Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $4,812.50
Precio a Financiar: $132,687.50
Pago Mensual: $712.30


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $552.86 $159.43 $132,528.07
2 $552.20 $160.09 $132,367.97
3 $551.53 $160.76 $132,207.21
4 $550.86 $161.43 $132,045.78
5 $550.19 $162.10 $131,883.68
6 $549.52 $162.78 $131,720.90
7 $548.84 $163.46 $131,557.44
8 $548.16 $164.14 $131,393.30
9 $547.47 $164.82 $131,228.48
10 $546.79 $165.51 $131,062.97
11 $546.10 $166.20 $130,896.77
12 $545.40 $166.89 $130,729.87
Total de años: 1
  Usted invertirá: $8,547.54 en su casa en el año 1
$6,589.92 irá al INTERES
$1,957.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $544.71 $167.59 $130,562.29
14 $544.01 $168.29 $130,394.00
15 $543.31 $168.99 $130,225.01
16 $542.60 $169.69 $130,055.32
17 $541.90 $170.40 $129,884.93
18 $541.19 $171.11 $129,713.82
19 $540.47 $171.82 $129,542.00
20 $539.76 $172.54 $129,369.46
21 $539.04 $173.26 $129,196.20
22 $538.32 $173.98 $129,022.23
23 $537.59 $174.70 $128,847.52
24 $536.86 $175.43 $128,672.09
Total de años: 2
  Usted invertirá: $8,547.54 en su casa en el año 2
$6,489.76 irá al INTERES
$2,057.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $536.13 $176.16 $128,495.93
26 $535.40 $176.90 $128,319.04
27 $534.66 $177.63 $128,141.40
28 $533.92 $178.37 $127,963.03
29 $533.18 $179.12 $127,783.92
30 $532.43 $179.86 $127,604.05
31 $531.68 $180.61 $127,423.44
32 $530.93 $181.36 $127,242.08
33 $530.18 $182.12 $127,059.96
34 $529.42 $182.88 $126,877.08
35 $528.65 $183.64 $126,693.44
36 $527.89 $184.41 $126,509.03
Total de años: 3
  Usted invertirá: $8,547.54 en su casa en el año 3
$6,384.48 irá al INTERES
$2,163.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $527.12 $185.17 $126,323.86
38 $526.35 $185.95 $126,137.91
39 $525.57 $186.72 $125,951.19
40 $524.80 $187.50 $125,763.69
41 $524.02 $188.28 $125,575.41
42 $523.23 $189.06 $125,386.35
43 $522.44 $189.85 $125,196.50
44 $521.65 $190.64 $125,005.85
45 $520.86 $191.44 $124,814.42
46 $520.06 $192.24 $124,622.18
47 $519.26 $193.04 $124,429.15
48 $518.45 $193.84 $124,235.30
Total de años: 4
  Usted invertirá: $8,547.54 en su casa en el año 4
$6,273.81 irá al INTERES
$2,273.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $517.65 $194.65 $124,040.66
50 $516.84 $195.46 $123,845.20
51 $516.02 $196.27 $123,648.92
52 $515.20 $197.09 $123,451.83
53 $514.38 $197.91 $123,253.92
54 $513.56 $198.74 $123,055.18
55 $512.73 $199.57 $122,855.62
56 $511.90 $200.40 $122,655.22
57 $511.06 $201.23 $122,453.99
58 $510.22 $202.07 $122,251.92
59 $509.38 $202.91 $122,049.01
60 $508.54 $203.76 $121,845.25
Total de años: 5
  Usted invertirá: $8,547.54 en su casa en el año 5
$6,157.49 irá al INTERES
$2,390.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $507.69 $204.61 $121,640.64
62 $506.84 $205.46 $121,435.18
63 $505.98 $206.32 $121,228.87
64 $505.12 $207.17 $121,021.69
65 $504.26 $208.04 $120,813.65
66 $503.39 $208.90 $120,604.75
67 $502.52 $209.78 $120,394.97
68 $501.65 $210.65 $120,184.32
69 $500.77 $211.53 $119,972.80
70 $499.89 $212.41 $119,760.39
71 $499.00 $213.29 $119,547.10
72 $498.11 $214.18 $119,332.91
Total de años: 6
  Usted invertirá: $8,547.54 en su casa en el año 6
$6,035.21 irá al INTERES
$2,512.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $497.22 $215.07 $119,117.84
74 $496.32 $215.97 $118,901.87
75 $495.42 $216.87 $118,685.00
76 $494.52 $217.77 $118,467.22
77 $493.61 $218.68 $118,248.54
78 $492.70 $219.59 $118,028.95
79 $491.79 $220.51 $117,808.44
80 $490.87 $221.43 $117,587.01
81 $489.95 $222.35 $117,364.66
82 $489.02 $223.28 $117,141.39
83 $488.09 $224.21 $116,917.18
84 $487.15 $225.14 $116,692.04
Total de años: 7
  Usted invertirá: $8,547.54 en su casa en el año 7
$5,906.67 irá al INTERES
$2,640.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $486.22 $226.08 $116,465.96
86 $485.27 $227.02 $116,238.94
87 $484.33 $227.97 $116,010.98
88 $483.38 $228.92 $115,782.06
89 $482.43 $229.87 $115,552.19
90 $481.47 $230.83 $115,321.36
91 $480.51 $231.79 $115,089.57
92 $479.54 $232.76 $114,856.82
93 $478.57 $233.73 $114,623.09
94 $477.60 $234.70 $114,388.39
95 $476.62 $235.68 $114,152.72
96 $475.64 $236.66 $113,916.06
Total de años: 8
  Usted invertirá: $8,547.54 en su casa en el año 8
$5,771.56 irá al INTERES
$2,775.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $474.65 $237.64 $113,678.41
98 $473.66 $238.64 $113,439.78
99 $472.67 $239.63 $113,200.15
100 $471.67 $240.63 $112,959.52
101 $470.66 $241.63 $112,717.89
102 $469.66 $242.64 $112,475.25
103 $468.65 $243.65 $112,231.61
104 $467.63 $244.66 $111,986.94
105 $466.61 $245.68 $111,741.26
106 $465.59 $246.71 $111,494.55
107 $464.56 $247.73 $111,246.82
108 $463.53 $248.77 $110,998.05
Total de años: 9
  Usted invertirá: $8,547.54 en su casa en el año 9
$5,629.53 irá al INTERES
$2,918.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $462.49 $249.80 $110,748.25
110 $461.45 $250.84 $110,497.40
111 $460.41 $251.89 $110,245.51
112 $459.36 $252.94 $109,992.57
113 $458.30 $253.99 $109,738.58
114 $457.24 $255.05 $109,483.53
115 $456.18 $256.11 $109,227.42
116 $455.11 $257.18 $108,970.24
117 $454.04 $258.25 $108,711.98
118 $452.97 $259.33 $108,452.66
119 $451.89 $260.41 $108,192.25
120 $450.80 $261.49 $107,930.75
Total de años: 10
  Usted invertirá: $8,547.54 en su casa en el año 10
$5,480.24 irá al INTERES
$3,067.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $449.71 $262.58 $107,668.17
122 $448.62 $263.68 $107,404.49
123 $447.52 $264.78 $107,139.71
124 $446.42 $265.88 $106,873.83
125 $445.31 $266.99 $106,606.85
126 $444.20 $268.10 $106,338.75
127 $443.08 $269.22 $106,069.53
128 $441.96 $270.34 $105,799.19
129 $440.83 $271.47 $105,527.73
130 $439.70 $272.60 $105,255.13
131 $438.56 $273.73 $104,981.40
132 $437.42 $274.87 $104,706.52
Total de años: 11
  Usted invertirá: $8,547.54 en su casa en el año 11
$5,323.31 irá al INTERES
$3,224.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $436.28 $276.02 $104,430.51
134 $435.13 $277.17 $104,153.34
135 $433.97 $278.32 $103,875.02
136 $432.81 $279.48 $103,595.53
137 $431.65 $280.65 $103,314.89
138 $430.48 $281.82 $103,033.07
139 $429.30 $282.99 $102,750.08
140 $428.13 $284.17 $102,465.91
141 $426.94 $285.35 $102,180.55
142 $425.75 $286.54 $101,894.01
143 $424.56 $287.74 $101,606.27
144 $423.36 $288.94 $101,317.34
Total de años: 12
  Usted invertirá: $8,547.54 en su casa en el año 12
$5,158.36 irá al INTERES
$3,389.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $422.16 $290.14 $101,027.20
146 $420.95 $291.35 $100,735.85
147 $419.73 $292.56 $100,443.29
148 $418.51 $293.78 $100,149.51
149 $417.29 $295.01 $99,854.50
150 $416.06 $296.23 $99,558.27
151 $414.83 $297.47 $99,260.80
152 $413.59 $298.71 $98,962.09
153 $412.34 $299.95 $98,662.14
154 $411.09 $301.20 $98,360.93
155 $409.84 $302.46 $98,058.47
156 $408.58 $303.72 $97,754.76
Total de años: 13
  Usted invertirá: $8,547.54 en su casa en el año 13
$4,984.96 irá al INTERES
$3,562.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $407.31 $304.98 $97,449.77
158 $406.04 $306.25 $97,143.52
159 $404.76 $307.53 $96,835.99
160 $403.48 $308.81 $96,527.18
161 $402.20 $310.10 $96,217.08
162 $400.90 $311.39 $95,905.69
163 $399.61 $312.69 $95,593.00
164 $398.30 $313.99 $95,279.01
165 $397.00 $315.30 $94,963.71
166 $395.68 $316.61 $94,647.10
167 $394.36 $317.93 $94,329.16
168 $393.04 $319.26 $94,009.91
Total de años: 14
  Usted invertirá: $8,547.54 en su casa en el año 14
$4,802.69 irá al INTERES
$3,744.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $391.71 $320.59 $93,689.32
170 $390.37 $321.92 $93,367.40
171 $389.03 $323.26 $93,044.13
172 $387.68 $324.61 $92,719.52
173 $386.33 $325.96 $92,393.56
174 $384.97 $327.32 $92,066.23
175 $383.61 $328.69 $91,737.55
176 $382.24 $330.06 $91,407.49
177 $380.86 $331.43 $91,076.06
178 $379.48 $332.81 $90,743.25
179 $378.10 $334.20 $90,409.05
180 $376.70 $335.59 $90,073.46
Total de años: 15
  Usted invertirá: $8,547.54 en su casa en el año 15
$4,611.10 irá al INTERES
$3,936.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $375.31 $336.99 $89,736.47
182 $373.90 $338.39 $89,398.08
183 $372.49 $339.80 $89,058.28
184 $371.08 $341.22 $88,717.06
185 $369.65 $342.64 $88,374.42
186 $368.23 $344.07 $88,030.35
187 $366.79 $345.50 $87,684.85
188 $365.35 $346.94 $87,337.90
189 $363.91 $348.39 $86,989.52
190 $362.46 $349.84 $86,639.68
191 $361.00 $351.30 $86,288.38
192 $359.53 $352.76 $85,935.62
Total de años: 16
  Usted invertirá: $8,547.54 en su casa en el año 16
$4,409.70 irá al INTERES
$4,137.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $358.07 $354.23 $85,581.39
194 $356.59 $355.71 $85,225.68
195 $355.11 $357.19 $84,868.50
196 $353.62 $358.68 $84,509.82
197 $352.12 $360.17 $84,149.65
198 $350.62 $361.67 $83,787.98
199 $349.12 $363.18 $83,424.80
200 $347.60 $364.69 $83,060.11
201 $346.08 $366.21 $82,693.90
202 $344.56 $367.74 $82,326.16
203 $343.03 $369.27 $81,956.89
204 $341.49 $370.81 $81,586.08
Total de años: 17
  Usted invertirá: $8,547.54 en su casa en el año 17
$4,198.00 irá al INTERES
$4,349.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $339.94 $372.35 $81,213.73
206 $338.39 $373.90 $80,839.82
207 $336.83 $375.46 $80,464.36
208 $335.27 $377.03 $80,087.33
209 $333.70 $378.60 $79,708.74
210 $332.12 $380.18 $79,328.56
211 $330.54 $381.76 $78,946.80
212 $328.95 $383.35 $78,563.45
213 $327.35 $384.95 $78,178.50
214 $325.74 $386.55 $77,791.95
215 $324.13 $388.16 $77,403.79
216 $322.52 $389.78 $77,014.01
Total de años: 18
  Usted invertirá: $8,547.54 en su casa en el año 18
$3,975.47 irá al INTERES
$4,572.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $320.89 $391.40 $76,622.61
218 $319.26 $393.03 $76,229.57
219 $317.62 $394.67 $75,834.90
220 $315.98 $396.32 $75,438.58
221 $314.33 $397.97 $75,040.62
222 $312.67 $399.63 $74,640.99
223 $311.00 $401.29 $74,239.70
224 $309.33 $402.96 $73,836.74
225 $307.65 $404.64 $73,432.09
226 $305.97 $406.33 $73,025.77
227 $304.27 $408.02 $72,617.74
228 $302.57 $409.72 $72,208.02
Total de años: 19
  Usted invertirá: $8,547.54 en su casa en el año 19
$3,741.56 irá al INTERES
$4,805.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $300.87 $411.43 $71,796.59
230 $299.15 $413.14 $71,383.45
231 $297.43 $414.86 $70,968.59
232 $295.70 $416.59 $70,551.99
233 $293.97 $418.33 $70,133.67
234 $292.22 $420.07 $69,713.59
235 $290.47 $421.82 $69,291.77
236 $288.72 $423.58 $68,868.19
237 $286.95 $425.34 $68,442.85
238 $285.18 $427.12 $68,015.73
239 $283.40 $428.90 $67,586.84
240 $281.61 $430.68 $67,156.15
Total de años: 20
  Usted invertirá: $8,547.54 en su casa en el año 20
$3,495.67 irá al INTERES
$5,051.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $279.82 $432.48 $66,723.67
242 $278.02 $434.28 $66,289.39
243 $276.21 $436.09 $65,853.31
244 $274.39 $437.91 $65,415.40
245 $272.56 $439.73 $64,975.67
246 $270.73 $441.56 $64,534.10
247 $268.89 $443.40 $64,090.70
248 $267.04 $445.25 $63,645.45
249 $265.19 $447.11 $63,198.35
250 $263.33 $448.97 $62,749.38
251 $261.46 $450.84 $62,298.54
252 $259.58 $452.72 $61,845.82
Total de años: 21
  Usted invertirá: $8,547.54 en su casa en el año 21
$3,237.21 irá al INTERES
$5,310.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $257.69 $454.60 $61,391.21
254 $255.80 $456.50 $60,934.72
255 $253.89 $458.40 $60,476.32
256 $251.98 $460.31 $60,016.01
257 $250.07 $462.23 $59,553.78
258 $248.14 $464.15 $59,089.62
259 $246.21 $466.09 $58,623.53
260 $244.26 $468.03 $58,155.50
261 $242.31 $469.98 $57,685.52
262 $240.36 $471.94 $57,213.58
263 $238.39 $473.91 $56,739.68
264 $236.42 $475.88 $56,263.80
Total de años: 22
  Usted invertirá: $8,547.54 en su casa en el año 22
$2,965.52 irá al INTERES
$5,582.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $234.43 $477.86 $55,785.94
266 $232.44 $479.85 $55,306.08
267 $230.44 $481.85 $54,824.23
268 $228.43 $483.86 $54,340.37
269 $226.42 $485.88 $53,854.49
270 $224.39 $487.90 $53,366.59
271 $222.36 $489.93 $52,876.66
272 $220.32 $491.98 $52,384.68
273 $218.27 $494.03 $51,890.65
274 $216.21 $496.08 $51,394.57
275 $214.14 $498.15 $50,896.42
276 $212.07 $500.23 $50,396.19
Total de años: 23
  Usted invertirá: $8,547.54 en su casa en el año 23
$2,679.94 irá al INTERES
$5,867.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $209.98 $502.31 $49,893.88
278 $207.89 $504.40 $49,389.48
279 $205.79 $506.51 $48,882.97
280 $203.68 $508.62 $48,374.35
281 $201.56 $510.74 $47,863.62
282 $199.43 $512.86 $47,350.76
283 $197.29 $515.00 $46,835.76
284 $195.15 $517.15 $46,318.61
285 $192.99 $519.30 $45,799.31
286 $190.83 $521.46 $45,277.84
287 $188.66 $523.64 $44,754.21
288 $186.48 $525.82 $44,228.39
Total de años: 24
  Usted invertirá: $8,547.54 en su casa en el año 24
$2,379.74 irá al INTERES
$6,167.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $184.28 $528.01 $43,700.38
290 $182.08 $530.21 $43,170.17
291 $179.88 $532.42 $42,637.75
292 $177.66 $534.64 $42,103.11
293 $175.43 $536.87 $41,566.24
294 $173.19 $539.10 $41,027.14
295 $170.95 $541.35 $40,485.79
296 $168.69 $543.60 $39,942.19
297 $166.43 $545.87 $39,396.32
298 $164.15 $548.14 $38,848.17
299 $161.87 $550.43 $38,297.75
300 $159.57 $552.72 $37,745.03
Total de años: 25
  Usted invertirá: $8,547.54 en su casa en el año 25
$2,064.18 irá al INTERES
$6,483.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $157.27 $555.02 $37,190.00
302 $154.96 $557.34 $36,632.66
303 $152.64 $559.66 $36,073.01
304 $150.30 $561.99 $35,511.01
305 $147.96 $564.33 $34,946.68
306 $145.61 $566.68 $34,380.00
307 $143.25 $569.05 $33,810.95
308 $140.88 $571.42 $33,239.54
309 $138.50 $573.80 $32,665.74
310 $136.11 $576.19 $32,089.55
311 $133.71 $578.59 $31,510.96
312 $131.30 $581.00 $30,929.96
Total de años: 26
  Usted invertirá: $8,547.54 en su casa en el año 26
$1,732.48 irá al INTERES
$6,815.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $128.87 $583.42 $30,346.54
314 $126.44 $585.85 $29,760.69
315 $124.00 $588.29 $29,172.40
316 $121.55 $590.74 $28,581.66
317 $119.09 $593.20 $27,988.45
318 $116.62 $595.68 $27,392.77
319 $114.14 $598.16 $26,794.61
320 $111.64 $600.65 $26,193.96
321 $109.14 $603.15 $25,590.81
322 $106.63 $605.67 $24,985.14
323 $104.10 $608.19 $24,376.95
324 $101.57 $610.72 $23,766.23
Total de años: 27
  Usted invertirá: $8,547.54 en su casa en el año 27
$1,383.81 irá al INTERES
$7,163.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $99.03 $613.27 $23,152.96
326 $96.47 $615.82 $22,537.13
327 $93.90 $618.39 $21,918.74
328 $91.33 $620.97 $21,297.78
329 $88.74 $623.55 $20,674.22
330 $86.14 $626.15 $20,048.07
331 $83.53 $628.76 $19,419.31
332 $80.91 $631.38 $18,787.93
333 $78.28 $634.01 $18,153.92
334 $75.64 $636.65 $17,517.26
335 $72.99 $639.31 $16,877.95
336 $70.32 $641.97 $16,235.98
Total de años: 28
  Usted invertirá: $8,547.54 en su casa en el año 28
$1,017.30 irá al INTERES
$7,530.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $67.65 $644.65 $15,591.34
338 $64.96 $647.33 $14,944.01
339 $62.27 $650.03 $14,293.98
340 $59.56 $652.74 $13,641.24
341 $56.84 $655.46 $12,985.79
342 $54.11 $658.19 $12,327.60
343 $51.36 $660.93 $11,666.67
344 $48.61 $663.68 $11,002.98
345 $45.85 $666.45 $10,336.53
346 $43.07 $669.23 $9,667.31
347 $40.28 $672.01 $8,995.29
348 $37.48 $674.81 $8,320.48
Total de años: 29
  Usted invertirá: $8,547.54 en su casa en el año 29
$632.04 irá al INTERES
$7,915.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $34.67 $677.63 $7,642.85
350 $31.85 $680.45 $6,962.40
351 $29.01 $683.29 $6,279.12
352 $26.16 $686.13 $5,592.98
353 $23.30 $688.99 $4,903.99
354 $20.43 $691.86 $4,212.13
355 $17.55 $694.74 $3,517.39
356 $14.66 $697.64 $2,819.75
357 $11.75 $700.55 $2,119.20
358 $8.83 $703.47 $1,415.74
359 $5.90 $706.40 $709.34
360 $2.96 $709.34 $0.00
Total de años: 30
  Usted invertirá: $8,547.54 en su casa en el año 30
$227.06 irá al INTERES
$8,320.48 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat