Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $7,171.50
Precio a Financiar: $197,728.50
Pago Mensual: $1,061.45


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $823.87 $237.58 $197,490.92
2 $822.88 $238.57 $197,252.35
3 $821.88 $239.56 $197,012.78
4 $820.89 $240.56 $196,772.22
5 $819.88 $241.57 $196,530.66
6 $818.88 $242.57 $196,288.08
7 $817.87 $243.58 $196,044.50
8 $816.85 $244.60 $195,799.91
9 $815.83 $245.62 $195,554.29
10 $814.81 $246.64 $195,307.65
11 $813.78 $247.67 $195,059.98
12 $812.75 $248.70 $194,811.28
Total de años: 1
  Usted invertirá: $12,737.39 en su casa en el año 1
$9,820.17 irá al INTERES
$2,917.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $811.71 $249.74 $194,561.55
14 $810.67 $250.78 $194,310.77
15 $809.63 $251.82 $194,058.95
16 $808.58 $252.87 $193,806.08
17 $807.53 $253.92 $193,552.15
18 $806.47 $254.98 $193,297.17
19 $805.40 $256.04 $193,041.13
20 $804.34 $257.11 $192,784.02
21 $803.27 $258.18 $192,525.83
22 $802.19 $259.26 $192,266.58
23 $801.11 $260.34 $192,006.24
24 $800.03 $261.42 $191,744.81
Total de años: 2
  Usted invertirá: $12,737.39 en su casa en el año 2
$9,670.92 irá al INTERES
$3,066.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $798.94 $262.51 $191,482.30
26 $797.84 $263.61 $191,218.70
27 $796.74 $264.70 $190,953.99
28 $795.64 $265.81 $190,688.18
29 $794.53 $266.92 $190,421.27
30 $793.42 $268.03 $190,153.24
31 $792.31 $269.14 $189,884.10
32 $791.18 $270.27 $189,613.83
33 $790.06 $271.39 $189,342.44
34 $788.93 $272.52 $189,069.92
35 $787.79 $273.66 $188,796.26
36 $786.65 $274.80 $188,521.46
Total de años: 3
  Usted invertirá: $12,737.39 en su casa en el año 3
$9,514.04 irá al INTERES
$3,223.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $785.51 $275.94 $188,245.52
38 $784.36 $277.09 $187,968.42
39 $783.20 $278.25 $187,690.18
40 $782.04 $279.41 $187,410.77
41 $780.88 $280.57 $187,130.20
42 $779.71 $281.74 $186,848.46
43 $778.54 $282.91 $186,565.54
44 $777.36 $284.09 $186,281.45
45 $776.17 $285.28 $185,996.17
46 $774.98 $286.47 $185,709.71
47 $773.79 $287.66 $185,422.05
48 $772.59 $288.86 $185,133.19
Total de años: 4
  Usted invertirá: $12,737.39 en su casa en el año 4
$9,349.12 irá al INTERES
$3,388.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $771.39 $290.06 $184,843.13
50 $770.18 $291.27 $184,551.86
51 $768.97 $292.48 $184,259.38
52 $767.75 $293.70 $183,965.68
53 $766.52 $294.93 $183,670.75
54 $765.29 $296.15 $183,374.60
55 $764.06 $297.39 $183,077.21
56 $762.82 $298.63 $182,778.58
57 $761.58 $299.87 $182,478.71
58 $760.33 $301.12 $182,177.59
59 $759.07 $302.38 $181,875.21
60 $757.81 $303.64 $181,571.57
Total de años: 5
  Usted invertirá: $12,737.39 en su casa en el año 5
$9,175.77 irá al INTERES
$3,561.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $756.55 $304.90 $181,266.67
62 $755.28 $306.17 $180,960.50
63 $754.00 $307.45 $180,653.05
64 $752.72 $308.73 $180,344.33
65 $751.43 $310.01 $180,034.31
66 $750.14 $311.31 $179,723.01
67 $748.85 $312.60 $179,410.40
68 $747.54 $313.91 $179,096.50
69 $746.24 $315.21 $178,781.28
70 $744.92 $316.53 $178,464.75
71 $743.60 $317.85 $178,146.91
72 $742.28 $319.17 $177,827.74
Total de años: 6
  Usted invertirá: $12,737.39 en su casa en el año 6
$8,993.56 irá al INTERES
$3,743.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $740.95 $320.50 $177,507.24
74 $739.61 $321.84 $177,185.40
75 $738.27 $323.18 $176,862.22
76 $736.93 $324.52 $176,537.70
77 $735.57 $325.88 $176,211.83
78 $734.22 $327.23 $175,884.59
79 $732.85 $328.60 $175,556.00
80 $731.48 $329.97 $175,226.03
81 $730.11 $331.34 $174,894.69
82 $728.73 $332.72 $174,561.97
83 $727.34 $334.11 $174,227.86
84 $725.95 $335.50 $173,892.36
Total de años: 7
  Usted invertirá: $12,737.39 en su casa en el año 7
$8,802.01 irá al INTERES
$3,935.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $724.55 $336.90 $173,555.46
86 $723.15 $338.30 $173,217.16
87 $721.74 $339.71 $172,877.45
88 $720.32 $341.13 $172,536.32
89 $718.90 $342.55 $172,193.77
90 $717.47 $343.98 $171,849.80
91 $716.04 $345.41 $171,504.39
92 $714.60 $346.85 $171,157.54
93 $713.16 $348.29 $170,809.25
94 $711.71 $349.74 $170,459.51
95 $710.25 $351.20 $170,108.30
96 $708.78 $352.66 $169,755.64
Total de años: 8
  Usted invertirá: $12,737.39 en su casa en el año 8
$8,600.67 irá al INTERES
$4,136.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $707.32 $354.13 $169,401.51
98 $705.84 $355.61 $169,045.90
99 $704.36 $357.09 $168,688.80
100 $702.87 $358.58 $168,330.22
101 $701.38 $360.07 $167,970.15
102 $699.88 $361.57 $167,608.58
103 $698.37 $363.08 $167,245.50
104 $696.86 $364.59 $166,880.90
105 $695.34 $366.11 $166,514.79
106 $693.81 $367.64 $166,147.15
107 $692.28 $369.17 $165,777.98
108 $690.74 $370.71 $165,407.28
Total de años: 9
  Usted invertirá: $12,737.39 en su casa en el año 9
$8,389.03 irá al INTERES
$4,348.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $689.20 $372.25 $165,035.02
110 $687.65 $373.80 $164,661.22
111 $686.09 $375.36 $164,285.86
112 $684.52 $376.92 $163,908.94
113 $682.95 $378.50 $163,530.44
114 $681.38 $380.07 $163,150.37
115 $679.79 $381.66 $162,768.71
116 $678.20 $383.25 $162,385.46
117 $676.61 $384.84 $162,000.62
118 $675.00 $386.45 $161,614.17
119 $673.39 $388.06 $161,226.12
120 $671.78 $389.67 $160,836.44
Total de años: 10
  Usted invertirá: $12,737.39 en su casa en el año 10
$8,166.56 irá al INTERES
$4,570.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $670.15 $391.30 $160,445.15
122 $668.52 $392.93 $160,052.22
123 $666.88 $394.57 $159,657.65
124 $665.24 $396.21 $159,261.44
125 $663.59 $397.86 $158,863.58
126 $661.93 $399.52 $158,464.07
127 $660.27 $401.18 $158,062.88
128 $658.60 $402.85 $157,660.03
129 $656.92 $404.53 $157,255.50
130 $655.23 $406.22 $156,849.28
131 $653.54 $407.91 $156,441.37
132 $651.84 $409.61 $156,031.76
Total de años: 11
  Usted invertirá: $12,737.39 en su casa en el año 11
$7,932.71 irá al INTERES
$4,804.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $650.13 $411.32 $155,620.44
134 $648.42 $413.03 $155,207.41
135 $646.70 $414.75 $154,792.66
136 $644.97 $416.48 $154,376.18
137 $643.23 $418.22 $153,957.96
138 $641.49 $419.96 $153,538.01
139 $639.74 $421.71 $153,116.30
140 $637.98 $423.46 $152,692.83
141 $636.22 $425.23 $152,267.60
142 $634.45 $427.00 $151,840.60
143 $632.67 $428.78 $151,411.82
144 $630.88 $430.57 $150,981.26
Total de años: 12
  Usted invertirá: $12,737.39 en su casa en el año 12
$7,686.89 irá al INTERES
$5,050.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $629.09 $432.36 $150,548.90
146 $627.29 $434.16 $150,114.73
147 $625.48 $435.97 $149,678.76
148 $623.66 $437.79 $149,240.97
149 $621.84 $439.61 $148,801.36
150 $620.01 $441.44 $148,359.92
151 $618.17 $443.28 $147,916.64
152 $616.32 $445.13 $147,471.51
153 $614.46 $446.98 $147,024.52
154 $612.60 $448.85 $146,575.67
155 $610.73 $450.72 $146,124.96
156 $608.85 $452.60 $145,672.36
Total de años: 13
  Usted invertirá: $12,737.39 en su casa en el año 13
$7,428.50 irá al INTERES
$5,308.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $606.97 $454.48 $145,217.88
158 $605.07 $456.37 $144,761.50
159 $603.17 $458.28 $144,303.23
160 $601.26 $460.19 $143,843.04
161 $599.35 $462.10 $143,380.94
162 $597.42 $464.03 $142,916.91
163 $595.49 $465.96 $142,450.95
164 $593.55 $467.90 $141,983.04
165 $591.60 $469.85 $141,513.19
166 $589.64 $471.81 $141,041.38
167 $587.67 $473.78 $140,567.60
168 $585.70 $475.75 $140,091.85
Total de años: 14
  Usted invertirá: $12,737.39 en su casa en el año 14
$7,156.88 irá al INTERES
$5,580.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $583.72 $477.73 $139,614.12
170 $581.73 $479.72 $139,134.40
171 $579.73 $481.72 $138,652.67
172 $577.72 $483.73 $138,168.94
173 $575.70 $485.75 $137,683.20
174 $573.68 $487.77 $137,195.43
175 $571.65 $489.80 $136,705.63
176 $569.61 $491.84 $136,213.78
177 $567.56 $493.89 $135,719.89
178 $565.50 $495.95 $135,223.94
179 $563.43 $498.02 $134,725.93
180 $561.36 $500.09 $134,225.83
Total de años: 15
  Usted invertirá: $12,737.39 en su casa en el año 15
$6,871.37 irá al INTERES
$5,866.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $559.27 $502.18 $133,723.66
182 $557.18 $504.27 $133,219.39
183 $555.08 $506.37 $132,713.02
184 $552.97 $508.48 $132,204.54
185 $550.85 $510.60 $131,693.95
186 $548.72 $512.72 $131,181.22
187 $546.59 $514.86 $130,666.36
188 $544.44 $517.01 $130,149.36
189 $542.29 $519.16 $129,630.20
190 $540.13 $521.32 $129,108.87
191 $537.95 $523.50 $128,585.38
192 $535.77 $525.68 $128,059.70
Total de años: 16
  Usted invertirá: $12,737.39 en su casa en el año 16
$6,571.26 irá al INTERES
$6,166.13 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $533.58 $527.87 $127,531.83
194 $531.38 $530.07 $127,001.77
195 $529.17 $532.28 $126,469.49
196 $526.96 $534.49 $125,935.00
197 $524.73 $536.72 $125,398.28
198 $522.49 $538.96 $124,859.32
199 $520.25 $541.20 $124,318.12
200 $517.99 $543.46 $123,774.66
201 $515.73 $545.72 $123,228.94
202 $513.45 $548.00 $122,680.94
203 $511.17 $550.28 $122,130.67
204 $508.88 $552.57 $121,578.09
Total de años: 17
  Usted invertirá: $12,737.39 en su casa en el año 17
$6,255.79 irá al INTERES
$6,481.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $506.58 $554.87 $121,023.22
206 $504.26 $557.19 $120,466.03
207 $501.94 $559.51 $119,906.53
208 $499.61 $561.84 $119,344.69
209 $497.27 $564.18 $118,780.51
210 $494.92 $566.53 $118,213.98
211 $492.56 $568.89 $117,645.09
212 $490.19 $571.26 $117,073.82
213 $487.81 $573.64 $116,500.18
214 $485.42 $576.03 $115,924.15
215 $483.02 $578.43 $115,345.72
216 $480.61 $580.84 $114,764.88
Total de años: 18
  Usted invertirá: $12,737.39 en su casa en el año 18
$5,924.18 irá al INTERES
$6,813.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $478.19 $583.26 $114,181.61
218 $475.76 $585.69 $113,595.92
219 $473.32 $588.13 $113,007.79
220 $470.87 $590.58 $112,417.21
221 $468.41 $593.04 $111,824.16
222 $465.93 $595.52 $111,228.65
223 $463.45 $598.00 $110,630.65
224 $460.96 $600.49 $110,030.16
225 $458.46 $602.99 $109,427.17
226 $455.95 $605.50 $108,821.67
227 $453.42 $608.03 $108,213.64
228 $450.89 $610.56 $107,603.08
Total de años: 19
  Usted invertirá: $12,737.39 en su casa en el año 19
$5,575.60 irá al INTERES
$7,161.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $448.35 $613.10 $106,989.98
230 $445.79 $615.66 $106,374.32
231 $443.23 $618.22 $105,756.10
232 $440.65 $620.80 $105,135.30
233 $438.06 $623.39 $104,511.91
234 $435.47 $625.98 $103,885.93
235 $432.86 $628.59 $103,257.34
236 $430.24 $631.21 $102,626.13
237 $427.61 $633.84 $101,992.29
238 $424.97 $636.48 $101,355.81
239 $422.32 $639.13 $100,716.67
240 $419.65 $641.80 $100,074.88
Total de años: 20
  Usted invertirá: $12,737.39 en su casa en el año 20
$5,209.19 irá al INTERES
$7,528.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $416.98 $644.47 $99,430.41
242 $414.29 $647.16 $98,783.25
243 $411.60 $649.85 $98,133.40
244 $408.89 $652.56 $97,480.84
245 $406.17 $655.28 $96,825.56
246 $403.44 $658.01 $96,167.55
247 $400.70 $660.75 $95,506.80
248 $397.94 $663.50 $94,843.29
249 $395.18 $666.27 $94,177.02
250 $392.40 $669.05 $93,507.98
251 $389.62 $671.83 $92,836.15
252 $386.82 $674.63 $92,161.51
Total de años: 21
  Usted invertirá: $12,737.39 en su casa en el año 21
$4,824.03 irá al INTERES
$7,913.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $384.01 $677.44 $91,484.07
254 $381.18 $680.27 $90,803.81
255 $378.35 $683.10 $90,120.71
256 $375.50 $685.95 $89,434.76
257 $372.64 $688.80 $88,745.96
258 $369.77 $691.67 $88,054.28
259 $366.89 $694.56 $87,359.72
260 $364.00 $697.45 $86,662.27
261 $361.09 $700.36 $85,961.92
262 $358.17 $703.27 $85,258.64
263 $355.24 $706.20 $84,552.44
264 $352.30 $709.15 $83,843.29
Total de años: 22
  Usted invertirá: $12,737.39 en su casa en el año 22
$4,419.17 irá al INTERES
$8,318.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $349.35 $712.10 $83,131.19
266 $346.38 $715.07 $82,416.12
267 $343.40 $718.05 $81,698.07
268 $340.41 $721.04 $80,977.03
269 $337.40 $724.05 $80,252.98
270 $334.39 $727.06 $79,525.92
271 $331.36 $730.09 $78,795.83
272 $328.32 $733.13 $78,062.70
273 $325.26 $736.19 $77,326.51
274 $322.19 $739.26 $76,587.25
275 $319.11 $742.34 $75,844.92
276 $316.02 $745.43 $75,099.49
Total de años: 23
  Usted invertirá: $12,737.39 en su casa en el año 23
$3,993.59 irá al INTERES
$8,743.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $312.91 $748.53 $74,350.95
278 $309.80 $751.65 $73,599.30
279 $306.66 $754.79 $72,844.51
280 $303.52 $757.93 $72,086.58
281 $300.36 $761.09 $71,325.50
282 $297.19 $764.26 $70,561.24
283 $294.01 $767.44 $69,793.79
284 $290.81 $770.64 $69,023.15
285 $287.60 $773.85 $68,249.30
286 $284.37 $777.08 $67,472.22
287 $281.13 $780.32 $66,691.90
288 $277.88 $783.57 $65,908.34
Total de años: 24
  Usted invertirá: $12,737.39 en su casa en el año 24
$3,546.24 irá al INTERES
$9,191.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $274.62 $786.83 $65,121.51
290 $271.34 $790.11 $64,331.40
291 $268.05 $793.40 $63,537.99
292 $264.74 $796.71 $62,741.29
293 $261.42 $800.03 $61,941.26
294 $258.09 $803.36 $61,137.90
295 $254.74 $806.71 $60,331.19
296 $251.38 $810.07 $59,521.12
297 $248.00 $813.44 $58,707.68
298 $244.62 $816.83 $57,890.84
299 $241.21 $820.24 $57,070.61
300 $237.79 $823.66 $56,246.95
Total de años: 25
  Usted invertirá: $12,737.39 en su casa en el año 25
$3,076.00 irá al INTERES
$9,661.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $234.36 $827.09 $55,419.86
302 $230.92 $830.53 $54,589.33
303 $227.46 $833.99 $53,755.34
304 $223.98 $837.47 $52,917.87
305 $220.49 $840.96 $52,076.91
306 $216.99 $844.46 $51,232.45
307 $213.47 $847.98 $50,384.47
308 $209.94 $851.51 $49,532.95
309 $206.39 $855.06 $48,677.89
310 $202.82 $858.62 $47,819.27
311 $199.25 $862.20 $46,957.06
312 $195.65 $865.79 $46,091.27
Total de años: 26
  Usted invertirá: $12,737.39 en su casa en el año 26
$2,581.71 irá al INTERES
$10,155.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $192.05 $869.40 $45,221.87
314 $188.42 $873.02 $44,348.84
315 $184.79 $876.66 $43,472.18
316 $181.13 $880.32 $42,591.86
317 $177.47 $883.98 $41,707.88
318 $173.78 $887.67 $40,820.21
319 $170.08 $891.37 $39,928.85
320 $166.37 $895.08 $39,033.77
321 $162.64 $898.81 $38,134.96
322 $158.90 $902.55 $37,232.41
323 $155.14 $906.31 $36,326.09
324 $151.36 $910.09 $35,416.00
Total de años: 27
  Usted invertirá: $12,737.39 en su casa en el año 27
$2,062.13 irá al INTERES
$10,675.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $147.57 $913.88 $34,502.12
326 $143.76 $917.69 $33,584.43
327 $139.94 $921.51 $32,662.91
328 $136.10 $925.35 $31,737.56
329 $132.24 $929.21 $30,808.35
330 $128.37 $933.08 $29,875.27
331 $124.48 $936.97 $28,938.30
332 $120.58 $940.87 $27,997.43
333 $116.66 $944.79 $27,052.63
334 $112.72 $948.73 $26,103.90
335 $108.77 $952.68 $25,151.22
336 $104.80 $956.65 $24,194.57
Total de años: 28
  Usted invertirá: $12,737.39 en su casa en el año 28
$1,515.96 irá al INTERES
$11,221.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $100.81 $960.64 $23,233.93
338 $96.81 $964.64 $22,269.29
339 $92.79 $968.66 $21,300.63
340 $88.75 $972.70 $20,327.93
341 $84.70 $976.75 $19,351.18
342 $80.63 $980.82 $18,370.36
343 $76.54 $984.91 $17,385.46
344 $72.44 $989.01 $16,396.45
345 $68.32 $993.13 $15,403.32
346 $64.18 $997.27 $14,406.05
347 $60.03 $1,001.42 $13,404.62
348 $55.85 $1,005.60 $12,399.03
Total de años: 29
  Usted invertirá: $12,737.39 en su casa en el año 29
$941.85 irá al INTERES
$11,795.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $51.66 $1,009.79 $11,389.24
350 $47.46 $1,013.99 $10,375.24
351 $43.23 $1,018.22 $9,357.03
352 $38.99 $1,022.46 $8,334.56
353 $34.73 $1,026.72 $7,307.84
354 $30.45 $1,031.00 $6,276.84
355 $26.15 $1,035.30 $5,241.55
356 $21.84 $1,039.61 $4,201.94
357 $17.51 $1,043.94 $3,157.99
358 $13.16 $1,048.29 $2,109.70
359 $8.79 $1,052.66 $1,057.04
360 $4.40 $1,057.04 $0.00
Total de años: 30
  Usted invertirá: $12,737.39 en su casa en el año 30
$338.37 irá al INTERES
$12,399.03 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat