Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $3,734.50
Precio a Financiar: $102,965.50
Pago Mensual: $552.74


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $429.02 $123.72 $102,841.78
2 $428.51 $124.23 $102,717.55
3 $427.99 $124.75 $102,592.80
4 $427.47 $125.27 $102,467.53
5 $426.95 $125.79 $102,341.73
6 $426.42 $126.32 $102,215.42
7 $425.90 $126.84 $102,088.57
8 $425.37 $127.37 $101,961.20
9 $424.84 $127.90 $101,833.30
10 $424.31 $128.44 $101,704.86
11 $423.77 $128.97 $101,575.89
12 $423.23 $129.51 $101,446.38
Total de años: 1
  Usted invertirá: $6,632.89 en su casa en el año 1
$5,113.78 irá al INTERES
$1,519.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $422.69 $130.05 $101,316.33
14 $422.15 $130.59 $101,185.75
15 $421.61 $131.13 $101,054.61
16 $421.06 $131.68 $100,922.93
17 $420.51 $132.23 $100,790.70
18 $419.96 $132.78 $100,657.92
19 $419.41 $133.33 $100,524.59
20 $418.85 $133.89 $100,390.70
21 $418.29 $134.45 $100,256.25
22 $417.73 $135.01 $100,121.25
23 $417.17 $135.57 $99,985.68
24 $416.61 $136.13 $99,849.54
Total de años: 2
  Usted invertirá: $6,632.89 en su casa en el año 2
$5,036.05 irá al INTERES
$1,596.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $416.04 $136.70 $99,712.84
26 $415.47 $137.27 $99,575.57
27 $414.90 $137.84 $99,437.73
28 $414.32 $138.42 $99,299.31
29 $413.75 $138.99 $99,160.32
30 $413.17 $139.57 $99,020.75
31 $412.59 $140.15 $98,880.59
32 $412.00 $140.74 $98,739.85
33 $411.42 $141.33 $98,598.53
34 $410.83 $141.91 $98,456.61
35 $410.24 $142.51 $98,314.11
36 $409.64 $143.10 $98,171.01
Total de años: 3
  Usted invertirá: $6,632.89 en su casa en el año 3
$4,954.36 irá al INTERES
$1,678.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $409.05 $143.70 $98,027.31
38 $408.45 $144.29 $97,883.02
39 $407.85 $144.90 $97,738.12
40 $407.24 $145.50 $97,592.63
41 $406.64 $146.11 $97,446.52
42 $406.03 $146.71 $97,299.81
43 $405.42 $147.33 $97,152.48
44 $404.80 $147.94 $97,004.54
45 $404.19 $148.56 $96,855.99
46 $403.57 $149.17 $96,706.81
47 $402.95 $149.80 $96,557.02
48 $402.32 $150.42 $96,406.60
Total de años: 4
  Usted invertirá: $6,632.89 en su casa en el año 4
$4,868.48 irá al INTERES
$1,764.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $401.69 $151.05 $96,255.55
50 $401.06 $151.68 $96,103.87
51 $400.43 $152.31 $95,951.56
52 $399.80 $152.94 $95,798.62
53 $399.16 $153.58 $95,645.04
54 $398.52 $154.22 $95,490.82
55 $397.88 $154.86 $95,335.96
56 $397.23 $155.51 $95,180.45
57 $396.59 $156.16 $95,024.30
58 $395.93 $156.81 $94,867.49
59 $395.28 $157.46 $94,710.03
60 $394.63 $158.12 $94,551.91
Total de años: 5
  Usted invertirá: $6,632.89 en su casa en el año 5
$4,778.21 irá al INTERES
$1,854.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $393.97 $158.77 $94,393.14
62 $393.30 $159.44 $94,233.70
63 $392.64 $160.10 $94,073.60
64 $391.97 $160.77 $93,912.83
65 $391.30 $161.44 $93,751.40
66 $390.63 $162.11 $93,589.29
67 $389.96 $162.79 $93,426.50
68 $389.28 $163.46 $93,263.04
69 $388.60 $164.15 $93,098.89
70 $387.91 $164.83 $92,934.06
71 $387.23 $165.52 $92,768.55
72 $386.54 $166.21 $92,602.34
Total de años: 6
  Usted invertirá: $6,632.89 en su casa en el año 6
$4,683.32 irá al INTERES
$1,949.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $385.84 $166.90 $92,435.44
74 $385.15 $167.59 $92,267.85
75 $384.45 $168.29 $92,099.56
76 $383.75 $168.99 $91,930.56
77 $383.04 $169.70 $91,760.87
78 $382.34 $170.40 $91,590.46
79 $381.63 $171.11 $91,419.35
80 $380.91 $171.83 $91,247.52
81 $380.20 $172.54 $91,074.98
82 $379.48 $173.26 $90,901.72
83 $378.76 $173.98 $90,727.73
84 $378.03 $174.71 $90,553.02
Total de años: 7
  Usted invertirá: $6,632.89 en su casa en el año 7
$4,583.58 irá al INTERES
$2,049.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $377.30 $175.44 $90,377.59
86 $376.57 $176.17 $90,201.42
87 $375.84 $176.90 $90,024.52
88 $375.10 $177.64 $89,846.88
89 $374.36 $178.38 $89,668.50
90 $373.62 $179.12 $89,489.38
91 $372.87 $179.87 $89,309.51
92 $372.12 $180.62 $89,128.89
93 $371.37 $181.37 $88,947.52
94 $370.61 $182.13 $88,765.39
95 $369.86 $182.89 $88,582.51
96 $369.09 $183.65 $88,398.86
Total de años: 8
  Usted invertirá: $6,632.89 en su casa en el año 8
$4,478.73 irá al INTERES
$2,154.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $368.33 $184.41 $88,214.45
98 $367.56 $185.18 $88,029.27
99 $366.79 $185.95 $87,843.32
100 $366.01 $186.73 $87,656.59
101 $365.24 $187.51 $87,469.08
102 $364.45 $188.29 $87,280.80
103 $363.67 $189.07 $87,091.73
104 $362.88 $189.86 $86,901.87
105 $362.09 $190.65 $86,711.22
106 $361.30 $191.44 $86,519.77
107 $360.50 $192.24 $86,327.53
108 $359.70 $193.04 $86,134.49
Total de años: 9
  Usted invertirá: $6,632.89 en su casa en el año 9
$4,368.52 irá al INTERES
$2,264.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $358.89 $193.85 $85,940.64
110 $358.09 $194.66 $85,745.98
111 $357.27 $195.47 $85,550.52
112 $356.46 $196.28 $85,354.24
113 $355.64 $197.10 $85,157.14
114 $354.82 $197.92 $84,959.22
115 $354.00 $198.74 $84,760.48
116 $353.17 $199.57 $84,560.90
117 $352.34 $200.40 $84,360.50
118 $351.50 $201.24 $84,159.26
119 $350.66 $202.08 $83,957.18
120 $349.82 $202.92 $83,754.26
Total de años: 10
  Usted invertirá: $6,632.89 en su casa en el año 10
$4,252.67 irá al INTERES
$2,380.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $348.98 $203.76 $83,550.50
122 $348.13 $204.61 $83,345.88
123 $347.27 $205.47 $83,140.42
124 $346.42 $206.32 $82,934.10
125 $345.56 $207.18 $82,726.91
126 $344.70 $208.05 $82,518.87
127 $343.83 $208.91 $82,309.95
128 $342.96 $209.78 $82,100.17
129 $342.08 $210.66 $81,889.51
130 $341.21 $211.53 $81,677.98
131 $340.32 $212.42 $81,465.56
132 $339.44 $213.30 $81,252.26
Total de años: 11
  Usted invertirá: $6,632.89 en su casa en el año 11
$4,130.89 irá al INTERES
$2,502.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $338.55 $214.19 $81,038.07
134 $337.66 $215.08 $80,822.99
135 $336.76 $215.98 $80,607.01
136 $335.86 $216.88 $80,390.13
137 $334.96 $217.78 $80,172.35
138 $334.05 $218.69 $79,953.66
139 $333.14 $219.60 $79,734.06
140 $332.23 $220.52 $79,513.54
141 $331.31 $221.43 $79,292.11
142 $330.38 $222.36 $79,069.75
143 $329.46 $223.28 $78,846.47
144 $328.53 $224.21 $78,622.26
Total de años: 12
  Usted invertirá: $6,632.89 en su casa en el año 12
$4,002.89 irá al INTERES
$2,630.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $327.59 $225.15 $78,397.11
146 $326.65 $226.09 $78,171.02
147 $325.71 $227.03 $77,943.99
148 $324.77 $227.97 $77,716.02
149 $323.82 $228.92 $77,487.09
150 $322.86 $229.88 $77,257.21
151 $321.91 $230.84 $77,026.38
152 $320.94 $231.80 $76,794.58
153 $319.98 $232.76 $76,561.82
154 $319.01 $233.73 $76,328.08
155 $318.03 $234.71 $76,093.38
156 $317.06 $235.69 $75,857.69
Total de años: 13
  Usted invertirá: $6,632.89 en su casa en el año 13
$3,868.33 irá al INTERES
$2,764.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $316.07 $236.67 $75,621.02
158 $315.09 $237.65 $75,383.37
159 $314.10 $238.64 $75,144.73
160 $313.10 $239.64 $74,905.09
161 $312.10 $240.64 $74,664.45
162 $311.10 $241.64 $74,422.81
163 $310.10 $242.65 $74,180.17
164 $309.08 $243.66 $73,936.51
165 $308.07 $244.67 $73,691.84
166 $307.05 $245.69 $73,446.15
167 $306.03 $246.72 $73,199.43
168 $305.00 $247.74 $72,951.69
Total de años: 14
  Usted invertirá: $6,632.89 en su casa en el año 14
$3,726.89 irá al INTERES
$2,906.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $303.97 $248.78 $72,702.91
170 $302.93 $249.81 $72,453.10
171 $301.89 $250.85 $72,202.25
172 $300.84 $251.90 $71,950.35
173 $299.79 $252.95 $71,697.40
174 $298.74 $254.00 $71,443.40
175 $297.68 $255.06 $71,188.34
176 $296.62 $256.12 $70,932.21
177 $295.55 $257.19 $70,675.02
178 $294.48 $258.26 $70,416.76
179 $293.40 $259.34 $70,157.42
180 $292.32 $260.42 $69,897.01
Total de años: 15
  Usted invertirá: $6,632.89 en su casa en el año 15
$3,578.21 irá al INTERES
$3,054.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $291.24 $261.50 $69,635.50
182 $290.15 $262.59 $69,372.91
183 $289.05 $263.69 $69,109.22
184 $287.96 $264.79 $68,844.44
185 $286.85 $265.89 $68,578.55
186 $285.74 $267.00 $68,311.55
187 $284.63 $268.11 $68,043.44
188 $283.51 $269.23 $67,774.21
189 $282.39 $270.35 $67,503.86
190 $281.27 $271.47 $67,232.39
191 $280.13 $272.61 $66,959.78
192 $279.00 $273.74 $66,686.04
Total de años: 16
  Usted invertirá: $6,632.89 en su casa en el año 16
$3,421.93 irá al INTERES
$3,210.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $277.86 $274.88 $66,411.16
194 $276.71 $276.03 $66,135.13
195 $275.56 $277.18 $65,857.95
196 $274.41 $278.33 $65,579.62
197 $273.25 $279.49 $65,300.13
198 $272.08 $280.66 $65,019.47
199 $270.91 $281.83 $64,737.64
200 $269.74 $283.00 $64,454.64
201 $268.56 $284.18 $64,170.46
202 $267.38 $285.36 $63,885.10
203 $266.19 $286.55 $63,598.55
204 $264.99 $287.75 $63,310.80
Total de años: 17
  Usted invertirá: $6,632.89 en su casa en el año 17
$3,257.65 irá al INTERES
$3,375.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $263.79 $288.95 $63,021.85
206 $262.59 $290.15 $62,731.70
207 $261.38 $291.36 $62,440.34
208 $260.17 $292.57 $62,147.77
209 $258.95 $293.79 $61,853.98
210 $257.72 $295.02 $61,558.96
211 $256.50 $296.25 $61,262.72
212 $255.26 $297.48 $60,965.24
213 $254.02 $298.72 $60,666.52
214 $252.78 $299.96 $60,366.55
215 $251.53 $301.21 $60,065.34
216 $250.27 $302.47 $59,762.87
Total de años: 18
  Usted invertirá: $6,632.89 en su casa en el año 18
$3,084.97 irá al INTERES
$3,547.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $249.01 $303.73 $59,459.14
218 $247.75 $304.99 $59,154.15
219 $246.48 $306.27 $58,847.88
220 $245.20 $307.54 $58,540.34
221 $243.92 $308.82 $58,231.52
222 $242.63 $310.11 $57,921.41
223 $241.34 $311.40 $57,610.01
224 $240.04 $312.70 $57,297.31
225 $238.74 $314.00 $56,983.30
226 $237.43 $315.31 $56,667.99
227 $236.12 $316.62 $56,351.37
228 $234.80 $317.94 $56,033.43
Total de años: 19
  Usted invertirá: $6,632.89 en su casa en el año 19
$2,903.45 irá al INTERES
$3,729.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $233.47 $319.27 $55,714.16
230 $232.14 $320.60 $55,393.56
231 $230.81 $321.93 $55,071.62
232 $229.47 $323.28 $54,748.35
233 $228.12 $324.62 $54,423.72
234 $226.77 $325.98 $54,097.75
235 $225.41 $327.33 $53,770.42
236 $224.04 $328.70 $53,441.72
237 $222.67 $330.07 $53,111.65
238 $221.30 $331.44 $52,780.21
239 $219.92 $332.82 $52,447.38
240 $218.53 $334.21 $52,113.17
Total de años: 20
  Usted invertirá: $6,632.89 en su casa en el año 20
$2,712.64 irá al INTERES
$3,920.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $217.14 $335.60 $51,777.57
242 $215.74 $337.00 $51,440.57
243 $214.34 $338.41 $51,102.16
244 $212.93 $339.82 $50,762.35
245 $211.51 $341.23 $50,421.12
246 $210.09 $342.65 $50,078.47
247 $208.66 $344.08 $49,734.38
248 $207.23 $345.51 $49,388.87
249 $205.79 $346.95 $49,041.92
250 $204.34 $348.40 $48,693.52
251 $202.89 $349.85 $48,343.66
252 $201.43 $351.31 $47,992.36
Total de años: 21
  Usted invertirá: $6,632.89 en su casa en el año 21
$2,512.07 irá al INTERES
$4,120.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $199.97 $352.77 $47,639.58
254 $198.50 $354.24 $47,285.34
255 $197.02 $355.72 $46,929.62
256 $195.54 $357.20 $46,572.42
257 $194.05 $358.69 $46,213.73
258 $192.56 $360.18 $45,853.55
259 $191.06 $361.68 $45,491.86
260 $189.55 $363.19 $45,128.67
261 $188.04 $364.70 $44,763.97
262 $186.52 $366.22 $44,397.74
263 $184.99 $367.75 $44,029.99
264 $183.46 $369.28 $43,660.71
Total de años: 22
  Usted invertirá: $6,632.89 en su casa en el año 22
$2,301.25 irá al INTERES
$4,331.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $181.92 $370.82 $43,289.89
266 $180.37 $372.37 $42,917.52
267 $178.82 $373.92 $42,543.60
268 $177.27 $375.48 $42,168.13
269 $175.70 $377.04 $41,791.09
270 $174.13 $378.61 $41,412.47
271 $172.55 $380.19 $41,032.28
272 $170.97 $381.77 $40,650.51
273 $169.38 $383.36 $40,267.15
274 $167.78 $384.96 $39,882.19
275 $166.18 $386.57 $39,495.62
276 $164.57 $388.18 $39,107.44
Total de años: 23
  Usted invertirá: $6,632.89 en su casa en el año 23
$2,079.63 irá al INTERES
$4,553.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $162.95 $389.79 $38,717.65
278 $161.32 $391.42 $38,326.23
279 $159.69 $393.05 $37,933.19
280 $158.05 $394.69 $37,538.50
281 $156.41 $396.33 $37,142.17
282 $154.76 $397.98 $36,744.19
283 $153.10 $399.64 $36,344.55
284 $151.44 $401.31 $35,943.24
285 $149.76 $402.98 $35,540.26
286 $148.08 $404.66 $35,135.61
287 $146.40 $406.34 $34,729.26
288 $144.71 $408.04 $34,321.23
Total de años: 24
  Usted invertirá: $6,632.89 en su casa en el año 24
$1,846.68 irá al INTERES
$4,786.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $143.01 $409.74 $33,911.49
290 $141.30 $411.44 $33,500.05
291 $139.58 $413.16 $33,086.89
292 $137.86 $414.88 $32,672.01
293 $136.13 $416.61 $32,255.40
294 $134.40 $418.34 $31,837.06
295 $132.65 $420.09 $31,416.97
296 $130.90 $421.84 $30,995.14
297 $129.15 $423.59 $30,571.54
298 $127.38 $425.36 $30,146.18
299 $125.61 $427.13 $29,719.05
300 $123.83 $428.91 $29,290.14
Total de años: 25
  Usted invertirá: $6,632.89 en su casa en el año 25
$1,601.80 irá al INTERES
$5,031.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $122.04 $430.70 $28,859.44
302 $120.25 $432.49 $28,426.95
303 $118.45 $434.30 $27,992.65
304 $116.64 $436.11 $27,556.55
305 $114.82 $437.92 $27,118.62
306 $112.99 $439.75 $26,678.88
307 $111.16 $441.58 $26,237.30
308 $109.32 $443.42 $25,793.88
309 $107.47 $445.27 $25,348.61
310 $105.62 $447.12 $24,901.49
311 $103.76 $448.98 $24,452.51
312 $101.89 $450.86 $24,001.65
Total de años: 26
  Usted invertirá: $6,632.89 en su casa en el año 26
$1,344.40 irá al INTERES
$5,288.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $100.01 $452.73 $23,548.92
314 $98.12 $454.62 $23,094.30
315 $96.23 $456.51 $22,637.78
316 $94.32 $458.42 $22,179.36
317 $92.41 $460.33 $21,719.04
318 $90.50 $462.25 $21,256.79
319 $88.57 $464.17 $20,792.62
320 $86.64 $466.11 $20,326.52
321 $84.69 $468.05 $19,858.47
322 $82.74 $470.00 $19,388.47
323 $80.79 $471.96 $18,916.52
324 $78.82 $473.92 $18,442.59
Total de años: 27
  Usted invertirá: $6,632.89 en su casa en el año 27
$1,073.84 irá al INTERES
$5,559.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $76.84 $475.90 $17,966.70
326 $74.86 $477.88 $17,488.82
327 $72.87 $479.87 $17,008.95
328 $70.87 $481.87 $16,527.08
329 $68.86 $483.88 $16,043.20
330 $66.85 $485.89 $15,557.30
331 $64.82 $487.92 $15,069.38
332 $62.79 $489.95 $14,579.43
333 $60.75 $491.99 $14,087.44
334 $58.70 $494.04 $13,593.39
335 $56.64 $496.10 $13,097.29
336 $54.57 $498.17 $12,599.12
Total de años: 28
  Usted invertirá: $6,632.89 en su casa en el año 28
$789.42 irá al INTERES
$5,843.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $52.50 $500.24 $12,098.88
338 $50.41 $502.33 $11,596.55
339 $48.32 $504.42 $11,092.13
340 $46.22 $506.52 $10,585.60
341 $44.11 $508.63 $10,076.97
342 $41.99 $510.75 $9,566.22
343 $39.86 $512.88 $9,053.33
344 $37.72 $515.02 $8,538.32
345 $35.58 $517.16 $8,021.15
346 $33.42 $519.32 $7,501.83
347 $31.26 $521.48 $6,980.35
348 $29.08 $523.66 $6,456.69
Total de años: 29
  Usted invertirá: $6,632.89 en su casa en el año 29
$490.46 irá al INTERES
$6,142.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $26.90 $525.84 $5,930.85
350 $24.71 $528.03 $5,402.82
351 $22.51 $530.23 $4,872.59
352 $20.30 $532.44 $4,340.16
353 $18.08 $534.66 $3,805.50
354 $15.86 $536.88 $3,268.61
355 $13.62 $539.12 $2,729.49
356 $11.37 $541.37 $2,188.12
357 $9.12 $543.62 $1,644.50
358 $6.85 $545.89 $1,098.61
359 $4.58 $548.16 $550.45
360 $2.29 $550.45 $0.00
Total de años: 30
  Usted invertirá: $6,632.89 en su casa en el año 30
$176.20 irá al INTERES
$6,456.69 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat