Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $1,326.50
Precio a Financiar: $36,573.50
Pago Mensual: $196.33


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $152.39 $43.94 $36,529.56
2 $152.21 $44.13 $36,485.43
3 $152.02 $44.31 $36,441.12
4 $151.84 $44.50 $36,396.62
5 $151.65 $44.68 $36,351.94
6 $151.47 $44.87 $36,307.07
7 $151.28 $45.06 $36,262.01
8 $151.09 $45.24 $36,216.77
9 $150.90 $45.43 $36,171.34
10 $150.71 $45.62 $36,125.72
11 $150.52 $45.81 $36,079.91
12 $150.33 $46.00 $36,033.91
Total de años: 1
  Usted invertirá: $2,356.01 en su casa en el año 1
$1,816.42 irá al INTERES
$539.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $150.14 $46.19 $35,987.71
14 $149.95 $46.39 $35,941.33
15 $149.76 $46.58 $35,894.75
16 $149.56 $46.77 $35,847.98
17 $149.37 $46.97 $35,801.01
18 $149.17 $47.16 $35,753.85
19 $148.97 $47.36 $35,706.48
20 $148.78 $47.56 $35,658.93
21 $148.58 $47.76 $35,611.17
22 $148.38 $47.95 $35,563.22
23 $148.18 $48.15 $35,515.06
24 $147.98 $48.36 $35,466.71
Total de años: 2
  Usted invertirá: $2,356.01 en su casa en el año 2
$1,788.81 irá al INTERES
$567.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $147.78 $48.56 $35,418.15
26 $147.58 $48.76 $35,369.39
27 $147.37 $48.96 $35,320.43
28 $147.17 $49.17 $35,271.26
29 $146.96 $49.37 $35,221.89
30 $146.76 $49.58 $35,172.32
31 $146.55 $49.78 $35,122.53
32 $146.34 $49.99 $35,072.54
33 $146.14 $50.20 $35,022.34
34 $145.93 $50.41 $34,971.94
35 $145.72 $50.62 $34,921.32
36 $145.51 $50.83 $34,870.49
Total de años: 3
  Usted invertirá: $2,356.01 en su casa en el año 3
$1,759.80 irá al INTERES
$596.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $145.29 $51.04 $34,819.45
38 $145.08 $51.25 $34,768.20
39 $144.87 $51.47 $34,716.73
40 $144.65 $51.68 $34,665.05
41 $144.44 $51.90 $34,613.15
42 $144.22 $52.11 $34,561.04
43 $144.00 $52.33 $34,508.71
44 $143.79 $52.55 $34,456.16
45 $143.57 $52.77 $34,403.39
46 $143.35 $52.99 $34,350.40
47 $143.13 $53.21 $34,297.20
48 $142.90 $53.43 $34,243.77
Total de años: 4
  Usted invertirá: $2,356.01 en su casa en el año 4
$1,729.29 irá al INTERES
$626.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $142.68 $53.65 $34,190.12
50 $142.46 $53.88 $34,136.24
51 $142.23 $54.10 $34,082.14
52 $142.01 $54.33 $34,027.81
53 $141.78 $54.55 $33,973.26
54 $141.56 $54.78 $33,918.48
55 $141.33 $55.01 $33,863.48
56 $141.10 $55.24 $33,808.24
57 $140.87 $55.47 $33,752.77
58 $140.64 $55.70 $33,697.07
59 $140.40 $55.93 $33,641.14
60 $140.17 $56.16 $33,584.98
Total de años: 5
  Usted invertirá: $2,356.01 en su casa en el año 5
$1,697.23 irá al INTERES
$658.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $139.94 $56.40 $33,528.58
62 $139.70 $56.63 $33,471.95
63 $139.47 $56.87 $33,415.08
64 $139.23 $57.10 $33,357.98
65 $138.99 $57.34 $33,300.64
66 $138.75 $57.58 $33,243.05
67 $138.51 $57.82 $33,185.23
68 $138.27 $58.06 $33,127.17
69 $138.03 $58.30 $33,068.87
70 $137.79 $58.55 $33,010.32
71 $137.54 $58.79 $32,951.53
72 $137.30 $59.04 $32,892.49
Total de años: 6
  Usted invertirá: $2,356.01 en su casa en el año 6
$1,663.52 irá al INTERES
$692.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $137.05 $59.28 $32,833.21
74 $136.81 $59.53 $32,773.68
75 $136.56 $59.78 $32,713.90
76 $136.31 $60.03 $32,653.87
77 $136.06 $60.28 $32,593.60
78 $135.81 $60.53 $32,533.07
79 $135.55 $60.78 $32,472.29
80 $135.30 $61.03 $32,411.26
81 $135.05 $61.29 $32,349.97
82 $134.79 $61.54 $32,288.43
83 $134.54 $61.80 $32,226.63
84 $134.28 $62.06 $32,164.57
Total de años: 7
  Usted invertirá: $2,356.01 en su casa en el año 7
$1,628.09 irá al INTERES
$727.92 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $134.02 $62.32 $32,102.25
86 $133.76 $62.58 $32,039.68
87 $133.50 $62.84 $31,976.84
88 $133.24 $63.10 $31,913.75
89 $132.97 $63.36 $31,850.39
90 $132.71 $63.62 $31,786.76
91 $132.44 $63.89 $31,722.87
92 $132.18 $64.16 $31,658.72
93 $131.91 $64.42 $31,594.29
94 $131.64 $64.69 $31,529.60
95 $131.37 $64.96 $31,464.64
96 $131.10 $65.23 $31,399.41
Total de años: 8
  Usted invertirá: $2,356.01 en su casa en el año 8
$1,590.85 irá al INTERES
$765.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $130.83 $65.50 $31,333.90
98 $130.56 $65.78 $31,268.13
99 $130.28 $66.05 $31,202.08
100 $130.01 $66.33 $31,135.75
101 $129.73 $66.60 $31,069.15
102 $129.45 $66.88 $31,002.27
103 $129.18 $67.16 $30,935.11
104 $128.90 $67.44 $30,867.67
105 $128.62 $67.72 $30,799.95
106 $128.33 $68.00 $30,731.95
107 $128.05 $68.28 $30,663.67
108 $127.77 $68.57 $30,595.10
Total de años: 9
  Usted invertirá: $2,356.01 en su casa en el año 9
$1,551.70 irá al INTERES
$804.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $127.48 $68.85 $30,526.24
110 $127.19 $69.14 $30,457.10
111 $126.90 $69.43 $30,387.67
112 $126.62 $69.72 $30,317.95
113 $126.32 $70.01 $30,247.94
114 $126.03 $70.30 $30,177.64
115 $125.74 $70.59 $30,107.05
116 $125.45 $70.89 $30,036.16
117 $125.15 $71.18 $29,964.98
118 $124.85 $71.48 $29,893.50
119 $124.56 $71.78 $29,821.72
120 $124.26 $72.08 $29,749.64
Total de años: 10
  Usted invertirá: $2,356.01 en su casa en el año 10
$1,510.55 irá al INTERES
$845.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $123.96 $72.38 $29,677.26
122 $123.66 $72.68 $29,604.58
123 $123.35 $72.98 $29,531.60
124 $123.05 $73.29 $29,458.31
125 $122.74 $73.59 $29,384.72
126 $122.44 $73.90 $29,310.83
127 $122.13 $74.21 $29,236.62
128 $121.82 $74.52 $29,162.10
129 $121.51 $74.83 $29,087.28
130 $121.20 $75.14 $29,012.14
131 $120.88 $75.45 $28,936.69
132 $120.57 $75.76 $28,860.93
Total de años: 11
  Usted invertirá: $2,356.01 en su casa en el año 11
$1,467.30 irá al INTERES
$888.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $120.25 $76.08 $28,784.84
134 $119.94 $76.40 $28,708.45
135 $119.62 $76.72 $28,631.73
136 $119.30 $77.04 $28,554.70
137 $118.98 $77.36 $28,477.34
138 $118.66 $77.68 $28,399.66
139 $118.33 $78.00 $28,321.66
140 $118.01 $78.33 $28,243.33
141 $117.68 $78.65 $28,164.68
142 $117.35 $78.98 $28,085.69
143 $117.02 $79.31 $28,006.38
144 $116.69 $79.64 $27,926.74
Total de años: 12
  Usted invertirá: $2,356.01 en su casa en el año 12
$1,421.83 irá al INTERES
$934.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $116.36 $79.97 $27,846.77
146 $116.03 $80.31 $27,766.46
147 $115.69 $80.64 $27,685.82
148 $115.36 $80.98 $27,604.85
149 $115.02 $81.31 $27,523.53
150 $114.68 $81.65 $27,441.88
151 $114.34 $81.99 $27,359.89
152 $114.00 $82.33 $27,277.55
153 $113.66 $82.68 $27,194.87
154 $113.31 $83.02 $27,111.85
155 $112.97 $83.37 $27,028.48
156 $112.62 $83.72 $26,944.77
Total de años: 13
  Usted invertirá: $2,356.01 en su casa en el año 13
$1,374.04 irá al INTERES
$981.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $112.27 $84.06 $26,860.70
158 $111.92 $84.41 $26,776.29
159 $111.57 $84.77 $26,691.52
160 $111.21 $85.12 $26,606.40
161 $110.86 $85.47 $26,520.93
162 $110.50 $85.83 $26,435.09
163 $110.15 $86.19 $26,348.91
164 $109.79 $86.55 $26,262.36
165 $109.43 $86.91 $26,175.45
166 $109.06 $87.27 $26,088.18
167 $108.70 $87.63 $26,000.55
168 $108.34 $88.00 $25,912.55
Total de años: 14
  Usted invertirá: $2,356.01 en su casa en el año 14
$1,323.80 irá al INTERES
$1,032.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $107.97 $88.37 $25,824.18
170 $107.60 $88.73 $25,735.45
171 $107.23 $89.10 $25,646.35
172 $106.86 $89.47 $25,556.87
173 $106.49 $89.85 $25,467.02
174 $106.11 $90.22 $25,376.80
175 $105.74 $90.60 $25,286.20
176 $105.36 $90.98 $25,195.23
177 $104.98 $91.35 $25,103.87
178 $104.60 $91.73 $25,012.14
179 $104.22 $92.12 $24,920.02
180 $103.83 $92.50 $24,827.52
Total de años: 15
  Usted invertirá: $2,356.01 en su casa en el año 15
$1,270.99 irá al INTERES
$1,085.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $103.45 $92.89 $24,734.63
182 $103.06 $93.27 $24,641.36
183 $102.67 $93.66 $24,547.70
184 $102.28 $94.05 $24,453.65
185 $101.89 $94.44 $24,359.20
186 $101.50 $94.84 $24,264.36
187 $101.10 $95.23 $24,169.13
188 $100.70 $95.63 $24,073.50
189 $100.31 $96.03 $23,977.47
190 $99.91 $96.43 $23,881.05
191 $99.50 $96.83 $23,784.22
192 $99.10 $97.23 $23,686.98
Total de años: 16
  Usted invertirá: $2,356.01 en su casa en el año 16
$1,215.47 irá al INTERES
$1,140.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $98.70 $97.64 $23,589.34
194 $98.29 $98.05 $23,491.30
195 $97.88 $98.45 $23,392.84
196 $97.47 $98.86 $23,293.98
197 $97.06 $99.28 $23,194.70
198 $96.64 $99.69 $23,095.01
199 $96.23 $100.11 $22,994.91
200 $95.81 $100.52 $22,894.39
201 $95.39 $100.94 $22,793.44
202 $94.97 $101.36 $22,692.08
203 $94.55 $101.78 $22,590.30
204 $94.13 $102.21 $22,488.09
Total de años: 17
  Usted invertirá: $2,356.01 en su casa en el año 17
$1,157.12 irá al INTERES
$1,198.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $93.70 $102.63 $22,385.46
206 $93.27 $103.06 $22,282.39
207 $92.84 $103.49 $22,178.90
208 $92.41 $103.92 $22,074.98
209 $91.98 $104.36 $21,970.63
210 $91.54 $104.79 $21,865.84
211 $91.11 $105.23 $21,760.61
212 $90.67 $105.67 $21,654.94
213 $90.23 $106.11 $21,548.84
214 $89.79 $106.55 $21,442.29
215 $89.34 $106.99 $21,335.30
216 $88.90 $107.44 $21,227.86
Total de años: 18
  Usted invertirá: $2,356.01 en su casa en el año 18
$1,095.78 irá al INTERES
$1,260.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $88.45 $107.89 $21,119.98
218 $88.00 $108.33 $21,011.64
219 $87.55 $108.79 $20,902.86
220 $87.10 $109.24 $20,793.62
221 $86.64 $109.69 $20,683.92
222 $86.18 $110.15 $20,573.77
223 $85.72 $110.61 $20,463.16
224 $85.26 $111.07 $20,352.09
225 $84.80 $111.53 $20,240.56
226 $84.34 $112.00 $20,128.56
227 $83.87 $112.47 $20,016.09
228 $83.40 $112.93 $19,903.16
Total de años: 19
  Usted invertirá: $2,356.01 en su casa en el año 19
$1,031.31 irá al INTERES
$1,324.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $82.93 $113.40 $19,789.75
230 $82.46 $113.88 $19,675.88
231 $81.98 $114.35 $19,561.52
232 $81.51 $114.83 $19,446.70
233 $81.03 $115.31 $19,331.39
234 $80.55 $115.79 $19,215.60
235 $80.07 $116.27 $19,099.33
236 $79.58 $116.75 $18,982.58
237 $79.09 $117.24 $18,865.34
238 $78.61 $117.73 $18,747.61
239 $78.12 $118.22 $18,629.39
240 $77.62 $118.71 $18,510.68
Total de años: 20
  Usted invertirá: $2,356.01 en su casa en el año 20
$963.53 irá al INTERES
$1,392.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $77.13 $119.21 $18,391.47
242 $76.63 $119.70 $18,271.77
243 $76.13 $120.20 $18,151.57
244 $75.63 $120.70 $18,030.86
245 $75.13 $121.21 $17,909.66
246 $74.62 $121.71 $17,787.95
247 $74.12 $122.22 $17,665.73
248 $73.61 $122.73 $17,543.00
249 $73.10 $123.24 $17,419.76
250 $72.58 $123.75 $17,296.01
251 $72.07 $124.27 $17,171.74
252 $71.55 $124.79 $17,046.96
Total de años: 21
  Usted invertirá: $2,356.01 en su casa en el año 21
$892.29 irá al INTERES
$1,463.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $71.03 $125.31 $16,921.65
254 $70.51 $125.83 $16,795.82
255 $69.98 $126.35 $16,669.47
256 $69.46 $126.88 $16,542.59
257 $68.93 $127.41 $16,415.19
258 $68.40 $127.94 $16,287.25
259 $67.86 $128.47 $16,158.78
260 $67.33 $129.01 $16,029.77
261 $66.79 $129.54 $15,900.23
262 $66.25 $130.08 $15,770.14
263 $65.71 $130.63 $15,639.52
264 $65.16 $131.17 $15,508.35
Total de años: 22
  Usted invertirá: $2,356.01 en su casa en el año 22
$817.41 irá al INTERES
$1,538.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $64.62 $131.72 $15,376.63
266 $64.07 $132.27 $15,244.37
267 $63.52 $132.82 $15,111.55
268 $62.96 $133.37 $14,978.18
269 $62.41 $133.93 $14,844.26
270 $61.85 $134.48 $14,709.77
271 $61.29 $135.04 $14,574.73
272 $60.73 $135.61 $14,439.12
273 $60.16 $136.17 $14,302.95
274 $59.60 $136.74 $14,166.21
275 $59.03 $137.31 $14,028.90
276 $58.45 $137.88 $13,891.02
Total de años: 23
  Usted invertirá: $2,356.01 en su casa en el año 23
$738.69 irá al INTERES
$1,617.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $57.88 $138.46 $13,752.57
278 $57.30 $139.03 $13,613.54
279 $56.72 $139.61 $13,473.92
280 $56.14 $140.19 $13,333.73
281 $55.56 $140.78 $13,192.95
282 $54.97 $141.36 $13,051.59
283 $54.38 $141.95 $12,909.64
284 $53.79 $142.54 $12,767.09
285 $53.20 $143.14 $12,623.95
286 $52.60 $143.73 $12,480.22
287 $52.00 $144.33 $12,335.89
288 $51.40 $144.93 $12,190.95
Total de años: 24
  Usted invertirá: $2,356.01 en su casa en el año 24
$655.94 irá al INTERES
$1,700.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $50.80 $145.54 $12,045.41
290 $50.19 $146.15 $11,899.27
291 $49.58 $146.75 $11,752.51
292 $48.97 $147.37 $11,605.15
293 $48.35 $147.98 $11,457.17
294 $47.74 $148.60 $11,308.57
295 $47.12 $149.22 $11,159.36
296 $46.50 $149.84 $11,009.52
297 $45.87 $150.46 $10,859.06
298 $45.25 $151.09 $10,707.97
299 $44.62 $151.72 $10,556.25
300 $43.98 $152.35 $10,403.90
Total de años: 25
  Usted invertirá: $2,356.01 en su casa en el año 25
$568.96 irá al INTERES
$1,787.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $43.35 $152.98 $10,250.92
302 $42.71 $153.62 $10,097.29
303 $42.07 $154.26 $9,943.03
304 $41.43 $154.91 $9,788.13
305 $40.78 $155.55 $9,632.58
306 $40.14 $156.20 $9,476.38
307 $39.48 $156.85 $9,319.53
308 $38.83 $157.50 $9,162.02
309 $38.18 $158.16 $9,003.87
310 $37.52 $158.82 $8,845.05
311 $36.85 $159.48 $8,685.57
312 $36.19 $160.14 $8,525.42
Total de años: 26
  Usted invertirá: $2,356.01 en su casa en el año 26
$477.53 irá al INTERES
$1,878.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $35.52 $160.81 $8,364.61
314 $34.85 $161.48 $8,203.13
315 $34.18 $162.15 $8,040.97
316 $33.50 $162.83 $7,878.14
317 $32.83 $163.51 $7,714.63
318 $32.14 $164.19 $7,550.44
319 $31.46 $164.87 $7,385.57
320 $30.77 $165.56 $7,220.01
321 $30.08 $166.25 $7,053.76
322 $29.39 $166.94 $6,886.81
323 $28.70 $167.64 $6,719.17
324 $28.00 $168.34 $6,550.84
Total de años: 27
  Usted invertirá: $2,356.01 en su casa en el año 27
$381.43 irá al INTERES
$1,974.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $27.30 $169.04 $6,381.80
326 $26.59 $169.74 $6,212.05
327 $25.88 $170.45 $6,041.60
328 $25.17 $171.16 $5,870.44
329 $24.46 $171.87 $5,698.57
330 $23.74 $172.59 $5,525.98
331 $23.02 $173.31 $5,352.67
332 $22.30 $174.03 $5,178.64
333 $21.58 $174.76 $5,003.88
334 $20.85 $175.48 $4,828.39
335 $20.12 $176.22 $4,652.18
336 $19.38 $176.95 $4,475.23
Total de años: 28
  Usted invertirá: $2,356.01 en su casa en el año 28
$280.40 irá al INTERES
$2,075.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $18.65 $177.69 $4,297.54
338 $17.91 $178.43 $4,119.11
339 $17.16 $179.17 $3,939.94
340 $16.42 $179.92 $3,760.02
341 $15.67 $180.67 $3,579.35
342 $14.91 $181.42 $3,397.93
343 $14.16 $182.18 $3,215.76
344 $13.40 $182.94 $3,032.82
345 $12.64 $183.70 $2,849.12
346 $11.87 $184.46 $2,664.66
347 $11.10 $185.23 $2,479.43
348 $10.33 $186.00 $2,293.43
Total de años: 29
  Usted invertirá: $2,356.01 en su casa en el año 29
$174.21 irá al INTERES
$2,181.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $9.56 $186.78 $2,106.65
350 $8.78 $187.56 $1,919.09
351 $8.00 $188.34 $1,730.75
352 $7.21 $189.12 $1,541.63
353 $6.42 $189.91 $1,351.72
354 $5.63 $190.70 $1,161.02
355 $4.84 $191.50 $969.52
356 $4.04 $192.29 $777.22
357 $3.24 $193.10 $584.13
358 $2.43 $193.90 $390.23
359 $1.63 $194.71 $195.52
360 $0.81 $195.52 $0.00
Total de años: 30
  Usted invertirá: $2,356.01 en su casa en el año 30
$62.59 irá al INTERES
$2,293.43 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat