Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $7,241.50
Precio a Financiar: $199,658.50
Pago Mensual: $1,071.81


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $831.91 $239.90 $199,418.60
2 $830.91 $240.90 $199,177.70
3 $829.91 $241.90 $198,935.80
4 $828.90 $242.91 $198,692.89
5 $827.89 $243.92 $198,448.96
6 $826.87 $244.94 $198,204.03
7 $825.85 $245.96 $197,958.07
8 $824.83 $246.98 $197,711.08
9 $823.80 $248.01 $197,463.07
10 $822.76 $249.05 $197,214.02
11 $821.73 $250.08 $196,963.93
12 $820.68 $251.13 $196,712.81
Total de años: 1
  Usted invertirá: $12,861.72 en su casa en el año 1
$9,916.03 irá al INTERES
$2,945.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $819.64 $252.17 $196,460.63
14 $818.59 $253.22 $196,207.41
15 $817.53 $254.28 $195,953.13
16 $816.47 $255.34 $195,697.79
17 $815.41 $256.40 $195,441.39
18 $814.34 $257.47 $195,183.92
19 $813.27 $258.54 $194,925.38
20 $812.19 $259.62 $194,665.75
21 $811.11 $260.70 $194,405.05
22 $810.02 $261.79 $194,143.26
23 $808.93 $262.88 $193,880.38
24 $807.83 $263.98 $193,616.41
Total de años: 2
  Usted invertirá: $12,861.72 en su casa en el año 2
$9,765.32 irá al INTERES
$3,096.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $806.74 $265.07 $193,351.33
26 $805.63 $266.18 $193,085.15
27 $804.52 $267.29 $192,817.87
28 $803.41 $268.40 $192,549.46
29 $802.29 $269.52 $192,279.94
30 $801.17 $270.64 $192,009.30
31 $800.04 $271.77 $191,737.53
32 $798.91 $272.90 $191,464.62
33 $797.77 $274.04 $191,190.58
34 $796.63 $275.18 $190,915.40
35 $795.48 $276.33 $190,639.07
36 $794.33 $277.48 $190,361.59
Total de años: 3
  Usted invertirá: $12,861.72 en su casa en el año 3
$9,606.90 irá al INTERES
$3,254.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $793.17 $278.64 $190,082.95
38 $792.01 $279.80 $189,803.16
39 $790.85 $280.96 $189,522.19
40 $789.68 $282.13 $189,240.06
41 $788.50 $283.31 $188,956.75
42 $787.32 $284.49 $188,672.26
43 $786.13 $285.68 $188,386.58
44 $784.94 $286.87 $188,099.72
45 $783.75 $288.06 $187,811.66
46 $782.55 $289.26 $187,522.39
47 $781.34 $290.47 $187,231.93
48 $780.13 $291.68 $186,940.25
Total de años: 4
  Usted invertirá: $12,861.72 en su casa en el año 4
$9,440.38 irá al INTERES
$3,421.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $778.92 $292.89 $186,647.36
50 $777.70 $294.11 $186,353.25
51 $776.47 $295.34 $186,057.91
52 $775.24 $296.57 $185,761.34
53 $774.01 $297.80 $185,463.53
54 $772.76 $299.05 $185,164.49
55 $771.52 $300.29 $184,864.20
56 $770.27 $301.54 $184,562.66
57 $769.01 $302.80 $184,259.86
58 $767.75 $304.06 $183,955.80
59 $766.48 $305.33 $183,650.47
60 $765.21 $306.60 $183,343.87
Total de años: 5
  Usted invertirá: $12,861.72 en su casa en el año 5
$9,265.34 irá al INTERES
$3,596.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $763.93 $307.88 $183,035.99
62 $762.65 $309.16 $182,726.83
63 $761.36 $310.45 $182,416.38
64 $760.07 $311.74 $182,104.64
65 $758.77 $313.04 $181,791.60
66 $757.47 $314.34 $181,477.26
67 $756.16 $315.65 $181,161.60
68 $754.84 $316.97 $180,844.63
69 $753.52 $318.29 $180,526.34
70 $752.19 $319.62 $180,206.72
71 $750.86 $320.95 $179,885.78
72 $749.52 $322.29 $179,563.49
Total de años: 6
  Usted invertirá: $12,861.72 en su casa en el año 6
$9,081.34 irá al INTERES
$3,780.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $748.18 $323.63 $179,239.86
74 $746.83 $324.98 $178,914.88
75 $745.48 $326.33 $178,588.55
76 $744.12 $327.69 $178,260.86
77 $742.75 $329.06 $177,931.80
78 $741.38 $330.43 $177,601.38
79 $740.01 $331.80 $177,269.57
80 $738.62 $333.19 $176,936.39
81 $737.23 $334.58 $176,601.81
82 $735.84 $335.97 $176,265.84
83 $734.44 $337.37 $175,928.47
84 $733.04 $338.77 $175,589.70
Total de años: 7
  Usted invertirá: $12,861.72 en su casa en el año 7
$8,887.93 irá al INTERES
$3,973.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $731.62 $340.19 $175,249.51
86 $730.21 $341.60 $174,907.91
87 $728.78 $343.03 $174,564.88
88 $727.35 $344.46 $174,220.42
89 $725.92 $345.89 $173,874.53
90 $724.48 $347.33 $173,527.20
91 $723.03 $348.78 $173,178.42
92 $721.58 $350.23 $172,828.19
93 $720.12 $351.69 $172,476.49
94 $718.65 $353.16 $172,123.34
95 $717.18 $354.63 $171,768.71
96 $715.70 $356.11 $171,412.60
Total de años: 8
  Usted invertirá: $12,861.72 en su casa en el año 8
$8,684.62 irá al INTERES
$4,177.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $714.22 $357.59 $171,055.01
98 $712.73 $359.08 $170,695.93
99 $711.23 $360.58 $170,335.35
100 $709.73 $362.08 $169,973.27
101 $708.22 $363.59 $169,609.68
102 $706.71 $365.10 $169,244.58
103 $705.19 $366.62 $168,877.96
104 $703.66 $368.15 $168,509.81
105 $702.12 $369.69 $168,140.12
106 $700.58 $371.23 $167,768.89
107 $699.04 $372.77 $167,396.12
108 $697.48 $374.33 $167,021.79
Total de años: 9
  Usted invertirá: $12,861.72 en su casa en el año 9
$8,470.91 irá al INTERES
$4,390.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $695.92 $375.89 $166,645.91
110 $694.36 $377.45 $166,268.46
111 $692.79 $379.02 $165,889.43
112 $691.21 $380.60 $165,508.83
113 $689.62 $382.19 $165,126.64
114 $688.03 $383.78 $164,742.86
115 $686.43 $385.38 $164,357.47
116 $684.82 $386.99 $163,970.49
117 $683.21 $388.60 $163,581.89
118 $681.59 $390.22 $163,191.67
119 $679.97 $391.84 $162,799.82
120 $678.33 $393.48 $162,406.35
Total de años: 10
  Usted invertirá: $12,861.72 en su casa en el año 10
$8,246.27 irá al INTERES
$4,615.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $676.69 $395.12 $162,011.23
122 $675.05 $396.76 $161,614.47
123 $673.39 $398.42 $161,216.05
124 $671.73 $400.08 $160,815.97
125 $670.07 $401.74 $160,414.23
126 $668.39 $403.42 $160,010.81
127 $666.71 $405.10 $159,605.71
128 $665.02 $406.79 $159,198.93
129 $663.33 $408.48 $158,790.45
130 $661.63 $410.18 $158,380.26
131 $659.92 $411.89 $157,968.37
132 $658.20 $413.61 $157,554.76
Total de años: 11
  Usted invertirá: $12,861.72 en su casa en el año 11
$8,010.14 irá al INTERES
$4,851.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $656.48 $415.33 $157,139.43
134 $654.75 $417.06 $156,722.37
135 $653.01 $418.80 $156,303.57
136 $651.26 $420.55 $155,883.02
137 $649.51 $422.30 $155,460.73
138 $647.75 $424.06 $155,036.67
139 $645.99 $425.82 $154,610.84
140 $644.21 $427.60 $154,183.25
141 $642.43 $429.38 $153,753.87
142 $640.64 $431.17 $153,322.70
143 $638.84 $432.97 $152,889.73
144 $637.04 $434.77 $152,454.96
Total de años: 12
  Usted invertirá: $12,861.72 en su casa en el año 12
$7,761.92 irá al INTERES
$5,099.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $635.23 $436.58 $152,018.38
146 $633.41 $438.40 $151,579.98
147 $631.58 $440.23 $151,139.76
148 $629.75 $442.06 $150,697.69
149 $627.91 $443.90 $150,253.79
150 $626.06 $445.75 $149,808.04
151 $624.20 $447.61 $149,360.43
152 $622.34 $449.47 $148,910.95
153 $620.46 $451.35 $148,459.61
154 $618.58 $453.23 $148,006.38
155 $616.69 $455.12 $147,551.26
156 $614.80 $457.01 $147,094.25
Total de años: 13
  Usted invertirá: $12,861.72 en su casa en el año 13
$7,501.01 irá al INTERES
$5,360.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $612.89 $458.92 $146,635.33
158 $610.98 $460.83 $146,174.50
159 $609.06 $462.75 $145,711.75
160 $607.13 $464.68 $145,247.07
161 $605.20 $466.61 $144,780.46
162 $603.25 $468.56 $144,311.90
163 $601.30 $470.51 $143,841.39
164 $599.34 $472.47 $143,368.92
165 $597.37 $474.44 $142,894.48
166 $595.39 $476.42 $142,418.07
167 $593.41 $478.40 $141,939.66
168 $591.42 $480.39 $141,459.27
Total de años: 14
  Usted invertirá: $12,861.72 en su casa en el año 14
$7,226.74 irá al INTERES
$5,634.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $589.41 $482.40 $140,976.87
170 $587.40 $484.41 $140,492.47
171 $585.39 $486.42 $140,006.04
172 $583.36 $488.45 $139,517.59
173 $581.32 $490.49 $139,027.10
174 $579.28 $492.53 $138,534.57
175 $577.23 $494.58 $138,039.99
176 $575.17 $496.64 $137,543.35
177 $573.10 $498.71 $137,044.63
178 $571.02 $500.79 $136,543.84
179 $568.93 $502.88 $136,040.97
180 $566.84 $504.97 $135,535.99
Total de años: 15
  Usted invertirá: $12,861.72 en su casa en el año 15
$6,938.44 irá al INTERES
$5,923.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $564.73 $507.08 $135,028.92
182 $562.62 $509.19 $134,519.73
183 $560.50 $511.31 $134,008.42
184 $558.37 $513.44 $133,494.97
185 $556.23 $515.58 $132,979.39
186 $554.08 $517.73 $132,461.66
187 $551.92 $519.89 $131,941.78
188 $549.76 $522.05 $131,419.73
189 $547.58 $524.23 $130,895.50
190 $545.40 $526.41 $130,369.09
191 $543.20 $528.61 $129,840.48
192 $541.00 $530.81 $129,309.67
Total de años: 16
  Usted invertirá: $12,861.72 en su casa en el año 16
$6,635.40 irá al INTERES
$6,226.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $538.79 $533.02 $128,776.65
194 $536.57 $535.24 $128,241.41
195 $534.34 $537.47 $127,703.94
196 $532.10 $539.71 $127,164.23
197 $529.85 $541.96 $126,622.27
198 $527.59 $544.22 $126,078.05
199 $525.33 $546.48 $125,531.57
200 $523.05 $548.76 $124,982.81
201 $520.76 $551.05 $124,431.76
202 $518.47 $553.34 $123,878.42
203 $516.16 $555.65 $123,322.77
204 $513.84 $557.97 $122,764.80
Total de años: 17
  Usted invertirá: $12,861.72 en su casa en el año 17
$6,316.85 irá al INTERES
$6,544.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $511.52 $560.29 $122,204.51
206 $509.19 $562.62 $121,641.89
207 $506.84 $564.97 $121,076.92
208 $504.49 $567.32 $120,509.59
209 $502.12 $569.69 $119,939.91
210 $499.75 $572.06 $119,367.85
211 $497.37 $574.44 $118,793.40
212 $494.97 $576.84 $118,216.57
213 $492.57 $579.24 $117,637.32
214 $490.16 $581.65 $117,055.67
215 $487.73 $584.08 $116,471.59
216 $485.30 $586.51 $115,885.08
Total de años: 18
  Usted invertirá: $12,861.72 en su casa en el año 18
$5,982.00 irá al INTERES
$6,879.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $482.85 $588.96 $115,296.12
218 $480.40 $591.41 $114,704.72
219 $477.94 $593.87 $114,110.84
220 $475.46 $596.35 $113,514.49
221 $472.98 $598.83 $112,915.66
222 $470.48 $601.33 $112,314.33
223 $467.98 $603.83 $111,710.50
224 $465.46 $606.35 $111,104.15
225 $462.93 $608.88 $110,495.27
226 $460.40 $611.41 $109,883.86
227 $457.85 $613.96 $109,269.90
228 $455.29 $616.52 $108,653.38
Total de años: 19
  Usted invertirá: $12,861.72 en su casa en el año 19
$5,630.02 irá al INTERES
$7,231.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $452.72 $619.09 $108,034.29
230 $450.14 $621.67 $107,412.63
231 $447.55 $624.26 $106,788.37
232 $444.95 $626.86 $106,161.51
233 $442.34 $629.47 $105,532.04
234 $439.72 $632.09 $104,899.95
235 $437.08 $634.73 $104,265.22
236 $434.44 $637.37 $103,627.85
237 $431.78 $640.03 $102,987.82
238 $429.12 $642.69 $102,345.13
239 $426.44 $645.37 $101,699.76
240 $423.75 $648.06 $101,051.69
Total de años: 20
  Usted invertirá: $12,861.72 en su casa en el año 20
$5,260.03 irá al INTERES
$7,601.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $421.05 $650.76 $100,400.93
242 $418.34 $653.47 $99,747.46
243 $415.61 $656.20 $99,091.26
244 $412.88 $658.93 $98,432.33
245 $410.13 $661.68 $97,770.66
246 $407.38 $664.43 $97,106.23
247 $404.61 $667.20 $96,439.03
248 $401.83 $669.98 $95,769.05
249 $399.04 $672.77 $95,096.27
250 $396.23 $675.58 $94,420.70
251 $393.42 $678.39 $93,742.31
252 $390.59 $681.22 $93,061.09
Total de años: 21
  Usted invertirá: $12,861.72 en su casa en el año 21
$4,871.12 irá al INTERES
$7,990.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $387.75 $684.06 $92,377.04
254 $384.90 $686.91 $91,690.13
255 $382.04 $689.77 $91,000.36
256 $379.17 $692.64 $90,307.72
257 $376.28 $695.53 $89,612.19
258 $373.38 $698.43 $88,913.77
259 $370.47 $701.34 $88,212.43
260 $367.55 $704.26 $87,508.17
261 $364.62 $707.19 $86,800.98
262 $361.67 $710.14 $86,090.84
263 $358.71 $713.10 $85,377.74
264 $355.74 $716.07 $84,661.67
Total de años: 22
  Usted invertirá: $12,861.72 en su casa en el año 22
$4,462.30 irá al INTERES
$8,399.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $352.76 $719.05 $83,942.62
266 $349.76 $722.05 $83,220.57
267 $346.75 $725.06 $82,495.51
268 $343.73 $728.08 $81,767.43
269 $340.70 $731.11 $81,036.32
270 $337.65 $734.16 $80,302.16
271 $334.59 $737.22 $79,564.95
272 $331.52 $740.29 $78,824.66
273 $328.44 $743.37 $78,081.28
274 $325.34 $746.47 $77,334.81
275 $322.23 $749.58 $76,585.23
276 $319.11 $752.70 $75,832.52
Total de años: 23
  Usted invertirá: $12,861.72 en su casa en el año 23
$4,032.57 irá al INTERES
$8,829.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $315.97 $755.84 $75,076.68
278 $312.82 $758.99 $74,317.69
279 $309.66 $762.15 $73,555.54
280 $306.48 $765.33 $72,790.21
281 $303.29 $768.52 $72,021.69
282 $300.09 $771.72 $71,249.97
283 $296.87 $774.94 $70,475.04
284 $293.65 $778.16 $69,696.87
285 $290.40 $781.41 $68,915.47
286 $287.15 $784.66 $68,130.81
287 $283.88 $787.93 $67,342.87
288 $280.60 $791.21 $66,551.66
Total de años: 24
  Usted invertirá: $12,861.72 en su casa en el año 24
$3,580.86 irá al INTERES
$9,280.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $277.30 $794.51 $65,757.15
290 $273.99 $797.82 $64,959.33
291 $270.66 $801.15 $64,158.18
292 $267.33 $804.48 $63,353.70
293 $263.97 $807.84 $62,545.86
294 $260.61 $811.20 $61,734.66
295 $257.23 $814.58 $60,920.08
296 $253.83 $817.98 $60,102.10
297 $250.43 $821.38 $59,280.71
298 $247.00 $824.81 $58,455.91
299 $243.57 $828.24 $57,627.66
300 $240.12 $831.69 $56,795.97
Total de años: 25
  Usted invertirá: $12,861.72 en su casa en el año 25
$3,106.03 irá al INTERES
$9,755.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $236.65 $835.16 $55,960.81
302 $233.17 $838.64 $55,122.17
303 $229.68 $842.13 $54,280.03
304 $226.17 $845.64 $53,434.39
305 $222.64 $849.17 $52,585.22
306 $219.11 $852.70 $51,732.52
307 $215.55 $856.26 $50,876.26
308 $211.98 $859.83 $50,016.44
309 $208.40 $863.41 $49,153.03
310 $204.80 $867.01 $48,286.02
311 $201.19 $870.62 $47,415.40
312 $197.56 $874.25 $46,541.16
Total de años: 26
  Usted invertirá: $12,861.72 en su casa en el año 26
$2,606.91 irá al INTERES
$10,254.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $193.92 $877.89 $45,663.27
314 $190.26 $881.55 $44,781.72
315 $186.59 $885.22 $43,896.50
316 $182.90 $888.91 $43,007.60
317 $179.20 $892.61 $42,114.98
318 $175.48 $896.33 $41,218.65
319 $171.74 $900.07 $40,318.59
320 $167.99 $903.82 $39,414.77
321 $164.23 $907.58 $38,507.19
322 $160.45 $911.36 $37,595.83
323 $156.65 $915.16 $36,680.67
324 $152.84 $918.97 $35,761.69
Total de años: 27
  Usted invertirá: $12,861.72 en su casa en el año 27
$2,082.25 irá al INTERES
$10,779.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $149.01 $922.80 $34,838.89
326 $145.16 $926.65 $33,912.24
327 $141.30 $930.51 $32,981.73
328 $137.42 $934.39 $32,047.35
329 $133.53 $938.28 $31,109.07
330 $129.62 $942.19 $30,166.88
331 $125.70 $946.11 $29,220.76
332 $121.75 $950.06 $28,270.71
333 $117.79 $954.02 $27,316.69
334 $113.82 $957.99 $26,358.70
335 $109.83 $961.98 $25,396.72
336 $105.82 $965.99 $24,430.73
Total de años: 28
  Usted invertirá: $12,861.72 en su casa en el año 28
$1,530.76 irá al INTERES
$11,330.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $101.79 $970.02 $23,460.71
338 $97.75 $974.06 $22,486.66
339 $93.69 $978.12 $21,508.54
340 $89.62 $982.19 $20,526.35
341 $85.53 $986.28 $19,540.07
342 $81.42 $990.39 $18,549.67
343 $77.29 $994.52 $17,555.15
344 $73.15 $998.66 $16,556.49
345 $68.99 $1,002.82 $15,553.66
346 $64.81 $1,007.00 $14,546.66
347 $60.61 $1,011.20 $13,535.46
348 $56.40 $1,015.41 $12,520.05
Total de años: 29
  Usted invertirá: $12,861.72 en su casa en el año 29
$951.04 irá al INTERES
$11,910.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $52.17 $1,019.64 $11,500.41
350 $47.92 $1,023.89 $10,476.52
351 $43.65 $1,028.16 $9,448.36
352 $39.37 $1,032.44 $8,415.92
353 $35.07 $1,036.74 $7,379.17
354 $30.75 $1,041.06 $6,338.11
355 $26.41 $1,045.40 $5,292.71
356 $22.05 $1,049.76 $4,242.95
357 $17.68 $1,054.13 $3,188.82
358 $13.29 $1,058.52 $2,130.30
359 $8.88 $1,062.93 $1,067.36
360 $4.45 $1,067.36 $0.00
Total de años: 30
  Usted invertirá: $12,861.72 en su casa en el año 30
$341.67 irá al INTERES
$12,520.05 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat