Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $9,275.00
Precio a Financiar: $255,725.00
Pago Mensual: $1,372.79


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $1,065.52 $307.27 $255,417.73
2 $1,064.24 $308.55 $255,109.19
3 $1,062.95 $309.83 $254,799.36
4 $1,061.66 $311.12 $254,488.23
5 $1,060.37 $312.42 $254,175.81
6 $1,059.07 $313.72 $253,862.09
7 $1,057.76 $315.03 $253,547.06
8 $1,056.45 $316.34 $253,230.72
9 $1,055.13 $317.66 $252,913.06
10 $1,053.80 $318.98 $252,594.08
11 $1,052.48 $320.31 $252,273.77
12 $1,051.14 $321.65 $251,952.12
Total de años: 1
  Usted invertirá: $16,473.45 en su casa en el año 1
$12,700.57 irá al INTERES
$3,772.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $1,049.80 $322.99 $251,629.14
14 $1,048.45 $324.33 $251,304.80
15 $1,047.10 $325.68 $250,979.12
16 $1,045.75 $327.04 $250,652.08
17 $1,044.38 $328.40 $250,323.68
18 $1,043.02 $329.77 $249,993.90
19 $1,041.64 $331.15 $249,662.76
20 $1,040.26 $332.53 $249,330.23
21 $1,038.88 $333.91 $248,996.32
22 $1,037.48 $335.30 $248,661.02
23 $1,036.09 $336.70 $248,324.32
24 $1,034.68 $338.10 $247,986.22
Total de años: 2
  Usted invertirá: $16,473.45 en su casa en el año 2
$12,507.54 irá al INTERES
$3,965.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $1,033.28 $339.51 $247,646.71
26 $1,031.86 $340.93 $247,305.78
27 $1,030.44 $342.35 $246,963.43
28 $1,029.01 $343.77 $246,619.66
29 $1,027.58 $345.21 $246,274.46
30 $1,026.14 $346.64 $245,927.81
31 $1,024.70 $348.09 $245,579.72
32 $1,023.25 $349.54 $245,230.19
33 $1,021.79 $350.99 $244,879.19
34 $1,020.33 $352.46 $244,526.73
35 $1,018.86 $353.93 $244,172.81
36 $1,017.39 $355.40 $243,817.41
Total de años: 3
  Usted invertirá: $16,473.45 en su casa en el año 3
$12,304.64 irá al INTERES
$4,168.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $1,015.91 $356.88 $243,460.53
38 $1,014.42 $358.37 $243,102.16
39 $1,012.93 $359.86 $242,742.30
40 $1,011.43 $361.36 $242,380.94
41 $1,009.92 $362.87 $242,018.07
42 $1,008.41 $364.38 $241,653.69
43 $1,006.89 $365.90 $241,287.79
44 $1,005.37 $367.42 $240,920.37
45 $1,003.83 $368.95 $240,551.42
46 $1,002.30 $370.49 $240,180.93
47 $1,000.75 $372.03 $239,808.90
48 $999.20 $373.58 $239,435.31
Total de años: 4
  Usted invertirá: $16,473.45 en su casa en el año 4
$12,091.35 irá al INTERES
$4,382.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $997.65 $375.14 $239,060.17
50 $996.08 $376.70 $238,683.47
51 $994.51 $378.27 $238,305.20
52 $992.94 $379.85 $237,925.35
53 $991.36 $381.43 $237,543.92
54 $989.77 $383.02 $237,160.90
55 $988.17 $384.62 $236,776.28
56 $986.57 $386.22 $236,390.06
57 $984.96 $387.83 $236,002.23
58 $983.34 $389.44 $235,612.79
59 $981.72 $391.07 $235,221.72
60 $980.09 $392.70 $234,829.03
Total de años: 5
  Usted invertirá: $16,473.45 en su casa en el año 5
$11,867.16 irá al INTERES
$4,606.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $978.45 $394.33 $234,434.69
62 $976.81 $395.98 $234,038.72
63 $975.16 $397.63 $233,641.09
64 $973.50 $399.28 $233,241.81
65 $971.84 $400.95 $232,840.86
66 $970.17 $402.62 $232,438.25
67 $968.49 $404.29 $232,033.95
68 $966.81 $405.98 $231,627.97
69 $965.12 $407.67 $231,220.30
70 $963.42 $409.37 $230,810.93
71 $961.71 $411.07 $230,399.86
72 $960.00 $412.79 $229,987.07
Total de años: 6
  Usted invertirá: $16,473.45 en su casa en el año 6
$11,631.49 irá al INTERES
$4,841.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $958.28 $414.51 $229,572.56
74 $956.55 $416.23 $229,156.33
75 $954.82 $417.97 $228,738.36
76 $953.08 $419.71 $228,318.65
77 $951.33 $421.46 $227,897.19
78 $949.57 $423.22 $227,473.97
79 $947.81 $424.98 $227,048.99
80 $946.04 $426.75 $226,622.24
81 $944.26 $428.53 $226,193.72
82 $942.47 $430.31 $225,763.40
83 $940.68 $432.11 $225,331.30
84 $938.88 $433.91 $224,897.39
Total de años: 7
  Usted invertirá: $16,473.45 en su casa en el año 7
$11,383.77 irá al INTERES
$5,089.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $937.07 $435.71 $224,461.68
86 $935.26 $437.53 $224,024.15
87 $933.43 $439.35 $223,584.79
88 $931.60 $441.18 $223,143.61
89 $929.77 $443.02 $222,700.59
90 $927.92 $444.87 $222,255.72
91 $926.07 $446.72 $221,809.00
92 $924.20 $448.58 $221,360.41
93 $922.34 $450.45 $220,909.96
94 $920.46 $452.33 $220,457.63
95 $918.57 $454.21 $220,003.42
96 $916.68 $456.11 $219,547.31
Total de años: 8
  Usted invertirá: $16,473.45 en su casa en el año 8
$11,123.37 irá al INTERES
$5,350.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $914.78 $458.01 $219,089.31
98 $912.87 $459.91 $218,629.39
99 $910.96 $461.83 $218,167.56
100 $909.03 $463.76 $217,703.80
101 $907.10 $465.69 $217,238.12
102 $905.16 $467.63 $216,770.49
103 $903.21 $469.58 $216,300.91
104 $901.25 $471.53 $215,829.38
105 $899.29 $473.50 $215,355.88
106 $897.32 $475.47 $214,880.41
107 $895.34 $477.45 $214,402.96
108 $893.35 $479.44 $213,923.52
Total de años: 9
  Usted invertirá: $16,473.45 en su casa en el año 9
$10,849.65 irá al INTERES
$5,623.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $891.35 $481.44 $213,442.08
110 $889.34 $483.45 $212,958.63
111 $887.33 $485.46 $212,473.17
112 $885.30 $487.48 $211,985.69
113 $883.27 $489.51 $211,496.18
114 $881.23 $491.55 $211,004.62
115 $879.19 $493.60 $210,511.02
116 $877.13 $495.66 $210,015.36
117 $875.06 $497.72 $209,517.64
118 $872.99 $499.80 $209,017.84
119 $870.91 $501.88 $208,515.96
120 $868.82 $503.97 $208,011.99
Total de años: 10
  Usted invertirá: $16,473.45 en su casa en el año 10
$10,561.92 irá al INTERES
$5,911.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $866.72 $506.07 $207,505.92
122 $864.61 $508.18 $206,997.74
123 $862.49 $510.30 $206,487.45
124 $860.36 $512.42 $205,975.03
125 $858.23 $514.56 $205,460.47
126 $856.09 $516.70 $204,943.77
127 $853.93 $518.85 $204,424.91
128 $851.77 $521.02 $203,903.89
129 $849.60 $523.19 $203,380.71
130 $847.42 $525.37 $202,855.34
131 $845.23 $527.56 $202,327.78
132 $843.03 $529.75 $201,798.03
Total de años: 11
  Usted invertirá: $16,473.45 en su casa en el año 11
$10,259.48 irá al INTERES
$6,213.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $840.83 $531.96 $201,266.07
134 $838.61 $534.18 $200,731.89
135 $836.38 $536.40 $200,195.48
136 $834.15 $538.64 $199,656.84
137 $831.90 $540.88 $199,115.96
138 $829.65 $543.14 $198,572.82
139 $827.39 $545.40 $198,027.42
140 $825.11 $547.67 $197,479.75
141 $822.83 $549.95 $196,929.80
142 $820.54 $552.25 $196,377.55
143 $818.24 $554.55 $195,823.00
144 $815.93 $556.86 $195,266.14
Total de años: 12
  Usted invertirá: $16,473.45 en su casa en el año 12
$9,941.56 irá al INTERES
$6,531.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $813.61 $559.18 $194,706.97
146 $811.28 $561.51 $194,145.46
147 $808.94 $563.85 $193,581.61
148 $806.59 $566.20 $193,015.41
149 $804.23 $568.56 $192,446.86
150 $801.86 $570.93 $191,875.93
151 $799.48 $573.30 $191,302.63
152 $797.09 $575.69 $190,726.94
153 $794.70 $578.09 $190,148.84
154 $792.29 $580.50 $189,568.34
155 $789.87 $582.92 $188,985.42
156 $787.44 $585.35 $188,400.08
Total de años: 13
  Usted invertirá: $16,473.45 en su casa en el año 13
$9,607.38 irá al INTERES
$6,866.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $785.00 $587.79 $187,812.29
158 $782.55 $590.24 $187,222.05
159 $780.09 $592.70 $186,629.36
160 $777.62 $595.16 $186,034.19
161 $775.14 $597.64 $185,436.55
162 $772.65 $600.13 $184,836.41
163 $770.15 $602.64 $184,233.78
164 $767.64 $605.15 $183,628.63
165 $765.12 $607.67 $183,020.96
166 $762.59 $610.20 $182,410.77
167 $760.04 $612.74 $181,798.02
168 $757.49 $615.30 $181,182.73
Total de años: 14
  Usted invertirá: $16,473.45 en su casa en el año 14
$9,256.10 irá al INTERES
$7,217.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $754.93 $617.86 $180,564.87
170 $752.35 $620.43 $179,944.43
171 $749.77 $623.02 $179,321.42
172 $747.17 $625.61 $178,695.80
173 $744.57 $628.22 $178,067.58
174 $741.95 $630.84 $177,436.74
175 $739.32 $633.47 $176,803.27
176 $736.68 $636.11 $176,167.17
177 $734.03 $638.76 $175,528.41
178 $731.37 $641.42 $174,886.99
179 $728.70 $644.09 $174,242.90
180 $726.01 $646.78 $173,596.13
Total de años: 15
  Usted invertirá: $16,473.45 en su casa en el año 15
$8,886.84 irá al INTERES
$7,586.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $723.32 $649.47 $172,946.66
182 $720.61 $652.18 $172,294.48
183 $717.89 $654.89 $171,639.59
184 $715.16 $657.62 $170,981.96
185 $712.42 $660.36 $170,321.60
186 $709.67 $663.11 $169,658.49
187 $706.91 $665.88 $168,992.61
188 $704.14 $668.65 $168,323.96
189 $701.35 $671.44 $167,652.52
190 $698.55 $674.23 $166,978.29
191 $695.74 $677.04 $166,301.24
192 $692.92 $679.87 $165,621.38
Total de años: 16
  Usted invertirá: $16,473.45 en su casa en el año 16
$8,498.70 irá al INTERES
$7,974.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $690.09 $682.70 $164,938.68
194 $687.24 $685.54 $164,253.14
195 $684.39 $688.40 $163,564.74
196 $681.52 $691.27 $162,873.47
197 $678.64 $694.15 $162,179.32
198 $675.75 $697.04 $161,482.28
199 $672.84 $699.94 $160,782.34
200 $669.93 $702.86 $160,079.48
201 $667.00 $705.79 $159,373.69
202 $664.06 $708.73 $158,664.96
203 $661.10 $711.68 $157,953.28
204 $658.14 $714.65 $157,238.63
Total de años: 17
  Usted invertirá: $16,473.45 en su casa en el año 17
$8,090.69 irá al INTERES
$8,382.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $655.16 $717.63 $156,521.00
206 $652.17 $720.62 $155,800.39
207 $649.17 $723.62 $155,076.77
208 $646.15 $726.63 $154,350.13
209 $643.13 $729.66 $153,620.47
210 $640.09 $732.70 $152,887.77
211 $637.03 $735.75 $152,152.01
212 $633.97 $738.82 $151,413.19
213 $630.89 $741.90 $150,671.30
214 $627.80 $744.99 $149,926.31
215 $624.69 $748.09 $149,178.21
216 $621.58 $751.21 $148,427.00
Total de años: 18
  Usted invertirá: $16,473.45 en su casa en el año 18
$7,661.82 irá al INTERES
$8,811.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $618.45 $754.34 $147,672.66
218 $615.30 $757.48 $146,915.17
219 $612.15 $760.64 $146,154.53
220 $608.98 $763.81 $145,390.72
221 $605.79 $766.99 $144,623.73
222 $602.60 $770.19 $143,853.54
223 $599.39 $773.40 $143,080.15
224 $596.17 $776.62 $142,303.53
225 $592.93 $779.86 $141,523.67
226 $589.68 $783.11 $140,740.57
227 $586.42 $786.37 $139,954.20
228 $583.14 $789.64 $139,164.55
Total de años: 19
  Usted invertirá: $16,473.45 en su casa en el año 19
$7,211.00 irá al INTERES
$9,262.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $579.85 $792.93 $138,371.62
230 $576.55 $796.24 $137,575.38
231 $573.23 $799.56 $136,775.82
232 $569.90 $802.89 $135,972.94
233 $566.55 $806.23 $135,166.70
234 $563.19 $809.59 $134,357.11
235 $559.82 $812.97 $133,544.14
236 $556.43 $816.35 $132,727.79
237 $553.03 $819.75 $131,908.04
238 $549.62 $823.17 $131,084.87
239 $546.19 $826.60 $130,258.27
240 $542.74 $830.04 $129,428.22
Total de años: 20
  Usted invertirá: $16,473.45 en su casa en el año 20
$6,737.11 irá al INTERES
$9,736.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $539.28 $833.50 $128,594.72
242 $535.81 $836.98 $127,757.74
243 $532.32 $840.46 $126,917.28
244 $528.82 $843.97 $126,073.31
245 $525.31 $847.48 $125,225.83
246 $521.77 $851.01 $124,374.82
247 $518.23 $854.56 $123,520.26
248 $514.67 $858.12 $122,662.14
249 $511.09 $861.69 $121,800.45
250 $507.50 $865.29 $120,935.16
251 $503.90 $868.89 $120,066.27
252 $500.28 $872.51 $119,193.76
Total de años: 21
  Usted invertirá: $16,473.45 en su casa en el año 21
$6,238.98 irá al INTERES
$10,234.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $496.64 $876.15 $118,317.61
254 $492.99 $879.80 $117,437.82
255 $489.32 $883.46 $116,554.35
256 $485.64 $887.14 $115,667.21
257 $481.95 $890.84 $114,776.37
258 $478.23 $894.55 $113,881.82
259 $474.51 $898.28 $112,983.54
260 $470.76 $902.02 $112,081.52
261 $467.01 $905.78 $111,175.73
262 $463.23 $909.55 $110,266.18
263 $459.44 $913.34 $109,352.84
264 $455.64 $917.15 $108,435.68
Total de años: 22
  Usted invertirá: $16,473.45 en su casa en el año 22
$5,715.37 irá al INTERES
$10,758.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $451.82 $920.97 $107,514.71
266 $447.98 $924.81 $106,589.90
267 $444.12 $928.66 $105,661.24
268 $440.26 $932.53 $104,728.71
269 $436.37 $936.42 $103,792.29
270 $432.47 $940.32 $102,851.97
271 $428.55 $944.24 $101,907.74
272 $424.62 $948.17 $100,959.56
273 $420.66 $952.12 $100,007.44
274 $416.70 $956.09 $99,051.35
275 $412.71 $960.07 $98,091.28
276 $408.71 $964.07 $97,127.21
Total de años: 23
  Usted invertirá: $16,473.45 en su casa en el año 23
$5,164.97 irá al INTERES
$11,308.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $404.70 $968.09 $96,159.12
278 $400.66 $972.12 $95,186.99
279 $396.61 $976.17 $94,210.82
280 $392.55 $980.24 $93,230.57
281 $388.46 $984.33 $92,246.25
282 $384.36 $988.43 $91,257.82
283 $380.24 $992.55 $90,265.27
284 $376.11 $996.68 $89,268.59
285 $371.95 $1,000.83 $88,267.76
286 $367.78 $1,005.00 $87,262.75
287 $363.59 $1,009.19 $86,253.56
288 $359.39 $1,013.40 $85,240.16
Total de años: 24
  Usted invertirá: $16,473.45 en su casa en el año 24
$4,586.40 irá al INTERES
$11,887.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $355.17 $1,017.62 $84,222.54
290 $350.93 $1,021.86 $83,200.68
291 $346.67 $1,026.12 $82,174.57
292 $342.39 $1,030.39 $81,144.17
293 $338.10 $1,034.69 $80,109.49
294 $333.79 $1,039.00 $79,070.49
295 $329.46 $1,043.33 $78,027.16
296 $325.11 $1,047.67 $76,979.49
297 $320.75 $1,052.04 $75,927.45
298 $316.36 $1,056.42 $74,871.03
299 $311.96 $1,060.82 $73,810.20
300 $307.54 $1,065.24 $72,744.96
Total de años: 25
  Usted invertirá: $16,473.45 en su casa en el año 25
$3,978.24 irá al INTERES
$12,495.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $303.10 $1,069.68 $71,675.27
302 $298.65 $1,074.14 $70,601.13
303 $294.17 $1,078.62 $69,522.52
304 $289.68 $1,083.11 $68,439.41
305 $285.16 $1,087.62 $67,351.79
306 $280.63 $1,092.15 $66,259.63
307 $276.08 $1,096.71 $65,162.93
308 $271.51 $1,101.27 $64,061.65
309 $266.92 $1,105.86 $62,955.79
310 $262.32 $1,110.47 $61,845.32
311 $257.69 $1,115.10 $60,730.22
312 $253.04 $1,119.74 $59,610.47
Total de años: 26
  Usted invertirá: $16,473.45 en su casa en el año 26
$3,338.96 irá al INTERES
$13,134.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $248.38 $1,124.41 $58,486.06
314 $243.69 $1,129.10 $57,356.97
315 $238.99 $1,133.80 $56,223.17
316 $234.26 $1,138.52 $55,084.64
317 $229.52 $1,143.27 $53,941.38
318 $224.76 $1,148.03 $52,793.35
319 $219.97 $1,152.81 $51,640.53
320 $215.17 $1,157.62 $50,482.91
321 $210.35 $1,162.44 $49,320.47
322 $205.50 $1,167.29 $48,153.19
323 $200.64 $1,172.15 $46,981.04
324 $195.75 $1,177.03 $45,804.00
Total de años: 27
  Usted invertirá: $16,473.45 en su casa en el año 27
$2,666.98 irá al INTERES
$13,806.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $190.85 $1,181.94 $44,622.07
326 $185.93 $1,186.86 $43,435.21
327 $180.98 $1,191.81 $42,243.40
328 $176.01 $1,196.77 $41,046.63
329 $171.03 $1,201.76 $39,844.87
330 $166.02 $1,206.77 $38,638.10
331 $160.99 $1,211.80 $37,426.30
332 $155.94 $1,216.84 $36,209.46
333 $150.87 $1,221.91 $34,987.55
334 $145.78 $1,227.01 $33,760.54
335 $140.67 $1,232.12 $32,528.42
336 $135.54 $1,237.25 $31,291.17
Total de años: 28
  Usted invertirá: $16,473.45 en su casa en el año 28
$1,960.61 irá al INTERES
$14,512.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $130.38 $1,242.41 $30,048.76
338 $125.20 $1,247.58 $28,801.18
339 $120.00 $1,252.78 $27,548.40
340 $114.78 $1,258.00 $26,290.39
341 $109.54 $1,263.24 $25,027.15
342 $104.28 $1,268.51 $23,758.64
343 $98.99 $1,273.79 $22,484.85
344 $93.69 $1,279.10 $21,205.75
345 $88.36 $1,284.43 $19,921.32
346 $83.01 $1,289.78 $18,631.54
347 $77.63 $1,295.16 $17,336.38
348 $72.23 $1,300.55 $16,035.83
Total de años: 29
  Usted invertirá: $16,473.45 en su casa en el año 29
$1,218.11 irá al INTERES
$15,255.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $66.82 $1,305.97 $14,729.86
350 $61.37 $1,311.41 $13,418.45
351 $55.91 $1,316.88 $12,101.57
352 $50.42 $1,322.36 $10,779.21
353 $44.91 $1,327.87 $9,451.33
354 $39.38 $1,333.41 $8,117.93
355 $33.82 $1,338.96 $6,778.96
356 $28.25 $1,344.54 $5,434.42
357 $22.64 $1,350.14 $4,084.28
358 $17.02 $1,355.77 $2,728.51
359 $11.37 $1,361.42 $1,367.09
360 $5.70 $1,367.09 $0.00
Total de años: 30
  Usted invertirá: $16,473.45 en su casa en el año 30
$437.61 irá al INTERES
$16,035.83 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat