Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $7,875.00
Precio a Financiar: $217,125.00
Pago Mensual: $1,165.57


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $904.69 $260.89 $216,864.11
2 $903.60 $261.97 $216,602.14
3 $902.51 $263.07 $216,339.08
4 $901.41 $264.16 $216,074.91
5 $900.31 $265.26 $215,809.65
6 $899.21 $266.37 $215,543.29
7 $898.10 $267.48 $215,275.81
8 $896.98 $268.59 $215,007.22
9 $895.86 $269.71 $214,737.51
10 $894.74 $270.83 $214,466.67
11 $893.61 $271.96 $214,194.71
12 $892.48 $273.10 $213,921.61
Total de años: 1
  Usted invertirá: $13,986.89 en su casa en el año 1
$10,783.50 irá al INTERES
$3,203.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $891.34 $274.23 $213,647.38
14 $890.20 $275.38 $213,372.00
15 $889.05 $276.52 $213,095.48
16 $887.90 $277.68 $212,817.80
17 $886.74 $278.83 $212,538.97
18 $885.58 $279.99 $212,258.97
19 $884.41 $281.16 $211,977.81
20 $883.24 $282.33 $211,695.48
21 $882.06 $283.51 $211,411.97
22 $880.88 $284.69 $211,127.28
23 $879.70 $285.88 $210,841.40
24 $878.51 $287.07 $210,554.33
Total de años: 2
  Usted invertirá: $13,986.89 en su casa en el año 2
$10,619.61 irá al INTERES
$3,367.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $877.31 $288.26 $210,266.07
26 $876.11 $289.47 $209,976.61
27 $874.90 $290.67 $209,685.93
28 $873.69 $291.88 $209,394.05
29 $872.48 $293.10 $209,100.95
30 $871.25 $294.32 $208,806.63
31 $870.03 $295.55 $208,511.09
32 $868.80 $296.78 $208,214.31
33 $867.56 $298.01 $207,916.29
34 $866.32 $299.26 $207,617.04
35 $865.07 $300.50 $207,316.53
36 $863.82 $301.76 $207,014.78
Total de años: 3
  Usted invertirá: $13,986.89 en su casa en el año 3
$10,447.33 irá al INTERES
$3,539.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $862.56 $303.01 $206,711.77
38 $861.30 $304.27 $206,407.49
39 $860.03 $305.54 $206,101.95
40 $858.76 $306.82 $205,795.13
41 $857.48 $308.09 $205,487.04
42 $856.20 $309.38 $205,177.66
43 $854.91 $310.67 $204,866.99
44 $853.61 $311.96 $204,555.03
45 $852.31 $313.26 $204,241.77
46 $851.01 $314.57 $203,927.21
47 $849.70 $315.88 $203,611.33
48 $848.38 $317.19 $203,294.13
Total de años: 4
  Usted invertirá: $13,986.89 en su casa en el año 4
$10,266.24 irá al INTERES
$3,720.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $847.06 $318.52 $202,975.62
50 $845.73 $319.84 $202,655.78
51 $844.40 $321.17 $202,334.60
52 $843.06 $322.51 $202,012.09
53 $841.72 $323.86 $201,688.23
54 $840.37 $325.21 $201,363.03
55 $839.01 $326.56 $201,036.47
56 $837.65 $327.92 $200,708.54
57 $836.29 $329.29 $200,379.25
58 $834.91 $330.66 $200,048.59
59 $833.54 $332.04 $199,716.56
60 $832.15 $333.42 $199,383.13
Total de años: 5
  Usted invertirá: $13,986.89 en su casa en el año 5
$10,075.89 irá al INTERES
$3,911.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $830.76 $334.81 $199,048.32
62 $829.37 $336.21 $198,712.12
63 $827.97 $337.61 $198,374.51
64 $826.56 $339.01 $198,035.50
65 $825.15 $340.43 $197,695.07
66 $823.73 $341.84 $197,353.23
67 $822.31 $343.27 $197,009.96
68 $820.87 $344.70 $196,665.26
69 $819.44 $346.14 $196,319.12
70 $818.00 $347.58 $195,971.55
71 $816.55 $349.03 $195,622.52
72 $815.09 $350.48 $195,272.04
Total de años: 6
  Usted invertirá: $13,986.89 en su casa en el año 6
$9,875.79 irá al INTERES
$4,111.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $813.63 $351.94 $194,920.10
74 $812.17 $353.41 $194,566.69
75 $810.69 $354.88 $194,211.81
76 $809.22 $356.36 $193,855.46
77 $807.73 $357.84 $193,497.61
78 $806.24 $359.33 $193,138.28
79 $804.74 $360.83 $192,777.45
80 $803.24 $362.33 $192,415.11
81 $801.73 $363.84 $192,051.27
82 $800.21 $365.36 $191,685.91
83 $798.69 $366.88 $191,319.03
84 $797.16 $368.41 $190,950.61
Total de años: 7
  Usted invertirá: $13,986.89 en su casa en el año 7
$9,665.46 irá al INTERES
$4,321.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $795.63 $369.95 $190,580.67
86 $794.09 $371.49 $190,209.18
87 $792.54 $373.04 $189,836.14
88 $790.98 $374.59 $189,461.55
89 $789.42 $376.15 $189,085.40
90 $787.86 $377.72 $188,707.69
91 $786.28 $379.29 $188,328.39
92 $784.70 $380.87 $187,947.52
93 $783.11 $382.46 $187,565.06
94 $781.52 $384.05 $187,181.01
95 $779.92 $385.65 $186,795.36
96 $778.31 $387.26 $186,408.10
Total de años: 8
  Usted invertirá: $13,986.89 en su casa en el año 8
$9,444.37 irá al INTERES
$4,542.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $776.70 $388.87 $186,019.22
98 $775.08 $390.49 $185,628.73
99 $773.45 $392.12 $185,236.61
100 $771.82 $393.75 $184,842.85
101 $770.18 $395.40 $184,447.46
102 $768.53 $397.04 $184,050.41
103 $766.88 $398.70 $183,651.72
104 $765.22 $400.36 $183,251.36
105 $763.55 $402.03 $182,849.33
106 $761.87 $403.70 $182,445.63
107 $760.19 $405.38 $182,040.25
108 $758.50 $407.07 $181,633.17
Total de años: 9
  Usted invertirá: $13,986.89 en su casa en el año 9
$9,211.97 irá al INTERES
$4,774.92 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $756.80 $408.77 $181,224.40
110 $755.10 $410.47 $180,813.93
111 $753.39 $412.18 $180,401.75
112 $751.67 $413.90 $179,987.85
113 $749.95 $415.62 $179,572.23
114 $748.22 $417.36 $179,154.87
115 $746.48 $419.10 $178,735.77
116 $744.73 $420.84 $178,314.93
117 $742.98 $422.60 $177,892.34
118 $741.22 $424.36 $177,467.98
119 $739.45 $426.12 $177,041.86
120 $737.67 $427.90 $176,613.96
Total de años: 10
  Usted invertirá: $13,986.89 en su casa en el año 10
$8,967.67 irá al INTERES
$5,019.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $735.89 $429.68 $176,184.28
122 $734.10 $431.47 $175,752.80
123 $732.30 $433.27 $175,319.53
124 $730.50 $435.08 $174,884.46
125 $728.69 $436.89 $174,447.57
126 $726.86 $438.71 $174,008.86
127 $725.04 $440.54 $173,568.32
128 $723.20 $442.37 $173,125.95
129 $721.36 $444.22 $172,681.73
130 $719.51 $446.07 $172,235.67
131 $717.65 $447.93 $171,787.74
132 $715.78 $449.79 $171,337.95
Total de años: 11
  Usted invertirá: $13,986.89 en su casa en el año 11
$8,710.88 irá al INTERES
$5,276.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $713.91 $451.67 $170,886.28
134 $712.03 $453.55 $170,432.74
135 $710.14 $455.44 $169,977.30
136 $708.24 $457.34 $169,519.96
137 $706.33 $459.24 $169,060.72
138 $704.42 $461.15 $168,599.57
139 $702.50 $463.08 $168,136.49
140 $700.57 $465.01 $167,671.49
141 $698.63 $466.94 $167,204.54
142 $696.69 $468.89 $166,735.66
143 $694.73 $470.84 $166,264.81
144 $692.77 $472.80 $165,792.01
Total de años: 12
  Usted invertirá: $13,986.89 en su casa en el año 12
$8,440.95 irá al INTERES
$5,545.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $690.80 $474.77 $165,317.24
146 $688.82 $476.75 $164,840.48
147 $686.84 $478.74 $164,361.74
148 $684.84 $480.73 $163,881.01
149 $682.84 $482.74 $163,398.27
150 $680.83 $484.75 $162,913.53
151 $678.81 $486.77 $162,426.76
152 $676.78 $488.80 $161,937.96
153 $674.74 $490.83 $161,447.13
154 $672.70 $492.88 $160,954.25
155 $670.64 $494.93 $160,459.32
156 $668.58 $496.99 $159,962.33
Total de años: 13
  Usted invertirá: $13,986.89 en su casa en el año 13
$8,157.21 irá al INTERES
$5,829.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $666.51 $499.06 $159,463.26
158 $664.43 $501.14 $158,962.12
159 $662.34 $503.23 $158,458.89
160 $660.25 $505.33 $157,953.56
161 $658.14 $507.43 $157,446.13
162 $656.03 $509.55 $156,936.58
163 $653.90 $511.67 $156,424.91
164 $651.77 $513.80 $155,911.10
165 $649.63 $515.94 $155,395.16
166 $647.48 $518.09 $154,877.06
167 $645.32 $520.25 $154,356.81
168 $643.15 $522.42 $153,834.39
Total de años: 14
  Usted invertirá: $13,986.89 en su casa en el año 14
$7,858.95 irá al INTERES
$6,127.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $640.98 $524.60 $153,309.79
170 $638.79 $526.78 $152,783.01
171 $636.60 $528.98 $152,254.03
172 $634.39 $531.18 $151,722.85
173 $632.18 $533.40 $151,189.46
174 $629.96 $535.62 $150,653.84
175 $627.72 $537.85 $150,115.99
176 $625.48 $540.09 $149,575.90
177 $623.23 $542.34 $149,033.56
178 $620.97 $544.60 $148,488.96
179 $618.70 $546.87 $147,942.09
180 $616.43 $549.15 $147,392.94
Total de años: 15
  Usted invertirá: $13,986.89 en su casa en el año 15
$7,545.43 irá al INTERES
$6,441.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $614.14 $551.44 $146,841.50
182 $611.84 $553.73 $146,287.77
183 $609.53 $556.04 $145,731.72
184 $607.22 $558.36 $145,173.37
185 $604.89 $560.68 $144,612.68
186 $602.55 $563.02 $144,049.66
187 $600.21 $565.37 $143,484.29
188 $597.85 $567.72 $142,916.57
189 $595.49 $570.09 $142,346.48
190 $593.11 $572.46 $141,774.02
191 $590.73 $574.85 $141,199.17
192 $588.33 $577.24 $140,621.92
Total de años: 16
  Usted invertirá: $13,986.89 en su casa en el año 16
$7,215.88 irá al INTERES
$6,771.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $585.92 $579.65 $140,042.28
194 $583.51 $582.06 $139,460.21
195 $581.08 $584.49 $138,875.72
196 $578.65 $586.93 $138,288.80
197 $576.20 $589.37 $137,699.43
198 $573.75 $591.83 $137,107.60
199 $571.28 $594.29 $136,513.31
200 $568.81 $596.77 $135,916.54
201 $566.32 $599.26 $135,317.28
202 $563.82 $601.75 $134,715.53
203 $561.31 $604.26 $134,111.27
204 $558.80 $606.78 $133,504.50
Total de años: 17
  Usted invertirá: $13,986.89 en su casa en el año 17
$6,869.46 irá al INTERES
$7,117.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $556.27 $609.31 $132,895.19
206 $553.73 $611.84 $132,283.35
207 $551.18 $614.39 $131,668.95
208 $548.62 $616.95 $131,052.00
209 $546.05 $619.52 $130,432.48
210 $543.47 $622.11 $129,810.37
211 $540.88 $624.70 $129,185.67
212 $538.27 $627.30 $128,558.37
213 $535.66 $629.91 $127,928.46
214 $533.04 $632.54 $127,295.92
215 $530.40 $635.17 $126,660.75
216 $527.75 $637.82 $126,022.92
Total de años: 18
  Usted invertirá: $13,986.89 en su casa en el año 18
$6,505.32 irá al INTERES
$7,481.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $525.10 $640.48 $125,382.45
218 $522.43 $643.15 $124,739.30
219 $519.75 $645.83 $124,093.47
220 $517.06 $648.52 $123,444.95
221 $514.35 $651.22 $122,793.73
222 $511.64 $653.93 $122,139.80
223 $508.92 $656.66 $121,483.14
224 $506.18 $659.39 $120,823.75
225 $503.43 $662.14 $120,161.61
226 $500.67 $664.90 $119,496.71
227 $497.90 $667.67 $118,829.04
228 $495.12 $670.45 $118,158.58
Total de años: 19
  Usted invertirá: $13,986.89 en su casa en el año 19
$6,122.55 irá al INTERES
$7,864.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $492.33 $673.25 $117,485.34
230 $489.52 $676.05 $116,809.28
231 $486.71 $678.87 $116,130.42
232 $483.88 $681.70 $115,448.72
233 $481.04 $684.54 $114,764.18
234 $478.18 $687.39 $114,076.79
235 $475.32 $690.25 $113,386.54
236 $472.44 $693.13 $112,693.41
237 $469.56 $696.02 $111,997.39
238 $466.66 $698.92 $111,298.47
239 $463.74 $701.83 $110,596.64
240 $460.82 $704.75 $109,891.89
Total de años: 20
  Usted invertirá: $13,986.89 en su casa en el año 20
$5,720.19 irá al INTERES
$8,266.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $457.88 $707.69 $109,184.19
242 $454.93 $710.64 $108,473.55
243 $451.97 $713.60 $107,759.95
244 $449.00 $716.57 $107,043.38
245 $446.01 $719.56 $106,323.82
246 $443.02 $722.56 $105,601.26
247 $440.01 $725.57 $104,875.69
248 $436.98 $728.59 $104,147.10
249 $433.95 $731.63 $103,415.47
250 $430.90 $734.68 $102,680.80
251 $427.84 $737.74 $101,943.06
252 $424.76 $740.81 $101,202.25
Total de años: 21
  Usted invertirá: $13,986.89 en su casa en el año 21
$5,297.25 irá al INTERES
$8,689.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $421.68 $743.90 $100,458.35
254 $418.58 $747.00 $99,711.35
255 $415.46 $750.11 $98,961.24
256 $412.34 $753.24 $98,208.01
257 $409.20 $756.37 $97,451.63
258 $406.05 $759.53 $96,692.11
259 $402.88 $762.69 $95,929.42
260 $399.71 $765.87 $95,163.55
261 $396.51 $769.06 $94,394.49
262 $393.31 $772.26 $93,622.23
263 $390.09 $775.48 $92,846.75
264 $386.86 $778.71 $92,068.03
Total de años: 22
  Usted invertirá: $13,986.89 en su casa en el año 22
$4,852.67 irá al INTERES
$9,134.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $383.62 $781.96 $91,286.08
266 $380.36 $785.22 $90,500.86
267 $377.09 $788.49 $89,712.37
268 $373.80 $791.77 $88,920.60
269 $370.50 $795.07 $88,125.53
270 $367.19 $798.38 $87,327.15
271 $363.86 $801.71 $86,525.44
272 $360.52 $805.05 $85,720.38
273 $357.17 $808.41 $84,911.98
274 $353.80 $811.77 $84,100.20
275 $350.42 $815.16 $83,285.05
276 $347.02 $818.55 $82,466.50
Total de años: 23
  Usted invertirá: $13,986.89 en su casa en el año 23
$4,385.35 irá al INTERES
$9,601.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $343.61 $821.96 $81,644.53
278 $340.19 $825.39 $80,819.14
279 $336.75 $828.83 $79,990.32
280 $333.29 $832.28 $79,158.04
281 $329.83 $835.75 $78,322.29
282 $326.34 $839.23 $77,483.06
283 $322.85 $842.73 $76,640.33
284 $319.33 $846.24 $75,794.09
285 $315.81 $849.77 $74,944.32
286 $312.27 $853.31 $74,091.02
287 $308.71 $856.86 $73,234.16
288 $305.14 $860.43 $72,373.72
Total de años: 24
  Usted invertirá: $13,986.89 en su casa en el año 24
$3,894.12 irá al INTERES
$10,092.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $301.56 $864.02 $71,509.71
290 $297.96 $867.62 $70,642.09
291 $294.34 $871.23 $69,770.86
292 $290.71 $874.86 $68,896.00
293 $287.07 $878.51 $68,017.49
294 $283.41 $882.17 $67,135.32
295 $279.73 $885.84 $66,249.48
296 $276.04 $889.53 $65,359.94
297 $272.33 $893.24 $64,466.70
298 $268.61 $896.96 $63,569.74
299 $264.87 $900.70 $62,669.04
300 $261.12 $904.45 $61,764.59
Total de años: 25
  Usted invertirá: $13,986.89 en su casa en el año 25
$3,377.75 irá al INTERES
$10,609.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $257.35 $908.22 $60,856.37
302 $253.57 $912.01 $59,944.36
303 $249.77 $915.81 $59,028.55
304 $245.95 $919.62 $58,108.93
305 $242.12 $923.45 $57,185.48
306 $238.27 $927.30 $56,258.18
307 $234.41 $931.16 $55,327.01
308 $230.53 $935.04 $54,391.97
309 $226.63 $938.94 $53,453.03
310 $222.72 $942.85 $52,510.17
311 $218.79 $946.78 $51,563.39
312 $214.85 $950.73 $50,612.67
Total de años: 26
  Usted invertirá: $13,986.89 en su casa en el año 26
$2,834.97 irá al INTERES
$11,151.92 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $210.89 $954.69 $49,657.98
314 $206.91 $958.67 $48,699.31
315 $202.91 $962.66 $47,736.65
316 $198.90 $966.67 $46,769.98
317 $194.87 $970.70 $45,799.28
318 $190.83 $974.74 $44,824.54
319 $186.77 $978.81 $43,845.73
320 $182.69 $982.88 $42,862.85
321 $178.60 $986.98 $41,875.87
322 $174.48 $991.09 $40,884.78
323 $170.35 $995.22 $39,889.56
324 $166.21 $999.37 $38,890.19
Total de años: 27
  Usted invertirá: $13,986.89 en su casa en el año 27
$2,264.41 irá al INTERES
$11,722.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $162.04 $1,003.53 $37,886.66
326 $157.86 $1,007.71 $36,878.95
327 $153.66 $1,011.91 $35,867.04
328 $149.45 $1,016.13 $34,850.91
329 $145.21 $1,020.36 $33,830.55
330 $140.96 $1,024.61 $32,805.93
331 $136.69 $1,028.88 $31,777.05
332 $132.40 $1,033.17 $30,743.88
333 $128.10 $1,037.47 $29,706.41
334 $123.78 $1,041.80 $28,664.61
335 $119.44 $1,046.14 $27,618.47
336 $115.08 $1,050.50 $26,567.97
Total de años: 28
  Usted invertirá: $13,986.89 en su casa en el año 28
$1,664.67 irá al INTERES
$12,322.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $110.70 $1,054.87 $25,513.10
338 $106.30 $1,059.27 $24,453.83
339 $101.89 $1,063.68 $23,390.15
340 $97.46 $1,068.11 $22,322.03
341 $93.01 $1,072.57 $21,249.47
342 $88.54 $1,077.03 $20,172.43
343 $84.05 $1,081.52 $19,090.91
344 $79.55 $1,086.03 $18,004.88
345 $75.02 $1,090.55 $16,914.33
346 $70.48 $1,095.10 $15,819.23
347 $65.91 $1,099.66 $14,719.57
348 $61.33 $1,104.24 $13,615.33
Total de años: 29
  Usted invertirá: $13,986.89 en su casa en el año 29
$1,034.24 irá al INTERES
$12,952.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $56.73 $1,108.84 $12,506.48
350 $52.11 $1,113.46 $11,393.02
351 $47.47 $1,118.10 $10,274.92
352 $42.81 $1,122.76 $9,152.16
353 $38.13 $1,127.44 $8,024.72
354 $33.44 $1,132.14 $6,892.58
355 $28.72 $1,136.85 $5,755.72
356 $23.98 $1,141.59 $4,614.13
357 $19.23 $1,146.35 $3,467.78
358 $14.45 $1,151.12 $2,316.66
359 $9.65 $1,155.92 $1,160.74
360 $4.84 $1,160.74 $0.00
Total de años: 30
  Usted invertirá: $13,986.89 en su casa en el año 30
$371.56 irá al INTERES
$13,615.33 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat