Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $5,320.00
Precio a Financiar: $146,680.00
Pago Mensual: $787.41


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $611.17 $176.24 $146,503.76
2 $610.43 $176.98 $146,326.78
3 $609.69 $177.72 $146,149.06
4 $608.95 $178.46 $145,970.61
5 $608.21 $179.20 $145,791.41
6 $607.46 $179.95 $145,611.46
7 $606.71 $180.70 $145,430.77
8 $605.96 $181.45 $145,249.32
9 $605.21 $182.20 $145,067.12
10 $604.45 $182.96 $144,884.15
11 $603.68 $183.73 $144,700.43
12 $602.92 $184.49 $144,515.93
Total de años: 1
  Usted invertirá: $9,448.92 en su casa en el año 1
$7,284.85 irá al INTERES
$2,164.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $602.15 $185.26 $144,330.67
14 $601.38 $186.03 $144,144.64
15 $600.60 $186.81 $143,957.83
16 $599.82 $187.59 $143,770.25
17 $599.04 $188.37 $143,581.88
18 $598.26 $189.15 $143,392.73
19 $597.47 $189.94 $143,202.79
20 $596.68 $190.73 $143,012.06
21 $595.88 $191.53 $142,820.53
22 $595.09 $192.32 $142,628.21
23 $594.28 $193.13 $142,435.08
24 $593.48 $193.93 $142,241.15
Total de años: 2
  Usted invertirá: $9,448.92 en su casa en el año 2
$7,174.14 irá al INTERES
$2,274.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $592.67 $194.74 $142,046.41
26 $591.86 $195.55 $141,850.86
27 $591.05 $196.36 $141,654.50
28 $590.23 $197.18 $141,457.31
29 $589.41 $198.00 $141,259.31
30 $588.58 $198.83 $141,060.48
31 $587.75 $199.66 $140,860.82
32 $586.92 $200.49 $140,660.33
33 $586.08 $201.33 $140,459.01
34 $585.25 $202.16 $140,256.84
35 $584.40 $203.01 $140,053.84
36 $583.56 $203.85 $139,849.98
Total de años: 3
  Usted invertirá: $9,448.92 en su casa en el año 3
$7,057.75 irá al INTERES
$2,391.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $582.71 $204.70 $139,645.28
38 $581.86 $205.55 $139,439.73
39 $581.00 $206.41 $139,233.32
40 $580.14 $207.27 $139,026.05
41 $579.28 $208.13 $138,817.91
42 $578.41 $209.00 $138,608.91
43 $577.54 $209.87 $138,399.04
44 $576.66 $210.75 $138,188.29
45 $575.78 $211.63 $137,976.66
46 $574.90 $212.51 $137,764.16
47 $574.02 $213.39 $137,550.76
48 $573.13 $214.28 $137,336.48
Total de años: 4
  Usted invertirá: $9,448.92 en su casa en el año 4
$6,935.42 irá al INTERES
$2,513.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $572.24 $215.17 $137,121.31
50 $571.34 $216.07 $136,905.24
51 $570.44 $216.97 $136,688.26
52 $569.53 $217.88 $136,470.39
53 $568.63 $218.78 $136,251.61
54 $567.72 $219.69 $136,031.91
55 $566.80 $220.61 $135,811.30
56 $565.88 $221.53 $135,589.77
57 $564.96 $222.45 $135,367.32
58 $564.03 $223.38 $135,143.94
59 $563.10 $224.31 $134,919.63
60 $562.17 $225.24 $134,694.38
Total de años: 5
  Usted invertirá: $9,448.92 en su casa en el año 5
$6,806.82 irá al INTERES
$2,642.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $561.23 $226.18 $134,468.20
62 $560.28 $227.13 $134,241.08
63 $559.34 $228.07 $134,013.00
64 $558.39 $229.02 $133,783.98
65 $557.43 $229.98 $133,554.00
66 $556.48 $230.93 $133,323.07
67 $555.51 $231.90 $133,091.17
68 $554.55 $232.86 $132,858.31
69 $553.58 $233.83 $132,624.47
70 $552.60 $234.81 $132,389.67
71 $551.62 $235.79 $132,153.88
72 $550.64 $236.77 $131,917.11
Total de años: 6
  Usted invertirá: $9,448.92 en su casa en el año 6
$6,671.65 irá al INTERES
$2,777.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $549.65 $237.76 $131,679.36
74 $548.66 $238.75 $131,440.61
75 $547.67 $239.74 $131,200.87
76 $546.67 $240.74 $130,960.13
77 $545.67 $241.74 $130,718.39
78 $544.66 $242.75 $130,475.64
79 $543.65 $243.76 $130,231.88
80 $542.63 $244.78 $129,987.10
81 $541.61 $245.80 $129,741.30
82 $540.59 $246.82 $129,494.48
83 $539.56 $247.85 $129,246.63
84 $538.53 $248.88 $128,997.75
Total de años: 7
  Usted invertirá: $9,448.92 en su casa en el año 7
$6,529.56 irá al INTERES
$2,919.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $537.49 $249.92 $128,747.83
86 $536.45 $250.96 $128,496.87
87 $535.40 $252.01 $128,244.86
88 $534.35 $253.06 $127,991.81
89 $533.30 $254.11 $127,737.69
90 $532.24 $255.17 $127,482.53
91 $531.18 $256.23 $127,226.29
92 $530.11 $257.30 $126,968.99
93 $529.04 $258.37 $126,710.62
94 $527.96 $259.45 $126,451.17
95 $526.88 $260.53 $126,190.64
96 $525.79 $261.62 $125,929.02
Total de años: 8
  Usted invertirá: $9,448.92 en su casa en el año 8
$6,380.20 irá al INTERES
$3,068.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $524.70 $262.71 $125,666.32
98 $523.61 $263.80 $125,402.52
99 $522.51 $264.90 $125,137.62
100 $521.41 $266.00 $124,871.62
101 $520.30 $267.11 $124,604.50
102 $519.19 $268.22 $124,336.28
103 $518.07 $269.34 $124,066.94
104 $516.95 $270.46 $123,796.47
105 $515.82 $271.59 $123,524.88
106 $514.69 $272.72 $123,252.16
107 $513.55 $273.86 $122,978.30
108 $512.41 $275.00 $122,703.30
Total de años: 9
  Usted invertirá: $9,448.92 en su casa en el año 9
$6,223.19 irá al INTERES
$3,225.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $511.26 $276.15 $122,427.15
110 $510.11 $277.30 $122,149.86
111 $508.96 $278.45 $121,871.40
112 $507.80 $279.61 $121,591.79
113 $506.63 $280.78 $121,311.01
114 $505.46 $281.95 $121,029.07
115 $504.29 $283.12 $120,745.94
116 $503.11 $284.30 $120,461.64
117 $501.92 $285.49 $120,176.16
118 $500.73 $286.68 $119,889.48
119 $499.54 $287.87 $119,601.61
120 $498.34 $289.07 $119,312.54
Total de años: 10
  Usted invertirá: $9,448.92 en su casa en el año 10
$6,058.16 irá al INTERES
$3,390.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $497.14 $290.27 $119,022.27
122 $495.93 $291.48 $118,730.78
123 $494.71 $292.70 $118,438.08
124 $493.49 $293.92 $118,144.17
125 $492.27 $295.14 $117,849.02
126 $491.04 $296.37 $117,552.65
127 $489.80 $297.61 $117,255.04
128 $488.56 $298.85 $116,956.20
129 $487.32 $300.09 $116,656.10
130 $486.07 $301.34 $116,354.76
131 $484.81 $302.60 $116,052.16
132 $483.55 $303.86 $115,748.30
Total de años: 11
  Usted invertirá: $9,448.92 en su casa en el año 11
$5,884.68 irá al INTERES
$3,564.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $482.28 $305.13 $115,443.18
134 $481.01 $306.40 $115,136.78
135 $479.74 $307.67 $114,829.11
136 $478.45 $308.96 $114,520.15
137 $477.17 $310.24 $114,209.91
138 $475.87 $311.54 $113,898.37
139 $474.58 $312.83 $113,585.54
140 $473.27 $314.14 $113,271.40
141 $471.96 $315.45 $112,955.96
142 $470.65 $316.76 $112,639.20
143 $469.33 $318.08 $112,321.12
144 $468.00 $319.41 $112,001.71
Total de años: 12
  Usted invertirá: $9,448.92 en su casa en el año 12
$5,702.33 irá al INTERES
$3,746.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $466.67 $320.74 $111,680.98
146 $465.34 $322.07 $111,358.90
147 $464.00 $323.41 $111,035.49
148 $462.65 $324.76 $110,710.73
149 $461.29 $326.12 $110,384.61
150 $459.94 $327.47 $110,057.14
151 $458.57 $328.84 $109,728.30
152 $457.20 $330.21 $109,398.09
153 $455.83 $331.58 $109,066.51
154 $454.44 $332.97 $108,733.54
155 $453.06 $334.35 $108,399.19
156 $451.66 $335.75 $108,063.44
Total de años: 13
  Usted invertirá: $9,448.92 en su casa en el año 13
$5,510.65 irá al INTERES
$3,938.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $450.26 $337.15 $107,726.29
158 $448.86 $338.55 $107,387.74
159 $447.45 $339.96 $107,047.78
160 $446.03 $341.38 $106,706.41
161 $444.61 $342.80 $106,363.61
162 $443.18 $344.23 $106,019.38
163 $441.75 $345.66 $105,673.71
164 $440.31 $347.10 $105,326.61
165 $438.86 $348.55 $104,978.06
166 $437.41 $350.00 $104,628.06
167 $435.95 $351.46 $104,276.60
168 $434.49 $352.92 $103,923.68
Total de años: 14
  Usted invertirá: $9,448.92 en su casa en el año 14
$5,309.16 irá al INTERES
$4,139.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $433.02 $354.39 $103,569.28
170 $431.54 $355.87 $103,213.41
171 $430.06 $357.35 $102,856.06
172 $428.57 $358.84 $102,497.21
173 $427.07 $360.34 $102,136.88
174 $425.57 $361.84 $101,775.04
175 $424.06 $363.35 $101,411.69
176 $422.55 $364.86 $101,046.83
177 $421.03 $366.38 $100,680.45
178 $419.50 $367.91 $100,312.54
179 $417.97 $369.44 $99,943.10
180 $416.43 $370.98 $99,572.12
Total de años: 15
  Usted invertirá: $9,448.92 en su casa en el año 15
$5,097.36 irá al INTERES
$4,351.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $414.88 $372.53 $99,199.59
182 $413.33 $374.08 $98,825.51
183 $411.77 $375.64 $98,449.88
184 $410.21 $377.20 $98,072.67
185 $408.64 $378.77 $97,693.90
186 $407.06 $380.35 $97,313.55
187 $405.47 $381.94 $96,931.61
188 $403.88 $383.53 $96,548.08
189 $402.28 $385.13 $96,162.96
190 $400.68 $386.73 $95,776.23
191 $399.07 $388.34 $95,387.88
192 $397.45 $389.96 $94,997.92
Total de años: 16
  Usted invertirá: $9,448.92 en su casa en el año 16
$4,874.72 irá al INTERES
$4,574.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $395.82 $391.59 $94,606.34
194 $394.19 $393.22 $94,213.12
195 $392.55 $394.86 $93,818.27
196 $390.91 $396.50 $93,421.76
197 $389.26 $398.15 $93,023.61
198 $387.60 $399.81 $92,623.80
199 $385.93 $401.48 $92,222.32
200 $384.26 $403.15 $91,819.17
201 $382.58 $404.83 $91,414.34
202 $380.89 $406.52 $91,007.83
203 $379.20 $408.21 $90,599.62
204 $377.50 $409.91 $90,189.70
Total de años: 17
  Usted invertirá: $9,448.92 en su casa en el año 17
$4,640.70 irá al INTERES
$4,808.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $375.79 $411.62 $89,778.08
206 $374.08 $413.33 $89,364.75
207 $372.35 $415.06 $88,949.69
208 $370.62 $416.79 $88,532.91
209 $368.89 $418.52 $88,114.38
210 $367.14 $420.27 $87,694.12
211 $365.39 $422.02 $87,272.10
212 $363.63 $423.78 $86,848.32
213 $361.87 $425.54 $86,422.78
214 $360.09 $427.32 $85,995.47
215 $358.31 $429.10 $85,566.37
216 $356.53 $430.88 $85,135.49
Total de años: 18
  Usted invertirá: $9,448.92 en su casa en el año 18
$4,394.70 irá al INTERES
$5,054.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $354.73 $432.68 $84,702.81
218 $352.93 $434.48 $84,268.33
219 $351.12 $436.29 $83,832.03
220 $349.30 $438.11 $83,393.92
221 $347.47 $439.94 $82,953.99
222 $345.64 $441.77 $82,512.22
223 $343.80 $443.61 $82,068.61
224 $341.95 $445.46 $81,623.15
225 $340.10 $447.31 $81,175.84
226 $338.23 $449.18 $80,726.66
227 $336.36 $451.05 $80,275.62
228 $334.48 $452.93 $79,822.69
Total de años: 19
  Usted invertirá: $9,448.92 en su casa en el año 19
$4,136.12 irá al INTERES
$5,312.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $332.59 $454.82 $79,367.87
230 $330.70 $456.71 $78,911.16
231 $328.80 $458.61 $78,452.55
232 $326.89 $460.52 $77,992.02
233 $324.97 $462.44 $77,529.58
234 $323.04 $464.37 $77,065.21
235 $321.11 $466.30 $76,598.91
236 $319.16 $468.25 $76,130.66
237 $317.21 $470.20 $75,660.46
238 $315.25 $472.16 $75,188.30
239 $313.28 $474.13 $74,714.17
240 $311.31 $476.10 $74,238.07
Total de años: 20
  Usted invertirá: $9,448.92 en su casa en el año 20
$3,864.31 irá al INTERES
$5,584.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $309.33 $478.08 $73,759.99
242 $307.33 $480.08 $73,279.91
243 $305.33 $482.08 $72,797.84
244 $303.32 $484.09 $72,313.75
245 $301.31 $486.10 $71,827.65
246 $299.28 $488.13 $71,339.52
247 $297.25 $490.16 $70,849.36
248 $295.21 $492.20 $70,357.15
249 $293.15 $494.26 $69,862.90
250 $291.10 $496.31 $69,366.58
251 $289.03 $498.38 $68,868.20
252 $286.95 $500.46 $68,367.74
Total de años: 21
  Usted invertirá: $9,448.92 en su casa en el año 21
$3,578.59 irá al INTERES
$5,870.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $284.87 $502.54 $67,865.20
254 $282.77 $504.64 $67,360.56
255 $280.67 $506.74 $66,853.82
256 $278.56 $508.85 $66,344.97
257 $276.44 $510.97 $65,833.99
258 $274.31 $513.10 $65,320.89
259 $272.17 $515.24 $64,805.65
260 $270.02 $517.39 $64,288.27
261 $267.87 $519.54 $63,768.72
262 $265.70 $521.71 $63,247.02
263 $263.53 $523.88 $62,723.14
264 $261.35 $526.06 $62,197.07
Total de años: 22
  Usted invertirá: $9,448.92 en su casa en el año 22
$3,278.25 irá al INTERES
$6,170.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $259.15 $528.26 $61,668.82
266 $256.95 $530.46 $61,138.36
267 $254.74 $532.67 $60,605.69
268 $252.52 $534.89 $60,070.81
269 $250.30 $537.11 $59,533.69
270 $248.06 $539.35 $58,994.34
271 $245.81 $541.60 $58,452.74
272 $243.55 $543.86 $57,908.88
273 $241.29 $546.12 $57,362.76
274 $239.01 $548.40 $56,814.36
275 $236.73 $550.68 $56,263.68
276 $234.43 $552.98 $55,710.70
Total de años: 23
  Usted invertirá: $9,448.92 en su casa en el año 23
$2,962.55 irá al INTERES
$6,486.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $232.13 $555.28 $55,155.42
278 $229.81 $557.60 $54,597.82
279 $227.49 $559.92 $54,037.90
280 $225.16 $562.25 $53,475.65
281 $222.82 $564.59 $52,911.06
282 $220.46 $566.95 $52,344.11
283 $218.10 $569.31 $51,774.80
284 $215.73 $571.68 $51,203.12
285 $213.35 $574.06 $50,629.05
286 $210.95 $576.46 $50,052.60
287 $208.55 $578.86 $49,473.74
288 $206.14 $581.27 $48,892.47
Total de años: 24
  Usted invertirá: $9,448.92 en su casa en el año 24
$2,630.69 irá al INTERES
$6,818.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $203.72 $583.69 $48,308.78
290 $201.29 $586.12 $47,722.66
291 $198.84 $588.57 $47,134.09
292 $196.39 $591.02 $46,543.07
293 $193.93 $593.48 $45,949.59
294 $191.46 $595.95 $45,353.64
295 $188.97 $598.44 $44,755.20
296 $186.48 $600.93 $44,154.27
297 $183.98 $603.43 $43,550.84
298 $181.46 $605.95 $42,944.89
299 $178.94 $608.47 $42,336.42
300 $176.40 $611.01 $41,725.41
Total de años: 25
  Usted invertirá: $9,448.92 en su casa en el año 25
$2,281.86 irá al INTERES
$7,167.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $173.86 $613.55 $41,111.86
302 $171.30 $616.11 $40,495.75
303 $168.73 $618.68 $39,877.07
304 $166.15 $621.26 $39,255.81
305 $163.57 $623.84 $38,631.97
306 $160.97 $626.44 $38,005.52
307 $158.36 $629.05 $37,376.47
308 $155.74 $631.67 $36,744.80
309 $153.10 $634.31 $36,110.49
310 $150.46 $636.95 $35,473.54
311 $147.81 $639.60 $34,833.94
312 $145.14 $642.27 $34,191.67
Total de años: 26
  Usted invertirá: $9,448.92 en su casa en el año 26
$1,915.18 irá al INTERES
$7,533.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $142.47 $644.94 $33,546.72
314 $139.78 $647.63 $32,899.09
315 $137.08 $650.33 $32,248.76
316 $134.37 $653.04 $31,595.72
317 $131.65 $655.76 $30,939.96
318 $128.92 $658.49 $30,281.47
319 $126.17 $661.24 $29,620.23
320 $123.42 $663.99 $28,956.24
321 $120.65 $666.76 $28,289.48
322 $117.87 $669.54 $27,619.94
323 $115.08 $672.33 $26,947.61
324 $112.28 $675.13 $26,272.49
Total de años: 27
  Usted invertirá: $9,448.92 en su casa en el año 27
$1,529.74 irá al INTERES
$7,919.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $109.47 $677.94 $25,594.54
326 $106.64 $680.77 $24,913.78
327 $103.81 $683.60 $24,230.18
328 $100.96 $686.45 $23,543.72
329 $98.10 $689.31 $22,854.41
330 $95.23 $692.18 $22,162.23
331 $92.34 $695.07 $21,467.16
332 $89.45 $697.96 $20,769.20
333 $86.54 $700.87 $20,068.33
334 $83.62 $703.79 $19,364.54
335 $80.69 $706.72 $18,657.81
336 $77.74 $709.67 $17,948.14
Total de años: 28
  Usted invertirá: $9,448.92 en su casa en el año 28
$1,124.58 irá al INTERES
$8,324.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $74.78 $712.63 $17,235.52
338 $71.81 $715.60 $16,519.92
339 $68.83 $718.58 $15,801.34
340 $65.84 $721.57 $15,079.77
341 $62.83 $724.58 $14,355.20
342 $59.81 $727.60 $13,627.60
343 $56.78 $730.63 $12,896.97
344 $53.74 $733.67 $12,163.30
345 $50.68 $736.73 $11,426.57
346 $47.61 $739.80 $10,686.77
347 $44.53 $742.88 $9,943.89
348 $41.43 $745.98 $9,197.91
Total de años: 29
  Usted invertirá: $9,448.92 en su casa en el año 29
$698.69 irá al INTERES
$8,750.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $38.32 $749.09 $8,448.83
350 $35.20 $752.21 $7,696.62
351 $32.07 $755.34 $6,941.28
352 $28.92 $758.49 $6,182.79
353 $25.76 $761.65 $5,421.14
354 $22.59 $764.82 $4,656.32
355 $19.40 $768.01 $3,888.31
356 $16.20 $771.21 $3,117.10
357 $12.99 $774.42 $2,342.68
358 $9.76 $777.65 $1,565.03
359 $6.52 $780.89 $784.14
360 $3.27 $784.14 $0.00
Total de años: 30
  Usted invertirá: $9,448.92 en su casa en el año 30
$251.01 irá al INTERES
$9,197.91 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat