Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $8,400.00
Precio a Financiar: $231,600.00
Pago Mensual: $1,243.28


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $965.00 $278.28 $231,321.72
2 $963.84 $279.44 $231,042.28
3 $962.68 $280.60 $230,761.68
4 $961.51 $281.77 $230,479.91
5 $960.33 $282.95 $230,196.96
6 $959.15 $284.12 $229,912.84
7 $957.97 $285.31 $229,627.53
8 $956.78 $286.50 $229,341.03
9 $955.59 $287.69 $229,053.34
10 $954.39 $288.89 $228,764.45
11 $953.19 $290.09 $228,474.36
12 $951.98 $291.30 $228,183.05
Total de años: 1
  Usted invertirá: $14,919.35 en su casa en el año 1
$11,502.40 irá al INTERES
$3,416.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $950.76 $292.52 $227,890.54
14 $949.54 $293.73 $227,596.80
15 $948.32 $294.96 $227,301.84
16 $947.09 $296.19 $227,005.66
17 $945.86 $297.42 $226,708.23
18 $944.62 $298.66 $226,409.57
19 $943.37 $299.91 $226,109.67
20 $942.12 $301.16 $225,808.51
21 $940.87 $302.41 $225,506.10
22 $939.61 $303.67 $225,202.43
23 $938.34 $304.94 $224,897.50
24 $937.07 $306.21 $224,591.29
Total de años: 2
  Usted invertirá: $14,919.35 en su casa en el año 2
$11,327.58 irá al INTERES
$3,591.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $935.80 $307.48 $224,283.81
26 $934.52 $308.76 $223,975.05
27 $933.23 $310.05 $223,665.00
28 $931.94 $311.34 $223,353.65
29 $930.64 $312.64 $223,041.02
30 $929.34 $313.94 $222,727.07
31 $928.03 $315.25 $222,411.83
32 $926.72 $316.56 $222,095.26
33 $925.40 $317.88 $221,777.38
34 $924.07 $319.21 $221,458.17
35 $922.74 $320.54 $221,137.64
36 $921.41 $321.87 $220,815.77
Total de años: 3
  Usted invertirá: $14,919.35 en su casa en el año 3
$11,143.82 irá al INTERES
$3,775.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $920.07 $323.21 $220,492.55
38 $918.72 $324.56 $220,167.99
39 $917.37 $325.91 $219,842.08
40 $916.01 $327.27 $219,514.81
41 $914.65 $328.63 $219,186.18
42 $913.28 $330.00 $218,856.17
43 $911.90 $331.38 $218,524.79
44 $910.52 $332.76 $218,192.04
45 $909.13 $334.15 $217,857.89
46 $907.74 $335.54 $217,522.35
47 $906.34 $336.94 $217,185.42
48 $904.94 $338.34 $216,847.08
Total de años: 4
  Usted invertirá: $14,919.35 en su casa en el año 4
$10,950.66 irá al INTERES
$3,968.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $903.53 $339.75 $216,507.33
50 $902.11 $341.17 $216,166.16
51 $900.69 $342.59 $215,823.58
52 $899.26 $344.01 $215,479.56
53 $897.83 $345.45 $215,134.11
54 $896.39 $346.89 $214,787.23
55 $894.95 $348.33 $214,438.90
56 $893.50 $349.78 $214,089.11
57 $892.04 $351.24 $213,737.87
58 $890.57 $352.70 $213,385.17
59 $889.10 $354.17 $213,030.99
60 $887.63 $355.65 $212,675.34
Total de años: 5
  Usted invertirá: $14,919.35 en su casa en el año 5
$10,747.61 irá al INTERES
$4,171.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $886.15 $357.13 $212,318.21
62 $884.66 $358.62 $211,959.59
63 $883.16 $360.11 $211,599.48
64 $881.66 $361.61 $211,237.86
65 $880.16 $363.12 $210,874.74
66 $878.64 $364.63 $210,510.11
67 $877.13 $366.15 $210,143.96
68 $875.60 $367.68 $209,776.28
69 $874.07 $369.21 $209,407.07
70 $872.53 $370.75 $209,036.32
71 $870.98 $372.29 $208,664.02
72 $869.43 $373.85 $208,290.18
Total de años: 6
  Usted invertirá: $14,919.35 en su casa en el año 6
$10,534.18 irá al INTERES
$4,385.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $867.88 $375.40 $207,914.77
74 $866.31 $376.97 $207,537.81
75 $864.74 $378.54 $207,159.27
76 $863.16 $380.12 $206,779.15
77 $861.58 $381.70 $206,397.45
78 $859.99 $383.29 $206,014.16
79 $858.39 $384.89 $205,629.28
80 $856.79 $386.49 $205,242.79
81 $855.18 $388.10 $204,854.69
82 $853.56 $389.72 $204,464.97
83 $851.94 $391.34 $204,073.63
84 $850.31 $392.97 $203,680.66
Total de años: 7
  Usted invertirá: $14,919.35 en su casa en el año 7
$10,309.83 irá al INTERES
$4,609.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $848.67 $394.61 $203,286.05
86 $847.03 $396.25 $202,889.79
87 $845.37 $397.90 $202,491.89
88 $843.72 $399.56 $202,092.32
89 $842.05 $401.23 $201,691.10
90 $840.38 $402.90 $201,288.20
91 $838.70 $404.58 $200,883.62
92 $837.02 $406.26 $200,477.36
93 $835.32 $407.96 $200,069.40
94 $833.62 $409.66 $199,659.74
95 $831.92 $411.36 $199,248.38
96 $830.20 $413.08 $198,835.30
Total de años: 8
  Usted invertirá: $14,919.35 en su casa en el año 8
$10,073.99 irá al INTERES
$4,845.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $828.48 $414.80 $198,420.50
98 $826.75 $416.53 $198,003.98
99 $825.02 $418.26 $197,585.71
100 $823.27 $420.01 $197,165.71
101 $821.52 $421.76 $196,743.95
102 $819.77 $423.51 $196,320.44
103 $818.00 $425.28 $195,895.17
104 $816.23 $427.05 $195,468.12
105 $814.45 $428.83 $195,039.29
106 $812.66 $430.62 $194,608.67
107 $810.87 $432.41 $194,176.26
108 $809.07 $434.21 $193,742.05
Total de años: 9
  Usted invertirá: $14,919.35 en su casa en el año 9
$9,826.10 irá al INTERES
$5,093.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $807.26 $436.02 $193,306.03
110 $805.44 $437.84 $192,868.19
111 $803.62 $439.66 $192,428.53
112 $801.79 $441.49 $191,987.04
113 $799.95 $443.33 $191,543.71
114 $798.10 $445.18 $191,098.53
115 $796.24 $447.04 $190,651.49
116 $794.38 $448.90 $190,202.59
117 $792.51 $450.77 $189,751.83
118 $790.63 $452.65 $189,299.18
119 $788.75 $454.53 $188,844.65
120 $786.85 $456.43 $188,388.22
Total de años: 10
  Usted invertirá: $14,919.35 en su casa en el año 10
$9,565.52 irá al INTERES
$5,353.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $784.95 $458.33 $187,929.89
122 $783.04 $460.24 $187,469.66
123 $781.12 $462.16 $187,007.50
124 $779.20 $464.08 $186,543.42
125 $777.26 $466.01 $186,077.40
126 $775.32 $467.96 $185,609.45
127 $773.37 $469.91 $185,139.54
128 $771.41 $471.86 $184,667.68
129 $769.45 $473.83 $184,193.85
130 $767.47 $475.80 $183,718.04
131 $765.49 $477.79 $183,240.26
132 $763.50 $479.78 $182,760.48
Total de años: 11
  Usted invertirá: $14,919.35 en su casa en el año 11
$9,291.60 irá al INTERES
$5,627.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $761.50 $481.78 $182,278.70
134 $759.49 $483.78 $181,794.92
135 $757.48 $485.80 $181,309.12
136 $755.45 $487.82 $180,821.29
137 $753.42 $489.86 $180,331.44
138 $751.38 $491.90 $179,839.54
139 $749.33 $493.95 $179,345.59
140 $747.27 $496.01 $178,849.59
141 $745.21 $498.07 $178,351.51
142 $743.13 $500.15 $177,851.37
143 $741.05 $502.23 $177,349.13
144 $738.95 $504.32 $176,844.81
Total de años: 12
  Usted invertirá: $14,919.35 en su casa en el año 12
$9,003.68 irá al INTERES
$5,915.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $736.85 $506.43 $176,338.38
146 $734.74 $508.54 $175,829.85
147 $732.62 $510.65 $175,319.19
148 $730.50 $512.78 $174,806.41
149 $728.36 $514.92 $174,291.49
150 $726.21 $517.06 $173,774.43
151 $724.06 $519.22 $173,255.21
152 $721.90 $521.38 $172,733.83
153 $719.72 $523.55 $172,210.27
154 $717.54 $525.74 $171,684.54
155 $715.35 $527.93 $171,156.61
156 $713.15 $530.13 $170,626.48
Total de años: 13
  Usted invertirá: $14,919.35 en su casa en el año 13
$8,701.02 irá al INTERES
$6,218.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $710.94 $532.34 $170,094.15
158 $708.73 $534.55 $169,559.60
159 $706.50 $536.78 $169,022.82
160 $704.26 $539.02 $168,483.80
161 $702.02 $541.26 $167,942.54
162 $699.76 $543.52 $167,399.02
163 $697.50 $545.78 $166,853.23
164 $695.22 $548.06 $166,305.18
165 $692.94 $550.34 $165,754.84
166 $690.65 $552.63 $165,202.20
167 $688.34 $554.94 $164,647.27
168 $686.03 $557.25 $164,090.02
Total de años: 14
  Usted invertirá: $14,919.35 en su casa en el año 14
$8,382.88 irá al INTERES
$6,536.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $683.71 $559.57 $163,530.45
170 $681.38 $561.90 $162,968.54
171 $679.04 $564.24 $162,404.30
172 $676.68 $566.59 $161,837.71
173 $674.32 $568.96 $161,268.75
174 $671.95 $571.33 $160,697.43
175 $669.57 $573.71 $160,123.72
176 $667.18 $576.10 $159,547.62
177 $664.78 $578.50 $158,969.13
178 $662.37 $580.91 $158,388.22
179 $659.95 $583.33 $157,804.89
180 $657.52 $585.76 $157,219.13
Total de años: 15
  Usted invertirá: $14,919.35 en su casa en el año 15
$8,048.46 irá al INTERES
$6,870.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $655.08 $588.20 $156,630.93
182 $652.63 $590.65 $156,040.28
183 $650.17 $593.11 $155,447.17
184 $647.70 $595.58 $154,851.59
185 $645.21 $598.06 $154,253.53
186 $642.72 $600.56 $153,652.97
187 $640.22 $603.06 $153,049.91
188 $637.71 $605.57 $152,444.34
189 $635.18 $608.09 $151,836.25
190 $632.65 $610.63 $151,225.62
191 $630.11 $613.17 $150,612.45
192 $627.55 $615.73 $149,996.72
Total de años: 16
  Usted invertirá: $14,919.35 en su casa en el año 16
$7,696.93 irá al INTERES
$7,222.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $624.99 $618.29 $149,378.43
194 $622.41 $620.87 $148,757.56
195 $619.82 $623.46 $148,134.10
196 $617.23 $626.05 $147,508.05
197 $614.62 $628.66 $146,879.39
198 $612.00 $631.28 $146,248.11
199 $609.37 $633.91 $145,614.19
200 $606.73 $636.55 $144,977.64
201 $604.07 $639.21 $144,338.44
202 $601.41 $641.87 $143,696.57
203 $598.74 $644.54 $143,052.02
204 $596.05 $647.23 $142,404.80
Total de años: 17
  Usted invertirá: $14,919.35 en su casa en el año 17
$7,327.42 irá al INTERES
$7,591.92 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $593.35 $649.93 $141,754.87
206 $590.65 $652.63 $141,102.24
207 $587.93 $655.35 $140,446.88
208 $585.20 $658.08 $139,788.80
209 $582.45 $660.83 $139,127.97
210 $579.70 $663.58 $138,464.39
211 $576.93 $666.34 $137,798.05
212 $574.16 $669.12 $137,128.93
213 $571.37 $671.91 $136,457.02
214 $568.57 $674.71 $135,782.31
215 $565.76 $677.52 $135,104.80
216 $562.94 $680.34 $134,424.45
Total de años: 18
  Usted invertirá: $14,919.35 en su casa en el año 18
$6,939.00 irá al INTERES
$7,980.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $560.10 $683.18 $133,741.28
218 $557.26 $686.02 $133,055.25
219 $554.40 $688.88 $132,366.37
220 $551.53 $691.75 $131,674.62
221 $548.64 $694.63 $130,979.98
222 $545.75 $697.53 $130,282.45
223 $542.84 $700.44 $129,582.02
224 $539.93 $703.35 $128,878.67
225 $536.99 $706.28 $128,172.38
226 $534.05 $709.23 $127,463.15
227 $531.10 $712.18 $126,750.97
228 $528.13 $715.15 $126,035.82
Total de años: 19
  Usted invertirá: $14,919.35 en su casa en el año 19
$6,530.71 irá al INTERES
$8,388.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $525.15 $718.13 $125,317.69
230 $522.16 $721.12 $124,596.57
231 $519.15 $724.13 $123,872.44
232 $516.14 $727.14 $123,145.30
233 $513.11 $730.17 $122,415.13
234 $510.06 $733.22 $121,681.91
235 $507.01 $736.27 $120,945.64
236 $503.94 $739.34 $120,206.30
237 $500.86 $742.42 $119,463.88
238 $497.77 $745.51 $118,718.37
239 $494.66 $748.62 $117,969.75
240 $491.54 $751.74 $117,218.01
Total de años: 20
  Usted invertirá: $14,919.35 en su casa en el año 20
$6,101.54 irá al INTERES
$8,817.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $488.41 $754.87 $116,463.14
242 $485.26 $758.02 $115,705.13
243 $482.10 $761.17 $114,943.95
244 $478.93 $764.35 $114,179.61
245 $475.75 $767.53 $113,412.07
246 $472.55 $770.73 $112,641.35
247 $469.34 $773.94 $111,867.41
248 $466.11 $777.16 $111,090.24
249 $462.88 $780.40 $110,309.84
250 $459.62 $783.65 $109,526.18
251 $456.36 $786.92 $108,739.26
252 $453.08 $790.20 $107,949.07
Total de años: 21
  Usted invertirá: $14,919.35 en su casa en el año 21
$5,650.40 irá al INTERES
$9,268.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $449.79 $793.49 $107,155.57
254 $446.48 $796.80 $106,358.78
255 $443.16 $800.12 $105,558.66
256 $439.83 $803.45 $104,755.21
257 $436.48 $806.80 $103,948.41
258 $433.12 $810.16 $103,138.25
259 $429.74 $813.54 $102,324.71
260 $426.35 $816.93 $101,507.79
261 $422.95 $820.33 $100,687.46
262 $419.53 $823.75 $99,863.71
263 $416.10 $827.18 $99,036.53
264 $412.65 $830.63 $98,205.90
Total de años: 22
  Usted invertirá: $14,919.35 en su casa en el año 22
$5,176.18 irá al INTERES
$9,743.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $409.19 $834.09 $97,371.82
266 $405.72 $837.56 $96,534.25
267 $402.23 $841.05 $95,693.20
268 $398.72 $844.56 $94,848.64
269 $395.20 $848.08 $94,000.57
270 $391.67 $851.61 $93,148.96
271 $388.12 $855.16 $92,293.80
272 $384.56 $858.72 $91,435.08
273 $380.98 $862.30 $90,572.78
274 $377.39 $865.89 $89,706.89
275 $373.78 $869.50 $88,837.38
276 $370.16 $873.12 $87,964.26
Total de años: 23
  Usted invertirá: $14,919.35 en su casa en el año 23
$4,677.71 irá al INTERES
$10,241.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $366.52 $876.76 $87,087.50
278 $362.86 $880.41 $86,207.09
279 $359.20 $884.08 $85,323.00
280 $355.51 $887.77 $84,435.24
281 $351.81 $891.47 $83,543.77
282 $348.10 $895.18 $82,648.59
283 $344.37 $898.91 $81,749.68
284 $340.62 $902.66 $80,847.03
285 $336.86 $906.42 $79,940.61
286 $333.09 $910.19 $79,030.42
287 $329.29 $913.99 $78,116.43
288 $325.49 $917.79 $77,198.64
Total de años: 24
  Usted invertirá: $14,919.35 en su casa en el año 24
$4,153.72 irá al INTERES
$10,765.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $321.66 $921.62 $76,277.02
290 $317.82 $925.46 $75,351.56
291 $313.96 $929.31 $74,422.25
292 $310.09 $933.19 $73,489.06
293 $306.20 $937.07 $72,551.99
294 $302.30 $940.98 $71,611.01
295 $298.38 $944.90 $70,666.11
296 $294.44 $948.84 $69,717.27
297 $290.49 $952.79 $68,764.48
298 $286.52 $956.76 $67,807.72
299 $282.53 $960.75 $66,846.98
300 $278.53 $964.75 $65,882.23
Total de años: 25
  Usted invertirá: $14,919.35 en su casa en el año 25
$3,602.93 irá al INTERES
$11,316.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $274.51 $968.77 $64,913.46
302 $270.47 $972.81 $63,940.65
303 $266.42 $976.86 $62,963.79
304 $262.35 $980.93 $61,982.86
305 $258.26 $985.02 $60,997.84
306 $254.16 $989.12 $60,008.72
307 $250.04 $993.24 $59,015.48
308 $245.90 $997.38 $58,018.10
309 $241.74 $1,001.54 $57,016.56
310 $237.57 $1,005.71 $56,010.85
311 $233.38 $1,009.90 $55,000.95
312 $229.17 $1,014.11 $53,986.84
Total de años: 26
  Usted invertirá: $14,919.35 en su casa en el año 26
$3,023.96 irá al INTERES
$11,895.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $224.95 $1,018.33 $52,968.51
314 $220.70 $1,022.58 $51,945.93
315 $216.44 $1,026.84 $50,919.10
316 $212.16 $1,031.12 $49,887.98
317 $207.87 $1,035.41 $48,852.57
318 $203.55 $1,039.73 $47,812.84
319 $199.22 $1,044.06 $46,768.78
320 $194.87 $1,048.41 $45,720.37
321 $190.50 $1,052.78 $44,667.60
322 $186.11 $1,057.16 $43,610.43
323 $181.71 $1,061.57 $42,548.86
324 $177.29 $1,065.99 $41,482.87
Total de años: 27
  Usted invertirá: $14,919.35 en su casa en el año 27
$2,415.37 irá al INTERES
$12,503.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $172.85 $1,070.43 $40,412.44
326 $168.39 $1,074.89 $39,337.54
327 $163.91 $1,079.37 $38,258.17
328 $159.41 $1,083.87 $37,174.30
329 $154.89 $1,088.39 $36,085.92
330 $150.36 $1,092.92 $34,993.00
331 $145.80 $1,097.47 $33,895.52
332 $141.23 $1,102.05 $32,793.47
333 $136.64 $1,106.64 $31,686.83
334 $132.03 $1,111.25 $30,575.58
335 $127.40 $1,115.88 $29,459.70
336 $122.75 $1,120.53 $28,339.17
Total de años: 28
  Usted invertirá: $14,919.35 en su casa en el año 28
$1,775.65 irá al INTERES
$13,143.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $118.08 $1,125.20 $27,213.97
338 $113.39 $1,129.89 $26,084.09
339 $108.68 $1,134.60 $24,949.49
340 $103.96 $1,139.32 $23,810.17
341 $99.21 $1,144.07 $22,666.10
342 $94.44 $1,148.84 $21,517.26
343 $89.66 $1,153.62 $20,363.64
344 $84.85 $1,158.43 $19,205.21
345 $80.02 $1,163.26 $18,041.95
346 $75.17 $1,168.10 $16,873.85
347 $70.31 $1,172.97 $15,700.88
348 $65.42 $1,177.86 $14,523.02
Total de años: 29
  Usted invertirá: $14,919.35 en su casa en el año 29
$1,103.19 irá al INTERES
$13,816.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $60.51 $1,182.77 $13,340.25
350 $55.58 $1,187.69 $12,152.56
351 $50.64 $1,192.64 $10,959.91
352 $45.67 $1,197.61 $9,762.30
353 $40.68 $1,202.60 $8,559.70
354 $35.67 $1,207.61 $7,352.08
355 $30.63 $1,212.65 $6,139.44
356 $25.58 $1,217.70 $4,921.74
357 $20.51 $1,222.77 $3,698.97
358 $15.41 $1,227.87 $2,471.10
359 $10.30 $1,232.98 $1,238.12
360 $5.16 $1,238.12 $0.00
Total de años: 30
  Usted invertirá: $14,919.35 en su casa en el año 30
$396.33 irá al INTERES
$14,523.02 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat