Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $4,235.00
Precio a Financiar: $116,765.00
Pago Mensual: $626.82


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $486.52 $140.30 $116,624.70
2 $485.94 $140.88 $116,483.82
3 $485.35 $141.47 $116,342.35
4 $484.76 $142.06 $116,200.29
5 $484.17 $142.65 $116,057.64
6 $483.57 $143.25 $115,914.39
7 $482.98 $143.84 $115,770.55
8 $482.38 $144.44 $115,626.10
9 $481.78 $145.04 $115,481.06
10 $481.17 $145.65 $115,335.41
11 $480.56 $146.26 $115,189.15
12 $479.95 $146.86 $115,042.29
Total de años: 1
  Usted invertirá: $7,521.84 en su casa en el año 1
$5,799.13 irá al INTERES
$1,722.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $479.34 $147.48 $114,894.81
14 $478.73 $148.09 $114,746.72
15 $478.11 $148.71 $114,598.01
16 $477.49 $149.33 $114,448.68
17 $476.87 $149.95 $114,298.73
18 $476.24 $150.58 $114,148.16
19 $475.62 $151.20 $113,996.96
20 $474.99 $151.83 $113,845.12
21 $474.35 $152.47 $113,692.66
22 $473.72 $153.10 $113,539.56
23 $473.08 $153.74 $113,385.82
24 $472.44 $154.38 $113,231.44
Total de años: 2
  Usted invertirá: $7,521.84 en su casa en el año 2
$5,710.99 irá al INTERES
$1,810.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $471.80 $155.02 $113,076.42
26 $471.15 $155.67 $112,920.75
27 $470.50 $156.32 $112,764.44
28 $469.85 $156.97 $112,607.47
29 $469.20 $157.62 $112,449.85
30 $468.54 $158.28 $112,291.57
31 $467.88 $158.94 $112,132.63
32 $467.22 $159.60 $111,973.03
33 $466.55 $160.27 $111,812.76
34 $465.89 $160.93 $111,651.83
35 $465.22 $161.60 $111,490.23
36 $464.54 $162.28 $111,327.95
Total de años: 3
  Usted invertirá: $7,521.84 en su casa en el año 3
$5,618.34 irá al INTERES
$1,903.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $463.87 $162.95 $111,164.99
38 $463.19 $163.63 $111,001.36
39 $462.51 $164.31 $110,837.05
40 $461.82 $165.00 $110,672.05
41 $461.13 $165.69 $110,506.36
42 $460.44 $166.38 $110,339.99
43 $459.75 $167.07 $110,172.92
44 $459.05 $167.77 $110,005.15
45 $458.35 $168.46 $109,836.69
46 $457.65 $169.17 $109,667.52
47 $456.95 $169.87 $109,497.65
48 $456.24 $170.58 $109,327.07
Total de años: 4
  Usted invertirá: $7,521.84 en su casa en el año 4
$5,520.96 irá al INTERES
$2,000.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $455.53 $171.29 $109,155.78
50 $454.82 $172.00 $108,983.77
51 $454.10 $172.72 $108,811.05
52 $453.38 $173.44 $108,637.61
53 $452.66 $174.16 $108,463.45
54 $451.93 $174.89 $108,288.56
55 $451.20 $175.62 $108,112.94
56 $450.47 $176.35 $107,936.59
57 $449.74 $177.08 $107,759.51
58 $449.00 $177.82 $107,581.69
59 $448.26 $178.56 $107,403.13
60 $447.51 $179.31 $107,223.82
Total de años: 5
  Usted invertirá: $7,521.84 en su casa en el año 5
$5,418.59 irá al INTERES
$2,103.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $446.77 $180.05 $107,043.77
62 $446.02 $180.80 $106,862.96
63 $445.26 $181.56 $106,681.40
64 $444.51 $182.31 $106,499.09
65 $443.75 $183.07 $106,316.02
66 $442.98 $183.84 $106,132.18
67 $442.22 $184.60 $105,947.58
68 $441.45 $185.37 $105,762.21
69 $440.68 $186.14 $105,576.06
70 $439.90 $186.92 $105,389.14
71 $439.12 $187.70 $105,201.44
72 $438.34 $188.48 $105,012.96
Total de años: 6
  Usted invertirá: $7,521.84 en su casa en el año 6
$5,310.98 irá al INTERES
$2,210.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $437.55 $189.27 $104,823.70
74 $436.77 $190.05 $104,633.64
75 $435.97 $190.85 $104,442.80
76 $435.18 $191.64 $104,251.16
77 $434.38 $192.44 $104,058.72
78 $433.58 $193.24 $103,865.47
79 $432.77 $194.05 $103,671.43
80 $431.96 $194.86 $103,476.57
81 $431.15 $195.67 $103,280.90
82 $430.34 $196.48 $103,084.42
83 $429.52 $197.30 $102,887.12
84 $428.70 $198.12 $102,689.00
Total de años: 7
  Usted invertirá: $7,521.84 en su casa en el año 7
$5,197.87 irá al INTERES
$2,323.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $427.87 $198.95 $102,490.05
86 $427.04 $199.78 $102,290.27
87 $426.21 $200.61 $102,089.66
88 $425.37 $201.45 $101,888.21
89 $424.53 $202.29 $101,685.93
90 $423.69 $203.13 $101,482.80
91 $422.84 $203.97 $101,278.82
92 $422.00 $204.82 $101,074.00
93 $421.14 $205.68 $100,868.32
94 $420.28 $206.54 $100,661.79
95 $419.42 $207.40 $100,454.39
96 $418.56 $208.26 $100,246.13
Total de años: 8
  Usted invertirá: $7,521.84 en su casa en el año 8
$5,078.97 irá al INTERES
$2,442.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $417.69 $209.13 $100,037.00
98 $416.82 $210.00 $99,827.01
99 $415.95 $210.87 $99,616.13
100 $415.07 $211.75 $99,404.38
101 $414.18 $212.63 $99,191.74
102 $413.30 $213.52 $98,978.22
103 $412.41 $214.41 $98,763.81
104 $411.52 $215.30 $98,548.51
105 $410.62 $216.20 $98,332.31
106 $409.72 $217.10 $98,115.21
107 $408.81 $218.01 $97,897.20
108 $407.90 $218.91 $97,678.28
Total de años: 9
  Usted invertirá: $7,521.84 en su casa en el año 9
$4,953.99 irá al INTERES
$2,567.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $406.99 $219.83 $97,458.46
110 $406.08 $220.74 $97,237.71
111 $405.16 $221.66 $97,016.05
112 $404.23 $222.59 $96,793.47
113 $403.31 $223.51 $96,569.95
114 $402.37 $224.44 $96,345.51
115 $401.44 $225.38 $96,120.13
116 $400.50 $226.32 $95,893.81
117 $399.56 $227.26 $95,666.55
118 $398.61 $228.21 $95,438.34
119 $397.66 $229.16 $95,209.18
120 $396.70 $230.11 $94,979.06
Total de años: 10
  Usted invertirá: $7,521.84 en su casa en el año 10
$4,822.61 irá al INTERES
$2,699.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $395.75 $231.07 $94,747.99
122 $394.78 $232.04 $94,515.95
123 $393.82 $233.00 $94,282.95
124 $392.85 $233.97 $94,048.97
125 $391.87 $234.95 $93,814.02
126 $390.89 $235.93 $93,578.10
127 $389.91 $236.91 $93,341.19
128 $388.92 $237.90 $93,103.29
129 $387.93 $238.89 $92,864.40
130 $386.93 $239.88 $92,624.51
131 $385.94 $240.88 $92,383.63
132 $384.93 $241.89 $92,141.74
Total de años: 11
  Usted invertirá: $7,521.84 en su casa en el año 11
$4,684.52 irá al INTERES
$2,837.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $383.92 $242.90 $91,898.85
134 $382.91 $243.91 $91,654.94
135 $381.90 $244.92 $91,410.01
136 $380.88 $245.94 $91,164.07
137 $379.85 $246.97 $90,917.10
138 $378.82 $248.00 $90,669.10
139 $377.79 $249.03 $90,420.07
140 $376.75 $250.07 $90,170.00
141 $375.71 $251.11 $89,918.89
142 $374.66 $252.16 $89,666.73
143 $373.61 $253.21 $89,413.52
144 $372.56 $254.26 $89,159.26
Total de años: 12
  Usted invertirá: $7,521.84 en su casa en el año 12
$4,539.35 irá al INTERES
$2,982.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $371.50 $255.32 $88,903.94
146 $370.43 $256.39 $88,647.55
147 $369.36 $257.45 $88,390.09
148 $368.29 $258.53 $88,131.57
149 $367.21 $259.60 $87,871.96
150 $366.13 $260.69 $87,611.27
151 $365.05 $261.77 $87,349.50
152 $363.96 $262.86 $87,086.64
153 $362.86 $263.96 $86,822.68
154 $361.76 $265.06 $86,557.62
155 $360.66 $266.16 $86,291.46
156 $359.55 $267.27 $86,024.19
Total de años: 13
  Usted invertirá: $7,521.84 en su casa en el año 13
$4,386.76 irá al INTERES
$3,135.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $358.43 $268.39 $85,755.80
158 $357.32 $269.50 $85,486.30
159 $356.19 $270.63 $85,215.67
160 $355.07 $271.75 $84,943.91
161 $353.93 $272.89 $84,671.03
162 $352.80 $274.02 $84,397.00
163 $351.65 $275.17 $84,121.84
164 $350.51 $276.31 $83,845.53
165 $349.36 $277.46 $83,568.06
166 $348.20 $278.62 $83,289.44
167 $347.04 $279.78 $83,009.66
168 $345.87 $280.95 $82,728.72
Total de años: 14
  Usted invertirá: $7,521.84 en su casa en el año 14
$4,226.37 irá al INTERES
$3,295.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $344.70 $282.12 $82,446.60
170 $343.53 $283.29 $82,163.31
171 $342.35 $284.47 $81,878.84
172 $341.16 $285.66 $81,593.18
173 $339.97 $286.85 $81,306.33
174 $338.78 $288.04 $81,018.29
175 $337.58 $289.24 $80,729.04
176 $336.37 $290.45 $80,438.59
177 $335.16 $291.66 $80,146.93
178 $333.95 $292.87 $79,854.06
179 $332.73 $294.09 $79,559.97
180 $331.50 $295.32 $79,264.65
Total de años: 15
  Usted invertirá: $7,521.84 en su casa en el año 15
$4,057.77 irá al INTERES
$3,464.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $330.27 $296.55 $78,968.10
182 $329.03 $297.79 $78,670.31
183 $327.79 $299.03 $78,371.28
184 $326.55 $300.27 $78,071.01
185 $325.30 $301.52 $77,769.49
186 $324.04 $302.78 $77,466.71
187 $322.78 $304.04 $77,162.66
188 $321.51 $305.31 $76,857.36
189 $320.24 $306.58 $76,550.77
190 $318.96 $307.86 $76,242.92
191 $317.68 $309.14 $75,933.78
192 $316.39 $310.43 $75,623.35
Total de años: 16
  Usted invertirá: $7,521.84 en su casa en el año 16
$3,880.54 irá al INTERES
$3,641.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $315.10 $311.72 $75,311.62
194 $313.80 $313.02 $74,998.60
195 $312.49 $314.33 $74,684.28
196 $311.18 $315.64 $74,368.64
197 $309.87 $316.95 $74,051.69
198 $308.55 $318.27 $73,733.42
199 $307.22 $319.60 $73,413.82
200 $305.89 $320.93 $73,092.89
201 $304.55 $322.27 $72,770.63
202 $303.21 $323.61 $72,447.02
203 $301.86 $324.96 $72,122.06
204 $300.51 $326.31 $71,795.75
Total de años: 17
  Usted invertirá: $7,521.84 en su casa en el año 17
$3,694.24 irá al INTERES
$3,827.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $299.15 $327.67 $71,468.08
206 $297.78 $329.04 $71,139.04
207 $296.41 $330.41 $70,808.64
208 $295.04 $331.78 $70,476.85
209 $293.65 $333.17 $70,143.69
210 $292.27 $334.55 $69,809.13
211 $290.87 $335.95 $69,473.18
212 $289.47 $337.35 $69,135.84
213 $288.07 $338.75 $68,797.08
214 $286.65 $340.17 $68,456.92
215 $285.24 $341.58 $68,115.33
216 $283.81 $343.01 $67,772.33
Total de años: 18
  Usted invertirá: $7,521.84 en su casa en el año 18
$3,498.41 irá al INTERES
$4,023.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $282.38 $344.44 $67,427.89
218 $280.95 $345.87 $67,082.02
219 $279.51 $347.31 $66,734.71
220 $278.06 $348.76 $66,385.95
221 $276.61 $350.21 $66,035.74
222 $275.15 $351.67 $65,684.07
223 $273.68 $353.14 $65,330.93
224 $272.21 $354.61 $64,976.33
225 $270.73 $356.09 $64,620.24
226 $269.25 $357.57 $64,262.67
227 $267.76 $359.06 $63,903.61
228 $266.27 $360.55 $63,543.06
Total de años: 19
  Usted invertirá: $7,521.84 en su casa en el año 19
$3,292.57 irá al INTERES
$4,229.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $264.76 $362.06 $63,181.00
230 $263.25 $363.57 $62,817.44
231 $261.74 $365.08 $62,452.36
232 $260.22 $366.60 $62,085.76
233 $258.69 $368.13 $61,717.63
234 $257.16 $369.66 $61,347.96
235 $255.62 $371.20 $60,976.76
236 $254.07 $372.75 $60,604.01
237 $252.52 $374.30 $60,229.71
238 $250.96 $375.86 $59,853.84
239 $249.39 $377.43 $59,476.42
240 $247.82 $379.00 $59,097.41
Total de años: 20
  Usted invertirá: $7,521.84 en su casa en el año 20
$3,076.19 irá al INTERES
$4,445.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $246.24 $380.58 $58,716.83
242 $244.65 $382.17 $58,334.67
243 $243.06 $383.76 $57,950.91
244 $241.46 $385.36 $57,565.55
245 $239.86 $386.96 $57,178.59
246 $238.24 $388.58 $56,790.01
247 $236.63 $390.19 $56,399.82
248 $235.00 $391.82 $56,008.00
249 $233.37 $393.45 $55,614.54
250 $231.73 $395.09 $55,219.45
251 $230.08 $396.74 $54,822.71
252 $228.43 $398.39 $54,424.32
Total de años: 21
  Usted invertirá: $7,521.84 en su casa en el año 21
$2,848.74 irá al INTERES
$4,673.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $226.77 $400.05 $54,024.27
254 $225.10 $401.72 $53,622.55
255 $223.43 $403.39 $53,219.16
256 $221.75 $405.07 $52,814.08
257 $220.06 $406.76 $52,407.32
258 $218.36 $408.46 $51,998.87
259 $216.66 $410.16 $51,588.71
260 $214.95 $411.87 $51,176.84
261 $213.24 $413.58 $50,763.26
262 $211.51 $415.31 $50,347.95
263 $209.78 $417.04 $49,930.92
264 $208.05 $418.77 $49,512.14
Total de años: 22
  Usted invertirá: $7,521.84 en su casa en el año 22
$2,609.66 irá al INTERES
$4,912.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $206.30 $420.52 $49,091.62
266 $204.55 $422.27 $48,669.35
267 $202.79 $424.03 $48,245.32
268 $201.02 $425.80 $47,819.52
269 $199.25 $427.57 $47,391.95
270 $197.47 $429.35 $46,962.60
271 $195.68 $431.14 $46,531.46
272 $193.88 $432.94 $46,098.52
273 $192.08 $434.74 $45,663.78
274 $190.27 $436.55 $45,227.22
275 $188.45 $438.37 $44,788.85
276 $186.62 $440.20 $44,348.65
Total de años: 23
  Usted invertirá: $7,521.84 en su casa en el año 23
$2,358.34 irá al INTERES
$5,163.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $184.79 $442.03 $43,906.61
278 $182.94 $443.88 $43,462.74
279 $181.09 $445.73 $43,017.01
280 $179.24 $447.58 $42,569.43
281 $177.37 $449.45 $42,119.99
282 $175.50 $451.32 $41,668.67
283 $173.62 $453.20 $41,215.46
284 $171.73 $455.09 $40,760.38
285 $169.83 $456.98 $40,303.39
286 $167.93 $458.89 $39,844.50
287 $166.02 $460.80 $39,383.70
288 $164.10 $462.72 $38,920.98
Total de años: 24
  Usted invertirá: $7,521.84 en su casa en el año 24
$2,094.17 irá al INTERES
$5,427.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $162.17 $464.65 $38,456.33
290 $160.23 $466.59 $37,989.75
291 $158.29 $468.53 $37,521.22
292 $156.34 $470.48 $37,050.74
293 $154.38 $472.44 $36,578.29
294 $152.41 $474.41 $36,103.88
295 $150.43 $476.39 $35,627.50
296 $148.45 $478.37 $35,149.13
297 $146.45 $480.37 $34,668.76
298 $144.45 $482.37 $34,186.39
299 $142.44 $484.38 $33,702.02
300 $140.43 $486.39 $33,215.62
Total de años: 25
  Usted invertirá: $7,521.84 en su casa en el año 25
$1,816.48 irá al INTERES
$5,705.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $138.40 $488.42 $32,727.20
302 $136.36 $490.46 $32,236.74
303 $134.32 $492.50 $31,744.24
304 $132.27 $494.55 $31,249.69
305 $130.21 $496.61 $30,753.08
306 $128.14 $498.68 $30,254.40
307 $126.06 $500.76 $29,753.64
308 $123.97 $502.85 $29,250.79
309 $121.88 $504.94 $28,745.85
310 $119.77 $507.05 $28,238.80
311 $117.66 $509.16 $27,729.65
312 $115.54 $511.28 $27,218.37
Total de años: 26
  Usted invertirá: $7,521.84 en su casa en el año 26
$1,524.58 irá al INTERES
$5,997.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $113.41 $513.41 $26,704.96
314 $111.27 $515.55 $26,189.41
315 $109.12 $517.70 $25,671.71
316 $106.97 $519.85 $25,151.86
317 $104.80 $522.02 $24,629.84
318 $102.62 $524.20 $24,105.64
319 $100.44 $526.38 $23,579.26
320 $98.25 $528.57 $23,050.69
321 $96.04 $530.78 $22,519.91
322 $93.83 $532.99 $21,986.93
323 $91.61 $535.21 $21,451.72
324 $89.38 $537.44 $20,914.28
Total de años: 27
  Usted invertirá: $7,521.84 en su casa en el año 27
$1,217.75 irá al INTERES
$6,304.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $87.14 $539.68 $20,374.60
326 $84.89 $541.93 $19,832.68
327 $82.64 $544.18 $19,288.50
328 $80.37 $546.45 $18,742.04
329 $78.09 $548.73 $18,193.32
330 $75.81 $551.01 $17,642.30
331 $73.51 $553.31 $17,088.99
332 $71.20 $555.62 $16,533.38
333 $68.89 $557.93 $15,975.45
334 $66.56 $560.26 $15,415.19
335 $64.23 $562.59 $14,852.60
336 $61.89 $564.93 $14,287.67
Total de años: 28
  Usted invertirá: $7,521.84 en su casa en el año 28
$895.22 irá al INTERES
$6,626.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $59.53 $567.29 $13,720.38
338 $57.17 $569.65 $13,150.73
339 $54.79 $572.03 $12,578.70
340 $52.41 $574.41 $12,004.29
341 $50.02 $576.80 $11,427.49
342 $47.61 $579.21 $10,848.29
343 $45.20 $581.62 $10,266.67
344 $42.78 $584.04 $9,682.63
345 $40.34 $586.48 $9,096.15
346 $37.90 $588.92 $8,507.23
347 $35.45 $591.37 $7,915.86
348 $32.98 $593.84 $7,322.02
Total de años: 29
  Usted invertirá: $7,521.84 en su casa en el año 29
$556.19 irá al INTERES
$6,965.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $30.51 $596.31 $6,725.71
350 $28.02 $598.80 $6,126.91
351 $25.53 $601.29 $5,525.62
352 $23.02 $603.80 $4,921.83
353 $20.51 $606.31 $4,315.51
354 $17.98 $608.84 $3,706.68
355 $15.44 $611.38 $3,095.30
356 $12.90 $613.92 $2,481.38
357 $10.34 $616.48 $1,864.90
358 $7.77 $619.05 $1,245.85
359 $5.19 $621.63 $624.22
360 $2.60 $624.22 $0.00
Total de años: 30
  Usted invertirá: $7,521.84 en su casa en el año 30
$199.82 irá al INTERES
$7,322.02 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat