Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $6,926.50
Precio a Financiar: $190,973.50
Pago Mensual: $1,025.19


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $795.72 $229.46 $190,744.04
2 $794.77 $230.42 $190,513.62
3 $793.81 $231.38 $190,282.24
4 $792.84 $232.34 $190,049.89
5 $791.87 $233.31 $189,816.58
6 $790.90 $234.28 $189,582.29
7 $789.93 $235.26 $189,347.03
8 $788.95 $236.24 $189,110.79
9 $787.96 $237.23 $188,873.57
10 $786.97 $238.21 $188,635.35
11 $785.98 $239.21 $188,396.15
12 $784.98 $240.20 $188,155.94
Total de años: 1
  Usted invertirá: $12,302.24 en su casa en el año 1
$9,484.69 irá al INTERES
$2,817.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $783.98 $241.20 $187,914.74
14 $782.98 $242.21 $187,672.53
15 $781.97 $243.22 $187,429.31
16 $780.96 $244.23 $187,185.08
17 $779.94 $245.25 $186,939.83
18 $778.92 $246.27 $186,693.56
19 $777.89 $247.30 $186,446.26
20 $776.86 $248.33 $186,197.94
21 $775.82 $249.36 $185,948.57
22 $774.79 $250.40 $185,698.17
23 $773.74 $251.44 $185,446.73
24 $772.69 $252.49 $185,194.23
Total de años: 2
  Usted invertirá: $12,302.24 en su casa en el año 2
$9,340.54 irá al INTERES
$2,961.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $771.64 $253.54 $184,940.69
26 $770.59 $254.60 $184,686.09
27 $769.53 $255.66 $184,430.43
28 $768.46 $256.73 $184,173.70
29 $767.39 $257.80 $183,915.90
30 $766.32 $258.87 $183,657.03
31 $765.24 $259.95 $183,397.08
32 $764.15 $261.03 $183,136.05
33 $763.07 $262.12 $182,873.93
34 $761.97 $263.21 $182,610.72
35 $760.88 $264.31 $182,346.41
36 $759.78 $265.41 $182,081.00
Total de años: 3
  Usted invertirá: $12,302.24 en su casa en el año 3
$9,189.01 irá al INTERES
$3,113.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $758.67 $266.52 $181,814.48
38 $757.56 $267.63 $181,546.86
39 $756.45 $268.74 $181,278.12
40 $755.33 $269.86 $181,008.25
41 $754.20 $270.99 $180,737.27
42 $753.07 $272.12 $180,465.15
43 $751.94 $273.25 $180,191.90
44 $750.80 $274.39 $179,917.52
45 $749.66 $275.53 $179,641.99
46 $748.51 $276.68 $179,365.31
47 $747.36 $277.83 $179,087.47
48 $746.20 $278.99 $178,808.49
Total de años: 4
  Usted invertirá: $12,302.24 en su casa en el año 4
$9,029.73 irá al INTERES
$3,272.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $745.04 $280.15 $178,528.33
50 $743.87 $281.32 $178,247.02
51 $742.70 $282.49 $177,964.52
52 $741.52 $283.67 $177,680.86
53 $740.34 $284.85 $177,396.01
54 $739.15 $286.04 $177,109.97
55 $737.96 $287.23 $176,822.74
56 $736.76 $288.43 $176,534.31
57 $735.56 $289.63 $176,244.69
58 $734.35 $290.83 $175,953.85
59 $733.14 $292.05 $175,661.81
60 $731.92 $293.26 $175,368.54
Total de años: 5
  Usted invertirá: $12,302.24 en su casa en el año 5
$8,862.30 irá al INTERES
$3,439.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $730.70 $294.48 $175,074.06
62 $729.48 $295.71 $174,778.35
63 $728.24 $296.94 $174,481.40
64 $727.01 $298.18 $174,183.22
65 $725.76 $299.42 $173,883.80
66 $724.52 $300.67 $173,583.13
67 $723.26 $301.92 $173,281.20
68 $722.01 $303.18 $172,978.02
69 $720.74 $304.45 $172,673.58
70 $719.47 $305.71 $172,367.86
71 $718.20 $306.99 $172,060.87
72 $716.92 $308.27 $171,752.61
Total de años: 6
  Usted invertirá: $12,302.24 en su casa en el año 6
$8,686.31 irá al INTERES
$3,615.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $715.64 $309.55 $171,443.06
74 $714.35 $310.84 $171,132.22
75 $713.05 $312.14 $170,820.08
76 $711.75 $313.44 $170,506.64
77 $710.44 $314.74 $170,191.90
78 $709.13 $316.05 $169,875.85
79 $707.82 $317.37 $169,558.47
80 $706.49 $318.69 $169,239.78
81 $705.17 $320.02 $168,919.76
82 $703.83 $321.35 $168,598.41
83 $702.49 $322.69 $168,275.71
84 $701.15 $324.04 $167,951.67
Total de años: 7
  Usted invertirá: $12,302.24 en su casa en el año 7
$8,501.31 irá al INTERES
$3,800.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $699.80 $325.39 $167,626.29
86 $698.44 $326.74 $167,299.54
87 $697.08 $328.11 $166,971.44
88 $695.71 $329.47 $166,641.96
89 $694.34 $330.85 $166,311.12
90 $692.96 $332.22 $165,978.89
91 $691.58 $333.61 $165,645.28
92 $690.19 $335.00 $165,310.29
93 $688.79 $336.39 $164,973.89
94 $687.39 $337.80 $164,636.10
95 $685.98 $339.20 $164,296.89
96 $684.57 $340.62 $163,956.28
Total de años: 8
  Usted invertirá: $12,302.24 en su casa en el año 8
$8,306.85 irá al INTERES
$3,995.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $683.15 $342.04 $163,614.24
98 $681.73 $343.46 $163,270.78
99 $680.29 $344.89 $162,925.89
100 $678.86 $346.33 $162,579.56
101 $677.41 $347.77 $162,231.79
102 $675.97 $349.22 $161,882.56
103 $674.51 $350.68 $161,531.89
104 $673.05 $352.14 $161,179.75
105 $671.58 $353.60 $160,826.15
106 $670.11 $355.08 $160,471.07
107 $668.63 $356.56 $160,114.51
108 $667.14 $358.04 $159,756.47
Total de años: 9
  Usted invertirá: $12,302.24 en su casa en el año 9
$8,102.44 irá al INTERES
$4,199.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $665.65 $359.54 $159,396.93
110 $664.15 $361.03 $159,035.90
111 $662.65 $362.54 $158,673.36
112 $661.14 $364.05 $158,309.31
113 $659.62 $365.56 $157,943.75
114 $658.10 $367.09 $157,576.66
115 $656.57 $368.62 $157,208.04
116 $655.03 $370.15 $156,837.89
117 $653.49 $371.70 $156,466.19
118 $651.94 $373.24 $156,092.95
119 $650.39 $374.80 $155,718.15
120 $648.83 $376.36 $155,341.79
Total de años: 10
  Usted invertirá: $12,302.24 en su casa en el año 10
$7,887.57 irá al INTERES
$4,414.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $647.26 $377.93 $154,963.86
122 $645.68 $379.50 $154,584.35
123 $644.10 $381.09 $154,203.27
124 $642.51 $382.67 $153,820.59
125 $640.92 $384.27 $153,436.33
126 $639.32 $385.87 $153,050.46
127 $637.71 $387.48 $152,662.98
128 $636.10 $389.09 $152,273.89
129 $634.47 $390.71 $151,883.18
130 $632.85 $392.34 $151,490.84
131 $631.21 $393.98 $151,096.86
132 $629.57 $395.62 $150,701.24
Total de años: 11
  Usted invertirá: $12,302.24 en su casa en el año 11
$7,661.70 irá al INTERES
$4,640.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $627.92 $397.27 $150,303.98
134 $626.27 $398.92 $149,905.06
135 $624.60 $400.58 $149,504.48
136 $622.94 $402.25 $149,102.22
137 $621.26 $403.93 $148,698.30
138 $619.58 $405.61 $148,292.69
139 $617.89 $407.30 $147,885.39
140 $616.19 $409.00 $147,476.39
141 $614.48 $410.70 $147,065.69
142 $612.77 $412.41 $146,653.27
143 $611.06 $414.13 $146,239.14
144 $609.33 $415.86 $145,823.28
Total de años: 12
  Usted invertirá: $12,302.24 en su casa en el año 12
$7,424.28 irá al INTERES
$4,877.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $607.60 $417.59 $145,405.69
146 $605.86 $419.33 $144,986.36
147 $604.11 $421.08 $144,565.29
148 $602.36 $422.83 $144,142.45
149 $600.59 $424.59 $143,717.86
150 $598.82 $426.36 $143,291.50
151 $597.05 $428.14 $142,863.36
152 $595.26 $429.92 $142,433.44
153 $593.47 $431.71 $142,001.72
154 $591.67 $433.51 $141,568.21
155 $589.87 $435.32 $141,132.89
156 $588.05 $437.13 $140,695.76
Total de años: 13
  Usted invertirá: $12,302.24 en su casa en el año 13
$7,174.72 irá al INTERES
$5,127.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $586.23 $438.95 $140,256.80
158 $584.40 $440.78 $139,816.02
159 $582.57 $442.62 $139,373.40
160 $580.72 $444.46 $138,928.93
161 $578.87 $446.32 $138,482.62
162 $577.01 $448.18 $138,034.44
163 $575.14 $450.04 $137,584.40
164 $573.27 $451.92 $137,132.48
165 $571.39 $453.80 $136,678.68
166 $569.49 $455.69 $136,222.98
167 $567.60 $457.59 $135,765.39
168 $565.69 $459.50 $135,305.89
Total de años: 14
  Usted invertirá: $12,302.24 en su casa en el año 14
$6,912.38 irá al INTERES
$5,389.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $563.77 $461.41 $134,844.48
170 $561.85 $463.34 $134,381.15
171 $559.92 $465.27 $133,915.88
172 $557.98 $467.20 $133,448.68
173 $556.04 $469.15 $132,979.53
174 $554.08 $471.11 $132,508.42
175 $552.12 $473.07 $132,035.35
176 $550.15 $475.04 $131,560.31
177 $548.17 $477.02 $131,083.29
178 $546.18 $479.01 $130,604.29
179 $544.18 $481.00 $130,123.28
180 $542.18 $483.01 $129,640.28
Total de años: 15
  Usted invertirá: $12,302.24 en su casa en el año 15
$6,636.63 irá al INTERES
$5,665.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $540.17 $485.02 $129,155.26
182 $538.15 $487.04 $128,668.22
183 $536.12 $489.07 $128,179.15
184 $534.08 $491.11 $127,688.04
185 $532.03 $493.15 $127,194.89
186 $529.98 $495.21 $126,699.68
187 $527.92 $497.27 $126,202.41
188 $525.84 $499.34 $125,703.06
189 $523.76 $501.42 $125,201.64
190 $521.67 $503.51 $124,698.13
191 $519.58 $505.61 $124,192.51
192 $517.47 $507.72 $123,684.80
Total de años: 16
  Usted invertirá: $12,302.24 en su casa en el año 16
$6,346.76 irá al INTERES
$5,955.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $515.35 $509.83 $123,174.96
194 $513.23 $511.96 $122,663.00
195 $511.10 $514.09 $122,148.91
196 $508.95 $516.23 $121,632.68
197 $506.80 $518.38 $121,114.29
198 $504.64 $520.54 $120,593.75
199 $502.47 $522.71 $120,071.04
200 $500.30 $524.89 $119,546.15
201 $498.11 $527.08 $119,019.07
202 $495.91 $529.27 $118,489.79
203 $493.71 $531.48 $117,958.31
204 $491.49 $533.69 $117,424.62
Total de años: 17
  Usted invertirá: $12,302.24 en su casa en el año 17
$6,042.07 irá al INTERES
$6,260.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $489.27 $535.92 $116,888.70
206 $487.04 $538.15 $116,350.55
207 $484.79 $540.39 $115,810.16
208 $482.54 $542.64 $115,267.51
209 $480.28 $544.91 $114,722.61
210 $478.01 $547.18 $114,175.43
211 $475.73 $549.46 $113,625.98
212 $473.44 $551.75 $113,074.23
213 $471.14 $554.04 $112,520.19
214 $468.83 $556.35 $111,963.83
215 $466.52 $558.67 $111,405.16
216 $464.19 $561.00 $110,844.16
Total de años: 18
  Usted invertirá: $12,302.24 en su casa en el año 18
$5,721.79 irá al INTERES
$6,580.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $461.85 $563.34 $110,280.83
218 $459.50 $565.68 $109,715.14
219 $457.15 $568.04 $109,147.10
220 $454.78 $570.41 $108,576.70
221 $452.40 $572.78 $108,003.91
222 $450.02 $575.17 $107,428.74
223 $447.62 $577.57 $106,851.17
224 $445.21 $579.97 $106,271.20
225 $442.80 $582.39 $105,688.81
226 $440.37 $584.82 $105,103.99
227 $437.93 $587.25 $104,516.74
228 $435.49 $589.70 $103,927.04
Total de años: 19
  Usted invertirá: $12,302.24 en su casa en el año 19
$5,385.12 irá al INTERES
$6,917.13 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $433.03 $592.16 $103,334.88
230 $430.56 $594.63 $102,740.25
231 $428.08 $597.10 $102,143.15
232 $425.60 $599.59 $101,543.56
233 $423.10 $602.09 $100,941.47
234 $420.59 $604.60 $100,336.88
235 $418.07 $607.12 $99,729.76
236 $415.54 $609.65 $99,120.11
237 $413.00 $612.19 $98,507.93
238 $410.45 $614.74 $97,893.19
239 $407.89 $617.30 $97,275.89
240 $405.32 $619.87 $96,656.02
Total de años: 20
  Usted invertirá: $12,302.24 en su casa en el año 20
$5,031.23 irá al INTERES
$7,271.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $402.73 $622.45 $96,033.57
242 $400.14 $625.05 $95,408.52
243 $397.54 $627.65 $94,780.87
244 $394.92 $630.27 $94,150.60
245 $392.29 $632.89 $93,517.71
246 $389.66 $635.53 $92,882.18
247 $387.01 $638.18 $92,244.00
248 $384.35 $640.84 $91,603.16
249 $381.68 $643.51 $90,959.65
250 $379.00 $646.19 $90,313.47
251 $376.31 $648.88 $89,664.59
252 $373.60 $651.58 $89,013.00
Total de años: 21
  Usted invertirá: $12,302.24 en su casa en el año 21
$4,659.23 irá al INTERES
$7,643.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $370.89 $654.30 $88,358.70
254 $368.16 $657.03 $87,701.68
255 $365.42 $659.76 $87,041.91
256 $362.67 $662.51 $86,379.40
257 $359.91 $665.27 $85,714.13
258 $357.14 $668.04 $85,046.08
259 $354.36 $670.83 $84,375.25
260 $351.56 $673.62 $83,701.63
261 $348.76 $676.43 $83,025.20
262 $345.94 $679.25 $82,345.95
263 $343.11 $682.08 $81,663.87
264 $340.27 $684.92 $80,978.95
Total de años: 22
  Usted invertirá: $12,302.24 en su casa en el año 22
$4,268.20 irá al INTERES
$8,034.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $337.41 $687.77 $80,291.18
266 $334.55 $690.64 $79,600.54
267 $331.67 $693.52 $78,907.02
268 $328.78 $696.41 $78,210.61
269 $325.88 $699.31 $77,511.30
270 $322.96 $702.22 $76,809.08
271 $320.04 $705.15 $76,103.93
272 $317.10 $708.09 $75,395.84
273 $314.15 $711.04 $74,684.80
274 $311.19 $714.00 $73,970.80
275 $308.21 $716.98 $73,253.83
276 $305.22 $719.96 $72,533.86
Total de años: 23
  Usted invertirá: $12,302.24 en su casa en el año 23
$3,857.16 irá al INTERES
$8,445.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $302.22 $722.96 $71,810.90
278 $299.21 $725.97 $71,084.93
279 $296.19 $729.00 $70,355.93
280 $293.15 $732.04 $69,623.89
281 $290.10 $735.09 $68,888.80
282 $287.04 $738.15 $68,150.65
283 $283.96 $741.23 $67,409.43
284 $280.87 $744.31 $66,665.11
285 $277.77 $747.42 $65,917.70
286 $274.66 $750.53 $65,167.17
287 $271.53 $753.66 $64,413.51
288 $268.39 $756.80 $63,656.71
Total de años: 24
  Usted invertirá: $12,302.24 en su casa en el año 24
$3,425.09 irá al INTERES
$8,877.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $265.24 $759.95 $62,896.76
290 $262.07 $763.12 $62,133.64
291 $258.89 $766.30 $61,367.35
292 $255.70 $769.49 $60,597.86
293 $252.49 $772.70 $59,825.16
294 $249.27 $775.92 $59,049.24
295 $246.04 $779.15 $58,270.10
296 $242.79 $782.39 $57,487.70
297 $239.53 $785.65 $56,702.05
298 $236.26 $788.93 $55,913.12
299 $232.97 $792.22 $55,120.90
300 $229.67 $795.52 $54,325.39
Total de años: 25
  Usted invertirá: $12,302.24 en su casa en el año 25
$2,970.92 irá al INTERES
$9,331.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $226.36 $798.83 $53,526.55
302 $223.03 $802.16 $52,724.39
303 $219.68 $805.50 $51,918.89
304 $216.33 $808.86 $51,110.03
305 $212.96 $812.23 $50,297.81
306 $209.57 $815.61 $49,482.19
307 $206.18 $819.01 $48,663.18
308 $202.76 $822.42 $47,840.76
309 $199.34 $825.85 $47,014.91
310 $195.90 $829.29 $46,185.62
311 $192.44 $832.75 $45,352.87
312 $188.97 $836.22 $44,516.65
Total de años: 26
  Usted invertirá: $12,302.24 en su casa en el año 26
$2,493.51 irá al INTERES
$9,808.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $185.49 $839.70 $43,676.95
314 $181.99 $843.20 $42,833.75
315 $178.47 $846.71 $41,987.04
316 $174.95 $850.24 $41,136.80
317 $171.40 $853.78 $40,283.01
318 $167.85 $857.34 $39,425.67
319 $164.27 $860.91 $38,564.76
320 $160.69 $864.50 $37,700.26
321 $157.08 $868.10 $36,832.16
322 $153.47 $871.72 $35,960.44
323 $149.84 $875.35 $35,085.08
324 $146.19 $879.00 $34,206.08
Total de años: 27
  Usted invertirá: $12,302.24 en su casa en el año 27
$1,991.68 irá al INTERES
$10,310.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $142.53 $882.66 $33,323.42
326 $138.85 $886.34 $32,437.08
327 $135.15 $890.03 $31,547.05
328 $131.45 $893.74 $30,653.31
329 $127.72 $897.46 $29,755.85
330 $123.98 $901.20 $28,854.64
331 $120.23 $904.96 $27,949.68
332 $116.46 $908.73 $27,040.95
333 $112.67 $912.52 $26,128.43
334 $108.87 $916.32 $25,212.12
335 $105.05 $920.14 $24,291.98
336 $101.22 $923.97 $23,368.01
Total de años: 28
  Usted invertirá: $12,302.24 en su casa en el año 28
$1,464.17 irá al INTERES
$10,838.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $97.37 $927.82 $22,440.19
338 $93.50 $931.69 $21,508.50
339 $89.62 $935.57 $20,572.93
340 $85.72 $939.47 $19,633.47
341 $81.81 $943.38 $18,690.09
342 $77.88 $947.31 $17,742.78
343 $73.93 $951.26 $16,791.52
344 $69.96 $955.22 $15,836.29
345 $65.98 $959.20 $14,877.09
346 $61.99 $963.20 $13,913.89
347 $57.97 $967.21 $12,946.68
348 $53.94 $971.24 $11,975.44
Total de años: 29
  Usted invertirá: $12,302.24 en su casa en el año 29
$909.67 irá al INTERES
$11,392.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $49.90 $975.29 $11,000.15
350 $45.83 $979.35 $10,020.79
351 $41.75 $983.43 $9,037.36
352 $37.66 $987.53 $8,049.83
353 $33.54 $991.65 $7,058.18
354 $29.41 $995.78 $6,062.41
355 $25.26 $999.93 $5,062.48
356 $21.09 $1,004.09 $4,058.39
357 $16.91 $1,008.28 $3,050.11
358 $12.71 $1,012.48 $2,037.63
359 $8.49 $1,016.70 $1,020.93
360 $4.25 $1,020.93 $0.00
Total de años: 30
  Usted invertirá: $12,302.24 en su casa en el año 30
$326.81 irá al INTERES
$11,975.44 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat