Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $4,774.00
Precio a Financiar: $131,626.00
Pago Mensual: $706.60


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $548.44 $158.16 $131,467.84
2 $547.78 $158.81 $131,309.03
3 $547.12 $159.48 $131,149.55
4 $546.46 $160.14 $130,989.41
5 $545.79 $160.81 $130,828.61
6 $545.12 $161.48 $130,667.13
7 $544.45 $162.15 $130,504.98
8 $543.77 $162.83 $130,342.15
9 $543.09 $163.50 $130,178.65
10 $542.41 $164.19 $130,014.46
11 $541.73 $164.87 $129,849.59
12 $541.04 $165.56 $129,684.04
Total de años: 1
  Usted invertirá: $8,479.16 en su casa en el año 1
$6,537.20 irá al INTERES
$1,941.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $540.35 $166.25 $129,517.79
14 $539.66 $166.94 $129,350.85
15 $538.96 $167.63 $129,183.21
16 $538.26 $168.33 $129,014.88
17 $537.56 $169.03 $128,845.85
18 $536.86 $169.74 $128,676.11
19 $536.15 $170.45 $128,505.66
20 $535.44 $171.16 $128,334.50
21 $534.73 $171.87 $128,162.63
22 $534.01 $172.59 $127,990.05
23 $533.29 $173.30 $127,816.74
24 $532.57 $174.03 $127,642.72
Total de años: 2
  Usted invertirá: $8,479.16 en su casa en el año 2
$6,437.84 irá al INTERES
$2,041.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $531.84 $174.75 $127,467.96
26 $531.12 $175.48 $127,292.48
27 $530.39 $176.21 $127,116.27
28 $529.65 $176.95 $126,939.33
29 $528.91 $177.68 $126,761.64
30 $528.17 $178.42 $126,583.22
31 $527.43 $179.17 $126,404.05
32 $526.68 $179.91 $126,224.14
33 $525.93 $180.66 $126,043.48
34 $525.18 $181.42 $125,862.06
35 $524.43 $182.17 $125,679.89
36 $523.67 $182.93 $125,496.96
Total de años: 3
  Usted invertirá: $8,479.16 en su casa en el año 3
$6,333.41 irá al INTERES
$2,145.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $522.90 $183.69 $125,313.27
38 $522.14 $184.46 $125,128.81
39 $521.37 $185.23 $124,943.58
40 $520.60 $186.00 $124,757.58
41 $519.82 $186.77 $124,570.81
42 $519.05 $187.55 $124,383.26
43 $518.26 $188.33 $124,194.92
44 $517.48 $189.12 $124,005.81
45 $516.69 $189.91 $123,815.90
46 $515.90 $190.70 $123,625.20
47 $515.11 $191.49 $123,433.71
48 $514.31 $192.29 $123,241.42
Total de años: 4
  Usted invertirá: $8,479.16 en su casa en el año 4
$6,223.62 irá al INTERES
$2,255.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $513.51 $193.09 $123,048.33
50 $512.70 $193.90 $122,854.44
51 $511.89 $194.70 $122,659.73
52 $511.08 $195.51 $122,464.22
53 $510.27 $196.33 $122,267.89
54 $509.45 $197.15 $122,070.74
55 $508.63 $197.97 $121,872.77
56 $507.80 $198.79 $121,673.98
57 $506.97 $199.62 $121,474.36
58 $506.14 $200.45 $121,273.90
59 $505.31 $201.29 $121,072.61
60 $504.47 $202.13 $120,870.49
Total de años: 5
  Usted invertirá: $8,479.16 en su casa en el año 5
$6,108.23 irá al INTERES
$2,370.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $503.63 $202.97 $120,667.52
62 $502.78 $203.82 $120,463.70
63 $501.93 $204.66 $120,259.04
64 $501.08 $205.52 $120,053.52
65 $500.22 $206.37 $119,847.15
66 $499.36 $207.23 $119,639.91
67 $498.50 $208.10 $119,431.81
68 $497.63 $208.96 $119,222.85
69 $496.76 $209.83 $119,013.02
70 $495.89 $210.71 $118,802.31
71 $495.01 $211.59 $118,590.72
72 $494.13 $212.47 $118,378.25
Total de años: 6
  Usted invertirá: $8,479.16 en su casa en el año 6
$5,986.93 irá al INTERES
$2,492.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $493.24 $213.35 $118,164.90
74 $492.35 $214.24 $117,950.65
75 $491.46 $215.14 $117,735.52
76 $490.56 $216.03 $117,519.48
77 $489.66 $216.93 $117,302.55
78 $488.76 $217.84 $117,084.72
79 $487.85 $218.74 $116,865.97
80 $486.94 $219.66 $116,646.32
81 $486.03 $220.57 $116,425.75
82 $485.11 $221.49 $116,204.26
83 $484.18 $222.41 $115,981.84
84 $483.26 $223.34 $115,758.51
Total de años: 7
  Usted invertirá: $8,479.16 en su casa en el año 7
$5,859.42 irá al INTERES
$2,619.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $482.33 $224.27 $115,534.24
86 $481.39 $225.20 $115,309.03
87 $480.45 $226.14 $115,082.89
88 $479.51 $227.08 $114,855.80
89 $478.57 $228.03 $114,627.77
90 $477.62 $228.98 $114,398.79
91 $476.66 $229.94 $114,168.86
92 $475.70 $230.89 $113,937.96
93 $474.74 $231.86 $113,706.11
94 $473.78 $232.82 $113,473.29
95 $472.81 $233.79 $113,239.50
96 $471.83 $234.77 $113,004.73
Total de años: 8
  Usted invertirá: $8,479.16 en su casa en el año 8
$5,725.39 irá al INTERES
$2,753.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $470.85 $235.74 $112,768.99
98 $469.87 $236.73 $112,532.26
99 $468.88 $237.71 $112,294.55
100 $467.89 $238.70 $112,055.84
101 $466.90 $239.70 $111,816.15
102 $465.90 $240.70 $111,575.45
103 $464.90 $241.70 $111,333.75
104 $463.89 $242.71 $111,091.05
105 $462.88 $243.72 $110,847.33
106 $461.86 $244.73 $110,602.60
107 $460.84 $245.75 $110,356.84
108 $459.82 $246.78 $110,110.07
Total de años: 9
  Usted invertirá: $8,479.16 en su casa en el año 9
$5,584.50 irá al INTERES
$2,894.66 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $458.79 $247.80 $109,862.26
110 $457.76 $248.84 $109,613.42
111 $456.72 $249.87 $109,363.55
112 $455.68 $250.92 $109,112.63
113 $454.64 $251.96 $108,860.67
114 $453.59 $253.01 $108,607.66
115 $452.53 $254.06 $108,353.60
116 $451.47 $255.12 $108,098.47
117 $450.41 $256.19 $107,842.29
118 $449.34 $257.25 $107,585.03
119 $448.27 $258.33 $107,326.71
120 $447.19 $259.40 $107,067.31
Total de años: 10
  Usted invertirá: $8,479.16 en su casa en el año 10
$5,436.40 irá al INTERES
$3,042.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $446.11 $260.48 $106,806.82
122 $445.03 $261.57 $106,545.25
123 $443.94 $262.66 $106,282.60
124 $442.84 $263.75 $106,018.84
125 $441.75 $264.85 $105,753.99
126 $440.64 $265.96 $105,488.04
127 $439.53 $267.06 $105,220.97
128 $438.42 $268.18 $104,952.80
129 $437.30 $269.29 $104,683.50
130 $436.18 $270.42 $104,413.09
131 $435.05 $271.54 $104,141.55
132 $433.92 $272.67 $103,868.87
Total de años: 11
  Usted invertirá: $8,479.16 en su casa en el año 11
$5,280.73 irá al INTERES
$3,198.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $432.79 $273.81 $103,595.06
134 $431.65 $274.95 $103,320.11
135 $430.50 $276.10 $103,044.02
136 $429.35 $277.25 $102,766.77
137 $428.19 $278.40 $102,488.37
138 $427.03 $279.56 $102,208.80
139 $425.87 $280.73 $101,928.08
140 $424.70 $281.90 $101,646.18
141 $423.53 $283.07 $101,363.11
142 $422.35 $284.25 $101,078.86
143 $421.16 $285.43 $100,793.42
144 $419.97 $286.62 $100,506.80
Total de años: 12
  Usted invertirá: $8,479.16 en su casa en el año 12
$5,117.09 irá al INTERES
$3,362.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $418.78 $287.82 $100,218.98
146 $417.58 $289.02 $99,929.96
147 $416.37 $290.22 $99,639.74
148 $415.17 $291.43 $99,348.31
149 $413.95 $292.65 $99,055.67
150 $412.73 $293.86 $98,761.80
151 $411.51 $295.09 $98,466.71
152 $410.28 $296.32 $98,170.39
153 $409.04 $297.55 $97,872.84
154 $407.80 $298.79 $97,574.05
155 $406.56 $300.04 $97,274.01
156 $405.31 $301.29 $96,972.72
Total de años: 13
  Usted invertirá: $8,479.16 en su casa en el año 13
$4,945.08 irá al INTERES
$3,534.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $404.05 $302.54 $96,670.17
158 $402.79 $303.80 $96,366.37
159 $401.53 $305.07 $96,061.30
160 $400.26 $306.34 $95,754.96
161 $398.98 $307.62 $95,447.34
162 $397.70 $308.90 $95,138.44
163 $396.41 $310.19 $94,828.25
164 $395.12 $311.48 $94,516.78
165 $393.82 $312.78 $94,204.00
166 $392.52 $314.08 $93,889.92
167 $391.21 $315.39 $93,574.53
168 $389.89 $316.70 $93,257.83
Total de años: 14
  Usted invertirá: $8,479.16 en su casa en el año 14
$4,764.27 irá al INTERES
$3,714.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $388.57 $318.02 $92,939.80
170 $387.25 $319.35 $92,620.46
171 $385.92 $320.68 $92,299.78
172 $384.58 $322.01 $91,977.76
173 $383.24 $323.36 $91,654.41
174 $381.89 $324.70 $91,329.70
175 $380.54 $326.06 $91,003.65
176 $379.18 $327.41 $90,676.23
177 $377.82 $328.78 $90,347.45
178 $376.45 $330.15 $90,017.30
179 $375.07 $331.52 $89,685.78
180 $373.69 $332.91 $89,352.87
Total de años: 15
  Usted invertirá: $8,479.16 en su casa en el año 15
$4,574.21 irá al INTERES
$3,904.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $372.30 $334.29 $89,018.58
182 $370.91 $335.69 $88,682.89
183 $369.51 $337.08 $88,345.81
184 $368.11 $338.49 $88,007.32
185 $366.70 $339.90 $87,667.42
186 $365.28 $341.32 $87,326.10
187 $363.86 $342.74 $86,983.37
188 $362.43 $344.17 $86,639.20
189 $361.00 $345.60 $86,293.60
190 $359.56 $347.04 $85,946.56
191 $358.11 $348.49 $85,598.07
192 $356.66 $349.94 $85,248.14
Total de años: 16
  Usted invertirá: $8,479.16 en su casa en el año 16
$4,374.42 irá al INTERES
$4,104.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $355.20 $351.40 $84,896.74
194 $353.74 $352.86 $84,543.88
195 $352.27 $354.33 $84,189.55
196 $350.79 $355.81 $83,833.74
197 $349.31 $357.29 $83,476.45
198 $347.82 $358.78 $83,117.67
199 $346.32 $360.27 $82,757.40
200 $344.82 $361.77 $82,395.63
201 $343.32 $363.28 $82,032.34
202 $341.80 $364.80 $81,667.55
203 $340.28 $366.32 $81,301.23
204 $338.76 $367.84 $80,933.39
Total de años: 17
  Usted invertirá: $8,479.16 en su casa en el año 17
$4,164.42 irá al INTERES
$4,314.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $337.22 $369.37 $80,564.02
206 $335.68 $370.91 $80,193.10
207 $334.14 $372.46 $79,820.65
208 $332.59 $374.01 $79,446.63
209 $331.03 $375.57 $79,071.07
210 $329.46 $377.13 $78,693.93
211 $327.89 $378.71 $78,315.23
212 $326.31 $380.28 $77,934.94
213 $324.73 $381.87 $77,553.07
214 $323.14 $383.46 $77,169.62
215 $321.54 $385.06 $76,784.56
216 $319.94 $386.66 $76,397.90
Total de años: 18
  Usted invertirá: $8,479.16 en su casa en el año 18
$3,943.67 irá al INTERES
$4,535.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $318.32 $388.27 $76,009.63
218 $316.71 $389.89 $75,619.74
219 $315.08 $391.51 $75,228.22
220 $313.45 $393.15 $74,835.07
221 $311.81 $394.78 $74,440.29
222 $310.17 $396.43 $74,043.86
223 $308.52 $398.08 $73,645.78
224 $306.86 $399.74 $73,246.04
225 $305.19 $401.40 $72,844.64
226 $303.52 $403.08 $72,441.56
227 $301.84 $404.76 $72,036.80
228 $300.15 $406.44 $71,630.36
Total de años: 19
  Usted invertirá: $8,479.16 en su casa en el año 19
$3,711.62 irá al INTERES
$4,767.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $298.46 $408.14 $71,222.22
230 $296.76 $409.84 $70,812.38
231 $295.05 $411.55 $70,400.84
232 $293.34 $413.26 $69,987.58
233 $291.61 $414.98 $69,572.60
234 $289.89 $416.71 $69,155.89
235 $288.15 $418.45 $68,737.44
236 $286.41 $420.19 $68,317.25
237 $284.66 $421.94 $67,895.31
238 $282.90 $423.70 $67,471.61
239 $281.13 $425.47 $67,046.14
240 $279.36 $427.24 $66,618.90
Total de años: 20
  Usted invertirá: $8,479.16 en su casa en el año 20
$3,467.71 irá al INTERES
$5,011.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $277.58 $429.02 $66,189.89
242 $275.79 $430.81 $65,759.08
243 $274.00 $432.60 $65,326.48
244 $272.19 $434.40 $64,892.08
245 $270.38 $436.21 $64,455.86
246 $268.57 $438.03 $64,017.83
247 $266.74 $439.86 $63,577.98
248 $264.91 $441.69 $63,136.29
249 $263.07 $443.53 $62,692.76
250 $261.22 $445.38 $62,247.38
251 $259.36 $447.23 $61,800.15
252 $257.50 $449.10 $61,351.05
Total de años: 21
  Usted invertirá: $8,479.16 en su casa en el año 21
$3,211.31 irá al INTERES
$5,267.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $255.63 $450.97 $60,900.08
254 $253.75 $452.85 $60,447.24
255 $251.86 $454.73 $59,992.51
256 $249.97 $456.63 $59,535.88
257 $248.07 $458.53 $59,077.35
258 $246.16 $460.44 $58,616.91
259 $244.24 $462.36 $58,154.55
260 $242.31 $464.29 $57,690.26
261 $240.38 $466.22 $57,224.04
262 $238.43 $468.16 $56,755.88
263 $236.48 $470.11 $56,285.76
264 $234.52 $472.07 $55,813.69
Total de años: 22
  Usted invertirá: $8,479.16 en su casa en el año 22
$2,941.80 irá al INTERES
$5,537.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $232.56 $474.04 $55,339.65
266 $230.58 $476.01 $54,863.63
267 $228.60 $478.00 $54,385.64
268 $226.61 $479.99 $53,905.65
269 $224.61 $481.99 $53,423.66
270 $222.60 $484.00 $52,939.66
271 $220.58 $486.01 $52,453.64
272 $218.56 $488.04 $51,965.60
273 $216.52 $490.07 $51,475.53
274 $214.48 $492.12 $50,983.41
275 $212.43 $494.17 $50,489.25
276 $210.37 $496.22 $49,993.02
Total de años: 23
  Usted invertirá: $8,479.16 en su casa en el año 23
$2,658.50 irá al INTERES
$5,820.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $208.30 $498.29 $49,494.73
278 $206.23 $500.37 $48,994.36
279 $204.14 $502.45 $48,491.91
280 $202.05 $504.55 $47,987.36
281 $199.95 $506.65 $47,480.71
282 $197.84 $508.76 $46,971.95
283 $195.72 $510.88 $46,461.07
284 $193.59 $513.01 $45,948.06
285 $191.45 $515.15 $45,432.91
286 $189.30 $517.29 $44,915.62
287 $187.15 $519.45 $44,396.17
288 $184.98 $521.61 $43,874.56
Total de años: 24
  Usted invertirá: $8,479.16 en su casa en el año 24
$2,360.70 irá al INTERES
$6,118.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $182.81 $523.79 $43,350.77
290 $180.63 $525.97 $42,824.80
291 $178.44 $528.16 $42,296.64
292 $176.24 $530.36 $41,766.28
293 $174.03 $532.57 $41,233.71
294 $171.81 $534.79 $40,698.92
295 $169.58 $537.02 $40,161.91
296 $167.34 $539.26 $39,622.65
297 $165.09 $541.50 $39,081.15
298 $162.84 $543.76 $38,537.39
299 $160.57 $546.02 $37,991.36
300 $158.30 $548.30 $37,443.07
Total de años: 25
  Usted invertirá: $8,479.16 en su casa en el año 25
$2,047.67 irá al INTERES
$6,431.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $156.01 $550.58 $36,892.48
302 $153.72 $552.88 $36,339.60
303 $151.42 $555.18 $35,784.42
304 $149.10 $557.50 $35,226.93
305 $146.78 $559.82 $34,667.11
306 $144.45 $562.15 $34,104.96
307 $142.10 $564.49 $33,540.46
308 $139.75 $566.84 $32,973.62
309 $137.39 $569.21 $32,404.41
310 $135.02 $571.58 $31,832.83
311 $132.64 $573.96 $31,258.87
312 $130.25 $576.35 $30,682.52
Total de años: 26
  Usted invertirá: $8,479.16 en su casa en el año 26
$1,718.62 irá al INTERES
$6,760.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $127.84 $578.75 $30,103.77
314 $125.43 $581.16 $29,522.61
315 $123.01 $583.59 $28,939.02
316 $120.58 $586.02 $28,353.00
317 $118.14 $588.46 $27,764.54
318 $115.69 $590.91 $27,173.63
319 $113.22 $593.37 $26,580.26
320 $110.75 $595.85 $25,984.41
321 $108.27 $598.33 $25,386.08
322 $105.78 $600.82 $24,785.26
323 $103.27 $603.32 $24,181.94
324 $100.76 $605.84 $23,576.10
Total de años: 27
  Usted invertirá: $8,479.16 en su casa en el año 27
$1,372.74 irá al INTERES
$7,106.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $98.23 $608.36 $22,967.74
326 $95.70 $610.90 $22,356.84
327 $93.15 $613.44 $21,743.39
328 $90.60 $616.00 $21,127.40
329 $88.03 $618.57 $20,508.83
330 $85.45 $621.14 $19,887.69
331 $82.87 $623.73 $19,263.95
332 $80.27 $626.33 $18,637.62
333 $77.66 $628.94 $18,008.68
334 $75.04 $631.56 $17,377.12
335 $72.40 $634.19 $16,742.93
336 $69.76 $636.83 $16,106.10
Total de años: 28
  Usted invertirá: $8,479.16 en su casa en el año 28
$1,009.16 irá al INTERES
$7,470.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $67.11 $639.49 $15,466.61
338 $64.44 $642.15 $14,824.46
339 $61.77 $644.83 $14,179.63
340 $59.08 $647.52 $13,532.11
341 $56.38 $650.21 $12,881.90
342 $53.67 $652.92 $12,228.98
343 $50.95 $655.64 $11,573.33
344 $48.22 $658.37 $10,914.96
345 $45.48 $661.12 $10,253.84
346 $42.72 $663.87 $9,589.97
347 $39.96 $666.64 $8,923.33
348 $37.18 $669.42 $8,253.91
Total de años: 29
  Usted invertirá: $8,479.16 en su casa en el año 29
$626.98 irá al INTERES
$7,852.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $34.39 $672.21 $7,581.71
350 $31.59 $675.01 $6,906.70
351 $28.78 $677.82 $6,228.88
352 $25.95 $680.64 $5,548.24
353 $23.12 $683.48 $4,864.76
354 $20.27 $686.33 $4,178.43
355 $17.41 $689.19 $3,489.25
356 $14.54 $692.06 $2,797.19
357 $11.65 $694.94 $2,102.25
358 $8.76 $697.84 $1,404.41
359 $5.85 $700.75 $703.66
360 $2.93 $703.66 $0.00
Total de años: 30
  Usted invertirá: $8,479.16 en su casa en el año 30
$225.25 irá al INTERES
$8,253.91 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat