Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $1,820.00
Precio a Financiar: $50,180.00
Pago Mensual: $269.38


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $209.08 $60.29 $50,119.71
2 $208.83 $60.54 $50,059.16
3 $208.58 $60.80 $49,998.36
4 $208.33 $61.05 $49,937.31
5 $208.07 $61.30 $49,876.01
6 $207.82 $61.56 $49,814.45
7 $207.56 $61.82 $49,752.63
8 $207.30 $62.07 $49,690.56
9 $207.04 $62.33 $49,628.22
10 $206.78 $62.59 $49,565.63
11 $206.52 $62.85 $49,502.78
12 $206.26 $63.12 $49,439.66
Total de años: 1
  Usted invertirá: $3,232.53 en su casa en el año 1
$2,492.19 irá al INTERES
$740.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $206.00 $63.38 $49,376.28
14 $205.73 $63.64 $49,312.64
15 $205.47 $63.91 $49,248.73
16 $205.20 $64.17 $49,184.56
17 $204.94 $64.44 $49,120.12
18 $204.67 $64.71 $49,055.41
19 $204.40 $64.98 $48,990.43
20 $204.13 $65.25 $48,925.18
21 $203.85 $65.52 $48,859.66
22 $203.58 $65.80 $48,793.86
23 $203.31 $66.07 $48,727.79
24 $203.03 $66.34 $48,661.45
Total de años: 2
  Usted invertirá: $3,232.53 en su casa en el año 2
$2,454.31 irá al INTERES
$778.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $202.76 $66.62 $48,594.83
26 $202.48 $66.90 $48,527.93
27 $202.20 $67.18 $48,460.75
28 $201.92 $67.46 $48,393.29
29 $201.64 $67.74 $48,325.55
30 $201.36 $68.02 $48,257.53
31 $201.07 $68.30 $48,189.23
32 $200.79 $68.59 $48,120.64
33 $200.50 $68.87 $48,051.77
34 $200.22 $69.16 $47,982.60
35 $199.93 $69.45 $47,913.15
36 $199.64 $69.74 $47,843.42
Total de años: 3
  Usted invertirá: $3,232.53 en su casa en el año 3
$2,414.49 irá al INTERES
$818.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $199.35 $70.03 $47,773.39
38 $199.06 $70.32 $47,703.06
39 $198.76 $70.61 $47,632.45
40 $198.47 $70.91 $47,561.54
41 $198.17 $71.20 $47,490.34
42 $197.88 $71.50 $47,418.84
43 $197.58 $71.80 $47,347.04
44 $197.28 $72.10 $47,274.94
45 $196.98 $72.40 $47,202.54
46 $196.68 $72.70 $47,129.84
47 $196.37 $73.00 $47,056.84
48 $196.07 $73.31 $46,983.53
Total de años: 4
  Usted invertirá: $3,232.53 en su casa en el año 4
$2,372.64 irá al INTERES
$859.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $195.76 $73.61 $46,909.92
50 $195.46 $73.92 $46,836.00
51 $195.15 $74.23 $46,761.77
52 $194.84 $74.54 $46,687.24
53 $194.53 $74.85 $46,612.39
54 $194.22 $75.16 $46,537.23
55 $193.91 $75.47 $46,461.76
56 $193.59 $75.79 $46,385.97
57 $193.27 $76.10 $46,309.87
58 $192.96 $76.42 $46,233.45
59 $192.64 $76.74 $46,156.72
60 $192.32 $77.06 $46,079.66
Total de años: 5
  Usted invertirá: $3,232.53 en su casa en el año 5
$2,328.65 irá al INTERES
$903.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $192.00 $77.38 $46,002.28
62 $191.68 $77.70 $45,924.58
63 $191.35 $78.02 $45,846.55
64 $191.03 $78.35 $45,768.20
65 $190.70 $78.68 $45,689.53
66 $190.37 $79.00 $45,610.52
67 $190.04 $79.33 $45,531.19
68 $189.71 $79.66 $45,451.53
69 $189.38 $80.00 $45,371.53
70 $189.05 $80.33 $45,291.20
71 $188.71 $80.66 $45,210.54
72 $188.38 $81.00 $45,129.54
Total de años: 6
  Usted invertirá: $3,232.53 en su casa en el año 6
$2,282.41 irá al INTERES
$950.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $188.04 $81.34 $45,048.20
74 $187.70 $81.68 $44,966.52
75 $187.36 $82.02 $44,884.51
76 $187.02 $82.36 $44,802.15
77 $186.68 $82.70 $44,719.45
78 $186.33 $83.05 $44,636.40
79 $185.99 $83.39 $44,553.01
80 $185.64 $83.74 $44,469.27
81 $185.29 $84.09 $44,385.18
82 $184.94 $84.44 $44,300.74
83 $184.59 $84.79 $44,215.95
84 $184.23 $85.14 $44,130.81
Total de años: 7
  Usted invertirá: $3,232.53 en su casa en el año 7
$2,233.80 irá al INTERES
$998.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $183.88 $85.50 $44,045.31
86 $183.52 $85.85 $43,959.45
87 $183.16 $86.21 $43,873.24
88 $182.81 $86.57 $43,786.67
89 $182.44 $86.93 $43,699.74
90 $182.08 $87.29 $43,612.44
91 $181.72 $87.66 $43,524.78
92 $181.35 $88.02 $43,436.76
93 $180.99 $88.39 $43,348.37
94 $180.62 $88.76 $43,259.61
95 $180.25 $89.13 $43,170.48
96 $179.88 $89.50 $43,080.98
Total de años: 8
  Usted invertirá: $3,232.53 en su casa en el año 8
$2,182.70 irá al INTERES
$1,049.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $179.50 $89.87 $42,991.11
98 $179.13 $90.25 $42,900.86
99 $178.75 $90.62 $42,810.24
100 $178.38 $91.00 $42,719.24
101 $178.00 $91.38 $42,627.86
102 $177.62 $91.76 $42,536.10
103 $177.23 $92.14 $42,443.95
104 $176.85 $92.53 $42,351.43
105 $176.46 $92.91 $42,258.51
106 $176.08 $93.30 $42,165.21
107 $175.69 $93.69 $42,071.52
108 $175.30 $94.08 $41,977.44
Total de años: 9
  Usted invertirá: $3,232.53 en su casa en el año 9
$2,128.99 irá al INTERES
$1,103.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $174.91 $94.47 $41,882.97
110 $174.51 $94.86 $41,788.11
111 $174.12 $95.26 $41,692.85
112 $173.72 $95.66 $41,597.19
113 $173.32 $96.06 $41,501.14
114 $172.92 $96.46 $41,404.68
115 $172.52 $96.86 $41,307.82
116 $172.12 $97.26 $41,210.56
117 $171.71 $97.67 $41,112.90
118 $171.30 $98.07 $41,014.82
119 $170.90 $98.48 $40,916.34
120 $170.48 $98.89 $40,817.45
Total de años: 10
  Usted invertirá: $3,232.53 en su casa en el año 10
$2,072.53 irá al INTERES
$1,160.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $170.07 $99.30 $40,718.14
122 $169.66 $99.72 $40,618.43
123 $169.24 $100.13 $40,518.29
124 $168.83 $100.55 $40,417.74
125 $168.41 $100.97 $40,316.77
126 $167.99 $101.39 $40,215.38
127 $167.56 $101.81 $40,113.57
128 $167.14 $102.24 $40,011.33
129 $166.71 $102.66 $39,908.67
130 $166.29 $103.09 $39,805.58
131 $165.86 $103.52 $39,702.06
132 $165.43 $103.95 $39,598.10
Total de años: 11
  Usted invertirá: $3,232.53 en su casa en el año 11
$2,013.18 irá al INTERES
$1,219.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $164.99 $104.38 $39,493.72
134 $164.56 $104.82 $39,388.90
135 $164.12 $105.26 $39,283.64
136 $163.68 $105.70 $39,177.95
137 $163.24 $106.14 $39,071.81
138 $162.80 $106.58 $38,965.23
139 $162.36 $107.02 $38,858.21
140 $161.91 $107.47 $38,750.74
141 $161.46 $107.92 $38,642.83
142 $161.01 $108.37 $38,534.46
143 $160.56 $108.82 $38,425.65
144 $160.11 $109.27 $38,316.38
Total de años: 12
  Usted invertirá: $3,232.53 en su casa en el año 12
$1,950.80 irá al INTERES
$1,281.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $159.65 $109.73 $38,206.65
146 $159.19 $110.18 $38,096.47
147 $158.74 $110.64 $37,985.83
148 $158.27 $111.10 $37,874.72
149 $157.81 $111.57 $37,763.16
150 $157.35 $112.03 $37,651.13
151 $156.88 $112.50 $37,538.63
152 $156.41 $112.97 $37,425.66
153 $155.94 $113.44 $37,312.23
154 $155.47 $113.91 $37,198.32
155 $154.99 $114.38 $37,083.93
156 $154.52 $114.86 $36,969.07
Total de años: 13
  Usted invertirá: $3,232.53 en su casa en el año 13
$1,885.22 irá al INTERES
$1,347.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $154.04 $115.34 $36,853.73
158 $153.56 $115.82 $36,737.91
159 $153.07 $116.30 $36,621.61
160 $152.59 $116.79 $36,504.82
161 $152.10 $117.27 $36,387.55
162 $151.61 $117.76 $36,269.79
163 $151.12 $118.25 $36,151.53
164 $150.63 $118.75 $36,032.79
165 $150.14 $119.24 $35,913.55
166 $149.64 $119.74 $35,793.81
167 $149.14 $120.24 $35,673.57
168 $148.64 $120.74 $35,552.84
Total de años: 14
  Usted invertirá: $3,232.53 en su casa en el año 14
$1,816.29 irá al INTERES
$1,416.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $148.14 $121.24 $35,431.60
170 $147.63 $121.75 $35,309.85
171 $147.12 $122.25 $35,187.60
172 $146.61 $122.76 $35,064.84
173 $146.10 $123.27 $34,941.56
174 $145.59 $123.79 $34,817.78
175 $145.07 $124.30 $34,693.47
176 $144.56 $124.82 $34,568.65
177 $144.04 $125.34 $34,443.31
178 $143.51 $125.86 $34,317.45
179 $142.99 $126.39 $34,191.06
180 $142.46 $126.91 $34,064.15
Total de años: 15
  Usted invertirá: $3,232.53 en su casa en el año 15
$1,743.83 irá al INTERES
$1,488.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $141.93 $127.44 $33,936.70
182 $141.40 $127.97 $33,808.73
183 $140.87 $128.51 $33,680.22
184 $140.33 $129.04 $33,551.18
185 $139.80 $129.58 $33,421.60
186 $139.26 $130.12 $33,291.48
187 $138.71 $130.66 $33,160.81
188 $138.17 $131.21 $33,029.61
189 $137.62 $131.75 $32,897.85
190 $137.07 $132.30 $32,765.55
191 $136.52 $132.85 $32,632.70
192 $135.97 $133.41 $32,499.29
Total de años: 16
  Usted invertirá: $3,232.53 en su casa en el año 16
$1,667.67 irá al INTERES
$1,564.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $135.41 $133.96 $32,365.33
194 $134.86 $134.52 $32,230.80
195 $134.30 $135.08 $32,095.72
196 $133.73 $135.64 $31,960.08
197 $133.17 $136.21 $31,823.87
198 $132.60 $136.78 $31,687.09
199 $132.03 $137.35 $31,549.74
200 $131.46 $137.92 $31,411.82
201 $130.88 $138.49 $31,273.33
202 $130.31 $139.07 $31,134.26
203 $129.73 $139.65 $30,994.61
204 $129.14 $140.23 $30,854.37
Total de años: 17
  Usted invertirá: $3,232.53 en su casa en el año 17
$1,587.61 irá al INTERES
$1,644.92 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $128.56 $140.82 $30,713.56
206 $127.97 $141.40 $30,572.15
207 $127.38 $141.99 $30,430.16
208 $126.79 $142.58 $30,287.57
209 $126.20 $143.18 $30,144.39
210 $125.60 $143.78 $30,000.62
211 $125.00 $144.37 $29,856.24
212 $124.40 $144.98 $29,711.27
213 $123.80 $145.58 $29,565.69
214 $123.19 $146.19 $29,419.50
215 $122.58 $146.80 $29,272.71
216 $121.97 $147.41 $29,125.30
Total de años: 18
  Usted invertirá: $3,232.53 en su casa en el año 18
$1,503.45 irá al INTERES
$1,729.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $121.36 $148.02 $28,977.28
218 $120.74 $148.64 $28,828.64
219 $120.12 $149.26 $28,679.38
220 $119.50 $149.88 $28,529.50
221 $118.87 $150.50 $28,379.00
222 $118.25 $151.13 $28,227.87
223 $117.62 $151.76 $28,076.10
224 $116.98 $152.39 $27,923.71
225 $116.35 $153.03 $27,770.68
226 $115.71 $153.67 $27,617.02
227 $115.07 $154.31 $27,462.71
228 $114.43 $154.95 $27,307.76
Total de años: 19
  Usted invertirá: $3,232.53 en su casa en el año 19
$1,414.99 irá al INTERES
$1,817.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $113.78 $155.59 $27,152.17
230 $113.13 $156.24 $26,995.92
231 $112.48 $156.89 $26,839.03
232 $111.83 $157.55 $26,681.48
233 $111.17 $158.20 $26,523.28
234 $110.51 $158.86 $26,364.41
235 $109.85 $159.53 $26,204.89
236 $109.19 $160.19 $26,044.70
237 $108.52 $160.86 $25,883.84
238 $107.85 $161.53 $25,722.31
239 $107.18 $162.20 $25,560.11
240 $106.50 $162.88 $25,397.24
Total de años: 20
  Usted invertirá: $3,232.53 en su casa en el año 20
$1,322.00 irá al INTERES
$1,910.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $105.82 $163.56 $25,233.68
242 $105.14 $164.24 $25,069.44
243 $104.46 $164.92 $24,904.52
244 $103.77 $165.61 $24,738.91
245 $103.08 $166.30 $24,572.62
246 $102.39 $166.99 $24,405.63
247 $101.69 $167.69 $24,237.94
248 $100.99 $168.39 $24,069.55
249 $100.29 $169.09 $23,900.47
250 $99.59 $169.79 $23,730.67
251 $98.88 $170.50 $23,560.17
252 $98.17 $171.21 $23,388.96
Total de años: 21
  Usted invertirá: $3,232.53 en su casa en el año 21
$1,224.25 irá al INTERES
$2,008.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $97.45 $171.92 $23,217.04
254 $96.74 $172.64 $23,044.40
255 $96.02 $173.36 $22,871.04
256 $95.30 $174.08 $22,696.96
257 $94.57 $174.81 $22,522.16
258 $93.84 $175.53 $22,346.62
259 $93.11 $176.27 $22,170.35
260 $92.38 $177.00 $21,993.35
261 $91.64 $177.74 $21,815.62
262 $90.90 $178.48 $21,637.14
263 $90.15 $179.22 $21,457.91
264 $89.41 $179.97 $21,277.95
Total de años: 22
  Usted invertirá: $3,232.53 en su casa en el año 22
$1,121.51 irá al INTERES
$2,111.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $88.66 $180.72 $21,097.23
266 $87.91 $181.47 $20,915.75
267 $87.15 $182.23 $20,733.53
268 $86.39 $182.99 $20,550.54
269 $85.63 $183.75 $20,366.79
270 $84.86 $184.52 $20,182.27
271 $84.09 $185.28 $19,996.99
272 $83.32 $186.06 $19,810.93
273 $82.55 $186.83 $19,624.10
274 $81.77 $187.61 $19,436.49
275 $80.99 $188.39 $19,248.10
276 $80.20 $189.18 $19,058.92
Total de años: 23
  Usted invertirá: $3,232.53 en su casa en el año 23
$1,013.50 irá al INTERES
$2,219.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $79.41 $189.96 $18,868.96
278 $78.62 $190.76 $18,678.20
279 $77.83 $191.55 $18,486.65
280 $77.03 $192.35 $18,294.30
281 $76.23 $193.15 $18,101.15
282 $75.42 $193.96 $17,907.19
283 $74.61 $194.76 $17,712.43
284 $73.80 $195.58 $17,516.86
285 $72.99 $196.39 $17,320.47
286 $72.17 $197.21 $17,123.26
287 $71.35 $198.03 $16,925.23
288 $70.52 $198.86 $16,726.37
Total de años: 24
  Usted invertirá: $3,232.53 en su casa en el año 24
$899.97 irá al INTERES
$2,332.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $69.69 $199.68 $16,526.69
290 $68.86 $200.52 $16,326.17
291 $68.03 $201.35 $16,124.82
292 $67.19 $202.19 $15,922.63
293 $66.34 $203.03 $15,719.60
294 $65.50 $203.88 $15,515.72
295 $64.65 $204.73 $15,310.99
296 $63.80 $205.58 $15,105.41
297 $62.94 $206.44 $14,898.97
298 $62.08 $207.30 $14,691.67
299 $61.22 $208.16 $14,483.51
300 $60.35 $209.03 $14,274.48
Total de años: 25
  Usted invertirá: $3,232.53 en su casa en el año 25
$780.64 irá al INTERES
$2,451.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $59.48 $209.90 $14,064.58
302 $58.60 $210.77 $13,853.81
303 $57.72 $211.65 $13,642.15
304 $56.84 $212.53 $13,429.62
305 $55.96 $213.42 $13,216.20
306 $55.07 $214.31 $13,001.89
307 $54.17 $215.20 $12,786.69
308 $53.28 $216.10 $12,570.59
309 $52.38 $217.00 $12,353.59
310 $51.47 $217.90 $12,135.68
311 $50.57 $218.81 $11,916.87
312 $49.65 $219.72 $11,697.15
Total de años: 26
  Usted invertirá: $3,232.53 en su casa en el año 26
$655.19 irá al INTERES
$2,577.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $48.74 $220.64 $11,476.51
314 $47.82 $221.56 $11,254.95
315 $46.90 $222.48 $11,032.47
316 $45.97 $223.41 $10,809.06
317 $45.04 $224.34 $10,584.72
318 $44.10 $225.27 $10,359.45
319 $43.16 $226.21 $10,133.24
320 $42.22 $227.16 $9,906.08
321 $41.28 $228.10 $9,677.98
322 $40.32 $229.05 $9,448.93
323 $39.37 $230.01 $9,218.92
324 $38.41 $230.96 $8,987.96
Total de años: 27
  Usted invertirá: $3,232.53 en su casa en el año 27
$523.33 irá al INTERES
$2,709.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $37.45 $231.93 $8,756.03
326 $36.48 $232.89 $8,523.13
327 $35.51 $233.86 $8,289.27
328 $34.54 $234.84 $8,054.43
329 $33.56 $235.82 $7,818.62
330 $32.58 $236.80 $7,581.82
331 $31.59 $237.79 $7,344.03
332 $30.60 $238.78 $7,105.25
333 $29.61 $239.77 $6,865.48
334 $28.61 $240.77 $6,624.71
335 $27.60 $241.77 $6,382.94
336 $26.60 $242.78 $6,140.15
Total de años: 28
  Usted invertirá: $3,232.53 en su casa en el año 28
$384.72 irá al INTERES
$2,847.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $25.58 $243.79 $5,896.36
338 $24.57 $244.81 $5,651.55
339 $23.55 $245.83 $5,405.72
340 $22.52 $246.85 $5,158.87
341 $21.50 $247.88 $4,910.99
342 $20.46 $248.91 $4,662.07
343 $19.43 $249.95 $4,412.12
344 $18.38 $250.99 $4,161.13
345 $17.34 $252.04 $3,909.09
346 $16.29 $253.09 $3,656.00
347 $15.23 $254.14 $3,401.86
348 $14.17 $255.20 $3,146.65
Total de años: 29
  Usted invertirá: $3,232.53 en su casa en el año 29
$239.02 irá al INTERES
$2,993.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $13.11 $256.27 $2,890.39
350 $12.04 $257.33 $2,633.05
351 $10.97 $258.41 $2,374.65
352 $9.89 $259.48 $2,115.16
353 $8.81 $260.56 $1,854.60
354 $7.73 $261.65 $1,592.95
355 $6.64 $262.74 $1,330.21
356 $5.54 $263.83 $1,066.38
357 $4.44 $264.93 $801.44
358 $3.34 $266.04 $535.41
359 $2.23 $267.15 $268.26
360 $1.12 $268.26 $0.00
Total de años: 30
  Usted invertirá: $3,232.53 en su casa en el año 30
$85.87 irá al INTERES
$3,146.65 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat