Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $5,950.00
Precio a Financiar: $164,050.00
Pago Mensual: $880.66


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $683.54 $197.11 $163,852.89
2 $682.72 $197.94 $163,654.95
3 $681.90 $198.76 $163,456.19
4 $681.07 $199.59 $163,256.60
5 $680.24 $200.42 $163,056.18
6 $679.40 $201.26 $162,854.93
7 $678.56 $202.09 $162,652.83
8 $677.72 $202.94 $162,449.90
9 $676.87 $203.78 $162,246.12
10 $676.03 $204.63 $162,041.49
11 $675.17 $205.48 $161,836.00
12 $674.32 $206.34 $161,629.66
Total de años: 1
  Usted invertirá: $10,567.87 en su casa en el año 1
$8,147.53 irá al INTERES
$2,420.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $673.46 $207.20 $161,422.46
14 $672.59 $208.06 $161,214.40
15 $671.73 $208.93 $161,005.47
16 $670.86 $209.80 $160,795.67
17 $669.98 $210.67 $160,585.00
18 $669.10 $211.55 $160,373.45
19 $668.22 $212.43 $160,161.01
20 $667.34 $213.32 $159,947.70
21 $666.45 $214.21 $159,733.49
22 $665.56 $215.10 $159,518.39
23 $664.66 $216.00 $159,302.39
24 $663.76 $216.90 $159,085.50
Total de años: 2
  Usted invertirá: $10,567.87 en su casa en el año 2
$8,023.70 irá al INTERES
$2,544.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $662.86 $217.80 $158,867.70
26 $661.95 $218.71 $158,648.99
27 $661.04 $219.62 $158,429.37
28 $660.12 $220.53 $158,208.84
29 $659.20 $221.45 $157,987.39
30 $658.28 $222.38 $157,765.01
31 $657.35 $223.30 $157,541.71
32 $656.42 $224.23 $157,317.48
33 $655.49 $225.17 $157,092.31
34 $654.55 $226.10 $156,866.21
35 $653.61 $227.05 $156,639.16
36 $652.66 $227.99 $156,411.17
Total de años: 3
  Usted invertirá: $10,567.87 en su casa en el año 3
$7,893.54 irá al INTERES
$2,674.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $651.71 $228.94 $156,182.22
38 $650.76 $229.90 $155,952.33
39 $649.80 $230.85 $155,721.47
40 $648.84 $231.82 $155,489.66
41 $647.87 $232.78 $155,256.87
42 $646.90 $233.75 $155,023.12
43 $645.93 $234.73 $154,788.40
44 $644.95 $235.70 $154,552.69
45 $643.97 $236.69 $154,316.01
46 $642.98 $237.67 $154,078.33
47 $641.99 $238.66 $153,839.67
48 $641.00 $239.66 $153,600.01
Total de años: 4
  Usted invertirá: $10,567.87 en su casa en el año 4
$7,756.72 irá al INTERES
$2,811.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $640.00 $240.66 $153,359.36
50 $639.00 $241.66 $153,117.70
51 $637.99 $242.67 $152,875.03
52 $636.98 $243.68 $152,631.36
53 $635.96 $244.69 $152,386.66
54 $634.94 $245.71 $152,140.95
55 $633.92 $246.74 $151,894.22
56 $632.89 $247.76 $151,646.45
57 $631.86 $248.80 $151,397.66
58 $630.82 $249.83 $151,147.83
59 $629.78 $250.87 $150,896.95
60 $628.74 $251.92 $150,645.03
Total de años: 5
  Usted invertirá: $10,567.87 en su casa en el año 5
$7,612.89 irá al INTERES
$2,954.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $627.69 $252.97 $150,392.07
62 $626.63 $254.02 $150,138.04
63 $625.58 $255.08 $149,882.96
64 $624.51 $256.14 $149,626.82
65 $623.45 $257.21 $149,369.61
66 $622.37 $258.28 $149,111.33
67 $621.30 $259.36 $148,851.97
68 $620.22 $260.44 $148,591.53
69 $619.13 $261.52 $148,330.00
70 $618.04 $262.61 $148,067.39
71 $616.95 $263.71 $147,803.68
72 $615.85 $264.81 $147,538.87
Total de años: 6
  Usted invertirá: $10,567.87 en su casa en el año 6
$7,461.71 irá al INTERES
$3,106.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $614.75 $265.91 $147,272.96
74 $613.64 $267.02 $147,005.95
75 $612.52 $268.13 $146,737.81
76 $611.41 $269.25 $146,468.57
77 $610.29 $270.37 $146,198.20
78 $609.16 $271.50 $145,926.70
79 $608.03 $272.63 $145,654.07
80 $606.89 $273.76 $145,380.31
81 $605.75 $274.90 $145,105.40
82 $604.61 $276.05 $144,829.35
83 $603.46 $277.20 $144,552.15
84 $602.30 $278.36 $144,273.80
Total de años: 7
  Usted invertirá: $10,567.87 en su casa en el año 7
$7,302.79 irá al INTERES
$3,265.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $601.14 $279.52 $143,994.28
86 $599.98 $280.68 $143,713.60
87 $598.81 $281.85 $143,431.75
88 $597.63 $283.02 $143,148.73
89 $596.45 $284.20 $142,864.53
90 $595.27 $285.39 $142,579.14
91 $594.08 $286.58 $142,292.56
92 $592.89 $287.77 $142,004.79
93 $591.69 $288.97 $141,715.82
94 $590.48 $290.17 $141,425.65
95 $589.27 $291.38 $141,134.27
96 $588.06 $292.60 $140,841.67
Total de años: 8
  Usted invertirá: $10,567.87 en su casa en el año 8
$7,135.75 irá al INTERES
$3,432.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $586.84 $293.82 $140,547.86
98 $585.62 $295.04 $140,252.82
99 $584.39 $296.27 $139,956.55
100 $583.15 $297.50 $139,659.04
101 $581.91 $298.74 $139,360.30
102 $580.67 $299.99 $139,060.31
103 $579.42 $301.24 $138,759.08
104 $578.16 $302.49 $138,456.58
105 $576.90 $303.75 $138,152.83
106 $575.64 $305.02 $137,847.81
107 $574.37 $306.29 $137,541.52
108 $573.09 $307.57 $137,233.95
Total de años: 9
  Usted invertirá: $10,567.87 en su casa en el año 9
$6,960.15 irá al INTERES
$3,607.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $571.81 $308.85 $136,925.11
110 $570.52 $310.13 $136,614.97
111 $569.23 $311.43 $136,303.54
112 $567.93 $312.72 $135,990.82
113 $566.63 $314.03 $135,676.79
114 $565.32 $315.34 $135,361.46
115 $564.01 $316.65 $135,044.81
116 $562.69 $317.97 $134,726.84
117 $561.36 $319.29 $134,407.54
118 $560.03 $320.62 $134,086.92
119 $558.70 $321.96 $133,764.96
120 $557.35 $323.30 $133,441.66
Total de años: 10
  Usted invertirá: $10,567.87 en su casa en el año 10
$6,775.57 irá al INTERES
$3,792.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $556.01 $324.65 $133,117.01
122 $554.65 $326.00 $132,791.01
123 $553.30 $327.36 $132,463.65
124 $551.93 $328.72 $132,134.92
125 $550.56 $330.09 $131,804.83
126 $549.19 $331.47 $131,473.36
127 $547.81 $332.85 $131,140.51
128 $546.42 $334.24 $130,806.27
129 $545.03 $335.63 $130,470.64
130 $543.63 $337.03 $130,133.61
131 $542.22 $338.43 $129,795.18
132 $540.81 $339.84 $129,455.34
Total de años: 11
  Usted invertirá: $10,567.87 en su casa en el año 11
$6,581.55 irá al INTERES
$3,986.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $539.40 $341.26 $129,114.08
134 $537.98 $342.68 $128,771.40
135 $536.55 $344.11 $128,427.29
136 $535.11 $345.54 $128,081.75
137 $533.67 $346.98 $127,734.77
138 $532.23 $348.43 $127,386.34
139 $530.78 $349.88 $127,036.46
140 $529.32 $351.34 $126,685.12
141 $527.85 $352.80 $126,332.32
142 $526.38 $354.27 $125,978.05
143 $524.91 $355.75 $125,622.30
144 $523.43 $357.23 $125,265.07
Total de años: 12
  Usted invertirá: $10,567.87 en su casa en el año 12
$6,377.61 irá al INTERES
$4,190.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $521.94 $358.72 $124,906.36
146 $520.44 $360.21 $124,546.14
147 $518.94 $361.71 $124,184.43
148 $517.44 $363.22 $123,821.21
149 $515.92 $364.73 $123,456.47
150 $514.40 $366.25 $123,090.22
151 $512.88 $367.78 $122,722.44
152 $511.34 $369.31 $122,353.13
153 $509.80 $370.85 $121,982.28
154 $508.26 $372.40 $121,609.88
155 $506.71 $373.95 $121,235.93
156 $505.15 $375.51 $120,860.43
Total de años: 13
  Usted invertirá: $10,567.87 en su casa en el año 13
$6,163.22 irá al INTERES
$4,404.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $503.59 $377.07 $120,483.36
158 $502.01 $378.64 $120,104.71
159 $500.44 $380.22 $119,724.49
160 $498.85 $381.80 $119,342.69
161 $497.26 $383.39 $118,959.30
162 $495.66 $384.99 $118,574.30
163 $494.06 $386.60 $118,187.71
164 $492.45 $388.21 $117,799.50
165 $490.83 $389.82 $117,409.68
166 $489.21 $391.45 $117,018.23
167 $487.58 $393.08 $116,625.15
168 $485.94 $394.72 $116,230.43
Total de años: 14
  Usted invertirá: $10,567.87 en su casa en el año 14
$5,937.87 irá al INTERES
$4,630.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $484.29 $396.36 $115,834.07
170 $482.64 $398.01 $115,436.05
171 $480.98 $399.67 $115,036.38
172 $479.32 $401.34 $114,635.04
173 $477.65 $403.01 $114,232.03
174 $475.97 $404.69 $113,827.34
175 $474.28 $406.38 $113,420.97
176 $472.59 $408.07 $113,012.90
177 $470.89 $409.77 $112,603.13
178 $469.18 $411.48 $112,191.66
179 $467.47 $413.19 $111,778.46
180 $465.74 $414.91 $111,363.55
Total de años: 15
  Usted invertirá: $10,567.87 en su casa en el año 15
$5,700.99 irá al INTERES
$4,866.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $464.01 $416.64 $110,946.91
182 $462.28 $418.38 $110,528.53
183 $460.54 $420.12 $110,108.41
184 $458.79 $421.87 $109,686.54
185 $457.03 $423.63 $109,262.91
186 $455.26 $425.39 $108,837.52
187 $453.49 $427.17 $108,410.35
188 $451.71 $428.95 $107,981.41
189 $449.92 $430.73 $107,550.67
190 $448.13 $432.53 $107,118.15
191 $446.33 $434.33 $106,683.82
192 $444.52 $436.14 $106,247.68
Total de años: 16
  Usted invertirá: $10,567.87 en su casa en el año 16
$5,451.99 irá al INTERES
$5,115.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $442.70 $437.96 $105,809.72
194 $440.87 $439.78 $105,369.94
195 $439.04 $441.61 $104,928.32
196 $437.20 $443.45 $104,484.87
197 $435.35 $445.30 $104,039.57
198 $433.50 $447.16 $103,592.41
199 $431.64 $449.02 $103,143.39
200 $429.76 $450.89 $102,692.50
201 $427.89 $452.77 $102,239.73
202 $426.00 $454.66 $101,785.07
203 $424.10 $456.55 $101,328.52
204 $422.20 $458.45 $100,870.06
Total de años: 17
  Usted invertirá: $10,567.87 en su casa en el año 17
$5,190.26 irá al INTERES
$5,377.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $420.29 $460.36 $100,409.70
206 $418.37 $462.28 $99,947.42
207 $416.45 $464.21 $99,483.21
208 $414.51 $466.14 $99,017.07
209 $412.57 $468.08 $98,548.98
210 $410.62 $470.04 $98,078.95
211 $408.66 $471.99 $97,606.95
212 $406.70 $473.96 $97,132.99
213 $404.72 $475.94 $96,657.06
214 $402.74 $477.92 $96,179.14
215 $400.75 $479.91 $95,699.23
216 $398.75 $481.91 $95,217.32
Total de años: 18
  Usted invertirá: $10,567.87 en su casa en el año 18
$4,915.13 irá al INTERES
$5,652.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $396.74 $483.92 $94,733.40
218 $394.72 $485.93 $94,247.47
219 $392.70 $487.96 $93,759.51
220 $390.66 $489.99 $93,269.52
221 $388.62 $492.03 $92,777.49
222 $386.57 $494.08 $92,283.41
223 $384.51 $496.14 $91,787.26
224 $382.45 $498.21 $91,289.05
225 $380.37 $500.28 $90,788.77
226 $378.29 $502.37 $90,286.40
227 $376.19 $504.46 $89,781.94
228 $374.09 $506.56 $89,275.37
Total de años: 19
  Usted invertirá: $10,567.87 en su casa en el año 19
$4,625.92 irá al INTERES
$5,941.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $371.98 $508.68 $88,766.70
230 $369.86 $510.79 $88,255.90
231 $367.73 $512.92 $87,742.98
232 $365.60 $515.06 $87,227.92
233 $363.45 $517.21 $86,710.71
234 $361.29 $519.36 $86,191.35
235 $359.13 $521.53 $85,669.83
236 $356.96 $523.70 $85,146.13
237 $354.78 $525.88 $84,620.25
238 $352.58 $528.07 $84,092.18
239 $350.38 $530.27 $83,561.91
240 $348.17 $532.48 $83,029.42
Total de años: 20
  Usted invertirá: $10,567.87 en su casa en el año 20
$4,321.92 irá al INTERES
$6,245.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $345.96 $534.70 $82,494.72
242 $343.73 $536.93 $81,957.80
243 $341.49 $539.17 $81,418.63
244 $339.24 $541.41 $80,877.22
245 $336.99 $543.67 $80,333.55
246 $334.72 $545.93 $79,787.62
247 $332.45 $548.21 $79,239.41
248 $330.16 $550.49 $78,688.92
249 $327.87 $552.79 $78,136.14
250 $325.57 $555.09 $77,581.05
251 $323.25 $557.40 $77,023.65
252 $320.93 $559.72 $76,463.92
Total de años: 21
  Usted invertirá: $10,567.87 en su casa en el año 21
$4,002.37 irá al INTERES
$6,565.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $318.60 $562.06 $75,901.87
254 $316.26 $564.40 $75,337.47
255 $313.91 $566.75 $74,770.72
256 $311.54 $569.11 $74,201.61
257 $309.17 $571.48 $73,630.12
258 $306.79 $573.86 $73,056.26
259 $304.40 $576.25 $72,480.01
260 $302.00 $578.66 $71,901.35
261 $299.59 $581.07 $71,320.28
262 $297.17 $583.49 $70,736.79
263 $294.74 $585.92 $70,150.88
264 $292.30 $588.36 $69,562.51
Total de años: 22
  Usted invertirá: $10,567.87 en su casa en el año 22
$3,666.46 irá al INTERES
$6,901.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $289.84 $590.81 $68,971.70
266 $287.38 $593.27 $68,378.43
267 $284.91 $595.75 $67,782.68
268 $282.43 $598.23 $67,184.46
269 $279.94 $600.72 $66,583.73
270 $277.43 $603.22 $65,980.51
271 $274.92 $605.74 $65,374.77
272 $272.39 $608.26 $64,766.51
273 $269.86 $610.80 $64,155.72
274 $267.32 $613.34 $63,542.38
275 $264.76 $615.90 $62,926.48
276 $262.19 $618.46 $62,308.02
Total de años: 23
  Usted invertirá: $10,567.87 en su casa en el año 23
$3,313.37 irá al INTERES
$7,254.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $259.62 $621.04 $61,686.98
278 $257.03 $623.63 $61,063.35
279 $254.43 $626.23 $60,437.13
280 $251.82 $628.83 $59,808.29
281 $249.20 $631.45 $59,176.84
282 $246.57 $634.09 $58,542.75
283 $243.93 $636.73 $57,906.03
284 $241.28 $639.38 $57,266.64
285 $238.61 $642.04 $56,624.60
286 $235.94 $644.72 $55,979.88
287 $233.25 $647.41 $55,332.47
288 $230.55 $650.10 $54,682.37
Total de años: 24
  Usted invertirá: $10,567.87 en su casa en el año 24
$2,942.22 irá al INTERES
$7,625.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $227.84 $652.81 $54,029.56
290 $225.12 $655.53 $53,374.02
291 $222.39 $658.26 $52,715.76
292 $219.65 $661.01 $52,054.75
293 $216.89 $663.76 $51,390.99
294 $214.13 $666.53 $50,724.46
295 $211.35 $669.30 $50,055.16
296 $208.56 $672.09 $49,383.07
297 $205.76 $674.89 $48,708.18
298 $202.95 $677.71 $48,030.47
299 $200.13 $680.53 $47,349.94
300 $197.29 $683.36 $46,666.58
Total de años: 25
  Usted invertirá: $10,567.87 en su casa en el año 25
$2,552.08 irá al INTERES
$8,015.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $194.44 $686.21 $45,980.36
302 $191.58 $689.07 $45,291.29
303 $188.71 $691.94 $44,599.35
304 $185.83 $694.83 $43,904.53
305 $182.94 $697.72 $43,206.81
306 $180.03 $700.63 $42,506.18
307 $177.11 $703.55 $41,802.63
308 $174.18 $706.48 $41,096.15
309 $171.23 $709.42 $40,386.73
310 $168.28 $712.38 $39,674.35
311 $165.31 $715.35 $38,959.01
312 $162.33 $718.33 $38,240.68
Total de años: 26
  Usted invertirá: $10,567.87 en su casa en el año 26
$2,141.97 irá al INTERES
$8,425.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $159.34 $721.32 $37,519.36
314 $156.33 $724.33 $36,795.04
315 $153.31 $727.34 $36,067.69
316 $150.28 $730.37 $35,337.32
317 $147.24 $733.42 $34,603.90
318 $144.18 $736.47 $33,867.43
319 $141.11 $739.54 $33,127.89
320 $138.03 $742.62 $32,385.26
321 $134.94 $745.72 $31,639.55
322 $131.83 $748.82 $30,890.72
323 $128.71 $751.94 $30,138.78
324 $125.58 $755.08 $29,383.70
Total de años: 27
  Usted invertirá: $10,567.87 en su casa en el año 27
$1,710.89 irá al INTERES
$8,856.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $122.43 $758.22 $28,625.48
326 $119.27 $761.38 $27,864.09
327 $116.10 $764.56 $27,099.54
328 $112.91 $767.74 $26,331.80
329 $109.72 $770.94 $25,560.86
330 $106.50 $774.15 $24,786.70
331 $103.28 $777.38 $24,009.33
332 $100.04 $780.62 $23,228.71
333 $96.79 $783.87 $22,444.84
334 $93.52 $787.14 $21,657.70
335 $90.24 $790.42 $20,867.29
336 $86.95 $793.71 $20,073.58
Total de años: 28
  Usted invertirá: $10,567.87 en su casa en el año 28
$1,257.75 irá al INTERES
$9,310.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $83.64 $797.02 $19,276.56
338 $80.32 $800.34 $18,476.23
339 $76.98 $803.67 $17,672.56
340 $73.64 $807.02 $16,865.54
341 $70.27 $810.38 $16,055.15
342 $66.90 $813.76 $15,241.39
343 $63.51 $817.15 $14,424.24
344 $60.10 $820.55 $13,603.69
345 $56.68 $823.97 $12,779.71
346 $53.25 $827.41 $11,952.31
347 $49.80 $830.85 $11,121.45
348 $46.34 $834.32 $10,287.14
Total de años: 29
  Usted invertirá: $10,567.87 en su casa en el año 29
$781.43 irá al INTERES
$9,786.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $42.86 $837.79 $9,449.34
350 $39.37 $841.28 $8,608.06
351 $35.87 $844.79 $7,763.27
352 $32.35 $848.31 $6,914.96
353 $28.81 $851.84 $6,063.12
354 $25.26 $855.39 $5,207.73
355 $21.70 $858.96 $4,348.77
356 $18.12 $862.54 $3,486.23
357 $14.53 $866.13 $2,620.10
358 $10.92 $869.74 $1,750.36
359 $7.29 $873.36 $877.00
360 $3.65 $877.00 $0.00
Total de años: 30
  Usted invertirá: $10,567.87 en su casa en el año 30
$280.73 irá al INTERES
$10,287.14 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat