 $124.51 $39,493.26
159 $164.56 $125.03 $39,368.23
160 $164.03 $125.55 $39,242.68
161 $163.51 $126.07 $39,116.62
162 $162.99 $126.59 $38,990.02
163 $162.46 $127.12 $38,862.90
164 $161.93 $127.65 $38,735.25
165 $161.40 $128.18 $38,607.06
166 $160.86 $128.72 $38,478.35
167 $160.33 $129.25 $38,349.09
168 $159.79 $129.79 $38,219.30
Total de años: 14
  Usted invertirá: $3,474.96 en su casa en el año 14
$1,952.51 irá al INTERES
$1,522.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $159.25 $130.33 $38,088.97
170 $158.70 $130.88 $37,958.09
171 $158.16 $131.42 $37,826.67
172 $157.61 $131.97 $37,694.70
173 $157.06 $132.52 $37,562.18
174 $156.51 $133.07 $37,429.11
175 $155.95 $133.63 $37,295.48
176 $155.40 $134.18 $37,161.30
177 $154.84 $134.74 $37,026.56
178 $154.28 $135.30 $36,891.26
179 $153.71 $135.87 $36,755.39
180 $153.15 $136.43 $36,618.96
Total de años: 15
  Usted invertirá: $3,474.96 en su casa en el año 15
$1,874.62 irá al INTERES
$1,600.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $152.58 $137.00 $36,481.95
182 $152.01 $137.57 $36,344.38
183 $151.43 $138.15 $36,206.24
184 $150.86 $138.72 $36,067.52
185 $150.28 $139.30 $35,928.22
186 $149.70 $139.88 $35,788.34
187 $149.12 $140.46 $35,647.88
188 $148.53 $141.05 $35,506.83
189 $147.95 $141.64 $35,365.19
190 $147.35 $142.23 $35,222.97
191 $146.76 $142.82 $35,080.15
192 $146.17 $143.41 $34,936.74
Total de años: 16
  Usted invertirá: $3,474.96 en su casa en el año 16
$1,792.74 irá al INTERES
$1,682.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $145.57 $144.01 $34,792.73
194 $144.97 $144.61 $34,648.11
195 $144.37 $145.21 $34,502.90
196 $143.76 $145.82 $34,357.08
197 $143.15 $146.43 $34,210.66
198 $142.54 $147.04 $34,063.62
199 $141.93 $147.65 $33,915.97
200 $141.32 $148.26 $33,767.71
201 $140.70 $148.88 $33,618.83
202 $140.08 $149.50 $33,469.33
203 $139.46 $150.12 $33,319.20
204 $138.83 $150.75 $33,168.45
Total de años: 17
  Usted invertirá: $3,474.96 en su casa en el año 17
$1,706.68 irá al INTERES
$1,768.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $138.20 $151.38 $33,017.07
206 $137.57 $152.01 $32,865.06
207 $136.94 $152.64 $32,712.42
208 $136.30 $153.28 $32,559.14
209 $135.66 $153.92 $32,405.22
210 $135.02 $154.56 $32,250.67
211 $134.38 $155.20 $32,095.46
212 $133.73 $155.85 $31,939.61
213 $133.08 $156.50 $31,783.11
214 $132.43 $157.15 $31,625.96
215 $131.77 $157.81 $31,468.16
216 $131.12 $158.46 $31,309.70
Total de años: 18
  Usted invertirá: $3,474.96 en su casa en el año 18
$1,616.21 irá al INTERES
$1,858.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $130.46 $159.12 $31,150.57
218 $129.79 $159.79 $30,990.79
219 $129.13 $160.45 $30,830.33
220 $128.46 $161.12 $30,669.21
221 $127.79 $161.79 $30,507.42
222 $127.11 $162.47 $30,344.96
223 $126.44 $163.14 $30,181.81
224 $125.76 $163.82 $30,017.99
225 $125.07 $164.51 $29,853.48
226 $124.39 $165.19 $29,688.29
227 $123.70 $165.88 $29,522.41
228 $123.01 $166.57 $29,355.84
Total de años: 19
  Usted invertirá: $3,474.96 en su casa en el año 19
$1,521.11 irá al INTERES
$1,953.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $122.32 $167.26 $29,188.58
230 $121.62 $167.96 $29,020.62
231 $120.92 $168.66 $28,851.96
232 $120.22 $169.36 $28,682.59
233 $119.51 $170.07 $28,512.52
234 $118.80 $170.78 $28,341.74
235 $118.09 $171.49 $28,170.26
236 $117.38 $172.20 $27,998.05
237 $116.66 $172.92 $27,825.13
238 $115.94 $173.64 $27,651.49
239 $115.21 $174.37 $27,477.12
240 $114.49 $175.09 $27,302.03
Total de años: 20
  Usted invertirá: $3,474.96 en su casa en el año 20
$1,421.15 irá al INTERES
$2,053.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $113.76 $175.82 $27,126.21
242 $113.03 $176.55 $26,949.65
243 $112.29 $177.29 $26,772.36
244 $111.55 $178.03 $26,594.33
245 $110.81 $178.77 $26,415.56
246 $110.06 $179.52 $26,236.05
247 $109.32 $180.26 $26,055.78
248 $108.57 $181.01 $25,874.77
249 $107.81 $181.77 $25,693.00
250 $107.05 $182.53 $25,510.47
251 $106.29 $183.29 $25,327.19
252 $105.53 $184.05 $25,143.14
Total de años: 21
  Usted invertirá: $3,474.96 en su casa en el año 21
$1,316.07 irá al INTERES
$2,158.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $104.76 $184.82 $24,958.32
254 $103.99 $185.59 $24,772.73
255 $103.22 $186.36 $24,586.37
256 $102.44 $187.14 $24,399.23
257 $101.66 $187.92 $24,211.32
258 $100.88 $188.70 $24,022.62
259 $100.09 $189.49 $23,833.13
260 $99.30 $190.28 $23,642.86
261 $98.51 $191.07 $23,451.79
262 $97.72 $191.86 $23,259.92
263 $96.92 $192.66 $23,067.26
264 $96.11 $193.47 $22,873.79
Total de años: 22
  Usted invertirá: $3,474.96 en su casa en el año 22
$1,205.62 irá al INTERES
$2,269.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $95.31 $194.27 $22,679.52
266 $94.50 $195.08 $22,484.44
267 $93.69 $195.90 $22,288.54
268 $92.87 $196.71 $22,091.83
269 $92.05 $197.53 $21,894.30
270 $91.23 $198.35 $21,695.94
271 $90.40 $199.18 $21,496.76
272 $89.57 $200.01 $21,296.75
273 $88.74 $200.84 $21,095.91
274 $87.90 $201.68 $20,894.23
275 $87.06 $202.52 $20,691.71
276 $86.22 $203.36 $20,488.34
Total de años: 23
  Usted invertirá: $3,474.96 en su casa en el año 23
$1,089.52 irá al INTERES
$2,385.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $85.37 $204.21 $20,284.13
278 $84.52 $205.06 $20,079.07
279 $83.66 $205.92 $19,873.15
280 $82.80 $206.78 $19,666.37
281 $81.94 $207.64 $19,458.74
282 $81.08 $208.50 $19,250.23
283 $80.21 $209.37 $19,040.86
284 $79.34 $210.24 $18,830.62
285 $78.46 $211.12 $18,619.50
286 $77.58 $212.00 $18,407.50
287 $76.70 $212.88 $18,194.62
288 $75.81 $213.77 $17,980.85
Total de años: 24
  Usted invertirá: $3,474.96 en su casa en el año 24
$967.47 irá al INTERES
$2,507.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $74.92 $214.66 $17,766.19
290 $74.03 $215.55 $17,550.63
291 $73.13 $216.45 $17,334.18
292 $72.23 $217.35 $17,116.83
293 $71.32 $218.26 $16,898.57
294 $70.41 $219.17 $16,679.40
295 $69.50 $220.08 $16,459.31
296 $68.58 $221.00 $16,238.31
297 $67.66 $221.92 $16,016.39
298 $66.73 $222.85 $15,793.55
299 $65.81 $223.77 $15,569.77
300 $64.87 $224.71 $15,345.07
Total de años: 25
  Usted invertirá: $3,474.96 en su casa en el año 25
$839.18 irá al INTERES
$2,635.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $63.94 $225.64 $15,119.43
302 $63.00 $226.58 $14,892.84
303 $62.05 $227.53 $14,665.32
304 $61.11 $228.47 $14,436.84
305 $60.15 $229.43 $14,207.41
306 $59.20 $230.38 $13,977.03
307 $58.24 $231.34 $13,745.69
308 $57.27 $232.31 $13,513.38
309 $56.31 $233.27 $13,280.11
310 $55.33 $234.25 $13,045.86
311 $54.36 $235.22 $12,810.64
312 $53.38 $236.20 $12,574.44
Total de años: 26
  Usted invertirá: $3,474.96 en su casa en el año 26
$704.33 irá al INTERES
$2,770.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $52.39 $237.19 $12,337.25
314 $51.41 $238.18 $12,099.07
315 $50.41 $239.17 $11,859.91
316 $49.42 $240.16 $11,619.74
317 $48.42 $241.16 $11,378.58
318 $47.41 $242.17 $11,136.41
319 $46.40 $243.18 $10,893.23
320 $45.39 $244.19 $10,649.04
321 $44.37 $245.21 $10,403.83
322 $43.35 $246.23 $10,157.60
323 $42.32 $247.26 $9,910.34
324 $41.29 $248.29 $9,662.05
Total de años: 27
  Usted invertirá: $3,474.96 en su casa en el año 27
$562.58 irá al INTERES
$2,912.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $40.26 $249.32 $9,412.73
326 $39.22 $250.36 $9,162.37
327 $38.18 $251.40 $8,910.97
328 $37.13 $252.45 $8,658.51
329 $36.08 $253.50 $8,405.01
330 $35.02 $254.56 $8,150.45
331 $33.96 $255.62 $7,894.83
332 $32.90 $256.69 $7,638.15
333 $31.83 $257.75 $7,380.39
334 $30.75 $258.83 $7,121.56
335 $29.67 $259.91 $6,861.66
336 $28.59 $260.99 $6,600.67
Total de años: 28
  Usted invertirá: $3,474.96 en su casa en el año 28
$413.58 irá al INTERES
$3,061.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $27.50 $262.08 $6,338.59
338 $26.41 $263.17 $6,075.42
339 $25.31 $264.27 $5,811.15
340 $24.21 $265.37 $5,545.79
341 $23.11 $266.47 $5,279.31
342 $22.00 $267.58 $5,011.73
343 $20.88 $268.70 $4,743.03
344 $19.76 $269.82 $4,473.21
345 $18.64 $270.94 $4,202.27
346 $17.51 $272.07 $3,930.20
347 $16.38 $273.20 $3,657.00
348 $15.24 $274.34 $3,382.65
Total de años: 29
  Usted invertirá: $3,474.96 en su casa en el año 29
$256.95 irá al INTERES
$3,218.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $14.09 $275.49 $3,107.17
350 $12.95 $276.63 $2,830.53
351 $11.79 $277.79 $2,552.75
352 $10.64 $278.94 $2,273.80
353 $9.47 $280.11 $1,993.70
354 $8.31 $281.27 $1,712.42
355 $7.14 $282.45 $1,429.98
356 $5.96 $283.62 $1,146.36
357 $4.78 $284.80 $861.55
358 $3.59 $285.99 $575.56
359 $2.40 $287.18 $288.38
360 $1.20 $288.38 $0.00
Total de años: 30
  Usted invertirá: $3,474.96 en su casa en el año 30
$92.31 irá al INTERES
$3,382.65 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat