Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $5,600.00
Precio a Financiar: $154,400.00
Pago Mensual: $828.85


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $643.33 $185.52 $154,214.48
2 $642.56 $186.29 $154,028.19
3 $641.78 $187.07 $153,841.12
4 $641.00 $187.85 $153,653.27
5 $640.22 $188.63 $153,464.64
6 $639.44 $189.42 $153,275.22
7 $638.65 $190.21 $153,085.02
8 $637.85 $191.00 $152,894.02
9 $637.06 $191.79 $152,702.23
10 $636.26 $192.59 $152,509.63
11 $635.46 $193.40 $152,316.24
12 $634.65 $194.20 $152,122.04
Total de años: 1
  Usted invertirá: $9,946.23 en su casa en el año 1
$7,668.27 irá al INTERES
$2,277.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $633.84 $195.01 $151,927.03
14 $633.03 $195.82 $151,731.20
15 $632.21 $196.64 $151,534.56
16 $631.39 $197.46 $151,337.10
17 $630.57 $198.28 $151,138.82
18 $629.75 $199.11 $150,939.72
19 $628.92 $199.94 $150,739.78
20 $628.08 $200.77 $150,539.01
21 $627.25 $201.61 $150,337.40
22 $626.41 $202.45 $150,134.95
23 $625.56 $203.29 $149,931.66
24 $624.72 $204.14 $149,727.53
Total de años: 2
  Usted invertirá: $9,946.23 en su casa en el año 2
$7,551.72 irá al INTERES
$2,394.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $623.86 $204.99 $149,522.54
26 $623.01 $205.84 $149,316.70
27 $622.15 $206.70 $149,110.00
28 $621.29 $207.56 $148,902.44
29 $620.43 $208.43 $148,694.01
30 $619.56 $209.29 $148,484.72
31 $618.69 $210.17 $148,274.55
32 $617.81 $211.04 $148,063.51
33 $616.93 $211.92 $147,851.59
34 $616.05 $212.80 $147,638.78
35 $615.16 $213.69 $147,425.09
36 $614.27 $214.58 $147,210.51
Total de años: 3
  Usted invertirá: $9,946.23 en su casa en el año 3
$7,429.21 irá al INTERES
$2,517.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $613.38 $215.48 $146,995.03
38 $612.48 $216.37 $146,778.66
39 $611.58 $217.27 $146,561.39
40 $610.67 $218.18 $146,343.21
41 $609.76 $219.09 $146,124.12
42 $608.85 $220.00 $145,904.12
43 $607.93 $220.92 $145,683.20
44 $607.01 $221.84 $145,461.36
45 $606.09 $222.76 $145,238.59
46 $605.16 $223.69 $145,014.90
47 $604.23 $224.62 $144,790.28
48 $603.29 $225.56 $144,564.72
Total de años: 4
  Usted invertirá: $9,946.23 en su casa en el año 4
$7,300.44 irá al INTERES
$2,645.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $602.35 $226.50 $144,338.22
50 $601.41 $227.44 $144,110.78
51 $600.46 $228.39 $143,882.38
52 $599.51 $229.34 $143,653.04
53 $598.55 $230.30 $143,422.74
54 $597.59 $231.26 $143,191.49
55 $596.63 $232.22 $142,959.26
56 $595.66 $233.19 $142,726.08
57 $594.69 $234.16 $142,491.91
58 $593.72 $235.14 $142,256.78
59 $592.74 $236.12 $142,020.66
60 $591.75 $237.10 $141,783.56
Total de años: 5
  Usted invertirá: $9,946.23 en su casa en el año 5
$7,165.08 irá al INTERES
$2,781.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $590.76 $238.09 $141,545.47
62 $589.77 $239.08 $141,306.39
63 $588.78 $240.08 $141,066.32
64 $587.78 $241.08 $140,825.24
65 $586.77 $242.08 $140,583.16
66 $585.76 $243.09 $140,340.07
67 $584.75 $244.10 $140,095.97
68 $583.73 $245.12 $139,850.85
69 $582.71 $246.14 $139,604.71
70 $581.69 $247.17 $139,357.54
71 $580.66 $248.20 $139,109.35
72 $579.62 $249.23 $138,860.12
Total de años: 6
  Usted invertirá: $9,946.23 en su casa en el año 6
$7,022.79 irá al INTERES
$2,923.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $578.58 $250.27 $138,609.85
74 $577.54 $251.31 $138,358.54
75 $576.49 $252.36 $138,106.18
76 $575.44 $253.41 $137,852.77
77 $574.39 $254.47 $137,598.30
78 $573.33 $255.53 $137,342.78
79 $572.26 $256.59 $137,086.18
80 $571.19 $257.66 $136,828.52
81 $570.12 $258.73 $136,569.79
82 $569.04 $259.81 $136,309.98
83 $567.96 $260.89 $136,049.08
84 $566.87 $261.98 $135,787.10
Total de años: 7
  Usted invertirá: $9,946.23 en su casa en el año 7
$6,873.22 irá al INTERES
$3,073.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $565.78 $263.07 $135,524.03
86 $564.68 $264.17 $135,259.86
87 $563.58 $265.27 $134,994.59
88 $562.48 $266.38 $134,728.22
89 $561.37 $267.49 $134,460.73
90 $560.25 $268.60 $134,192.13
91 $559.13 $269.72 $133,922.41
92 $558.01 $270.84 $133,651.57
93 $556.88 $271.97 $133,379.60
94 $555.75 $273.10 $133,106.50
95 $554.61 $274.24 $132,832.25
96 $553.47 $275.38 $132,556.87
Total de años: 8
  Usted invertirá: $9,946.23 en su casa en el año 8
$6,716.00 irá al INTERES
$3,230.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $552.32 $276.53 $132,280.34
98 $551.17 $277.68 $132,002.65
99 $550.01 $278.84 $131,723.81
100 $548.85 $280.00 $131,443.81
101 $547.68 $281.17 $131,162.64
102 $546.51 $282.34 $130,880.29
103 $545.33 $283.52 $130,596.78
104 $544.15 $284.70 $130,312.08
105 $542.97 $285.89 $130,026.19
106 $541.78 $287.08 $129,739.12
107 $540.58 $288.27 $129,450.84
108 $539.38 $289.47 $129,161.37
Total de años: 9
  Usted invertirá: $9,946.23 en su casa en el año 9
$6,550.73 irá al INTERES
$3,395.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $538.17 $290.68 $128,870.69
110 $536.96 $291.89 $128,578.80
111 $535.74 $293.11 $128,285.69
112 $534.52 $294.33 $127,991.36
113 $533.30 $295.56 $127,695.80
114 $532.07 $296.79 $127,399.02
115 $530.83 $298.02 $127,100.99
116 $529.59 $299.27 $126,801.73
117 $528.34 $300.51 $126,501.22
118 $527.09 $301.76 $126,199.45
119 $525.83 $303.02 $125,896.43
120 $524.57 $304.28 $125,592.15
Total de años: 10
  Usted invertirá: $9,946.23 en su casa en el año 10
$6,377.01 irá al INTERES
$3,569.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $523.30 $305.55 $125,286.60
122 $522.03 $306.83 $124,979.77
123 $520.75 $308.10 $124,671.67
124 $519.47 $309.39 $124,362.28
125 $518.18 $310.68 $124,051.60
126 $516.88 $311.97 $123,739.63
127 $515.58 $313.27 $123,426.36
128 $514.28 $314.58 $123,111.79
129 $512.97 $315.89 $122,795.90
130 $511.65 $317.20 $122,478.70
131 $510.33 $318.52 $122,160.17
132 $509.00 $319.85 $121,840.32
Total de años: 11
  Usted invertirá: $9,946.23 en su casa en el año 11
$6,194.40 irá al INTERES
$3,751.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $507.67 $321.18 $121,519.13
134 $506.33 $322.52 $121,196.61
135 $504.99 $323.87 $120,872.74
136 $503.64 $325.22 $120,547.53
137 $502.28 $326.57 $120,220.96
138 $500.92 $327.93 $119,893.03
139 $499.55 $329.30 $119,563.73
140 $498.18 $330.67 $119,233.06
141 $496.80 $332.05 $118,901.01
142 $495.42 $333.43 $118,567.58
143 $494.03 $334.82 $118,232.76
144 $492.64 $336.22 $117,896.54
Total de años: 12
  Usted invertirá: $9,946.23 en su casa en el año 12
$6,002.45 irá al INTERES
$3,943.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $491.24 $337.62 $117,558.92
146 $489.83 $339.02 $117,219.90
147 $488.42 $340.44 $116,879.46
148 $487.00 $341.85 $116,537.61
149 $485.57 $343.28 $116,194.33
150 $484.14 $344.71 $115,849.62
151 $482.71 $346.15 $115,503.47
152 $481.26 $347.59 $115,155.89
153 $479.82 $349.04 $114,806.85
154 $478.36 $350.49 $114,456.36
155 $476.90 $351.95 $114,104.41
156 $475.44 $353.42 $113,750.99
Total de años: 13
  Usted invertirá: $9,946.23 en su casa en el año 13
$5,800.68 irá al INTERES
$4,145.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $473.96 $354.89 $113,396.10
158 $472.48 $356.37 $113,039.73
159 $471.00 $357.85 $112,681.88
160 $469.51 $359.34 $112,322.53
161 $468.01 $360.84 $111,961.69
162 $466.51 $362.35 $111,599.34
163 $465.00 $363.86 $111,235.49
164 $463.48 $365.37 $110,870.12
165 $461.96 $366.89 $110,503.22
166 $460.43 $368.42 $110,134.80
167 $458.90 $369.96 $109,764.84
168 $457.35 $371.50 $109,393.34
Total de años: 14
  Usted invertirá: $9,946.23 en su casa en el año 14
$5,588.59 irá al INTERES
$4,357.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $455.81 $373.05 $109,020.30
170 $454.25 $374.60 $108,645.70
171 $452.69 $376.16 $108,269.53
172 $451.12 $377.73 $107,891.80
173 $449.55 $379.30 $107,512.50
174 $447.97 $380.88 $107,131.62
175 $446.38 $382.47 $106,749.15
176 $444.79 $384.06 $106,365.08
177 $443.19 $385.66 $105,979.42
178 $441.58 $387.27 $105,592.15
179 $439.97 $388.89 $105,203.26
180 $438.35 $390.51 $104,812.75
Total de años: 15
  Usted invertirá: $9,946.23 en su casa en el año 15
$5,365.64 irá al INTERES
$4,580.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $436.72 $392.13 $104,420.62
182 $435.09 $393.77 $104,026.86
183 $433.45 $395.41 $103,631.45
184 $431.80 $397.05 $103,234.39
185 $430.14 $398.71 $102,835.68
186 $428.48 $400.37 $102,435.31
187 $426.81 $402.04 $102,033.27
188 $425.14 $403.71 $101,629.56
189 $423.46 $405.40 $101,224.16
190 $421.77 $407.09 $100,817.08
191 $420.07 $408.78 $100,408.30
192 $418.37 $410.48 $99,997.81
Total de años: 16
  Usted invertirá: $9,946.23 en su casa en el año 16
$5,131.29 irá al INTERES
$4,814.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $416.66 $412.20 $99,585.62
194 $414.94 $413.91 $99,171.71
195 $413.22 $415.64 $98,756.07
196 $411.48 $417.37 $98,338.70
197 $409.74 $419.11 $97,919.59
198 $408.00 $420.85 $97,498.74
199 $406.24 $422.61 $97,076.13
200 $404.48 $424.37 $96,651.76
201 $402.72 $426.14 $96,225.62
202 $400.94 $427.91 $95,797.71
203 $399.16 $429.70 $95,368.02
204 $397.37 $431.49 $94,936.53
Total de años: 17
  Usted invertirá: $9,946.23 en su casa en el año 17
$4,884.95 irá al INTERES
$5,061.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $395.57 $433.28 $94,503.25
206 $393.76 $435.09 $94,068.16
207 $391.95 $436.90 $93,631.26
208 $390.13 $438.72 $93,192.53
209 $388.30 $440.55 $92,751.98
210 $386.47 $442.39 $92,309.60
211 $384.62 $444.23 $91,865.37
212 $382.77 $446.08 $91,419.29
213 $380.91 $447.94 $90,971.35
214 $379.05 $449.81 $90,521.54
215 $377.17 $451.68 $90,069.86
216 $375.29 $453.56 $89,616.30
Total de años: 18
  Usted invertirá: $9,946.23 en su casa en el año 18
$4,626.00 irá al INTERES
$5,320.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $373.40 $455.45 $89,160.85
218 $371.50 $457.35 $88,703.50
219 $369.60 $459.25 $88,244.25
220 $367.68 $461.17 $87,783.08
221 $365.76 $463.09 $87,319.99
222 $363.83 $465.02 $86,854.97
223 $361.90 $466.96 $86,388.01
224 $359.95 $468.90 $85,919.11
225 $358.00 $470.86 $85,448.25
226 $356.03 $472.82 $84,975.44
227 $354.06 $474.79 $84,500.65
228 $352.09 $476.77 $84,023.88
Total de años: 19
  Usted invertirá: $9,946.23 en su casa en el año 19
$4,353.81 irá al INTERES
$5,592.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $350.10 $478.75 $83,545.13
230 $348.10 $480.75 $83,064.38
231 $346.10 $482.75 $82,581.63
232 $344.09 $484.76 $82,096.87
233 $342.07 $486.78 $81,610.08
234 $340.04 $488.81 $81,121.27
235 $338.01 $490.85 $80,630.43
236 $335.96 $492.89 $80,137.53
237 $333.91 $494.95 $79,642.59
238 $331.84 $497.01 $79,145.58
239 $329.77 $499.08 $78,646.50
240 $327.69 $501.16 $78,145.34
Total de años: 20
  Usted invertirá: $9,946.23 en su casa en el año 20
$4,067.69 irá al INTERES
$5,878.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $325.61 $503.25 $77,642.09
242 $323.51 $505.34 $77,136.75
243 $321.40 $507.45 $76,629.30
244 $319.29 $509.56 $76,119.74
245 $317.17 $511.69 $75,608.05
246 $315.03 $513.82 $75,094.23
247 $312.89 $515.96 $74,578.27
248 $310.74 $518.11 $74,060.16
249 $308.58 $520.27 $73,539.89
250 $306.42 $522.44 $73,017.46
251 $304.24 $524.61 $72,492.84
252 $302.05 $526.80 $71,966.04
Total de años: 21
  Usted invertirá: $9,946.23 en su casa en el año 21
$3,766.93 irá al INTERES
$6,179.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $299.86 $528.99 $71,437.05
254 $297.65 $531.20 $70,905.85
255 $295.44 $533.41 $70,372.44
256 $293.22 $535.63 $69,836.81
257 $290.99 $537.87 $69,298.94
258 $288.75 $540.11 $68,758.83
259 $286.50 $542.36 $68,216.48
260 $284.24 $544.62 $67,671.86
261 $281.97 $546.89 $67,124.97
262 $279.69 $549.17 $66,575.81
263 $277.40 $551.45 $66,024.35
264 $275.10 $553.75 $65,470.60
Total de años: 22
  Usted invertirá: $9,946.23 en su casa en el año 22
$3,450.79 irá al INTERES
$6,495.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $272.79 $556.06 $64,914.54
266 $270.48 $558.38 $64,356.17
267 $268.15 $560.70 $63,795.47
268 $265.81 $563.04 $63,232.43
269 $263.47 $565.38 $62,667.04
270 $261.11 $567.74 $62,099.30
271 $258.75 $570.11 $61,529.20
272 $256.37 $572.48 $60,956.72
273 $253.99 $574.87 $60,381.85
274 $251.59 $577.26 $59,804.59
275 $249.19 $579.67 $59,224.92
276 $246.77 $582.08 $58,642.84
Total de años: 23
  Usted invertirá: $9,946.23 en su casa en el año 23
$3,118.47 irá al INTERES
$6,827.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $244.35 $584.51 $58,058.33
278 $241.91 $586.94 $57,471.39
279 $239.46 $589.39 $56,882.00
280 $237.01 $591.84 $56,290.16
281 $234.54 $594.31 $55,695.85
282 $232.07 $596.79 $55,099.06
283 $229.58 $599.27 $54,499.79
284 $227.08 $601.77 $53,898.02
285 $224.58 $604.28 $53,293.74
286 $222.06 $606.80 $52,686.95
287 $219.53 $609.32 $52,077.62
288 $216.99 $611.86 $51,465.76
Total de años: 24
  Usted invertirá: $9,946.23 en su casa en el año 24
$2,769.15 irá al INTERES
$7,177.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $214.44 $614.41 $50,851.35
290 $211.88 $616.97 $50,234.38
291 $209.31 $619.54 $49,614.83
292 $206.73 $622.12 $48,992.71
293 $204.14 $624.72 $48,367.99
294 $201.53 $627.32 $47,740.67
295 $198.92 $629.93 $47,110.74
296 $196.29 $632.56 $46,478.18
297 $193.66 $635.19 $45,842.99
298 $191.01 $637.84 $45,205.15
299 $188.35 $640.50 $44,564.65
300 $185.69 $643.17 $43,921.48
Total de años: 25
  Usted invertirá: $9,946.23 en su casa en el año 25
$2,401.96 irá al INTERES
$7,544.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $183.01 $645.85 $43,275.64
302 $180.32 $648.54 $42,627.10
303 $177.61 $651.24 $41,975.86
304 $174.90 $653.95 $41,321.91
305 $172.17 $656.68 $40,665.23
306 $169.44 $659.41 $40,005.82
307 $166.69 $662.16 $39,343.65
308 $163.93 $664.92 $38,678.73
309 $161.16 $667.69 $38,011.04
310 $158.38 $670.47 $37,340.57
311 $155.59 $673.27 $36,667.30
312 $152.78 $676.07 $35,991.23
Total de años: 26
  Usted invertirá: $9,946.23 en su casa en el año 26
$2,015.98 irá al INTERES
$7,930.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $149.96 $678.89 $35,312.34
314 $147.13 $681.72 $34,630.62
315 $144.29 $684.56 $33,946.06
316 $141.44 $687.41 $33,258.65
317 $138.58 $690.27 $32,568.38
318 $135.70 $693.15 $31,875.23
319 $132.81 $696.04 $31,179.19
320 $129.91 $698.94 $30,480.25
321 $127.00 $701.85 $29,778.40
322 $124.08 $704.78 $29,073.62
323 $121.14 $707.71 $28,365.91
324 $118.19 $710.66 $27,655.25
Total de años: 27
  Usted invertirá: $9,946.23 en su casa en el año 27
$1,610.25 irá al INTERES
$8,335.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $115.23 $713.62 $26,941.63
326 $112.26 $716.60 $26,225.03
327 $109.27 $719.58 $25,505.45
328 $106.27 $722.58 $24,782.87
329 $103.26 $725.59 $24,057.28
330 $100.24 $728.61 $23,328.66
331 $97.20 $731.65 $22,597.01
332 $94.15 $734.70 $21,862.32
333 $91.09 $737.76 $21,124.56
334 $88.02 $740.83 $20,383.72
335 $84.93 $743.92 $19,639.80
336 $81.83 $747.02 $18,892.78
Total de años: 28
  Usted invertirá: $9,946.23 en su casa en el año 28
$1,183.76 irá al INTERES
$8,762.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $78.72 $750.13 $18,142.65
338 $75.59 $753.26 $17,389.39
339 $72.46 $756.40 $16,632.99
340 $69.30 $759.55 $15,873.45
341 $66.14 $762.71 $15,110.73
342 $62.96 $765.89 $14,344.84
343 $59.77 $769.08 $13,575.76
344 $56.57 $772.29 $12,803.47
345 $53.35 $775.50 $12,027.97
346 $50.12 $778.74 $11,249.23
347 $46.87 $781.98 $10,467.25
348 $43.61 $785.24 $9,682.01
Total de años: 29
  Usted invertirá: $9,946.23 en su casa en el año 29
$735.46 irá al INTERES
$9,210.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $40.34 $788.51 $8,893.50
350 $37.06 $791.80 $8,101.70
351 $33.76 $795.10 $7,306.61
352 $30.44 $798.41 $6,508.20
353 $27.12 $801.74 $5,706.46
354 $23.78 $805.08 $4,901.39
355 $20.42 $808.43 $4,092.96
356 $17.05 $811.80 $3,281.16
357 $13.67 $815.18 $2,465.98
358 $10.27 $818.58 $1,647.40
359 $6.86 $821.99 $825.41
360 $3.44 $825.41 $0.00
Total de años: 30
  Usted invertirá: $9,946.23 en su casa en el año 30
$264.22 irá al INTERES
$9,682.01 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat