Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $7,035.00
Precio a Financiar: $193,965.00
Pago Mensual: $1,041.25


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $808.19 $233.06 $193,731.94
2 $807.22 $234.03 $193,497.91
3 $806.24 $235.00 $193,262.91
4 $805.26 $235.98 $193,026.92
5 $804.28 $236.97 $192,789.96
6 $803.29 $237.95 $192,552.00
7 $802.30 $238.95 $192,313.06
8 $801.30 $239.94 $192,073.11
9 $800.30 $240.94 $191,832.17
10 $799.30 $241.95 $191,590.23
11 $798.29 $242.95 $191,347.27
12 $797.28 $243.97 $191,103.31
Total de años: 1
  Usted invertirá: $12,494.95 en su casa en el año 1
$9,633.26 irá al INTERES
$2,861.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $796.26 $244.98 $190,858.33
14 $795.24 $246.00 $190,612.32
15 $794.22 $247.03 $190,365.29
16 $793.19 $248.06 $190,117.24
17 $792.16 $249.09 $189,868.15
18 $791.12 $250.13 $189,618.02
19 $790.08 $251.17 $189,366.85
20 $789.03 $252.22 $189,114.63
21 $787.98 $253.27 $188,861.36
22 $786.92 $254.32 $188,607.04
23 $785.86 $255.38 $188,351.65
24 $784.80 $256.45 $188,095.21
Total de años: 2
  Usted invertirá: $12,494.95 en su casa en el año 2
$9,486.85 irá al INTERES
$3,008.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $783.73 $257.52 $187,837.69
26 $782.66 $258.59 $187,579.10
27 $781.58 $259.67 $187,319.43
28 $780.50 $260.75 $187,058.69
29 $779.41 $261.83 $186,796.85
30 $778.32 $262.93 $186,533.92
31 $777.22 $264.02 $186,269.90
32 $776.12 $265.12 $186,004.78
33 $775.02 $266.23 $185,738.56
34 $773.91 $267.34 $185,471.22
35 $772.80 $268.45 $185,202.77
36 $771.68 $269.57 $184,933.20
Total de años: 3
  Usted invertirá: $12,494.95 en su casa en el año 3
$9,332.95 irá al INTERES
$3,162.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $770.56 $270.69 $184,662.51
38 $769.43 $271.82 $184,390.69
39 $768.29 $272.95 $184,117.74
40 $767.16 $274.09 $183,843.65
41 $766.02 $275.23 $183,568.42
42 $764.87 $276.38 $183,292.04
43 $763.72 $277.53 $183,014.52
44 $762.56 $278.69 $182,735.83
45 $761.40 $279.85 $182,455.98
46 $760.23 $281.01 $182,174.97
47 $759.06 $282.18 $181,892.79
48 $757.89 $283.36 $181,609.43
Total de años: 4
  Usted invertirá: $12,494.95 en su casa en el año 4
$9,171.18 irá al INTERES
$3,323.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $756.71 $284.54 $181,324.89
50 $755.52 $285.73 $181,039.16
51 $754.33 $286.92 $180,752.25
52 $753.13 $288.11 $180,464.13
53 $751.93 $289.31 $180,174.82
54 $750.73 $290.52 $179,884.30
55 $749.52 $291.73 $179,592.58
56 $748.30 $292.94 $179,299.63
57 $747.08 $294.16 $179,005.47
58 $745.86 $295.39 $178,710.08
59 $744.63 $296.62 $178,413.46
60 $743.39 $297.86 $178,115.60
Total de años: 5
  Usted invertirá: $12,494.95 en su casa en el año 5
$9,001.13 irá al INTERES
$3,493.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $742.15 $299.10 $177,816.50
62 $740.90 $300.34 $177,516.16
63 $739.65 $301.60 $177,214.56
64 $738.39 $302.85 $176,911.71
65 $737.13 $304.11 $176,607.60
66 $735.86 $305.38 $176,302.22
67 $734.59 $306.65 $175,995.56
68 $733.31 $307.93 $175,687.63
69 $732.03 $309.21 $175,378.42
70 $730.74 $310.50 $175,067.91
71 $729.45 $311.80 $174,756.12
72 $728.15 $313.10 $174,443.02
Total de años: 6
  Usted invertirá: $12,494.95 en su casa en el año 6
$8,822.37 irá al INTERES
$3,672.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $726.85 $314.40 $174,128.62
74 $725.54 $315.71 $173,812.91
75 $724.22 $317.03 $173,495.89
76 $722.90 $318.35 $173,177.54
77 $721.57 $319.67 $172,857.87
78 $720.24 $321.00 $172,536.86
79 $718.90 $322.34 $172,214.52
80 $717.56 $323.69 $171,890.83
81 $716.21 $325.03 $171,565.80
82 $714.86 $326.39 $171,239.41
83 $713.50 $327.75 $170,911.66
84 $712.13 $329.11 $170,582.55
Total de años: 7
  Usted invertirá: $12,494.95 en su casa en el año 7
$8,634.48 irá al INTERES
$3,860.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $710.76 $330.49 $170,252.06
86 $709.38 $331.86 $169,920.20
87 $708.00 $333.25 $169,586.96
88 $706.61 $334.63 $169,252.32
89 $705.22 $336.03 $168,916.29
90 $703.82 $337.43 $168,578.87
91 $702.41 $338.83 $168,240.03
92 $701.00 $340.25 $167,899.79
93 $699.58 $341.66 $167,558.12
94 $698.16 $343.09 $167,215.03
95 $696.73 $344.52 $166,870.52
96 $695.29 $345.95 $166,524.57
Total de años: 8
  Usted invertirá: $12,494.95 en su casa en el año 8
$8,436.97 irá al INTERES
$4,057.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $693.85 $347.39 $166,177.17
98 $692.40 $348.84 $165,828.33
99 $690.95 $350.29 $165,478.04
100 $689.49 $351.75 $165,126.28
101 $688.03 $353.22 $164,773.06
102 $686.55 $354.69 $164,418.37
103 $685.08 $356.17 $164,062.20
104 $683.59 $357.65 $163,704.55
105 $682.10 $359.14 $163,345.40
106 $680.61 $360.64 $162,984.76
107 $679.10 $362.14 $162,622.62
108 $677.59 $363.65 $162,258.97
Total de años: 9
  Usted invertirá: $12,494.95 en su casa en el año 9
$8,229.36 irá al INTERES
$4,265.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $676.08 $365.17 $161,893.80
110 $674.56 $366.69 $161,527.11
111 $673.03 $368.22 $161,158.90
112 $671.50 $369.75 $160,789.15
113 $669.95 $371.29 $160,417.85
114 $668.41 $372.84 $160,045.02
115 $666.85 $374.39 $159,670.62
116 $665.29 $375.95 $159,294.67
117 $663.73 $377.52 $158,917.15
118 $662.15 $379.09 $158,538.06
119 $660.58 $380.67 $158,157.39
120 $658.99 $382.26 $157,775.14
Total de años: 10
  Usted invertirá: $12,494.95 en su casa en el año 10
$8,011.12 irá al INTERES
$4,483.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $657.40 $383.85 $157,391.29
122 $655.80 $385.45 $157,005.84
123 $654.19 $387.06 $156,618.78
124 $652.58 $388.67 $156,230.11
125 $650.96 $390.29 $155,839.83
126 $649.33 $391.91 $155,447.91
127 $647.70 $393.55 $155,054.37
128 $646.06 $395.19 $154,659.18
129 $644.41 $396.83 $154,262.35
130 $642.76 $398.49 $153,863.86
131 $641.10 $400.15 $153,463.71
132 $639.43 $401.81 $153,061.90
Total de años: 11
  Usted invertirá: $12,494.95 en su casa en el año 11
$7,781.72 irá al INTERES
$4,713.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $637.76 $403.49 $152,658.41
134 $636.08 $405.17 $152,253.24
135 $634.39 $406.86 $151,846.39
136 $632.69 $408.55 $151,437.83
137 $630.99 $410.26 $151,027.58
138 $629.28 $411.96 $150,615.61
139 $627.57 $413.68 $150,201.93
140 $625.84 $415.40 $149,786.53
141 $624.11 $417.14 $149,369.39
142 $622.37 $418.87 $148,950.52
143 $620.63 $420.62 $148,529.90
144 $618.87 $422.37 $148,107.53
Total de años: 12
  Usted invertirá: $12,494.95 en su casa en el año 12
$7,540.58 irá al INTERES
$4,954.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $617.11 $424.13 $147,683.40
146 $615.35 $425.90 $147,257.50
147 $613.57 $427.67 $146,829.83
148 $611.79 $429.46 $146,400.37
149 $610.00 $431.24 $145,969.13
150 $608.20 $433.04 $145,536.08
151 $606.40 $434.85 $145,101.24
152 $604.59 $436.66 $144,664.58
153 $602.77 $438.48 $144,226.10
154 $600.94 $440.30 $143,785.80
155 $599.11 $442.14 $143,343.66
156 $597.27 $443.98 $142,899.68
Total de años: 13
  Usted invertirá: $12,494.95 en su casa en el año 13
$7,287.11 irá al INTERES
$5,207.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $595.42 $445.83 $142,453.85
158 $593.56 $447.69 $142,006.16
159 $591.69 $449.55 $141,556.61
160 $589.82 $451.43 $141,105.18
161 $587.94 $453.31 $140,651.87
162 $586.05 $455.20 $140,196.68
163 $584.15 $457.09 $139,739.58
164 $582.25 $459.00 $139,280.59
165 $580.34 $460.91 $138,819.68
166 $578.42 $462.83 $138,356.84
167 $576.49 $464.76 $137,892.09
168 $574.55 $466.70 $137,425.39
Total de años: 14
  Usted invertirá: $12,494.95 en su casa en el año 14
$7,020.66 irá al INTERES
$5,474.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $572.61 $468.64 $136,956.75
170 $570.65 $470.59 $136,486.16
171 $568.69 $472.55 $136,013.60
172 $566.72 $474.52 $135,539.08
173 $564.75 $476.50 $135,062.58
174 $562.76 $478.49 $134,584.09
175 $560.77 $480.48 $134,103.62
176 $558.77 $482.48 $133,621.13
177 $556.75 $484.49 $133,136.64
178 $554.74 $486.51 $132,650.13
179 $552.71 $488.54 $132,161.60
180 $550.67 $490.57 $131,671.02
Total de años: 15
  Usted invertirá: $12,494.95 en su casa en el año 15
$6,740.59 irá al INTERES
$5,754.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $548.63 $492.62 $131,178.41
182 $546.58 $494.67 $130,683.74
183 $544.52 $496.73 $130,187.01
184 $542.45 $498.80 $129,688.21
185 $540.37 $500.88 $129,187.33
186 $538.28 $502.97 $128,684.36
187 $536.18 $505.06 $128,179.30
188 $534.08 $507.17 $127,672.14
189 $531.97 $509.28 $127,162.86
190 $529.85 $511.40 $126,651.46
191 $527.71 $513.53 $126,137.92
192 $525.57 $515.67 $125,622.25
Total de años: 16
  Usted invertirá: $12,494.95 en su casa en el año 16
$6,446.18 irá al INTERES
$6,048.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $523.43 $517.82 $125,104.43
194 $521.27 $519.98 $124,584.46
195 $519.10 $522.14 $124,062.31
196 $516.93 $524.32 $123,537.99
197 $514.74 $526.50 $123,011.49
198 $512.55 $528.70 $122,482.79
199 $510.34 $530.90 $121,951.89
200 $508.13 $533.11 $121,418.77
201 $505.91 $535.33 $120,883.44
202 $503.68 $537.57 $120,345.87
203 $501.44 $539.80 $119,806.07
204 $499.19 $542.05 $119,264.02
Total de años: 17
  Usted invertirá: $12,494.95 en su casa en el año 17
$6,136.72 irá al INTERES
$6,358.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $496.93 $544.31 $118,719.70
206 $494.67 $546.58 $118,173.12
207 $492.39 $548.86 $117,624.26
208 $490.10 $551.14 $117,073.12
209 $487.80 $553.44 $116,519.68
210 $485.50 $555.75 $115,963.93
211 $483.18 $558.06 $115,405.87
212 $480.86 $560.39 $114,845.48
213 $478.52 $562.72 $114,282.76
214 $476.18 $565.07 $113,717.69
215 $473.82 $567.42 $113,150.27
216 $471.46 $569.79 $112,580.48
Total de años: 18
  Usted invertirá: $12,494.95 en su casa en el año 18
$5,811.42 irá al INTERES
$6,683.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $469.09 $572.16 $112,008.32
218 $466.70 $574.54 $111,433.77
219 $464.31 $576.94 $110,856.84
220 $461.90 $579.34 $110,277.49
221 $459.49 $581.76 $109,695.74
222 $457.07 $584.18 $109,111.56
223 $454.63 $586.61 $108,524.94
224 $452.19 $589.06 $107,935.88
225 $449.73 $591.51 $107,344.37
226 $447.27 $593.98 $106,750.39
227 $444.79 $596.45 $106,153.94
228 $442.31 $598.94 $105,555.00
Total de años: 19
  Usted invertirá: $12,494.95 en su casa en el año 19
$5,469.47 irá al INTERES
$7,025.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $439.81 $601.43 $104,953.57
230 $437.31 $603.94 $104,349.63
231 $434.79 $606.46 $103,743.17
232 $432.26 $608.98 $103,134.19
233 $429.73 $611.52 $102,522.67
234 $427.18 $614.07 $101,908.60
235 $424.62 $616.63 $101,291.97
236 $422.05 $619.20 $100,672.78
237 $419.47 $621.78 $100,051.00
238 $416.88 $624.37 $99,426.63
239 $414.28 $626.97 $98,799.67
240 $411.67 $629.58 $98,170.08
Total de años: 20
  Usted invertirá: $12,494.95 en su casa en el año 20
$5,110.04 irá al INTERES
$7,384.92 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $409.04 $632.20 $97,537.88
242 $406.41 $634.84 $96,903.04
243 $403.76 $637.48 $96,265.56
244 $401.11 $640.14 $95,625.42
245 $398.44 $642.81 $94,982.61
246 $395.76 $645.49 $94,337.13
247 $393.07 $648.17 $93,688.95
248 $390.37 $650.88 $93,038.08
249 $387.66 $653.59 $92,384.49
250 $384.94 $656.31 $91,728.18
251 $382.20 $659.05 $91,069.13
252 $379.45 $661.79 $90,407.34
Total de años: 21
  Usted invertirá: $12,494.95 en su casa en el año 21
$4,732.21 irá al INTERES
$7,762.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $376.70 $664.55 $89,742.79
254 $373.93 $667.32 $89,075.48
255 $371.15 $670.10 $88,405.38
256 $368.36 $672.89 $87,732.49
257 $365.55 $675.69 $87,056.79
258 $362.74 $678.51 $86,378.28
259 $359.91 $681.34 $85,696.95
260 $357.07 $684.18 $85,012.77
261 $354.22 $687.03 $84,325.75
262 $351.36 $689.89 $83,635.86
263 $348.48 $692.76 $82,943.09
264 $345.60 $695.65 $82,247.44
Total de años: 22
  Usted invertirá: $12,494.95 en su casa en el año 22
$4,335.05 irá al INTERES
$8,159.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $342.70 $698.55 $81,548.90
266 $339.79 $701.46 $80,847.44
267 $336.86 $704.38 $80,143.05
268 $333.93 $707.32 $79,435.74
269 $330.98 $710.26 $78,725.47
270 $328.02 $713.22 $78,012.25
271 $325.05 $716.20 $77,296.06
272 $322.07 $719.18 $76,576.88
273 $319.07 $722.18 $75,854.70
274 $316.06 $725.18 $75,129.52
275 $313.04 $728.21 $74,401.31
276 $310.01 $731.24 $73,670.07
Total de años: 23
  Usted invertirá: $12,494.95 en su casa en el año 23
$3,917.58 irá al INTERES
$8,577.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $306.96 $734.29 $72,935.78
278 $303.90 $737.35 $72,198.43
279 $300.83 $740.42 $71,458.02
280 $297.74 $743.50 $70,714.51
281 $294.64 $746.60 $69,967.91
282 $291.53 $749.71 $69,218.20
283 $288.41 $752.84 $68,465.36
284 $285.27 $755.97 $67,709.39
285 $282.12 $759.12 $66,950.26
286 $278.96 $762.29 $66,187.98
287 $275.78 $765.46 $65,422.51
288 $272.59 $768.65 $64,653.86
Total de años: 24
  Usted invertirá: $12,494.95 en su casa en el año 24
$3,478.74 irá al INTERES
$9,016.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $269.39 $771.85 $63,882.00
290 $266.18 $775.07 $63,106.93
291 $262.95 $778.30 $62,328.63
292 $259.70 $781.54 $61,547.09
293 $256.45 $784.80 $60,762.29
294 $253.18 $788.07 $59,974.22
295 $249.89 $791.35 $59,182.87
296 $246.60 $794.65 $58,388.22
297 $243.28 $797.96 $57,590.25
298 $239.96 $801.29 $56,788.97
299 $236.62 $804.63 $55,984.34
300 $233.27 $807.98 $55,176.36
Total de años: 25
  Usted invertirá: $12,494.95 en su casa en el año 25
$3,017.46 irá al INTERES
$9,477.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $229.90 $811.34 $54,365.02
302 $226.52 $814.73 $53,550.29
303 $223.13 $818.12 $52,732.17
304 $219.72 $821.53 $51,910.65
305 $216.29 $824.95 $51,085.69
306 $212.86 $828.39 $50,257.31
307 $209.41 $831.84 $49,425.46
308 $205.94 $835.31 $48,590.16
309 $202.46 $838.79 $47,751.37
310 $198.96 $842.28 $46,909.09
311 $195.45 $845.79 $46,063.30
312 $191.93 $849.32 $45,213.98
Total de años: 26
  Usted invertirá: $12,494.95 en su casa en el año 26
$2,532.57 irá al INTERES
$9,962.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $188.39 $852.85 $44,361.13
314 $184.84 $856.41 $43,504.72
315 $181.27 $859.98 $42,644.74
316 $177.69 $863.56 $41,781.18
317 $174.09 $867.16 $40,914.03
318 $170.48 $870.77 $40,043.25
319 $166.85 $874.40 $39,168.86
320 $163.20 $878.04 $38,290.81
321 $159.55 $881.70 $37,409.11
322 $155.87 $885.37 $36,523.74
323 $152.18 $889.06 $35,634.67
324 $148.48 $892.77 $34,741.91
Total de años: 27
  Usted invertirá: $12,494.95 en su casa en el año 27
$2,022.88 irá al INTERES
$10,472.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $144.76 $896.49 $33,845.42
326 $141.02 $900.22 $32,945.19
327 $137.27 $903.97 $32,041.22
328 $133.51 $907.74 $31,133.48
329 $129.72 $911.52 $30,221.95
330 $125.92 $915.32 $29,306.63
331 $122.11 $919.14 $28,387.50
332 $118.28 $922.96 $27,464.53
333 $114.44 $926.81 $26,537.72
334 $110.57 $930.67 $25,607.05
335 $106.70 $934.55 $24,672.50
336 $102.80 $938.44 $23,734.06
Total de años: 28
  Usted invertirá: $12,494.95 en su casa en el año 28
$1,487.10 irá al INTERES
$11,007.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $98.89 $942.35 $22,791.70
338 $94.97 $946.28 $21,845.42
339 $91.02 $950.22 $20,895.20
340 $87.06 $954.18 $19,941.02
341 $83.09 $958.16 $18,982.86
342 $79.10 $962.15 $18,020.71
343 $75.09 $966.16 $17,054.55
344 $71.06 $970.19 $16,084.36
345 $67.02 $974.23 $15,110.13
346 $62.96 $978.29 $14,131.85
347 $58.88 $982.36 $13,149.48
348 $54.79 $986.46 $12,163.03
Total de años: 29
  Usted invertirá: $12,494.95 en su casa en el año 29
$923.92 irá al INTERES
$11,571.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $50.68 $990.57 $11,172.46
350 $46.55 $994.69 $10,177.77
351 $42.41 $998.84 $9,178.93
352 $38.25 $1,003.00 $8,175.93
353 $34.07 $1,007.18 $7,168.75
354 $29.87 $1,011.38 $6,157.37
355 $25.66 $1,015.59 $5,141.78
356 $21.42 $1,019.82 $4,121.96
357 $17.17 $1,024.07 $3,097.89
358 $12.91 $1,028.34 $2,069.55
359 $8.62 $1,032.62 $1,036.93
360 $4.32 $1,036.93 $0.00
Total de años: 30
  Usted invertirá: $12,494.95 en su casa en el año 30
$331.93 irá al INTERES
$12,163.03 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat