Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $1,505.00
Precio a Financiar: $41,495.00
Pago Mensual: $222.75


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $172.90 $49.86 $41,445.14
2 $172.69 $50.07 $41,395.08
3 $172.48 $50.27 $41,344.80
4 $172.27 $50.48 $41,294.32
5 $172.06 $50.69 $41,243.62
6 $171.85 $50.91 $41,192.72
7 $171.64 $51.12 $41,141.60
8 $171.42 $51.33 $41,090.27
9 $171.21 $51.54 $41,038.72
10 $170.99 $51.76 $40,986.96
11 $170.78 $51.98 $40,934.99
12 $170.56 $52.19 $40,882.80
Total de años: 1
  Usted invertirá: $2,673.05 en su casa en el año 1
$2,060.85 irá al INTERES
$612.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $170.34 $52.41 $40,830.39
14 $170.13 $52.63 $40,777.76
15 $169.91 $52.85 $40,724.91
16 $169.69 $53.07 $40,671.85
17 $169.47 $53.29 $40,618.56
18 $169.24 $53.51 $40,565.05
19 $169.02 $53.73 $40,511.32
20 $168.80 $53.96 $40,457.36
21 $168.57 $54.18 $40,403.18
22 $168.35 $54.41 $40,348.77
23 $168.12 $54.63 $40,294.13
24 $167.89 $54.86 $40,239.27
Total de años: 2
  Usted invertirá: $2,673.05 en su casa en el año 2
$2,029.53 irá al INTERES
$643.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $167.66 $55.09 $40,184.18
26 $167.43 $55.32 $40,128.86
27 $167.20 $55.55 $40,073.31
28 $166.97 $55.78 $40,017.53
29 $166.74 $56.01 $39,961.52
30 $166.51 $56.25 $39,905.27
31 $166.27 $56.48 $39,848.79
32 $166.04 $56.72 $39,792.07
33 $165.80 $56.95 $39,735.11
34 $165.56 $57.19 $39,677.92
35 $165.32 $57.43 $39,620.49
36 $165.09 $57.67 $39,562.82
Total de años: 3
  Usted invertirá: $2,673.05 en su casa en el año 3
$1,996.60 irá al INTERES
$676.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $164.85 $57.91 $39,504.92
38 $164.60 $58.15 $39,446.77
39 $164.36 $58.39 $39,388.37
40 $164.12 $58.64 $39,329.74
41 $163.87 $58.88 $39,270.86
42 $163.63 $59.13 $39,211.73
43 $163.38 $59.37 $39,152.36
44 $163.13 $59.62 $39,092.74
45 $162.89 $59.87 $39,032.87
46 $162.64 $60.12 $38,972.75
47 $162.39 $60.37 $38,912.39
48 $162.13 $60.62 $38,851.77
Total de años: 4
  Usted invertirá: $2,673.05 en su casa en el año 4
$1,961.99 irá al INTERES
$711.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $161.88 $60.87 $38,790.90
50 $161.63 $61.13 $38,729.77
51 $161.37 $61.38 $38,668.39
52 $161.12 $61.64 $38,606.75
53 $160.86 $61.89 $38,544.86
54 $160.60 $62.15 $38,482.71
55 $160.34 $62.41 $38,420.30
56 $160.08 $62.67 $38,357.63
57 $159.82 $62.93 $38,294.70
58 $159.56 $63.19 $38,231.51
59 $159.30 $63.46 $38,168.05
60 $159.03 $63.72 $38,104.33
Total de años: 5
  Usted invertirá: $2,673.05 en su casa en el año 5
$1,925.61 irá al INTERES
$747.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $158.77 $63.99 $38,040.35
62 $158.50 $64.25 $37,976.09
63 $158.23 $64.52 $37,911.57
64 $157.96 $64.79 $37,846.78
65 $157.69 $65.06 $37,781.72
66 $157.42 $65.33 $37,716.39
67 $157.15 $65.60 $37,650.79
68 $156.88 $65.88 $37,584.92
69 $156.60 $66.15 $37,518.77
70 $156.33 $66.43 $37,452.34
71 $156.05 $66.70 $37,385.64
72 $155.77 $66.98 $37,318.66
Total de años: 6
  Usted invertirá: $2,673.05 en su casa en el año 6
$1,887.37 irá al INTERES
$785.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $155.49 $67.26 $37,251.40
74 $155.21 $67.54 $37,183.86
75 $154.93 $67.82 $37,116.04
76 $154.65 $68.10 $37,047.93
77 $154.37 $68.39 $36,979.54
78 $154.08 $68.67 $36,910.87
79 $153.80 $68.96 $36,841.91
80 $153.51 $69.25 $36,772.67
81 $153.22 $69.53 $36,703.13
82 $152.93 $69.82 $36,633.31
83 $152.64 $70.12 $36,563.19
84 $152.35 $70.41 $36,492.78
Total de años: 7
  Usted invertirá: $2,673.05 en su casa en el año 7
$1,847.18 irá al INTERES
$825.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $152.05 $70.70 $36,422.08
86 $151.76 $71.00 $36,351.09
87 $151.46 $71.29 $36,279.80
88 $151.17 $71.59 $36,208.21
89 $150.87 $71.89 $36,136.32
90 $150.57 $72.19 $36,064.14
91 $150.27 $72.49 $35,991.65
92 $149.97 $72.79 $35,918.86
93 $149.66 $73.09 $35,845.77
94 $149.36 $73.40 $35,772.37
95 $149.05 $73.70 $35,698.67
96 $148.74 $74.01 $35,624.66
Total de años: 8
  Usted invertirá: $2,673.05 en su casa en el año 8
$1,804.92 irá al INTERES
$868.13 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $148.44 $74.32 $35,550.34
98 $148.13 $74.63 $35,475.71
99 $147.82 $74.94 $35,400.77
100 $147.50 $75.25 $35,325.52
101 $147.19 $75.56 $35,249.96
102 $146.87 $75.88 $35,174.08
103 $146.56 $76.20 $35,097.88
104 $146.24 $76.51 $35,021.37
105 $145.92 $76.83 $34,944.54
106 $145.60 $77.15 $34,867.39
107 $145.28 $77.47 $34,789.91
108 $144.96 $77.80 $34,712.12
Total de años: 9
  Usted invertirá: $2,673.05 en su casa en el año 9
$1,760.51 irá al INTERES
$912.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $144.63 $78.12 $34,634.00
110 $144.31 $78.45 $34,555.55
111 $143.98 $78.77 $34,476.78
112 $143.65 $79.10 $34,397.68
113 $143.32 $79.43 $34,318.25
114 $142.99 $79.76 $34,238.49
115 $142.66 $80.09 $34,158.39
116 $142.33 $80.43 $34,077.96
117 $141.99 $80.76 $33,997.20
118 $141.66 $81.10 $33,916.10
119 $141.32 $81.44 $33,834.67
120 $140.98 $81.78 $33,752.89
Total de años: 10
  Usted invertirá: $2,673.05 en su casa en el año 10
$1,713.82 irá al INTERES
$959.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $140.64 $82.12 $33,670.77
122 $140.29 $82.46 $33,588.31
123 $139.95 $82.80 $33,505.51
124 $139.61 $83.15 $33,422.36
125 $139.26 $83.49 $33,338.87
126 $138.91 $83.84 $33,255.03
127 $138.56 $84.19 $33,170.83
128 $138.21 $84.54 $33,086.29
129 $137.86 $84.89 $33,001.40
130 $137.51 $85.25 $32,916.15
131 $137.15 $85.60 $32,830.55
132 $136.79 $85.96 $32,744.59
Total de años: 11
  Usted invertirá: $2,673.05 en su casa en el año 11
$1,664.75 irá al INTERES
$1,008.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $136.44 $86.32 $32,658.27
134 $136.08 $86.68 $32,571.59
135 $135.71 $87.04 $32,484.55
136 $135.35 $87.40 $32,397.15
137 $134.99 $87.77 $32,309.38
138 $134.62 $88.13 $32,221.25
139 $134.26 $88.50 $32,132.75
140 $133.89 $88.87 $32,043.88
141 $133.52 $89.24 $31,954.65
142 $133.14 $89.61 $31,865.04
143 $132.77 $89.98 $31,775.05
144 $132.40 $90.36 $31,684.70
Total de años: 12
  Usted invertirá: $2,673.05 en su casa en el año 12
$1,613.16 irá al INTERES
$1,059.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $132.02 $90.73 $31,593.96
146 $131.64 $91.11 $31,502.85
147 $131.26 $91.49 $31,411.36
148 $130.88 $91.87 $31,319.48
149 $130.50 $92.26 $31,227.23
150 $130.11 $92.64 $31,134.59
151 $129.73 $93.03 $31,041.56
152 $129.34 $93.41 $30,948.14
153 $128.95 $93.80 $30,854.34
154 $128.56 $94.19 $30,760.15
155 $128.17 $94.59 $30,665.56
156 $127.77 $94.98 $30,570.58
Total de años: 13
  Usted invertirá: $2,673.05 en su casa en el año 13
$1,558.93 irá al INTERES
$1,114.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $127.38 $95.38 $30,475.20
158 $126.98 $95.77 $30,379.43
159 $126.58 $96.17 $30,283.25
160 $126.18 $96.57 $30,186.68
161 $125.78 $96.98 $30,089.70
162 $125.37 $97.38 $29,992.32
163 $124.97 $97.79 $29,894.54
164 $124.56 $98.19 $29,796.34
165 $124.15 $98.60 $29,697.74
166 $123.74 $99.01 $29,598.73
167 $123.33 $99.43 $29,499.30
168 $122.91 $99.84 $29,399.46
Total de años: 14
  Usted invertirá: $2,673.05 en su casa en el año 14
$1,501.93 irá al INTERES
$1,171.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $122.50 $100.26 $29,299.21
170 $122.08 $100.67 $29,198.53
171 $121.66 $101.09 $29,097.44
172 $121.24 $101.51 $28,995.92
173 $120.82 $101.94 $28,893.98
174 $120.39 $102.36 $28,791.62
175 $119.97 $102.79 $28,688.83
176 $119.54 $103.22 $28,585.62
177 $119.11 $103.65 $28,481.97
178 $118.67 $104.08 $28,377.89
179 $118.24 $104.51 $28,273.38
180 $117.81 $104.95 $28,168.43
Total de años: 15
  Usted invertirá: $2,673.05 en su casa en el año 15
$1,442.02 irá al INTERES
$1,231.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $117.37 $105.39 $28,063.04
182 $116.93 $105.82 $27,957.22
183 $116.49 $106.27 $27,850.95
184 $116.05 $106.71 $27,744.24
185 $115.60 $107.15 $27,637.09
186 $115.15 $107.60 $27,529.49
187 $114.71 $108.05 $27,421.44
188 $114.26 $108.50 $27,312.94
189 $113.80 $108.95 $27,203.99
190 $113.35 $109.40 $27,094.59
191 $112.89 $109.86 $26,984.73
192 $112.44 $110.32 $26,874.41
Total de años: 16
  Usted invertirá: $2,673.05 en su casa en el año 16
$1,379.03 irá al INTERES
$1,294.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $111.98 $110.78 $26,763.63
194 $111.52 $111.24 $26,652.40
195 $111.05 $111.70 $26,540.69
196 $110.59 $112.17 $26,428.53
197 $110.12 $112.64 $26,315.89
198 $109.65 $113.10 $26,202.79
199 $109.18 $113.58 $26,089.21
200 $108.71 $114.05 $25,975.16
201 $108.23 $114.52 $25,860.64
202 $107.75 $115.00 $25,745.63
203 $107.27 $115.48 $25,630.15
204 $106.79 $115.96 $25,514.19
Total de años: 17
  Usted invertirá: $2,673.05 en su casa en el año 17
$1,312.83 irá al INTERES
$1,360.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $106.31 $116.44 $25,397.75
206 $105.82 $116.93 $25,280.82
207 $105.34 $117.42 $25,163.40
208 $104.85 $117.91 $25,045.49
209 $104.36 $118.40 $24,927.10
210 $103.86 $118.89 $24,808.20
211 $103.37 $119.39 $24,688.82
212 $102.87 $119.88 $24,568.93
213 $102.37 $120.38 $24,448.55
214 $101.87 $120.89 $24,327.66
215 $101.37 $121.39 $24,206.28
216 $100.86 $121.89 $24,084.38
Total de años: 18
  Usted invertirá: $2,673.05 en su casa en el año 18
$1,243.24 irá al INTERES
$1,429.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $100.35 $122.40 $23,961.98
218 $99.84 $122.91 $23,839.07
219 $99.33 $123.42 $23,715.64
220 $98.82 $123.94 $23,591.70
221 $98.30 $124.46 $23,467.25
222 $97.78 $124.97 $23,342.27
223 $97.26 $125.49 $23,216.78
224 $96.74 $126.02 $23,090.76
225 $96.21 $126.54 $22,964.22
226 $95.68 $127.07 $22,837.15
227 $95.15 $127.60 $22,709.55
228 $94.62 $128.13 $22,581.42
Total de años: 19
  Usted invertirá: $2,673.05 en su casa en el año 19
$1,170.09 irá al INTERES
$1,502.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $94.09 $128.66 $22,452.75
230 $93.55 $129.20 $22,323.55
231 $93.01 $129.74 $22,193.81
232 $92.47 $130.28 $22,063.53
233 $91.93 $130.82 $21,932.71
234 $91.39 $131.37 $21,801.34
235 $90.84 $131.92 $21,669.43
236 $90.29 $132.46 $21,536.96
237 $89.74 $133.02 $21,403.95
238 $89.18 $133.57 $21,270.37
239 $88.63 $134.13 $21,136.25
240 $88.07 $134.69 $21,001.56
Total de años: 20
  Usted invertirá: $2,673.05 en su casa en el año 20
$1,093.19 irá al INTERES
$1,579.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $87.51 $135.25 $20,866.31
242 $86.94 $135.81 $20,730.50
243 $86.38 $136.38 $20,594.12
244 $85.81 $136.95 $20,457.18
245 $85.24 $137.52 $20,319.66
246 $84.67 $138.09 $20,181.57
247 $84.09 $138.66 $20,042.91
248 $83.51 $139.24 $19,903.67
249 $82.93 $139.82 $19,763.85
250 $82.35 $140.40 $19,623.44
251 $81.76 $140.99 $19,482.45
252 $81.18 $141.58 $19,340.87
Total de años: 21
  Usted invertirá: $2,673.05 en su casa en el año 21
$1,012.36 irá al INTERES
$1,660.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $80.59 $142.17 $19,198.71
254 $79.99 $142.76 $19,055.95
255 $79.40 $143.35 $18,912.59
256 $78.80 $143.95 $18,768.64
257 $78.20 $144.55 $18,624.09
258 $77.60 $145.15 $18,478.94
259 $77.00 $145.76 $18,333.18
260 $76.39 $146.37 $18,186.81
261 $75.78 $146.98 $18,039.84
262 $75.17 $147.59 $17,892.25
263 $74.55 $148.20 $17,744.04
264 $73.93 $148.82 $17,595.22
Total de años: 22
  Usted invertirá: $2,673.05 en su casa en el año 22
$927.40 irá al INTERES
$1,745.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $73.31 $149.44 $17,445.78
266 $72.69 $150.06 $17,295.72
267 $72.07 $150.69 $17,145.03
268 $71.44 $151.32 $16,993.72
269 $70.81 $151.95 $16,841.77
270 $70.17 $152.58 $16,689.19
271 $69.54 $153.22 $16,535.97
272 $68.90 $153.85 $16,382.12
273 $68.26 $154.50 $16,227.62
274 $67.62 $155.14 $16,072.48
275 $66.97 $155.79 $15,916.70
276 $66.32 $156.43 $15,760.26
Total de años: 23
  Usted invertirá: $2,673.05 en su casa en el año 23
$838.09 irá al INTERES
$1,834.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $65.67 $157.09 $15,603.18
278 $65.01 $157.74 $15,445.44
279 $64.36 $158.40 $15,287.04
280 $63.70 $159.06 $15,127.98
281 $63.03 $159.72 $14,968.26
282 $62.37 $160.39 $14,807.87
283 $61.70 $161.05 $14,646.82
284 $61.03 $161.73 $14,485.09
285 $60.35 $162.40 $14,322.69
286 $59.68 $163.08 $14,159.62
287 $59.00 $163.76 $13,995.86
288 $58.32 $164.44 $13,831.42
Total de años: 24
  Usted invertirá: $2,673.05 en su casa en el año 24
$744.21 irá al INTERES
$1,928.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $57.63 $165.12 $13,666.30
290 $56.94 $165.81 $13,500.49
291 $56.25 $166.50 $13,333.99
292 $55.56 $167.20 $13,166.79
293 $54.86 $167.89 $12,998.90
294 $54.16 $168.59 $12,830.31
295 $53.46 $169.29 $12,661.01
296 $52.75 $170.00 $12,491.01
297 $52.05 $170.71 $12,320.30
298 $51.33 $171.42 $12,148.88
299 $50.62 $172.13 $11,976.75
300 $49.90 $172.85 $11,803.90
Total de años: 25
  Usted invertirá: $2,673.05 en su casa en el año 25
$645.53 irá al INTERES
$2,027.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $49.18 $173.57 $11,630.33
302 $48.46 $174.29 $11,456.03
303 $47.73 $175.02 $11,281.01
304 $47.00 $175.75 $11,105.26
305 $46.27 $176.48 $10,928.78
306 $45.54 $177.22 $10,751.56
307 $44.80 $177.96 $10,573.61
308 $44.06 $178.70 $10,394.91
309 $43.31 $179.44 $10,215.47
310 $42.56 $180.19 $10,035.28
311 $41.81 $180.94 $9,854.34
312 $41.06 $181.69 $9,672.64
Total de años: 26
  Usted invertirá: $2,673.05 en su casa en el año 26
$541.79 irá al INTERES
$2,131.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $40.30 $182.45 $9,490.19
314 $39.54 $183.21 $9,306.98
315 $38.78 $183.98 $9,123.00
316 $38.01 $184.74 $8,938.26
317 $37.24 $185.51 $8,752.75
318 $36.47 $186.28 $8,566.47
319 $35.69 $187.06 $8,379.41
320 $34.91 $187.84 $8,191.57
321 $34.13 $188.62 $8,002.94
322 $33.35 $189.41 $7,813.54
323 $32.56 $190.20 $7,623.34
324 $31.76 $190.99 $7,432.35
Total de años: 27
  Usted invertirá: $2,673.05 en su casa en el año 27
$432.75 irá al INTERES
$2,240.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $30.97 $191.79 $7,240.56
326 $30.17 $192.59 $7,047.98
327 $29.37 $193.39 $6,854.59
328 $28.56 $194.19 $6,660.40
329 $27.75 $195.00 $6,465.39
330 $26.94 $195.81 $6,269.58
331 $26.12 $196.63 $6,072.95
332 $25.30 $197.45 $5,875.50
333 $24.48 $198.27 $5,677.22
334 $23.66 $199.10 $5,478.13
335 $22.83 $199.93 $5,278.20
336 $21.99 $200.76 $5,077.44
Total de años: 28
  Usted invertirá: $2,673.05 en su casa en el año 28
$318.14 irá al INTERES
$2,354.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $21.16 $201.60 $4,875.84
338 $20.32 $202.44 $4,673.40
339 $19.47 $203.28 $4,470.12
340 $18.63 $204.13 $4,265.99
341 $17.77 $204.98 $4,061.01
342 $16.92 $205.83 $3,855.18
343 $16.06 $206.69 $3,648.49
344 $15.20 $207.55 $3,440.93
345 $14.34 $208.42 $3,232.52
346 $13.47 $209.29 $3,023.23
347 $12.60 $210.16 $2,813.07
348 $11.72 $211.03 $2,602.04
Total de años: 29
  Usted invertirá: $2,673.05 en su casa en el año 29
$197.66 irá al INTERES
$2,475.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $10.84 $211.91 $2,390.13
350 $9.96 $212.80 $2,177.33
351 $9.07 $213.68 $1,963.65
352 $8.18 $214.57 $1,749.08
353 $7.29 $215.47 $1,533.61
354 $6.39 $216.36 $1,317.25
355 $5.49 $217.27 $1,099.98
356 $4.58 $218.17 $881.81
357 $3.67 $219.08 $662.73
358 $2.76 $219.99 $442.74
359 $1.84 $220.91 $221.83
360 $0.92 $221.83 $0.00
Total de años: 30
  Usted invertirá: $2,673.05 en su casa en el año 30
$71.01 irá al INTERES
$2,602.04 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat