Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $1,680.00
Precio a Financiar: $46,320.00
Pago Mensual: $248.66


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $193.00 $55.66 $46,264.34
2 $192.77 $55.89 $46,208.46
3 $192.54 $56.12 $46,152.34
4 $192.30 $56.35 $46,095.98
5 $192.07 $56.59 $46,039.39
6 $191.83 $56.82 $45,982.57
7 $191.59 $57.06 $45,925.51
8 $191.36 $57.30 $45,868.21
9 $191.12 $57.54 $45,810.67
10 $190.88 $57.78 $45,752.89
11 $190.64 $58.02 $45,694.87
12 $190.40 $58.26 $45,636.61
Total de años: 1
  Usted invertirá: $2,983.87 en su casa en el año 1
$2,300.48 irá al INTERES
$683.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $190.15 $58.50 $45,578.11
14 $189.91 $58.75 $45,519.36
15 $189.66 $58.99 $45,460.37
16 $189.42 $59.24 $45,401.13
17 $189.17 $59.48 $45,341.65
18 $188.92 $59.73 $45,281.91
19 $188.67 $59.98 $45,221.93
20 $188.42 $60.23 $45,161.70
21 $188.17 $60.48 $45,101.22
22 $187.92 $60.73 $45,040.49
23 $187.67 $60.99 $44,979.50
24 $187.41 $61.24 $44,918.26
Total de años: 2
  Usted invertirá: $2,983.87 en su casa en el año 2
$2,265.52 irá al INTERES
$718.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $187.16 $61.50 $44,856.76
26 $186.90 $61.75 $44,795.01
27 $186.65 $62.01 $44,733.00
28 $186.39 $62.27 $44,670.73
29 $186.13 $62.53 $44,608.20
30 $185.87 $62.79 $44,545.41
31 $185.61 $63.05 $44,482.37
32 $185.34 $63.31 $44,419.05
33 $185.08 $63.58 $44,355.48
34 $184.81 $63.84 $44,291.63
35 $184.55 $64.11 $44,227.53
36 $184.28 $64.37 $44,163.15
Total de años: 3
  Usted invertirá: $2,983.87 en su casa en el año 3
$2,228.76 irá al INTERES
$755.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $184.01 $64.64 $44,098.51
38 $183.74 $64.91 $44,033.60
39 $183.47 $65.18 $43,968.42
40 $183.20 $65.45 $43,902.96
41 $182.93 $65.73 $43,837.24
42 $182.66 $66.00 $43,771.23
43 $182.38 $66.28 $43,704.96
44 $182.10 $66.55 $43,638.41
45 $181.83 $66.83 $43,571.58
46 $181.55 $67.11 $43,504.47
47 $181.27 $67.39 $43,437.08
48 $180.99 $67.67 $43,369.42
Total de años: 4
  Usted invertirá: $2,983.87 en su casa en el año 4
$2,190.13 irá al INTERES
$793.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $180.71 $67.95 $43,301.47
50 $180.42 $68.23 $43,233.23
51 $180.14 $68.52 $43,164.72
52 $179.85 $68.80 $43,095.91
53 $179.57 $69.09 $43,026.82
54 $179.28 $69.38 $42,957.45
55 $178.99 $69.67 $42,887.78
56 $178.70 $69.96 $42,817.82
57 $178.41 $70.25 $42,747.57
58 $178.11 $70.54 $42,677.03
59 $177.82 $70.83 $42,606.20
60 $177.53 $71.13 $42,535.07
Total de años: 5
  Usted invertirá: $2,983.87 en su casa en el año 5
$2,149.52 irá al INTERES
$834.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $177.23 $71.43 $42,463.64
62 $176.93 $71.72 $42,391.92
63 $176.63 $72.02 $42,319.90
64 $176.33 $72.32 $42,247.57
65 $176.03 $72.62 $42,174.95
66 $175.73 $72.93 $42,102.02
67 $175.43 $73.23 $42,028.79
68 $175.12 $73.54 $41,955.26
69 $174.81 $73.84 $41,881.41
70 $174.51 $74.15 $41,807.26
71 $174.20 $74.46 $41,732.80
72 $173.89 $74.77 $41,658.04
Total de años: 6
  Usted invertirá: $2,983.87 en su casa en el año 6
$2,106.84 irá al INTERES
$877.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $173.58 $75.08 $41,582.95
74 $173.26 $75.39 $41,507.56
75 $172.95 $75.71 $41,431.85
76 $172.63 $76.02 $41,355.83
77 $172.32 $76.34 $41,279.49
78 $172.00 $76.66 $41,202.83
79 $171.68 $76.98 $41,125.86
80 $171.36 $77.30 $41,048.56
81 $171.04 $77.62 $40,970.94
82 $170.71 $77.94 $40,892.99
83 $170.39 $78.27 $40,814.73
84 $170.06 $78.59 $40,736.13
Total de años: 7
  Usted invertirá: $2,983.87 en su casa en el año 7
$2,061.97 irá al INTERES
$921.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $169.73 $78.92 $40,657.21
86 $169.41 $79.25 $40,577.96
87 $169.07 $79.58 $40,498.38
88 $168.74 $79.91 $40,418.46
89 $168.41 $80.25 $40,338.22
90 $168.08 $80.58 $40,257.64
91 $167.74 $80.92 $40,176.72
92 $167.40 $81.25 $40,095.47
93 $167.06 $81.59 $40,013.88
94 $166.72 $81.93 $39,931.95
95 $166.38 $82.27 $39,849.68
96 $166.04 $82.62 $39,767.06
Total de años: 8
  Usted invertirá: $2,983.87 en su casa en el año 8
$2,014.80 irá al INTERES
$969.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $165.70 $82.96 $39,684.10
98 $165.35 $83.31 $39,600.80
99 $165.00 $83.65 $39,517.14
100 $164.65 $84.00 $39,433.14
101 $164.30 $84.35 $39,348.79
102 $163.95 $84.70 $39,264.09
103 $163.60 $85.06 $39,179.03
104 $163.25 $85.41 $39,093.62
105 $162.89 $85.77 $39,007.86
106 $162.53 $86.12 $38,921.73
107 $162.17 $86.48 $38,835.25
108 $161.81 $86.84 $38,748.41
Total de años: 9
  Usted invertirá: $2,983.87 en su casa en el año 9
$1,965.22 irá al INTERES
$1,018.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $161.45 $87.20 $38,661.21
110 $161.09 $87.57 $38,573.64
111 $160.72 $87.93 $38,485.71
112 $160.36 $88.30 $38,397.41
113 $159.99 $88.67 $38,308.74
114 $159.62 $89.04 $38,219.71
115 $159.25 $89.41 $38,130.30
116 $158.88 $89.78 $38,040.52
117 $158.50 $90.15 $37,950.37
118 $158.13 $90.53 $37,859.84
119 $157.75 $90.91 $37,768.93
120 $157.37 $91.29 $37,677.64
Total de años: 10
  Usted invertirá: $2,983.87 en su casa en el año 10
$1,913.10 irá al INTERES
$1,070.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $156.99 $91.67 $37,585.98
122 $156.61 $92.05 $37,493.93
123 $156.22 $92.43 $37,401.50
124 $155.84 $92.82 $37,308.68
125 $155.45 $93.20 $37,215.48
126 $155.06 $93.59 $37,121.89
127 $154.67 $93.98 $37,027.91
128 $154.28 $94.37 $36,933.54
129 $153.89 $94.77 $36,838.77
130 $153.49 $95.16 $36,743.61
131 $153.10 $95.56 $36,648.05
132 $152.70 $95.96 $36,552.10
Total de años: 11
  Usted invertirá: $2,983.87 en su casa en el año 11
$1,858.32 irá al INTERES
$1,125.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $152.30 $96.36 $36,455.74
134 $151.90 $96.76 $36,358.98
135 $151.50 $97.16 $36,261.82
136 $151.09 $97.56 $36,164.26
137 $150.68 $97.97 $36,066.29
138 $150.28 $98.38 $35,967.91
139 $149.87 $98.79 $35,869.12
140 $149.45 $99.20 $35,769.92
141 $149.04 $99.61 $35,670.30
142 $148.63 $100.03 $35,570.27
143 $148.21 $100.45 $35,469.83
144 $147.79 $100.86 $35,368.96
Total de años: 12
  Usted invertirá: $2,983.87 en su casa en el año 12
$1,800.74 irá al INTERES
$1,183.13 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $147.37 $101.29 $35,267.68
146 $146.95 $101.71 $35,165.97
147 $146.52 $102.13 $35,063.84
148 $146.10 $102.56 $34,961.28
149 $145.67 $102.98 $34,858.30
150 $145.24 $103.41 $34,754.89
151 $144.81 $103.84 $34,651.04
152 $144.38 $104.28 $34,546.77
153 $143.94 $104.71 $34,442.05
154 $143.51 $105.15 $34,336.91
155 $143.07 $105.59 $34,231.32
156 $142.63 $106.03 $34,125.30
Total de años: 13
  Usted invertirá: $2,983.87 en su casa en el año 13
$1,740.20 irá al INTERES
$1,243.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $142.19 $106.47 $34,018.83
158 $141.75 $106.91 $33,911.92
159 $141.30 $107.36 $33,804.56
160 $140.85 $107.80 $33,696.76
161 $140.40 $108.25 $33,588.51
162 $139.95 $108.70 $33,479.80
163 $139.50 $109.16 $33,370.65
164 $139.04 $109.61 $33,261.04
165 $138.59 $110.07 $33,150.97
166 $138.13 $110.53 $33,040.44
167 $137.67 $110.99 $32,929.45
168 $137.21 $111.45 $32,818.00
Total de años: 14
  Usted invertirá: $2,983.87 en su casa en el año 14
$1,676.58 irá al INTERES
$1,307.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $136.74 $111.91 $32,706.09
170 $136.28 $112.38 $32,593.71
171 $135.81 $112.85 $32,480.86
172 $135.34 $113.32 $32,367.54
173 $134.86 $113.79 $32,253.75
174 $134.39 $114.27 $32,139.49
175 $133.91 $114.74 $32,024.74
176 $133.44 $115.22 $31,909.52
177 $132.96 $115.70 $31,793.83
178 $132.47 $116.18 $31,677.64
179 $131.99 $116.67 $31,560.98
180 $131.50 $117.15 $31,443.83
Total de años: 15
  Usted invertirá: $2,983.87 en su casa en el año 15
$1,609.69 irá al INTERES
$1,374.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $131.02 $117.64 $31,326.19
182 $130.53 $118.13 $31,208.06
183 $130.03 $118.62 $31,089.43
184 $129.54 $119.12 $30,970.32
185 $129.04 $119.61 $30,850.71
186 $128.54 $120.11 $30,730.59
187 $128.04 $120.61 $30,609.98
188 $127.54 $121.11 $30,488.87
189 $127.04 $121.62 $30,367.25
190 $126.53 $122.13 $30,245.12
191 $126.02 $122.63 $30,122.49
192 $125.51 $123.15 $29,999.34
Total de años: 16
  Usted invertirá: $2,983.87 en su casa en el año 16
$1,539.39 irá al INTERES
$1,444.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $125.00 $123.66 $29,875.69
194 $124.48 $124.17 $29,751.51
195 $123.96 $124.69 $29,626.82
196 $123.45 $125.21 $29,501.61
197 $122.92 $125.73 $29,375.88
198 $122.40 $126.26 $29,249.62
199 $121.87 $126.78 $29,122.84
200 $121.35 $127.31 $28,995.53
201 $120.81 $127.84 $28,867.69
202 $120.28 $128.37 $28,739.31
203 $119.75 $128.91 $28,610.40
204 $119.21 $129.45 $28,480.96
Total de años: 17
  Usted invertirá: $2,983.87 en su casa en el año 17
$1,465.48 irá al INTERES
$1,518.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $118.67 $129.99 $28,350.97
206 $118.13 $130.53 $28,220.45
207 $117.59 $131.07 $28,089.38
208 $117.04 $131.62 $27,957.76
209 $116.49 $132.17 $27,825.59
210 $115.94 $132.72 $27,692.88
211 $115.39 $133.27 $27,559.61
212 $114.83 $133.82 $27,425.79
213 $114.27 $134.38 $27,291.40
214 $113.71 $134.94 $27,156.46
215 $113.15 $135.50 $27,020.96
216 $112.59 $136.07 $26,884.89
Total de años: 18
  Usted invertirá: $2,983.87 en su casa en el año 18
$1,387.80 irá al INTERES
$1,596.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $112.02 $136.64 $26,748.26
218 $111.45 $137.20 $26,611.05
219 $110.88 $137.78 $26,473.27
220 $110.31 $138.35 $26,334.92
221 $109.73 $138.93 $26,196.00
222 $109.15 $139.51 $26,056.49
223 $108.57 $140.09 $25,916.40
224 $107.99 $140.67 $25,775.73
225 $107.40 $141.26 $25,634.48
226 $106.81 $141.85 $25,492.63
227 $106.22 $142.44 $25,350.19
228 $105.63 $143.03 $25,207.16
Total de años: 19
  Usted invertirá: $2,983.87 en su casa en el año 19
$1,306.14 irá al INTERES
$1,677.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $105.03 $143.63 $25,063.54
230 $104.43 $144.22 $24,919.31
231 $103.83 $144.83 $24,774.49
232 $103.23 $145.43 $24,629.06
233 $102.62 $146.03 $24,483.03
234 $102.01 $146.64 $24,336.38
235 $101.40 $147.25 $24,189.13
236 $100.79 $147.87 $24,041.26
237 $100.17 $148.48 $23,892.78
238 $99.55 $149.10 $23,743.67
239 $98.93 $149.72 $23,593.95
240 $98.31 $150.35 $23,443.60
Total de años: 20
  Usted invertirá: $2,983.87 en su casa en el año 20
$1,220.31 irá al INTERES
$1,763.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $97.68 $150.97 $23,292.63
242 $97.05 $151.60 $23,141.03
243 $96.42 $152.23 $22,988.79
244 $95.79 $152.87 $22,835.92
245 $95.15 $153.51 $22,682.41
246 $94.51 $154.15 $22,528.27
247 $93.87 $154.79 $22,373.48
248 $93.22 $155.43 $22,218.05
249 $92.58 $156.08 $22,061.97
250 $91.92 $156.73 $21,905.24
251 $91.27 $157.38 $21,747.85
252 $90.62 $158.04 $21,589.81
Total de años: 21
  Usted invertirá: $2,983.87 en su casa en el año 21
$1,130.08 irá al INTERES
$1,853.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $89.96 $158.70 $21,431.11
254 $89.30 $159.36 $21,271.76
255 $88.63 $160.02 $21,111.73
256 $87.97 $160.69 $20,951.04
257 $87.30 $161.36 $20,789.68
258 $86.62 $162.03 $20,627.65
259 $85.95 $162.71 $20,464.94
260 $85.27 $163.39 $20,301.56
261 $84.59 $164.07 $20,137.49
262 $83.91 $164.75 $19,972.74
263 $83.22 $165.44 $19,807.31
264 $82.53 $166.13 $19,641.18
Total de años: 22
  Usted invertirá: $2,983.87 en su casa en el año 22
$1,035.24 irá al INTERES
$1,948.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $81.84 $166.82 $19,474.36
266 $81.14 $167.51 $19,306.85
267 $80.45 $168.21 $19,138.64
268 $79.74 $168.91 $18,969.73
269 $79.04 $169.62 $18,800.11
270 $78.33 $170.32 $18,629.79
271 $77.62 $171.03 $18,458.76
272 $76.91 $171.74 $18,287.02
273 $76.20 $172.46 $18,114.56
274 $75.48 $173.18 $17,941.38
275 $74.76 $173.90 $17,767.48
276 $74.03 $174.62 $17,592.85
Total de años: 23
  Usted invertirá: $2,983.87 en su casa en el año 23
$935.54 irá al INTERES
$2,048.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $73.30 $175.35 $17,417.50
278 $72.57 $176.08 $17,241.42
279 $71.84 $176.82 $17,064.60
280 $71.10 $177.55 $16,887.05
281 $70.36 $178.29 $16,708.75
282 $69.62 $179.04 $16,529.72
283 $68.87 $179.78 $16,349.94
284 $68.12 $180.53 $16,169.41
285 $67.37 $181.28 $15,988.12
286 $66.62 $182.04 $15,806.08
287 $65.86 $182.80 $15,623.29
288 $65.10 $183.56 $15,439.73
Total de años: 24
  Usted invertirá: $2,983.87 en su casa en el año 24
$830.74 irá al INTERES
$2,153.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $64.33 $184.32 $15,255.40
290 $63.56 $185.09 $15,070.31
291 $62.79 $185.86 $14,884.45
292 $62.02 $186.64 $14,697.81
293 $61.24 $187.41 $14,510.40
294 $60.46 $188.20 $14,322.20
295 $59.68 $188.98 $14,133.22
296 $58.89 $189.77 $13,943.45
297 $58.10 $190.56 $13,752.90
298 $57.30 $191.35 $13,561.54
299 $56.51 $192.15 $13,369.40
300 $55.71 $192.95 $13,176.45
Total de años: 25
  Usted invertirá: $2,983.87 en su casa en el año 25
$720.59 irá al INTERES
$2,263.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $54.90 $193.75 $12,982.69
302 $54.09 $194.56 $12,788.13
303 $53.28 $195.37 $12,592.76
304 $52.47 $196.19 $12,396.57
305 $51.65 $197.00 $12,199.57
306 $50.83 $197.82 $12,001.74
307 $50.01 $198.65 $11,803.10
308 $49.18 $199.48 $11,603.62
309 $48.35 $200.31 $11,403.31
310 $47.51 $201.14 $11,202.17
311 $46.68 $201.98 $11,000.19
312 $45.83 $202.82 $10,797.37
Total de años: 26
  Usted invertirá: $2,983.87 en su casa en el año 26
$604.79 irá al INTERES
$2,379.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $44.99 $203.67 $10,593.70
314 $44.14 $204.52 $10,389.19
315 $43.29 $205.37 $10,183.82
316 $42.43 $206.22 $9,977.60
317 $41.57 $207.08 $9,770.51
318 $40.71 $207.95 $9,562.57
319 $39.84 $208.81 $9,353.76
320 $38.97 $209.68 $9,144.07
321 $38.10 $210.56 $8,933.52
322 $37.22 $211.43 $8,722.09
323 $36.34 $212.31 $8,509.77
324 $35.46 $213.20 $8,296.57
Total de años: 27
  Usted invertirá: $2,983.87 en su casa en el año 27
$483.07 irá al INTERES
$2,500.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $34.57 $214.09 $8,082.49
326 $33.68 $214.98 $7,867.51
327 $32.78 $215.87 $7,651.63
328 $31.88 $216.77 $7,434.86
329 $30.98 $217.68 $7,217.18
330 $30.07 $218.58 $6,998.60
331 $29.16 $219.49 $6,779.10
332 $28.25 $220.41 $6,558.69
333 $27.33 $221.33 $6,337.37
334 $26.41 $222.25 $6,115.12
335 $25.48 $223.18 $5,891.94
336 $24.55 $224.11 $5,667.83
Total de años: 28
  Usted invertirá: $2,983.87 en su casa en el año 28
$355.13 irá al INTERES
$2,628.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $23.62 $225.04 $5,442.79
338 $22.68 $225.98 $5,216.82
339 $21.74 $226.92 $4,989.90
340 $20.79 $227.86 $4,762.03
341 $19.84 $228.81 $4,533.22
342 $18.89 $229.77 $4,303.45
343 $17.93 $230.72 $4,072.73
344 $16.97 $231.69 $3,841.04
345 $16.00 $232.65 $3,608.39
346 $15.03 $233.62 $3,374.77
347 $14.06 $234.59 $3,140.18
348 $13.08 $235.57 $2,904.60
Total de años: 29
  Usted invertirá: $2,983.87 en su casa en el año 29
$220.64 irá al INTERES
$2,763.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $12.10 $236.55 $2,668.05
350 $11.12 $237.54 $2,430.51
351 $10.13 $238.53 $2,191.98
352 $9.13 $239.52 $1,952.46
353 $8.14 $240.52 $1,711.94
354 $7.13 $241.52 $1,470.42
355 $6.13 $242.53 $1,227.89
356 $5.12 $243.54 $984.35
357 $4.10 $244.55 $739.79
358 $3.08 $245.57 $494.22
359 $2.06 $246.60 $247.62
360 $1.03 $247.62 $0.00
Total de años: 30
  Usted invertirá: $2,983.87 en su casa en el año 30
$79.27 irá al INTERES
$2,904.60 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat