Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $4,756.50
Precio a Financiar: $131,143.50
Pago Mensual: $704.01


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $546.43 $157.58 $130,985.92
2 $545.77 $158.23 $130,827.69
3 $545.12 $158.89 $130,668.80
4 $544.45 $159.55 $130,509.25
5 $543.79 $160.22 $130,349.03
6 $543.12 $160.89 $130,188.14
7 $542.45 $161.56 $130,026.59
8 $541.78 $162.23 $129,864.36
9 $541.10 $162.91 $129,701.45
10 $540.42 $163.58 $129,537.87
11 $539.74 $164.27 $129,373.60
12 $539.06 $164.95 $129,208.65
Total de años: 1
  Usted invertirá: $8,448.08 en su casa en el año 1
$6,513.23 irá al INTERES
$1,934.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $538.37 $165.64 $129,043.02
14 $537.68 $166.33 $128,876.69
15 $536.99 $167.02 $128,709.67
16 $536.29 $167.72 $128,541.95
17 $535.59 $168.42 $128,373.54
18 $534.89 $169.12 $128,204.42
19 $534.19 $169.82 $128,034.60
20 $533.48 $170.53 $127,864.07
21 $532.77 $171.24 $127,692.83
22 $532.05 $171.95 $127,520.88
23 $531.34 $172.67 $127,348.21
24 $530.62 $173.39 $127,174.82
Total de años: 2
  Usted invertirá: $8,448.08 en su casa en el año 2
$6,414.24 irá al INTERES
$2,033.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $529.90 $174.11 $127,000.71
26 $529.17 $174.84 $126,825.87
27 $528.44 $175.57 $126,650.30
28 $527.71 $176.30 $126,474.01
29 $526.98 $177.03 $126,296.98
30 $526.24 $177.77 $126,119.21
31 $525.50 $178.51 $125,940.70
32 $524.75 $179.25 $125,761.44
33 $524.01 $180.00 $125,581.44
34 $523.26 $180.75 $125,400.69
35 $522.50 $181.50 $125,219.19
36 $521.75 $182.26 $125,036.93
Total de años: 3
  Usted invertirá: $8,448.08 en su casa en el año 3
$6,310.19 irá al INTERES
$2,137.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $520.99 $183.02 $124,853.91
38 $520.22 $183.78 $124,670.13
39 $519.46 $184.55 $124,485.58
40 $518.69 $185.32 $124,300.26
41 $517.92 $186.09 $124,114.17
42 $517.14 $186.86 $123,927.31
43 $516.36 $187.64 $123,739.66
44 $515.58 $188.42 $123,551.24
45 $514.80 $189.21 $123,362.03
46 $514.01 $190.00 $123,172.03
47 $513.22 $190.79 $122,981.24
48 $512.42 $191.58 $122,789.66
Total de años: 4
  Usted invertirá: $8,448.08 en su casa en el año 4
$6,200.81 irá al INTERES
$2,247.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $511.62 $192.38 $122,597.27
50 $510.82 $193.18 $122,404.09
51 $510.02 $193.99 $122,210.10
52 $509.21 $194.80 $122,015.30
53 $508.40 $195.61 $121,819.69
54 $507.58 $196.42 $121,623.27
55 $506.76 $197.24 $121,426.02
56 $505.94 $198.06 $121,227.96
57 $505.12 $198.89 $121,029.07
58 $504.29 $199.72 $120,829.35
59 $503.46 $200.55 $120,628.80
60 $502.62 $201.39 $120,427.41
Total de años: 5
  Usted invertirá: $8,448.08 en su casa en el año 5
$6,085.84 irá al INTERES
$2,362.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $501.78 $202.23 $120,225.19
62 $500.94 $203.07 $120,022.12
63 $500.09 $203.91 $119,818.20
64 $499.24 $204.76 $119,613.44
65 $498.39 $205.62 $119,407.82
66 $497.53 $206.47 $119,201.35
67 $496.67 $207.33 $118,994.01
68 $495.81 $208.20 $118,785.82
69 $494.94 $209.07 $118,576.75
70 $494.07 $209.94 $118,366.81
71 $493.20 $210.81 $118,156.00
72 $492.32 $211.69 $117,944.31
Total de años: 6
  Usted invertirá: $8,448.08 en su casa en el año 6
$5,964.98 irá al INTERES
$2,483.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $491.43 $212.57 $117,731.74
74 $490.55 $213.46 $117,518.28
75 $489.66 $214.35 $117,303.94
76 $488.77 $215.24 $117,088.69
77 $487.87 $216.14 $116,872.56
78 $486.97 $217.04 $116,655.52
79 $486.06 $217.94 $116,437.58
80 $485.16 $218.85 $116,218.73
81 $484.24 $219.76 $115,998.97
82 $483.33 $220.68 $115,778.29
83 $482.41 $221.60 $115,556.69
84 $481.49 $222.52 $115,334.17
Total de años: 7
  Usted invertirá: $8,448.08 en su casa en el año 7
$5,837.94 irá al INTERES
$2,610.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $480.56 $223.45 $115,110.72
86 $479.63 $224.38 $114,886.34
87 $478.69 $225.31 $114,661.03
88 $477.75 $226.25 $114,434.78
89 $476.81 $227.20 $114,207.58
90 $475.86 $228.14 $113,979.44
91 $474.91 $229.09 $113,750.35
92 $473.96 $230.05 $113,520.30
93 $473.00 $231.01 $113,289.30
94 $472.04 $231.97 $113,057.33
95 $471.07 $232.93 $112,824.39
96 $470.10 $233.91 $112,590.49
Total de años: 8
  Usted invertirá: $8,448.08 en su casa en el año 8
$5,704.40 irá al INTERES
$2,743.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $469.13 $234.88 $112,355.61
98 $468.15 $235.86 $112,119.75
99 $467.17 $236.84 $111,882.91
100 $466.18 $237.83 $111,645.08
101 $465.19 $238.82 $111,406.26
102 $464.19 $239.81 $111,166.45
103 $463.19 $240.81 $110,925.64
104 $462.19 $241.82 $110,683.82
105 $461.18 $242.82 $110,441.00
106 $460.17 $243.84 $110,197.16
107 $459.15 $244.85 $109,952.31
108 $458.13 $245.87 $109,706.44
Total de años: 9
  Usted invertirá: $8,448.08 en su casa en el año 9
$5,564.03 irá al INTERES
$2,884.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $457.11 $246.90 $109,459.54
110 $456.08 $247.93 $109,211.62
111 $455.05 $248.96 $108,962.66
112 $454.01 $250.00 $108,712.66
113 $452.97 $251.04 $108,461.62
114 $451.92 $252.08 $108,209.54
115 $450.87 $253.13 $107,956.41
116 $449.82 $254.19 $107,702.22
117 $448.76 $255.25 $107,446.97
118 $447.70 $256.31 $107,190.66
119 $446.63 $257.38 $106,933.28
120 $445.56 $258.45 $106,674.83
Total de años: 10
  Usted invertirá: $8,448.08 en su casa en el año 10
$5,416.47 irá al INTERES
$3,031.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $444.48 $259.53 $106,415.30
122 $443.40 $260.61 $106,154.69
123 $442.31 $261.70 $105,893.00
124 $441.22 $262.79 $105,630.21
125 $440.13 $263.88 $105,366.33
126 $439.03 $264.98 $105,101.35
127 $437.92 $266.08 $104,835.27
128 $436.81 $267.19 $104,568.07
129 $435.70 $268.31 $104,299.77
130 $434.58 $269.42 $104,030.34
131 $433.46 $270.55 $103,759.80
132 $432.33 $271.67 $103,488.12
Total de años: 11
  Usted invertirá: $8,448.08 en su casa en el año 11
$5,261.37 irá al INTERES
$3,186.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $431.20 $272.81 $103,215.31
134 $430.06 $273.94 $102,941.37
135 $428.92 $275.08 $102,666.29
136 $427.78 $276.23 $102,390.06
137 $426.63 $277.38 $102,112.68
138 $425.47 $278.54 $101,834.14
139 $424.31 $279.70 $101,554.44
140 $423.14 $280.86 $101,273.58
141 $421.97 $282.03 $100,991.54
142 $420.80 $283.21 $100,708.34
143 $419.62 $284.39 $100,423.95
144 $418.43 $285.57 $100,138.37
Total de años: 12
  Usted invertirá: $8,448.08 en su casa en el año 12
$5,098.33 irá al INTERES
$3,349.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $417.24 $286.76 $99,851.61
146 $416.05 $287.96 $99,563.65
147 $414.85 $289.16 $99,274.49
148 $413.64 $290.36 $98,984.13
149 $412.43 $291.57 $98,692.56
150 $411.22 $292.79 $98,399.77
151 $410.00 $294.01 $98,105.76
152 $408.77 $295.23 $97,810.53
153 $407.54 $296.46 $97,514.07
154 $406.31 $297.70 $97,216.37
155 $405.07 $298.94 $96,917.43
156 $403.82 $300.18 $96,617.25
Total de años: 13
  Usted invertirá: $8,448.08 en su casa en el año 13
$4,926.95 irá al INTERES
$3,521.13 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $402.57 $301.43 $96,315.81
158 $401.32 $302.69 $96,013.12
159 $400.05 $303.95 $95,709.17
160 $398.79 $305.22 $95,403.95
161 $397.52 $306.49 $95,097.46
162 $396.24 $307.77 $94,789.69
163 $394.96 $309.05 $94,480.64
164 $393.67 $310.34 $94,170.31
165 $392.38 $311.63 $93,858.68
166 $391.08 $312.93 $93,545.75
167 $389.77 $314.23 $93,231.51
168 $388.46 $315.54 $92,915.97
Total de años: 14
  Usted invertirá: $8,448.08 en su casa en el año 14
$4,746.81 irá al INTERES
$3,701.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $387.15 $316.86 $92,599.12
170 $385.83 $318.18 $92,280.94
171 $384.50 $319.50 $91,961.44
172 $383.17 $320.83 $91,640.60
173 $381.84 $322.17 $91,318.43
174 $380.49 $323.51 $90,994.92
175 $379.15 $324.86 $90,670.06
176 $377.79 $326.21 $90,343.84
177 $376.43 $327.57 $90,016.27
178 $375.07 $328.94 $89,687.33
179 $373.70 $330.31 $89,357.02
180 $372.32 $331.69 $89,025.33
Total de años: 15
  Usted invertirá: $8,448.08 en su casa en el año 15
$4,557.44 irá al INTERES
$3,890.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $370.94 $333.07 $88,692.27
182 $369.55 $334.46 $88,357.81
183 $368.16 $335.85 $88,021.96
184 $366.76 $337.25 $87,684.71
185 $365.35 $338.65 $87,346.06
186 $363.94 $340.06 $87,005.99
187 $362.52 $341.48 $86,664.51
188 $361.10 $342.90 $86,321.61
189 $359.67 $344.33 $85,977.27
190 $358.24 $345.77 $85,631.51
191 $356.80 $347.21 $85,284.30
192 $355.35 $348.66 $84,935.64
Total de años: 16
  Usted invertirá: $8,448.08 en su casa en el año 16
$4,358.39 irá al INTERES
$4,089.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $353.90 $350.11 $84,585.53
194 $352.44 $351.57 $84,233.97
195 $350.97 $353.03 $83,880.94
196 $349.50 $354.50 $83,526.43
197 $348.03 $355.98 $83,170.45
198 $346.54 $357.46 $82,812.99
199 $345.05 $358.95 $82,454.04
200 $343.56 $360.45 $82,093.59
201 $342.06 $361.95 $81,731.64
202 $340.55 $363.46 $81,368.18
203 $339.03 $364.97 $81,003.21
204 $337.51 $366.49 $80,636.72
Total de años: 17
  Usted invertirá: $8,448.08 en su casa en el año 17
$4,149.15 irá al INTERES
$4,298.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $335.99 $368.02 $80,268.69
206 $334.45 $369.55 $79,899.14
207 $332.91 $371.09 $79,528.05
208 $331.37 $372.64 $79,155.41
209 $329.81 $374.19 $78,781.22
210 $328.26 $375.75 $78,405.46
211 $326.69 $377.32 $78,028.15
212 $325.12 $378.89 $77,649.26
213 $323.54 $380.47 $77,268.79
214 $321.95 $382.05 $76,886.74
215 $320.36 $383.65 $76,503.09
216 $318.76 $385.24 $76,117.85
Total de años: 18
  Usted invertirá: $8,448.08 en su casa en el año 18
$3,929.21 irá al INTERES
$4,518.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $317.16 $386.85 $75,731.00
218 $315.55 $388.46 $75,342.54
219 $313.93 $390.08 $74,952.46
220 $312.30 $391.70 $74,560.75
221 $310.67 $393.34 $74,167.42
222 $309.03 $394.98 $73,772.44
223 $307.39 $396.62 $73,375.82
224 $305.73 $398.27 $72,977.54
225 $304.07 $399.93 $72,577.61
226 $302.41 $401.60 $72,176.01
227 $300.73 $403.27 $71,772.74
228 $299.05 $404.95 $71,367.78
Total de años: 19
  Usted invertirá: $8,448.08 en su casa en el año 19
$3,698.02 irá al INTERES
$4,750.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $297.37 $406.64 $70,961.14
230 $295.67 $408.34 $70,552.81
231 $293.97 $410.04 $70,142.77
232 $292.26 $411.75 $69,731.03
233 $290.55 $413.46 $69,317.57
234 $288.82 $415.18 $68,902.38
235 $287.09 $416.91 $68,485.47
236 $285.36 $418.65 $68,066.82
237 $283.61 $420.39 $67,646.42
238 $281.86 $422.15 $67,224.28
239 $280.10 $423.91 $66,800.37
240 $278.33 $425.67 $66,374.70
Total de años: 20
  Usted invertirá: $8,448.08 en su casa en el año 20
$3,455.00 irá al INTERES
$4,993.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $276.56 $427.45 $65,947.25
242 $274.78 $429.23 $65,518.03
243 $272.99 $431.01 $65,087.01
244 $271.20 $432.81 $64,654.20
245 $269.39 $434.61 $64,219.59
246 $267.58 $436.43 $63,783.16
247 $265.76 $438.24 $63,344.92
248 $263.94 $440.07 $62,904.85
249 $262.10 $441.90 $62,462.95
250 $260.26 $443.74 $62,019.20
251 $258.41 $445.59 $61,573.61
252 $256.56 $447.45 $61,126.16
Total de años: 21
  Usted invertirá: $8,448.08 en su casa en el año 21
$3,199.54 irá al INTERES
$5,248.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $254.69 $449.31 $60,676.84
254 $252.82 $451.19 $60,225.66
255 $250.94 $453.07 $59,772.59
256 $249.05 $454.95 $59,317.64
257 $247.16 $456.85 $58,860.79
258 $245.25 $458.75 $58,402.03
259 $243.34 $460.66 $57,941.37
260 $241.42 $462.58 $57,478.78
261 $239.49 $464.51 $57,014.27
262 $237.56 $466.45 $56,547.83
263 $235.62 $468.39 $56,079.44
264 $233.66 $470.34 $55,609.09
Total de años: 22
  Usted invertirá: $8,448.08 en su casa en el año 22
$2,931.01 irá al INTERES
$5,517.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $231.70 $472.30 $55,136.79
266 $229.74 $474.27 $54,662.52
267 $227.76 $476.25 $54,186.27
268 $225.78 $478.23 $53,708.04
269 $223.78 $480.22 $53,227.82
270 $221.78 $482.22 $52,745.60
271 $219.77 $484.23 $52,261.36
272 $217.76 $486.25 $51,775.11
273 $215.73 $488.28 $51,286.84
274 $213.70 $490.31 $50,796.52
275 $211.65 $492.35 $50,304.17
276 $209.60 $494.41 $49,809.76
Total de años: 23
  Usted invertirá: $8,448.08 en su casa en el año 23
$2,648.75 irá al INTERES
$5,799.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $207.54 $496.47 $49,313.30
278 $205.47 $498.53 $48,814.76
279 $203.39 $500.61 $48,314.15
280 $201.31 $502.70 $47,811.45
281 $199.21 $504.79 $47,306.66
282 $197.11 $506.90 $46,799.77
283 $195.00 $509.01 $46,290.76
284 $192.88 $511.13 $45,779.63
285 $190.75 $513.26 $45,266.37
286 $188.61 $515.40 $44,750.97
287 $186.46 $517.54 $44,233.43
288 $184.31 $519.70 $43,713.73
Total de años: 24
  Usted invertirá: $8,448.08 en su casa en el año 24
$2,352.05 irá al INTERES
$6,096.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $182.14 $521.87 $43,191.86
290 $179.97 $524.04 $42,667.82
291 $177.78 $526.22 $42,141.60
292 $175.59 $528.42 $41,613.18
293 $173.39 $530.62 $41,082.56
294 $171.18 $532.83 $40,549.73
295 $168.96 $535.05 $40,014.68
296 $166.73 $537.28 $39,477.41
297 $164.49 $539.52 $38,937.89
298 $162.24 $541.77 $38,396.12
299 $159.98 $544.02 $37,852.10
300 $157.72 $546.29 $37,305.81
Total de años: 25
  Usted invertirá: $8,448.08 en su casa en el año 25
$2,040.16 irá al INTERES
$6,407.92 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $155.44 $548.57 $36,757.24
302 $153.16 $550.85 $36,206.39
303 $150.86 $553.15 $35,653.25
304 $148.56 $555.45 $35,097.80
305 $146.24 $557.77 $34,540.03
306 $143.92 $560.09 $33,979.94
307 $141.58 $562.42 $33,417.52
308 $139.24 $564.77 $32,852.75
309 $136.89 $567.12 $32,285.63
310 $134.52 $569.48 $31,716.15
311 $132.15 $571.86 $31,144.29
312 $129.77 $574.24 $30,570.05
Total de años: 26
  Usted invertirá: $8,448.08 en su casa en el año 26
$1,712.32 irá al INTERES
$6,735.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $127.38 $576.63 $29,993.42
314 $124.97 $579.03 $29,414.38
315 $122.56 $581.45 $28,832.94
316 $120.14 $583.87 $28,249.07
317 $117.70 $586.30 $27,662.77
318 $115.26 $588.75 $27,074.02
319 $112.81 $591.20 $26,482.82
320 $110.35 $593.66 $25,889.16
321 $107.87 $596.14 $25,293.03
322 $105.39 $598.62 $24,694.41
323 $102.89 $601.11 $24,093.29
324 $100.39 $603.62 $23,489.68
Total de años: 27
  Usted invertirá: $8,448.08 en su casa en el año 27
$1,367.71 irá al INTERES
$7,080.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $97.87 $606.13 $22,883.54
326 $95.35 $608.66 $22,274.88
327 $92.81 $611.19 $21,663.69
328 $90.27 $613.74 $21,049.95
329 $87.71 $616.30 $20,433.65
330 $85.14 $618.87 $19,814.78
331 $82.56 $621.45 $19,193.34
332 $79.97 $624.03 $18,569.30
333 $77.37 $626.63 $17,942.67
334 $74.76 $629.25 $17,313.42
335 $72.14 $631.87 $16,681.56
336 $69.51 $634.50 $16,047.06
Total de años: 28
  Usted invertirá: $8,448.08 en su casa en el año 28
$1,005.46 irá al INTERES
$7,442.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $66.86 $637.14 $15,409.91
338 $64.21 $639.80 $14,770.11
339 $61.54 $642.46 $14,127.65
340 $58.87 $645.14 $13,482.51
341 $56.18 $647.83 $12,834.68
342 $53.48 $650.53 $12,184.15
343 $50.77 $653.24 $11,530.91
344 $48.05 $655.96 $10,874.95
345 $45.31 $658.69 $10,216.25
346 $42.57 $661.44 $9,554.82
347 $39.81 $664.19 $8,890.62
348 $37.04 $666.96 $8,223.66
Total de años: 29
  Usted invertirá: $8,448.08 en su casa en el año 29
$624.68 irá al INTERES
$7,823.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $34.27 $669.74 $7,553.92
350 $31.47 $672.53 $6,881.38
351 $28.67 $675.33 $6,206.05
352 $25.86 $678.15 $5,527.90
353 $23.03 $680.97 $4,846.93
354 $20.20 $683.81 $4,163.12
355 $17.35 $686.66 $3,476.46
356 $14.49 $689.52 $2,786.94
357 $11.61 $692.39 $2,094.54
358 $8.73 $695.28 $1,399.26
359 $5.83 $698.18 $701.09
360 $2.92 $701.09 $0.00
Total de años: 30
  Usted invertirá: $8,448.08 en su casa en el año 30
$224.42 irá al INTERES
$8,223.66 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat