Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $7,140.00
Precio a Financiar: $196,860.00
Pago Mensual: $1,056.79


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $820.25 $236.54 $196,623.46
2 $819.26 $237.52 $196,385.94
3 $818.27 $238.51 $196,147.43
4 $817.28 $239.51 $195,907.92
5 $816.28 $240.50 $195,667.42
6 $815.28 $241.51 $195,425.91
7 $814.27 $242.51 $195,183.40
8 $813.26 $243.52 $194,939.88
9 $812.25 $244.54 $194,695.34
10 $811.23 $245.56 $194,449.78
11 $810.21 $246.58 $194,203.20
12 $809.18 $247.61 $193,955.60
Total de años: 1
  Usted invertirá: $12,681.44 en su casa en el año 1
$9,777.04 irá al INTERES
$2,904.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $808.15 $248.64 $193,706.96
14 $807.11 $249.67 $193,457.28
15 $806.07 $250.72 $193,206.57
16 $805.03 $251.76 $192,954.81
17 $803.98 $252.81 $192,702.00
18 $802.92 $253.86 $192,448.14
19 $801.87 $254.92 $192,193.22
20 $800.81 $255.98 $191,937.24
21 $799.74 $257.05 $191,680.19
22 $798.67 $258.12 $191,422.07
23 $797.59 $259.20 $191,162.87
24 $796.51 $260.28 $190,902.60
Total de años: 2
  Usted invertirá: $12,681.44 en su casa en el año 2
$9,628.45 irá al INTERES
$3,053.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $795.43 $261.36 $190,641.24
26 $794.34 $262.45 $190,378.79
27 $793.24 $263.54 $190,115.25
28 $792.15 $264.64 $189,850.61
29 $791.04 $265.74 $189,584.86
30 $789.94 $266.85 $189,318.01
31 $788.83 $267.96 $189,050.05
32 $787.71 $269.08 $188,780.97
33 $786.59 $270.20 $188,510.77
34 $785.46 $271.33 $188,239.45
35 $784.33 $272.46 $187,966.99
36 $783.20 $273.59 $187,693.40
Total de años: 3
  Usted invertirá: $12,681.44 en su casa en el año 3
$9,472.25 irá al INTERES
$3,209.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $782.06 $274.73 $187,418.67
38 $780.91 $275.88 $187,142.79
39 $779.76 $277.03 $186,865.77
40 $778.61 $278.18 $186,587.59
41 $777.45 $279.34 $186,308.25
42 $776.28 $280.50 $186,027.75
43 $775.12 $281.67 $185,746.08
44 $773.94 $282.85 $185,463.23
45 $772.76 $284.02 $185,179.21
46 $771.58 $285.21 $184,894.00
47 $770.39 $286.40 $184,607.60
48 $769.20 $287.59 $184,320.02
Total de años: 4
  Usted invertirá: $12,681.44 en su casa en el año 4
$9,308.06 irá al INTERES
$3,373.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $768.00 $288.79 $184,031.23
50 $766.80 $289.99 $183,741.24
51 $765.59 $291.20 $183,450.04
52 $764.38 $292.41 $183,157.63
53 $763.16 $293.63 $182,864.00
54 $761.93 $294.85 $182,569.14
55 $760.70 $296.08 $182,273.06
56 $759.47 $297.32 $181,975.75
57 $758.23 $298.55 $181,677.19
58 $756.99 $299.80 $181,377.39
59 $755.74 $301.05 $181,076.34
60 $754.48 $302.30 $180,774.04
Total de años: 5
  Usted invertirá: $12,681.44 en su casa en el año 5
$9,135.47 irá al INTERES
$3,545.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $753.23 $303.56 $180,470.48
62 $751.96 $304.83 $180,165.65
63 $750.69 $306.10 $179,859.56
64 $749.41 $307.37 $179,552.18
65 $748.13 $308.65 $179,243.53
66 $746.85 $309.94 $178,933.59
67 $745.56 $311.23 $178,622.36
68 $744.26 $312.53 $178,309.83
69 $742.96 $313.83 $177,996.01
70 $741.65 $315.14 $177,680.87
71 $740.34 $316.45 $177,364.42
72 $739.02 $317.77 $177,046.65
Total de años: 6
  Usted invertirá: $12,681.44 en su casa en el año 6
$8,954.05 irá al INTERES
$3,727.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $737.69 $319.09 $176,727.56
74 $736.36 $320.42 $176,407.13
75 $735.03 $321.76 $176,085.38
76 $733.69 $323.10 $175,762.28
77 $732.34 $324.44 $175,437.84
78 $730.99 $325.80 $175,112.04
79 $729.63 $327.15 $174,784.89
80 $728.27 $328.52 $174,456.37
81 $726.90 $329.89 $174,126.48
82 $725.53 $331.26 $173,795.22
83 $724.15 $332.64 $173,462.58
84 $722.76 $334.03 $173,128.56
Total de años: 7
  Usted invertirá: $12,681.44 en su casa en el año 7
$8,763.35 irá al INTERES
$3,918.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $721.37 $335.42 $172,793.14
86 $719.97 $336.82 $172,456.32
87 $718.57 $338.22 $172,118.10
88 $717.16 $339.63 $171,778.48
89 $715.74 $341.04 $171,437.43
90 $714.32 $342.46 $171,094.97
91 $712.90 $343.89 $170,751.08
92 $711.46 $345.32 $170,405.75
93 $710.02 $346.76 $170,058.99
94 $708.58 $348.21 $169,710.78
95 $707.13 $349.66 $169,361.12
96 $705.67 $351.12 $169,010.01
Total de años: 8
  Usted invertirá: $12,681.44 en su casa en el año 8
$8,562.89 irá al INTERES
$4,118.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $704.21 $352.58 $168,657.43
98 $702.74 $354.05 $168,303.38
99 $701.26 $355.52 $167,947.86
100 $699.78 $357.00 $167,590.85
101 $698.30 $358.49 $167,232.36
102 $696.80 $359.99 $166,872.38
103 $695.30 $361.49 $166,510.89
104 $693.80 $362.99 $166,147.90
105 $692.28 $364.50 $165,783.39
106 $690.76 $366.02 $165,417.37
107 $689.24 $367.55 $165,049.82
108 $687.71 $369.08 $164,680.74
Total de años: 9
  Usted invertirá: $12,681.44 en su casa en el año 9
$8,352.18 irá al INTERES
$4,329.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $686.17 $370.62 $164,310.13
110 $684.63 $372.16 $163,937.97
111 $683.07 $373.71 $163,564.25
112 $681.52 $375.27 $163,188.98
113 $679.95 $376.83 $162,812.15
114 $678.38 $378.40 $162,433.75
115 $676.81 $379.98 $162,053.77
116 $675.22 $381.56 $161,672.21
117 $673.63 $383.15 $161,289.05
118 $672.04 $384.75 $160,904.30
119 $670.43 $386.35 $160,517.95
120 $668.82 $387.96 $160,129.99
Total de años: 10
  Usted invertirá: $12,681.44 en su casa en el año 10
$8,130.69 irá al INTERES
$4,550.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $667.21 $389.58 $159,740.41
122 $665.59 $391.20 $159,349.21
123 $663.96 $392.83 $158,956.38
124 $662.32 $394.47 $158,561.91
125 $660.67 $396.11 $158,165.79
126 $659.02 $397.76 $157,768.03
127 $657.37 $399.42 $157,368.61
128 $655.70 $401.08 $156,967.53
129 $654.03 $402.76 $156,564.77
130 $652.35 $404.43 $156,160.34
131 $650.67 $406.12 $155,754.22
132 $648.98 $407.81 $155,346.41
Total de años: 11
  Usted invertirá: $12,681.44 en su casa en el año 11
$7,897.86 irá al INTERES
$4,783.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $647.28 $409.51 $154,936.90
134 $645.57 $411.22 $154,525.68
135 $643.86 $412.93 $154,112.75
136 $642.14 $414.65 $153,698.10
137 $640.41 $416.38 $153,281.72
138 $638.67 $418.11 $152,863.61
139 $636.93 $419.86 $152,443.75
140 $635.18 $421.60 $152,022.15
141 $633.43 $423.36 $151,598.79
142 $631.66 $425.13 $151,173.66
143 $629.89 $426.90 $150,746.76
144 $628.11 $428.68 $150,318.09
Total de años: 12
  Usted invertirá: $12,681.44 en su casa en el año 12
$7,653.13 irá al INTERES
$5,028.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $626.33 $430.46 $149,887.63
146 $624.53 $432.26 $149,455.37
147 $622.73 $434.06 $149,021.32
148 $620.92 $435.86 $148,585.45
149 $619.11 $437.68 $148,147.77
150 $617.28 $439.50 $147,708.26
151 $615.45 $441.34 $147,266.93
152 $613.61 $443.17 $146,823.75
153 $611.77 $445.02 $146,378.73
154 $609.91 $446.88 $145,931.86
155 $608.05 $448.74 $145,483.12
156 $606.18 $450.61 $145,032.51
Total de años: 13
  Usted invertirá: $12,681.44 en su casa en el año 13
$7,395.87 irá al INTERES
$5,285.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $604.30 $452.48 $144,580.03
158 $602.42 $454.37 $144,125.66
159 $600.52 $456.26 $143,669.39
160 $598.62 $458.16 $143,211.23
161 $596.71 $460.07 $142,751.15
162 $594.80 $461.99 $142,289.16
163 $592.87 $463.92 $141,825.25
164 $590.94 $465.85 $141,359.40
165 $589.00 $467.79 $140,891.61
166 $587.05 $469.74 $140,421.87
167 $585.09 $471.70 $139,950.18
168 $583.13 $473.66 $139,476.51
Total de años: 14
  Usted invertirá: $12,681.44 en su casa en el año 14
$7,125.45 irá al INTERES
$5,556.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $581.15 $475.63 $139,000.88
170 $579.17 $477.62 $138,523.26
171 $577.18 $479.61 $138,043.66
172 $575.18 $481.61 $137,562.05
173 $573.18 $483.61 $137,078.44
174 $571.16 $485.63 $136,592.81
175 $569.14 $487.65 $136,105.16
176 $567.10 $489.68 $135,615.48
177 $565.06 $491.72 $135,123.76
178 $563.02 $493.77 $134,629.99
179 $560.96 $495.83 $134,134.16
180 $558.89 $497.89 $133,636.26
Total de años: 15
  Usted invertirá: $12,681.44 en su casa en el año 15
$6,841.19 irá al INTERES
$5,840.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $556.82 $499.97 $133,136.29
182 $554.73 $502.05 $132,634.24
183 $552.64 $504.14 $132,130.10
184 $550.54 $506.24 $131,623.85
185 $548.43 $508.35 $131,115.50
186 $546.31 $510.47 $130,605.02
187 $544.19 $512.60 $130,092.43
188 $542.05 $514.74 $129,577.69
189 $539.91 $516.88 $129,060.81
190 $537.75 $519.03 $128,541.78
191 $535.59 $521.20 $128,020.58
192 $533.42 $523.37 $127,497.21
Total de años: 16
  Usted invertirá: $12,681.44 en su casa en el año 16
$6,542.39 irá al INTERES
$6,139.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $531.24 $525.55 $126,971.66
194 $529.05 $527.74 $126,443.92
195 $526.85 $529.94 $125,913.99
196 $524.64 $532.15 $125,381.84
197 $522.42 $534.36 $124,847.48
198 $520.20 $536.59 $124,310.89
199 $517.96 $538.83 $123,772.07
200 $515.72 $541.07 $123,230.99
201 $513.46 $543.32 $122,687.67
202 $511.20 $545.59 $122,142.08
203 $508.93 $547.86 $121,594.22
204 $506.64 $550.14 $121,044.08
Total de años: 17
  Usted invertirá: $12,681.44 en su casa en el año 17
$6,228.31 irá al INTERES
$6,453.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $504.35 $552.44 $120,491.64
206 $502.05 $554.74 $119,936.90
207 $499.74 $557.05 $119,379.85
208 $497.42 $559.37 $118,820.48
209 $495.09 $561.70 $118,258.78
210 $492.74 $564.04 $117,694.74
211 $490.39 $566.39 $117,128.34
212 $488.03 $568.75 $116,559.59
213 $485.66 $571.12 $115,988.47
214 $483.29 $573.50 $115,414.97
215 $480.90 $575.89 $114,839.08
216 $478.50 $578.29 $114,260.79
Total de años: 18
  Usted invertirá: $12,681.44 en su casa en el año 18
$5,898.15 irá al INTERES
$6,783.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $476.09 $580.70 $113,680.08
218 $473.67 $583.12 $113,096.96
219 $471.24 $585.55 $112,511.41
220 $468.80 $587.99 $111,923.43
221 $466.35 $590.44 $111,332.99
222 $463.89 $592.90 $110,740.09
223 $461.42 $595.37 $110,144.72
224 $458.94 $597.85 $109,546.87
225 $456.45 $600.34 $108,946.52
226 $453.94 $602.84 $108,343.68
227 $451.43 $605.36 $107,738.33
228 $448.91 $607.88 $107,130.45
Total de años: 19
  Usted invertirá: $12,681.44 en su casa en el año 19
$5,551.11 irá al INTERES
$7,130.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $446.38 $610.41 $106,520.04
230 $443.83 $612.95 $105,907.08
231 $441.28 $615.51 $105,291.58
232 $438.71 $618.07 $104,673.50
233 $436.14 $620.65 $104,052.86
234 $433.55 $623.23 $103,429.62
235 $430.96 $625.83 $102,803.79
236 $428.35 $628.44 $102,175.36
237 $425.73 $631.06 $101,544.30
238 $423.10 $633.69 $100,910.61
239 $420.46 $636.33 $100,274.29
240 $417.81 $638.98 $99,635.31
Total de años: 20
  Usted invertirá: $12,681.44 en su casa en el año 20
$5,186.31 irá al INTERES
$7,495.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $415.15 $641.64 $98,993.67
242 $412.47 $644.31 $98,349.36
243 $409.79 $647.00 $97,702.36
244 $407.09 $649.69 $97,052.66
245 $404.39 $652.40 $96,400.26
246 $401.67 $655.12 $95,745.14
247 $398.94 $657.85 $95,087.30
248 $396.20 $660.59 $94,426.71
249 $393.44 $663.34 $93,763.36
250 $390.68 $666.11 $93,097.26
251 $387.91 $668.88 $92,428.37
252 $385.12 $671.67 $91,756.71
Total de años: 21
  Usted invertirá: $12,681.44 en su casa en el año 21
$4,802.84 irá al INTERES
$7,878.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $382.32 $674.47 $91,082.24
254 $379.51 $677.28 $90,404.96
255 $376.69 $680.10 $89,724.86
256 $373.85 $682.93 $89,041.93
257 $371.01 $685.78 $88,356.15
258 $368.15 $688.64 $87,667.51
259 $365.28 $691.51 $86,976.01
260 $362.40 $694.39 $86,281.62
261 $359.51 $697.28 $85,584.34
262 $356.60 $700.19 $84,884.15
263 $353.68 $703.10 $84,181.05
264 $350.75 $706.03 $83,475.02
Total de años: 22
  Usted invertirá: $12,681.44 en su casa en el año 22
$4,399.76 irá al INTERES
$8,281.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $347.81 $708.97 $82,766.04
266 $344.86 $711.93 $82,054.11
267 $341.89 $714.89 $81,339.22
268 $338.91 $717.87 $80,621.35
269 $335.92 $720.86 $79,900.48
270 $332.92 $723.87 $79,176.61
271 $329.90 $726.88 $78,449.73
272 $326.87 $729.91 $77,719.82
273 $323.83 $732.95 $76,986.86
274 $320.78 $736.01 $76,250.85
275 $317.71 $739.08 $75,511.78
276 $314.63 $742.15 $74,769.62
Total de años: 23
  Usted invertirá: $12,681.44 en su casa en el año 23
$3,976.05 irá al INTERES
$8,705.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $311.54 $745.25 $74,024.38
278 $308.43 $748.35 $73,276.02
279 $305.32 $751.47 $72,524.55
280 $302.19 $754.60 $71,769.95
281 $299.04 $757.75 $71,012.21
282 $295.88 $760.90 $70,251.30
283 $292.71 $764.07 $69,487.23
284 $289.53 $767.26 $68,719.97
285 $286.33 $770.45 $67,949.52
286 $283.12 $773.66 $67,175.86
287 $279.90 $776.89 $66,398.97
288 $276.66 $780.12 $65,618.84
Total de años: 24
  Usted invertirá: $12,681.44 en su casa en el año 24
$3,530.66 irá al INTERES
$9,150.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $273.41 $783.38 $64,835.47
290 $270.15 $786.64 $64,048.83
291 $266.87 $789.92 $63,258.91
292 $263.58 $793.21 $62,465.70
293 $260.27 $796.51 $61,669.19
294 $256.95 $799.83 $60,869.36
295 $253.62 $803.16 $60,066.19
296 $250.28 $806.51 $59,259.68
297 $246.92 $809.87 $58,449.81
298 $243.54 $813.25 $57,636.56
299 $240.15 $816.63 $56,819.93
300 $236.75 $820.04 $55,999.89
Total de años: 25
  Usted invertirá: $12,681.44 en su casa en el año 25
$3,062.49 irá al INTERES
$9,618.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $233.33 $823.45 $55,176.44
302 $229.90 $826.89 $54,349.55
303 $226.46 $830.33 $53,519.22
304 $223.00 $833.79 $52,685.43
305 $219.52 $837.26 $51,848.17
306 $216.03 $840.75 $51,007.41
307 $212.53 $844.26 $50,163.16
308 $209.01 $847.77 $49,315.38
309 $205.48 $851.31 $48,464.08
310 $201.93 $854.85 $47,609.22
311 $198.37 $858.42 $46,750.81
312 $194.80 $861.99 $45,888.82
Total de años: 26
  Usted invertirá: $12,681.44 en su casa en el año 26
$2,570.37 irá al INTERES
$10,111.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $191.20 $865.58 $45,023.23
314 $187.60 $869.19 $44,154.04
315 $183.98 $872.81 $43,281.23
316 $180.34 $876.45 $42,404.78
317 $176.69 $880.10 $41,524.68
318 $173.02 $883.77 $40,640.92
319 $169.34 $887.45 $39,753.47
320 $165.64 $891.15 $38,862.32
321 $161.93 $894.86 $37,967.46
322 $158.20 $898.59 $37,068.87
323 $154.45 $902.33 $36,166.53
324 $150.69 $906.09 $35,260.44
Total de años: 27
  Usted invertirá: $12,681.44 en su casa en el año 27
$2,053.07 irá al INTERES
$10,628.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $146.92 $909.87 $34,350.57
326 $143.13 $913.66 $33,436.91
327 $139.32 $917.47 $32,519.45
328 $135.50 $921.29 $31,598.16
329 $131.66 $925.13 $30,673.03
330 $127.80 $928.98 $29,744.05
331 $123.93 $932.85 $28,811.19
332 $120.05 $936.74 $27,874.45
333 $116.14 $940.64 $26,933.81
334 $112.22 $944.56 $25,989.25
335 $108.29 $948.50 $25,040.75
336 $104.34 $952.45 $24,088.30
Total de años: 28
  Usted invertirá: $12,681.44 en su casa en el año 28
$1,509.30 irá al INTERES
$11,172.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $100.37 $956.42 $23,131.88
338 $96.38 $960.40 $22,171.47
339 $92.38 $964.41 $21,207.07
340 $88.36 $968.42 $20,238.64
341 $84.33 $972.46 $19,266.18
342 $80.28 $976.51 $18,289.67
343 $76.21 $980.58 $17,309.09
344 $72.12 $984.67 $16,324.43
345 $68.02 $988.77 $15,335.66
346 $63.90 $992.89 $14,342.77
347 $59.76 $997.03 $13,345.74
348 $55.61 $1,001.18 $12,344.56
Total de años: 29
  Usted invertirá: $12,681.44 en su casa en el año 29
$937.71 irá al INTERES
$11,743.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $51.44 $1,005.35 $11,339.21
350 $47.25 $1,009.54 $10,329.67
351 $43.04 $1,013.75 $9,315.93
352 $38.82 $1,017.97 $8,297.95
353 $34.57 $1,022.21 $7,275.74
354 $30.32 $1,026.47 $6,249.27
355 $26.04 $1,030.75 $5,218.52
356 $21.74 $1,035.04 $4,183.48
357 $17.43 $1,039.36 $3,144.12
358 $13.10 $1,043.69 $2,100.44
359 $8.75 $1,048.04 $1,052.40
360 $4.39 $1,052.40 $0.00
Total de años: 30
  Usted invertirá: $12,681.44 en su casa en el año 30
$336.88 irá al INTERES
$12,344.56 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat