Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $9,100.00
Precio a Financiar: $250,900.00
Pago Mensual: $1,346.89


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $1,045.42 $301.47 $250,598.53
2 $1,044.16 $302.72 $250,295.81
3 $1,042.90 $303.99 $249,991.82
4 $1,041.63 $305.25 $249,686.57
5 $1,040.36 $306.52 $249,380.04
6 $1,039.08 $307.80 $249,072.24
7 $1,037.80 $309.08 $248,763.16
8 $1,036.51 $310.37 $248,452.78
9 $1,035.22 $311.67 $248,141.12
10 $1,033.92 $312.96 $247,828.15
11 $1,032.62 $314.27 $247,513.89
12 $1,031.31 $315.58 $247,198.31
Total de años: 1
  Usted invertirá: $16,162.63 en su casa en el año 1
$12,460.93 irá al INTERES
$3,701.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $1,029.99 $316.89 $246,881.42
14 $1,028.67 $318.21 $246,563.20
15 $1,027.35 $319.54 $246,243.66
16 $1,026.02 $320.87 $245,922.79
17 $1,024.68 $322.21 $245,600.59
18 $1,023.34 $323.55 $245,277.04
19 $1,021.99 $324.90 $244,952.14
20 $1,020.63 $326.25 $244,625.89
21 $1,019.27 $327.61 $244,298.28
22 $1,017.91 $328.98 $243,969.30
23 $1,016.54 $330.35 $243,638.95
24 $1,015.16 $331.72 $243,307.23
Total de años: 2
  Usted invertirá: $16,162.63 en su casa en el año 2
$12,271.55 irá al INTERES
$3,891.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $1,013.78 $333.11 $242,974.13
26 $1,012.39 $334.49 $242,639.63
27 $1,011.00 $335.89 $242,303.75
28 $1,009.60 $337.29 $241,966.46
29 $1,008.19 $338.69 $241,627.77
30 $1,006.78 $340.10 $241,287.66
31 $1,005.37 $341.52 $240,946.14
32 $1,003.94 $342.94 $240,603.20
33 $1,002.51 $344.37 $240,258.83
34 $1,001.08 $345.81 $239,913.02
35 $999.64 $347.25 $239,565.77
36 $998.19 $348.69 $239,217.08
Total de años: 3
  Usted invertirá: $16,162.63 en su casa en el año 3
$12,072.47 irá al INTERES
$4,090.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $996.74 $350.15 $238,866.93
38 $995.28 $351.61 $238,515.32
39 $993.81 $353.07 $238,162.25
40 $992.34 $354.54 $237,807.71
41 $990.87 $356.02 $237,451.69
42 $989.38 $357.50 $237,094.19
43 $987.89 $358.99 $236,735.19
44 $986.40 $360.49 $236,374.71
45 $984.89 $361.99 $236,012.71
46 $983.39 $363.50 $235,649.22
47 $981.87 $365.01 $235,284.20
48 $980.35 $366.53 $234,917.67
Total de años: 4
  Usted invertirá: $16,162.63 en su casa en el año 4
$11,863.21 irá al INTERES
$4,299.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $978.82 $368.06 $234,549.61
50 $977.29 $369.60 $234,180.01
51 $975.75 $371.14 $233,808.87
52 $974.20 $372.68 $233,436.19
53 $972.65 $374.23 $233,061.96
54 $971.09 $375.79 $232,686.16
55 $969.53 $377.36 $232,308.80
56 $967.95 $378.93 $231,929.87
57 $966.37 $380.51 $231,549.36
58 $964.79 $382.10 $231,167.26
59 $963.20 $383.69 $230,783.58
60 $961.60 $385.29 $230,398.29
Total de años: 5
  Usted invertirá: $16,162.63 en su casa en el año 5
$11,643.25 irá al INTERES
$4,519.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $959.99 $386.89 $230,011.40
62 $958.38 $388.50 $229,622.89
63 $956.76 $390.12 $229,232.77
64 $955.14 $391.75 $228,841.02
65 $953.50 $393.38 $228,447.64
66 $951.87 $395.02 $228,052.62
67 $950.22 $396.67 $227,655.95
68 $948.57 $398.32 $227,257.63
69 $946.91 $399.98 $226,857.65
70 $945.24 $401.65 $226,456.01
71 $943.57 $403.32 $226,052.69
72 $941.89 $405.00 $225,647.69
Total de años: 6
  Usted invertirá: $16,162.63 en su casa en el año 6
$11,412.03 irá al INTERES
$4,750.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $940.20 $406.69 $225,241.00
74 $938.50 $408.38 $224,832.62
75 $936.80 $410.08 $224,422.54
76 $935.09 $411.79 $224,010.75
77 $933.38 $413.51 $223,597.24
78 $931.66 $415.23 $223,182.01
79 $929.93 $416.96 $222,765.05
80 $928.19 $418.70 $222,346.35
81 $926.44 $420.44 $221,925.91
82 $924.69 $422.19 $221,503.72
83 $922.93 $423.95 $221,079.76
84 $921.17 $425.72 $220,654.04
Total de años: 7
  Usted invertirá: $16,162.63 en su casa en el año 7
$11,168.98 irá al INTERES
$4,993.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $919.39 $427.49 $220,226.55
86 $917.61 $429.27 $219,797.27
87 $915.82 $431.06 $219,366.21
88 $914.03 $432.86 $218,933.35
89 $912.22 $434.66 $218,498.69
90 $910.41 $436.47 $218,062.21
91 $908.59 $438.29 $217,623.92
92 $906.77 $440.12 $217,183.80
93 $904.93 $441.95 $216,741.85
94 $903.09 $443.79 $216,298.05
95 $901.24 $445.64 $215,852.41
96 $899.39 $447.50 $215,404.91
Total de años: 8
  Usted invertirá: $16,162.63 en su casa en el año 8
$10,913.49 irá al INTERES
$5,249.13 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $897.52 $449.36 $214,955.55
98 $895.65 $451.24 $214,504.31
99 $893.77 $453.12 $214,051.19
100 $891.88 $455.01 $213,596.19
101 $889.98 $456.90 $213,139.28
102 $888.08 $458.81 $212,680.48
103 $886.17 $460.72 $212,219.76
104 $884.25 $462.64 $211,757.13
105 $882.32 $464.56 $211,292.56
106 $880.39 $466.50 $210,826.06
107 $878.44 $468.44 $210,357.62
108 $876.49 $470.40 $209,887.22
Total de años: 9
  Usted invertirá: $16,162.63 en su casa en el año 9
$10,644.94 irá al INTERES
$5,517.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $874.53 $472.36 $209,414.87
110 $872.56 $474.32 $208,940.54
111 $870.59 $476.30 $208,464.24
112 $868.60 $478.28 $207,985.96
113 $866.61 $480.28 $207,505.68
114 $864.61 $482.28 $207,023.40
115 $862.60 $484.29 $206,539.12
116 $860.58 $486.31 $206,052.81
117 $858.55 $488.33 $205,564.48
118 $856.52 $490.37 $205,074.11
119 $854.48 $492.41 $204,581.70
120 $852.42 $494.46 $204,087.24
Total de años: 10
  Usted invertirá: $16,162.63 en su casa en el año 10
$10,362.64 irá al INTERES
$5,799.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $850.36 $496.52 $203,590.72
122 $848.29 $498.59 $203,092.13
123 $846.22 $500.67 $202,591.46
124 $844.13 $502.75 $202,088.70
125 $842.04 $504.85 $201,583.86
126 $839.93 $506.95 $201,076.90
127 $837.82 $509.07 $200,567.84
128 $835.70 $511.19 $200,056.65
129 $833.57 $513.32 $199,543.34
130 $831.43 $515.45 $199,027.88
131 $829.28 $517.60 $198,510.28
132 $827.13 $519.76 $197,990.52
Total de años: 11
  Usted invertirá: $16,162.63 en su casa en el año 11
$10,065.90 irá al INTERES
$6,096.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $824.96 $521.92 $197,468.59
134 $822.79 $524.10 $196,944.49
135 $820.60 $526.28 $196,418.21
136 $818.41 $528.48 $195,889.73
137 $816.21 $530.68 $195,359.06
138 $814.00 $532.89 $194,826.17
139 $811.78 $535.11 $194,291.06
140 $809.55 $537.34 $193,753.72
141 $807.31 $539.58 $193,214.14
142 $805.06 $541.83 $192,672.31
143 $802.80 $544.08 $192,128.23
144 $800.53 $546.35 $191,581.88
Total de años: 12
  Usted invertirá: $16,162.63 en su casa en el año 12
$9,753.98 irá al INTERES
$6,408.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $798.26 $548.63 $191,033.25
146 $795.97 $550.91 $190,482.34
147 $793.68 $553.21 $189,929.13
148 $791.37 $555.51 $189,373.61
149 $789.06 $557.83 $188,815.78
150 $786.73 $560.15 $188,255.63
151 $784.40 $562.49 $187,693.14
152 $782.05 $564.83 $187,128.31
153 $779.70 $567.18 $186,561.13
154 $777.34 $569.55 $185,991.58
155 $774.96 $571.92 $185,419.66
156 $772.58 $574.30 $184,845.36
Total de años: 13
  Usted invertirá: $16,162.63 en su casa en el año 13
$9,426.11 irá al INTERES
$6,736.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $770.19 $576.70 $184,268.66
158 $767.79 $579.10 $183,689.56
159 $765.37 $581.51 $183,108.05
160 $762.95 $583.94 $182,524.11
161 $760.52 $586.37 $181,937.75
162 $758.07 $588.81 $181,348.93
163 $755.62 $591.26 $180,757.67
164 $753.16 $593.73 $180,163.94
165 $750.68 $596.20 $179,567.74
166 $748.20 $598.69 $178,969.05
167 $745.70 $601.18 $178,367.87
168 $743.20 $603.69 $177,764.19
Total de años: 14
  Usted invertirá: $16,162.63 en su casa en el año 14
$9,081.45 irá al INTERES
$7,081.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $740.68 $606.20 $177,157.98
170 $738.16 $608.73 $176,549.26
171 $735.62 $611.26 $175,937.99
172 $733.07 $613.81 $175,324.18
173 $730.52 $616.37 $174,707.81
174 $727.95 $618.94 $174,088.88
175 $725.37 $621.52 $173,467.36
176 $722.78 $624.10 $172,843.26
177 $720.18 $626.71 $172,216.55
178 $717.57 $629.32 $171,587.24
179 $714.95 $631.94 $170,955.30
180 $712.31 $634.57 $170,320.73
Total de años: 15
  Usted invertirá: $16,162.63 en su casa en el año 15
$8,719.17 irá al INTERES
$7,443.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $709.67 $637.22 $169,683.51
182 $707.01 $639.87 $169,043.64
183 $704.35 $642.54 $168,401.10
184 $701.67 $645.21 $167,755.89
185 $698.98 $647.90 $167,107.99
186 $696.28 $650.60 $166,457.38
187 $693.57 $653.31 $165,804.07
188 $690.85 $656.04 $165,148.04
189 $688.12 $658.77 $164,489.27
190 $685.37 $661.51 $163,827.75
191 $682.62 $664.27 $163,163.48
192 $679.85 $667.04 $162,496.45
Total de años: 16
  Usted invertirá: $16,162.63 en su casa en el año 16
$8,338.35 irá al INTERES
$7,824.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $677.07 $669.82 $161,826.63
194 $674.28 $672.61 $161,154.02
195 $671.48 $675.41 $160,478.61
196 $668.66 $678.22 $159,800.39
197 $665.83 $681.05 $159,119.34
198 $663.00 $683.89 $158,435.45
199 $660.15 $686.74 $157,748.71
200 $657.29 $689.60 $157,059.11
201 $654.41 $692.47 $156,366.64
202 $651.53 $695.36 $155,671.28
203 $648.63 $698.26 $154,973.03
204 $645.72 $701.16 $154,271.86
Total de años: 17
  Usted invertirá: $16,162.63 en su casa en el año 17
$7,938.04 irá al INTERES
$8,224.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $642.80 $704.09 $153,567.78
206 $639.87 $707.02 $152,860.76
207 $636.92 $709.97 $152,150.79
208 $633.96 $712.92 $151,437.87
209 $630.99 $715.89 $150,721.97
210 $628.01 $718.88 $150,003.09
211 $625.01 $721.87 $149,281.22
212 $622.01 $724.88 $148,556.34
213 $618.98 $727.90 $147,828.44
214 $615.95 $730.93 $147,097.51
215 $612.91 $733.98 $146,363.53
216 $609.85 $737.04 $145,626.49
Total de años: 18
  Usted invertirá: $16,162.63 en su casa en el año 18
$7,517.25 irá al INTERES
$8,645.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $606.78 $740.11 $144,886.38
218 $603.69 $743.19 $144,143.19
219 $600.60 $746.29 $143,396.90
220 $597.49 $749.40 $142,647.50
221 $594.36 $752.52 $141,894.98
222 $591.23 $755.66 $141,139.33
223 $588.08 $758.80 $140,380.52
224 $584.92 $761.97 $139,618.55
225 $581.74 $765.14 $138,853.41
226 $578.56 $768.33 $138,085.08
227 $575.35 $771.53 $137,313.55
228 $572.14 $774.75 $136,538.81
Total de años: 19
  Usted invertirá: $16,162.63 en su casa en el año 19
$7,074.94 irá al INTERES
$9,087.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $568.91 $777.97 $135,760.83
230 $565.67 $781.22 $134,979.62
231 $562.42 $784.47 $134,195.15
232 $559.15 $787.74 $133,407.41
233 $555.86 $791.02 $132,616.39
234 $552.57 $794.32 $131,822.07
235 $549.26 $797.63 $131,024.44
236 $545.94 $800.95 $130,223.49
237 $542.60 $804.29 $129,419.20
238 $539.25 $807.64 $128,611.57
239 $535.88 $811.00 $127,800.56
240 $532.50 $814.38 $126,986.18
Total de años: 20
  Usted invertirá: $16,162.63 en su casa en el año 20
$6,610.00 irá al INTERES
$9,552.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $529.11 $817.78 $126,168.40
242 $525.70 $821.18 $125,347.22
243 $522.28 $824.61 $124,522.61
244 $518.84 $828.04 $123,694.57
245 $515.39 $831.49 $122,863.08
246 $511.93 $834.96 $122,028.13
247 $508.45 $838.43 $121,189.69
248 $504.96 $841.93 $120,347.76
249 $501.45 $845.44 $119,502.33
250 $497.93 $848.96 $118,653.37
251 $494.39 $852.50 $117,800.87
252 $490.84 $856.05 $116,944.82
Total de años: 21
  Usted invertirá: $16,162.63 en su casa en el año 21
$6,121.27 irá al INTERES
$10,041.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $487.27 $859.62 $116,085.21
254 $483.69 $863.20 $115,222.01
255 $480.09 $866.79 $114,355.22
256 $476.48 $870.41 $113,484.81
257 $472.85 $874.03 $112,610.78
258 $469.21 $877.67 $111,733.10
259 $465.55 $881.33 $110,851.77
260 $461.88 $885.00 $109,966.77
261 $458.19 $888.69 $109,078.08
262 $454.49 $892.39 $108,185.69
263 $450.77 $896.11 $107,289.57
264 $447.04 $899.85 $106,389.73
Total de años: 22
  Usted invertirá: $16,162.63 en su casa en el año 22
$5,607.53 irá al INTERES
$10,555.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $443.29 $903.59 $105,486.13
266 $439.53 $907.36 $104,578.77
267 $435.74 $911.14 $103,667.63
268 $431.95 $914.94 $102,752.70
269 $428.14 $918.75 $101,833.95
270 $424.31 $922.58 $100,911.37
271 $420.46 $926.42 $99,984.95
272 $416.60 $930.28 $99,054.67
273 $412.73 $934.16 $98,120.51
274 $408.84 $938.05 $97,182.46
275 $404.93 $941.96 $96,240.50
276 $401.00 $945.88 $95,294.62
Total de años: 23
  Usted invertirá: $16,162.63 en su casa en el año 23
$5,067.51 irá al INTERES
$11,095.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $397.06 $949.82 $94,344.79
278 $393.10 $953.78 $93,391.01
279 $389.13 $957.76 $92,433.25
280 $385.14 $961.75 $91,471.51
281 $381.13 $965.75 $90,505.75
282 $377.11 $969.78 $89,535.97
283 $373.07 $973.82 $88,562.16
284 $369.01 $977.88 $87,584.28
285 $364.93 $981.95 $86,602.33
286 $360.84 $986.04 $85,616.29
287 $356.73 $990.15 $84,626.14
288 $352.61 $994.28 $83,631.86
Total de años: 24
  Usted invertirá: $16,162.63 en su casa en el año 24
$4,499.87 irá al INTERES
$11,662.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $348.47 $998.42 $82,633.44
290 $344.31 $1,002.58 $81,630.86
291 $340.13 $1,006.76 $80,624.10
292 $335.93 $1,010.95 $79,613.15
293 $331.72 $1,015.16 $78,597.99
294 $327.49 $1,019.39 $77,578.59
295 $323.24 $1,023.64 $76,554.95
296 $318.98 $1,027.91 $75,527.05
297 $314.70 $1,032.19 $74,494.86
298 $310.40 $1,036.49 $73,458.37
299 $306.08 $1,040.81 $72,417.56
300 $301.74 $1,045.15 $71,372.41
Total de años: 25
  Usted invertirá: $16,162.63 en su casa en el año 25
$3,903.18 irá al INTERES
$12,259.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $297.39 $1,049.50 $70,322.91
302 $293.01 $1,053.87 $69,269.04
303 $288.62 $1,058.26 $68,210.77
304 $284.21 $1,062.67 $67,148.10
305 $279.78 $1,067.10 $66,081.00
306 $275.34 $1,071.55 $65,009.45
307 $270.87 $1,076.01 $63,933.44
308 $266.39 $1,080.50 $62,852.94
309 $261.89 $1,085.00 $61,767.94
310 $257.37 $1,089.52 $60,678.42
311 $252.83 $1,094.06 $59,584.36
312 $248.27 $1,098.62 $58,485.75
Total de años: 26
  Usted invertirá: $16,162.63 en su casa en el año 26
$3,275.96 irá al INTERES
$12,886.66 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $243.69 $1,103.19 $57,382.55
314 $239.09 $1,107.79 $56,274.76
315 $234.48 $1,112.41 $55,162.35
316 $229.84 $1,117.04 $54,045.31
317 $225.19 $1,121.70 $52,923.62
318 $220.52 $1,126.37 $51,797.24
319 $215.82 $1,131.06 $50,666.18
320 $211.11 $1,135.78 $49,530.40
321 $206.38 $1,140.51 $48,389.90
322 $201.62 $1,145.26 $47,244.64
323 $196.85 $1,150.03 $46,094.60
324 $192.06 $1,154.82 $44,939.78
Total de años: 27
  Usted invertirá: $16,162.63 en su casa en el año 27
$2,616.66 irá al INTERES
$13,545.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $187.25 $1,159.64 $43,780.14
326 $182.42 $1,164.47 $42,615.67
327 $177.57 $1,169.32 $41,446.35
328 $172.69 $1,174.19 $40,272.16
329 $167.80 $1,179.08 $39,093.08
330 $162.89 $1,184.00 $37,909.08
331 $157.95 $1,188.93 $36,720.15
332 $153.00 $1,193.88 $35,526.26
333 $148.03 $1,198.86 $34,327.40
334 $143.03 $1,203.85 $33,123.55
335 $138.01 $1,208.87 $31,914.68
336 $132.98 $1,213.91 $30,700.77
Total de años: 28
  Usted invertirá: $16,162.63 en su casa en el año 28
$1,923.62 irá al INTERES
$14,239.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $127.92 $1,218.97 $29,481.80
338 $122.84 $1,224.04 $28,257.76
339 $117.74 $1,229.14 $27,028.62
340 $112.62 $1,234.27 $25,794.35
341 $107.48 $1,239.41 $24,554.94
342 $102.31 $1,244.57 $23,310.37
343 $97.13 $1,249.76 $22,060.61
344 $91.92 $1,254.97 $20,805.64
345 $86.69 $1,260.20 $19,545.45
346 $81.44 $1,265.45 $18,280.00
347 $76.17 $1,270.72 $17,009.28
348 $70.87 $1,276.01 $15,733.27
Total de años: 29
  Usted invertirá: $16,162.63 en su casa en el año 29
$1,195.12 irá al INTERES
$14,967.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $65.56 $1,281.33 $14,451.94
350 $60.22 $1,286.67 $13,165.27
351 $54.86 $1,292.03 $11,873.24
352 $49.47 $1,297.41 $10,575.82
353 $44.07 $1,302.82 $9,273.01
354 $38.64 $1,308.25 $7,964.76
355 $33.19 $1,313.70 $6,651.06
356 $27.71 $1,319.17 $5,331.89
357 $22.22 $1,324.67 $4,007.22
358 $16.70 $1,330.19 $2,677.03
359 $11.15 $1,335.73 $1,341.30
360 $5.59 $1,341.30 $0.00
Total de años: 30
  Usted invertirá: $16,162.63 en su casa en el año 30
$429.36 irá al INTERES
$15,733.27 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat