Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $3,496.50
Precio a Financiar: $96,403.50
Pago Mensual: $517.51


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $401.68 $115.83 $96,287.67
2 $401.20 $116.32 $96,171.35
3 $400.71 $116.80 $96,054.55
4 $400.23 $117.29 $95,937.26
5 $399.74 $117.78 $95,819.49
6 $399.25 $118.27 $95,701.22
7 $398.76 $118.76 $95,582.46
8 $398.26 $119.25 $95,463.20
9 $397.76 $119.75 $95,343.45
10 $397.26 $120.25 $95,223.20
11 $396.76 $120.75 $95,102.45
12 $396.26 $121.25 $94,981.20
Total de años: 1
  Usted invertirá: $6,210.18 en su casa en el año 1
$4,787.87 irá al INTERES
$1,422.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $395.75 $121.76 $94,859.44
14 $395.25 $122.27 $94,737.17
15 $394.74 $122.78 $94,614.39
16 $394.23 $123.29 $94,491.10
17 $393.71 $123.80 $94,367.30
18 $393.20 $124.32 $94,242.98
19 $392.68 $124.84 $94,118.15
20 $392.16 $125.36 $93,992.79
21 $391.64 $125.88 $93,866.91
22 $391.11 $126.40 $93,740.51
23 $390.59 $126.93 $93,613.58
24 $390.06 $127.46 $93,486.12
Total de años: 2
  Usted invertirá: $6,210.18 en su casa en el año 2
$4,715.11 irá al INTERES
$1,495.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $389.53 $127.99 $93,358.14
26 $388.99 $128.52 $93,229.61
27 $388.46 $129.06 $93,100.55
28 $387.92 $129.60 $92,970.96
29 $387.38 $130.14 $92,840.82
30 $386.84 $130.68 $92,710.14
31 $386.29 $131.22 $92,578.92
32 $385.75 $131.77 $92,447.15
33 $385.20 $132.32 $92,314.83
34 $384.65 $132.87 $92,181.96
35 $384.09 $133.42 $92,048.54
36 $383.54 $133.98 $91,914.56
Total de años: 3
  Usted invertirá: $6,210.18 en su casa en el año 3
$4,638.62 irá al INTERES
$1,571.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $382.98 $134.54 $91,780.02
38 $382.42 $135.10 $91,644.93
39 $381.85 $135.66 $91,509.27
40 $381.29 $136.23 $91,373.04
41 $380.72 $136.79 $91,236.25
42 $380.15 $137.36 $91,098.88
43 $379.58 $137.94 $90,960.95
44 $379.00 $138.51 $90,822.43
45 $378.43 $139.09 $90,683.35
46 $377.85 $139.67 $90,543.68
47 $377.27 $140.25 $90,403.43
48 $376.68 $140.83 $90,262.60
Total de años: 4
  Usted invertirá: $6,210.18 en su casa en el año 4
$4,558.21 irá al INTERES
$1,651.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $376.09 $141.42 $90,121.18
50 $375.50 $142.01 $89,979.17
51 $374.91 $142.60 $89,836.56
52 $374.32 $143.20 $89,693.37
53 $373.72 $143.79 $89,549.58
54 $373.12 $144.39 $89,405.18
55 $372.52 $144.99 $89,260.19
56 $371.92 $145.60 $89,114.59
57 $371.31 $146.20 $88,968.39
58 $370.70 $146.81 $88,821.58
59 $370.09 $147.42 $88,674.15
60 $369.48 $148.04 $88,526.11
Total de años: 5
  Usted invertirá: $6,210.18 en su casa en el año 5
$4,473.69 irá al INTERES
$1,736.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $368.86 $148.66 $88,377.46
62 $368.24 $149.28 $88,228.18
63 $367.62 $149.90 $88,078.28
64 $366.99 $150.52 $87,927.76
65 $366.37 $151.15 $87,776.61
66 $365.74 $151.78 $87,624.83
67 $365.10 $152.41 $87,472.42
68 $364.47 $153.05 $87,319.37
69 $363.83 $153.68 $87,165.69
70 $363.19 $154.32 $87,011.37
71 $362.55 $154.97 $86,856.40
72 $361.90 $155.61 $86,700.79
Total de años: 6
  Usted invertirá: $6,210.18 en su casa en el año 6
$4,384.85 irá al INTERES
$1,825.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $361.25 $156.26 $86,544.52
74 $360.60 $156.91 $86,387.61
75 $359.95 $157.57 $86,230.05
76 $359.29 $158.22 $86,071.82
77 $358.63 $158.88 $85,912.94
78 $357.97 $159.54 $85,753.40
79 $357.31 $160.21 $85,593.19
80 $356.64 $160.88 $85,432.31
81 $355.97 $161.55 $85,270.76
82 $355.29 $162.22 $85,108.54
83 $354.62 $162.90 $84,945.65
84 $353.94 $163.57 $84,782.07
Total de años: 7
  Usted invertirá: $6,210.18 en su casa en el año 7
$4,291.46 irá al INTERES
$1,918.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $353.26 $164.26 $84,617.82
86 $352.57 $164.94 $84,452.88
87 $351.89 $165.63 $84,287.25
88 $351.20 $166.32 $84,120.93
89 $350.50 $167.01 $83,953.92
90 $349.81 $167.71 $83,786.21
91 $349.11 $168.41 $83,617.81
92 $348.41 $169.11 $83,448.70
93 $347.70 $169.81 $83,278.89
94 $347.00 $170.52 $83,108.37
95 $346.28 $171.23 $82,937.14
96 $345.57 $171.94 $82,765.19
Total de años: 8
  Usted invertirá: $6,210.18 en su casa en el año 8
$4,193.30 irá al INTERES
$2,016.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $344.85 $172.66 $82,592.53
98 $344.14 $173.38 $82,419.16
99 $343.41 $174.10 $82,245.05
100 $342.69 $174.83 $82,070.23
101 $341.96 $175.56 $81,894.67
102 $341.23 $176.29 $81,718.38
103 $340.49 $177.02 $81,541.36
104 $339.76 $177.76 $81,363.60
105 $339.02 $178.50 $81,185.10
106 $338.27 $179.24 $81,005.86
107 $337.52 $179.99 $80,825.87
108 $336.77 $180.74 $80,645.13
Total de años: 9
  Usted invertirá: $6,210.18 en su casa en el año 9
$4,090.11 irá al INTERES
$2,120.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $336.02 $181.49 $80,463.64
110 $335.27 $182.25 $80,281.39
111 $334.51 $183.01 $80,098.38
112 $333.74 $183.77 $79,914.61
113 $332.98 $184.54 $79,730.07
114 $332.21 $185.31 $79,544.76
115 $331.44 $186.08 $79,358.68
116 $330.66 $186.85 $79,171.83
117 $329.88 $187.63 $78,984.20
118 $329.10 $188.41 $78,795.78
119 $328.32 $189.20 $78,606.58
120 $327.53 $189.99 $78,416.60
Total de años: 10
  Usted invertirá: $6,210.18 en su casa en el año 10
$3,981.65 irá al INTERES
$2,228.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $326.74 $190.78 $78,225.82
122 $325.94 $191.57 $78,034.24
123 $325.14 $192.37 $77,841.87
124 $324.34 $193.17 $77,648.70
125 $323.54 $193.98 $77,454.72
126 $322.73 $194.79 $77,259.93
127 $321.92 $195.60 $77,064.33
128 $321.10 $196.41 $76,867.92
129 $320.28 $197.23 $76,670.69
130 $319.46 $198.05 $76,472.64
131 $318.64 $198.88 $76,273.76
132 $317.81 $199.71 $76,074.05
Total de años: 11
  Usted invertirá: $6,210.18 en su casa en el año 11
$3,867.63 irá al INTERES
$2,342.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $316.98 $200.54 $75,873.51
134 $316.14 $201.38 $75,672.13
135 $315.30 $202.21 $75,469.92
136 $314.46 $203.06 $75,266.86
137 $313.61 $203.90 $75,062.96
138 $312.76 $204.75 $74,858.21
139 $311.91 $205.61 $74,652.60
140 $311.05 $206.46 $74,446.14
141 $310.19 $207.32 $74,238.82
142 $309.33 $208.19 $74,030.63
143 $308.46 $209.05 $73,821.58
144 $307.59 $209.92 $73,611.65
Total de años: 12
  Usted invertirá: $6,210.18 en su casa en el año 12
$3,747.78 irá al INTERES
$2,462.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $306.72 $210.80 $73,400.85
146 $305.84 $211.68 $73,189.17
147 $304.95 $212.56 $72,976.61
148 $304.07 $213.45 $72,763.17
149 $303.18 $214.33 $72,548.83
150 $302.29 $215.23 $72,333.61
151 $301.39 $216.12 $72,117.48
152 $300.49 $217.03 $71,900.46
153 $299.59 $217.93 $71,682.53
154 $298.68 $218.84 $71,463.69
155 $297.77 $219.75 $71,243.94
156 $296.85 $220.67 $71,023.27
Total de años: 13
  Usted invertirá: $6,210.18 en su casa en el año 13
$3,621.80 irá al INTERES
$2,588.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $295.93 $221.58 $70,801.69
158 $295.01 $222.51 $70,579.18
159 $294.08 $223.43 $70,355.75
160 $293.15 $224.37 $70,131.38
161 $292.21 $225.30 $69,906.08
162 $291.28 $226.24 $69,679.84
163 $290.33 $227.18 $69,452.66
164 $289.39 $228.13 $69,224.53
165 $288.44 $229.08 $68,995.45
166 $287.48 $230.03 $68,765.42
167 $286.52 $230.99 $68,534.42
168 $285.56 $231.95 $68,302.47
Total de años: 14
  Usted invertirá: $6,210.18 en su casa en el año 14
$3,489.37 irá al INTERES
$2,720.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $284.59 $232.92 $68,069.55
170 $283.62 $233.89 $67,835.66
171 $282.65 $234.87 $67,600.79
172 $281.67 $235.84 $67,364.95
173 $280.69 $236.83 $67,128.12
174 $279.70 $237.81 $66,890.30
175 $278.71 $238.81 $66,651.50
176 $277.71 $239.80 $66,411.70
177 $276.72 $240.80 $66,170.90
178 $275.71 $241.80 $65,929.10
179 $274.70 $242.81 $65,686.29
180 $273.69 $243.82 $65,442.46
Total de años: 15
  Usted invertirá: $6,210.18 en su casa en el año 15
$3,350.17 irá al INTERES
$2,860.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $272.68 $244.84 $65,197.63
182 $271.66 $245.86 $64,951.77
183 $270.63 $246.88 $64,704.89
184 $269.60 $247.91 $64,456.97
185 $268.57 $248.94 $64,208.03
186 $267.53 $249.98 $63,958.05
187 $266.49 $251.02 $63,707.03
188 $265.45 $252.07 $63,454.96
189 $264.40 $253.12 $63,201.84
190 $263.34 $254.17 $62,947.66
191 $262.28 $255.23 $62,692.43
192 $261.22 $256.30 $62,436.13
Total de años: 16
  Usted invertirá: $6,210.18 en su casa en el año 16
$3,203.85 irá al INTERES
$3,006.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $260.15 $257.36 $62,178.77
194 $259.08 $258.44 $61,920.33
195 $258.00 $259.51 $61,660.82
196 $256.92 $260.59 $61,400.23
197 $255.83 $261.68 $61,138.55
198 $254.74 $262.77 $60,875.77
199 $253.65 $263.87 $60,611.91
200 $252.55 $264.97 $60,346.94
201 $251.45 $266.07 $60,080.87
202 $250.34 $267.18 $59,813.70
203 $249.22 $268.29 $59,545.40
204 $248.11 $269.41 $59,276.00
Total de años: 17
  Usted invertirá: $6,210.18 en su casa en el año 17
$3,050.04 irá al INTERES
$3,160.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $246.98 $270.53 $59,005.46
206 $245.86 $271.66 $58,733.81
207 $244.72 $272.79 $58,461.02
208 $243.59 $273.93 $58,187.09
209 $242.45 $275.07 $57,912.02
210 $241.30 $276.21 $57,635.80
211 $240.15 $277.37 $57,358.44
212 $238.99 $278.52 $57,079.92
213 $237.83 $279.68 $56,800.24
214 $236.67 $280.85 $56,519.39
215 $235.50 $282.02 $56,237.37
216 $234.32 $283.19 $55,954.18
Total de años: 18
  Usted invertirá: $6,210.18 en su casa en el año 18
$2,888.36 irá al INTERES
$3,321.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $233.14 $284.37 $55,669.81
218 $231.96 $285.56 $55,384.25
219 $230.77 $286.75 $55,097.50
220 $229.57 $287.94 $54,809.56
221 $228.37 $289.14 $54,520.42
222 $227.17 $290.35 $54,230.07
223 $225.96 $291.56 $53,938.52
224 $224.74 $292.77 $53,645.74
225 $223.52 $293.99 $53,351.75
226 $222.30 $295.22 $53,056.54
227 $221.07 $296.45 $52,760.09
228 $219.83 $297.68 $52,462.41
Total de años: 19
  Usted invertirá: $6,210.18 en su casa en el año 19
$2,718.41 irá al INTERES
$3,491.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $218.59 $298.92 $52,163.49
230 $217.35 $300.17 $51,863.32
231 $216.10 $301.42 $51,561.90
232 $214.84 $302.67 $51,259.23
233 $213.58 $303.93 $50,955.30
234 $212.31 $305.20 $50,650.10
235 $211.04 $306.47 $50,343.62
236 $209.77 $307.75 $50,035.87
237 $208.48 $309.03 $49,726.84
238 $207.20 $310.32 $49,416.52
239 $205.90 $311.61 $49,104.91
240 $204.60 $312.91 $48,792.00
Total de años: 20
  Usted invertirá: $6,210.18 en su casa en el año 20
$2,539.76 irá al INTERES
$3,670.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $203.30 $314.21 $48,477.78
242 $201.99 $315.52 $48,162.26
243 $200.68 $316.84 $47,845.42
244 $199.36 $318.16 $47,527.26
245 $198.03 $319.48 $47,207.78
246 $196.70 $320.82 $46,886.96
247 $195.36 $322.15 $46,564.81
248 $194.02 $323.49 $46,241.31
249 $192.67 $324.84 $45,916.47
250 $191.32 $326.20 $45,590.27
251 $189.96 $327.56 $45,262.72
252 $188.59 $328.92 $44,933.80
Total de años: 21
  Usted invertirá: $6,210.18 en su casa en el año 21
$2,351.98 irá al INTERES
$3,858.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $187.22 $330.29 $44,603.51
254 $185.85 $331.67 $44,271.84
255 $184.47 $333.05 $43,938.79
256 $183.08 $334.44 $43,604.36
257 $181.68 $335.83 $43,268.53
258 $180.29 $337.23 $42,931.30
259 $178.88 $338.63 $42,592.66
260 $177.47 $340.05 $42,252.62
261 $176.05 $341.46 $41,911.15
262 $174.63 $342.89 $41,568.27
263 $173.20 $344.31 $41,223.96
264 $171.77 $345.75 $40,878.21
Total de años: 22
  Usted invertirá: $6,210.18 en su casa en el año 22
$2,154.59 irá al INTERES
$4,055.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $170.33 $347.19 $40,531.02
266 $168.88 $348.64 $40,182.38
267 $167.43 $350.09 $39,832.29
268 $165.97 $351.55 $39,480.75
269 $164.50 $353.01 $39,127.74
270 $163.03 $354.48 $38,773.25
271 $161.56 $355.96 $38,417.29
272 $160.07 $357.44 $38,059.85
273 $158.58 $358.93 $37,700.92
274 $157.09 $360.43 $37,340.49
275 $155.59 $361.93 $36,978.56
276 $154.08 $363.44 $36,615.12
Total de años: 23
  Usted invertirá: $6,210.18 en su casa en el año 23
$1,947.09 irá al INTERES
$4,263.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $152.56 $364.95 $36,250.17
278 $151.04 $366.47 $35,883.70
279 $149.52 $368.00 $35,515.70
280 $147.98 $369.53 $35,146.17
281 $146.44 $371.07 $34,775.10
282 $144.90 $372.62 $34,402.48
283 $143.34 $374.17 $34,028.31
284 $141.78 $375.73 $33,652.58
285 $140.22 $377.30 $33,275.28
286 $138.65 $378.87 $32,896.41
287 $137.07 $380.45 $32,515.97
288 $135.48 $382.03 $32,133.93
Total de años: 24
  Usted invertirá: $6,210.18 en su casa en el año 24
$1,728.99 irá al INTERES
$4,481.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $133.89 $383.62 $31,750.31
290 $132.29 $385.22 $31,365.09
291 $130.69 $386.83 $30,978.26
292 $129.08 $388.44 $30,589.82
293 $127.46 $390.06 $30,199.77
294 $125.83 $391.68 $29,808.08
295 $124.20 $393.31 $29,414.77
296 $122.56 $394.95 $29,019.81
297 $120.92 $396.60 $28,623.22
298 $119.26 $398.25 $28,224.96
299 $117.60 $399.91 $27,825.05
300 $115.94 $401.58 $27,423.48
Total de años: 25
  Usted invertirá: $6,210.18 en su casa en el año 25
$1,499.72 irá al INTERES
$4,710.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $114.26 $403.25 $27,020.23
302 $112.58 $404.93 $26,615.30
303 $110.90 $406.62 $26,208.68
304 $109.20 $408.31 $25,800.37
305 $107.50 $410.01 $25,390.35
306 $105.79 $411.72 $24,978.63
307 $104.08 $413.44 $24,565.19
308 $102.35 $415.16 $24,150.03
309 $100.63 $416.89 $23,733.14
310 $98.89 $418.63 $23,314.52
311 $97.14 $420.37 $22,894.15
312 $95.39 $422.12 $22,472.02
Total de años: 26
  Usted invertirá: $6,210.18 en su casa en el año 26
$1,258.73 irá al INTERES
$4,951.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $93.63 $423.88 $22,048.14
314 $91.87 $425.65 $21,622.49
315 $90.09 $427.42 $21,195.07
316 $88.31 $429.20 $20,765.87
317 $86.52 $430.99 $20,334.88
318 $84.73 $432.79 $19,902.10
319 $82.93 $434.59 $19,467.51
320 $81.11 $436.40 $19,031.11
321 $79.30 $438.22 $18,592.89
322 $77.47 $440.04 $18,152.84
323 $75.64 $441.88 $17,710.96
324 $73.80 $443.72 $17,267.25
Total de años: 27
  Usted invertirá: $6,210.18 en su casa en el año 27
$1,005.40 irá al INTERES
$5,204.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $71.95 $445.57 $16,821.68
326 $70.09 $447.42 $16,374.25
327 $68.23 $449.29 $15,924.96
328 $66.35 $451.16 $15,473.80
329 $64.47 $453.04 $15,020.76
330 $62.59 $454.93 $14,565.83
331 $60.69 $456.82 $14,109.01
332 $58.79 $458.73 $13,650.28
333 $56.88 $460.64 $13,189.64
334 $54.96 $462.56 $12,727.09
335 $53.03 $464.49 $12,262.60
336 $51.09 $466.42 $11,796.18
Total de años: 28
  Usted invertirá: $6,210.18 en su casa en el año 28
$739.11 irá al INTERES
$5,471.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $49.15 $468.36 $11,327.82
338 $47.20 $470.32 $10,857.50
339 $45.24 $472.28 $10,385.23
340 $43.27 $474.24 $9,910.98
341 $41.30 $476.22 $9,434.76
342 $39.31 $478.20 $8,956.56
343 $37.32 $480.20 $8,476.36
344 $35.32 $482.20 $7,994.17
345 $33.31 $484.21 $7,509.96
346 $31.29 $486.22 $7,023.74
347 $29.27 $488.25 $6,535.49
348 $27.23 $490.28 $6,045.21
Total de años: 29
  Usted invertirá: $6,210.18 en su casa en el año 29
$459.20 irá al INTERES
$5,750.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $25.19 $492.33 $5,552.88
350 $23.14 $494.38 $5,058.50
351 $21.08 $496.44 $4,562.06
352 $19.01 $498.51 $4,063.56
353 $16.93 $500.58 $3,562.97
354 $14.85 $502.67 $3,060.30
355 $12.75 $504.76 $2,555.54
356 $10.65 $506.87 $2,048.67
357 $8.54 $508.98 $1,539.70
358 $6.42 $511.10 $1,028.60
359 $4.29 $513.23 $515.37
360 $2.15 $515.37 $0.00
Total de años: 30
  Usted invertirá: $6,210.18 en su casa en el año 30
$164.97 irá al INTERES
$6,045.21 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat