Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $3,325.00
Precio a Financiar: $91,675.00
Pago Mensual: $492.13


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $381.98 $110.15 $91,564.85
2 $381.52 $110.61 $91,454.24
3 $381.06 $111.07 $91,343.17
4 $380.60 $111.53 $91,231.63
5 $380.13 $112.00 $91,119.63
6 $379.67 $112.47 $91,007.16
7 $379.20 $112.93 $90,894.23
8 $378.73 $113.41 $90,780.82
9 $378.25 $113.88 $90,666.95
10 $377.78 $114.35 $90,552.59
11 $377.30 $114.83 $90,437.77
12 $376.82 $115.31 $90,322.46
Total de años: 1
  Usted invertirá: $5,905.57 en su casa en el año 1
$4,553.03 irá al INTERES
$1,352.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $376.34 $115.79 $90,206.67
14 $375.86 $116.27 $90,090.40
15 $375.38 $116.75 $89,973.65
16 $374.89 $117.24 $89,856.41
17 $374.40 $117.73 $89,738.68
18 $373.91 $118.22 $89,620.46
19 $373.42 $118.71 $89,501.74
20 $372.92 $119.21 $89,382.54
21 $372.43 $119.70 $89,262.83
22 $371.93 $120.20 $89,142.63
23 $371.43 $120.70 $89,021.93
24 $370.92 $121.21 $88,900.72
Total de años: 2
  Usted invertirá: $5,905.57 en su casa en el año 2
$4,483.83 irá al INTERES
$1,421.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $370.42 $121.71 $88,779.01
26 $369.91 $122.22 $88,656.79
27 $369.40 $122.73 $88,534.06
28 $368.89 $123.24 $88,410.82
29 $368.38 $123.75 $88,287.07
30 $367.86 $124.27 $88,162.80
31 $367.35 $124.79 $88,038.01
32 $366.83 $125.31 $87,912.71
33 $366.30 $125.83 $87,786.88
34 $365.78 $126.35 $87,660.53
35 $365.25 $126.88 $87,533.65
36 $364.72 $127.41 $87,406.24
Total de años: 3
  Usted invertirá: $5,905.57 en su casa en el año 3
$4,411.10 irá al INTERES
$1,494.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $364.19 $127.94 $87,278.30
38 $363.66 $128.47 $87,149.83
39 $363.12 $129.01 $87,020.82
40 $362.59 $129.54 $86,891.28
41 $362.05 $130.08 $86,761.19
42 $361.50 $130.63 $86,630.57
43 $360.96 $131.17 $86,499.40
44 $360.41 $131.72 $86,367.68
45 $359.87 $132.27 $86,235.41
46 $359.31 $132.82 $86,102.60
47 $358.76 $133.37 $85,969.23
48 $358.21 $133.93 $85,835.30
Total de años: 4
  Usted invertirá: $5,905.57 en su casa en el año 4
$4,334.64 irá al INTERES
$1,570.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $357.65 $134.48 $85,700.82
50 $357.09 $135.04 $85,565.77
51 $356.52 $135.61 $85,430.17
52 $355.96 $136.17 $85,293.99
53 $355.39 $136.74 $85,157.25
54 $354.82 $137.31 $85,019.94
55 $354.25 $137.88 $84,882.06
56 $353.68 $138.46 $84,743.61
57 $353.10 $139.03 $84,604.57
58 $352.52 $139.61 $84,464.96
59 $351.94 $140.19 $84,324.77
60 $351.35 $140.78 $84,183.99
Total de años: 5
  Usted invertirá: $5,905.57 en su casa en el año 5
$4,254.26 irá al INTERES
$1,651.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $350.77 $141.36 $84,042.63
62 $350.18 $141.95 $83,900.67
63 $349.59 $142.55 $83,758.13
64 $348.99 $143.14 $83,614.99
65 $348.40 $143.74 $83,471.25
66 $347.80 $144.33 $83,326.92
67 $347.20 $144.94 $83,181.98
68 $346.59 $145.54 $83,036.44
69 $345.99 $146.15 $82,890.30
70 $345.38 $146.75 $82,743.54
71 $344.76 $147.37 $82,596.18
72 $344.15 $147.98 $82,448.19
Total de años: 6
  Usted invertirá: $5,905.57 en su casa en el año 6
$4,169.78 irá al INTERES
$1,735.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $343.53 $148.60 $82,299.60
74 $342.91 $149.22 $82,150.38
75 $342.29 $149.84 $82,000.54
76 $341.67 $150.46 $81,850.08
77 $341.04 $151.09 $81,698.99
78 $340.41 $151.72 $81,547.27
79 $339.78 $152.35 $81,394.92
80 $339.15 $152.99 $81,241.94
81 $338.51 $153.62 $81,088.31
82 $337.87 $154.26 $80,934.05
83 $337.23 $154.91 $80,779.14
84 $336.58 $155.55 $80,623.59
Total de años: 7
  Usted invertirá: $5,905.57 en su casa en el año 7
$4,080.97 irá al INTERES
$1,824.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $335.93 $156.20 $80,467.39
86 $335.28 $156.85 $80,310.54
87 $334.63 $157.50 $80,153.04
88 $333.97 $158.16 $79,994.88
89 $333.31 $158.82 $79,836.06
90 $332.65 $159.48 $79,676.58
91 $331.99 $160.15 $79,516.43
92 $331.32 $160.81 $79,355.62
93 $330.65 $161.48 $79,194.14
94 $329.98 $162.16 $79,031.98
95 $329.30 $162.83 $78,869.15
96 $328.62 $163.51 $78,705.64
Total de años: 8
  Usted invertirá: $5,905.57 en su casa en el año 8
$3,987.62 irá al INTERES
$1,917.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $327.94 $164.19 $78,541.45
98 $327.26 $164.88 $78,376.57
99 $326.57 $165.56 $78,211.01
100 $325.88 $166.25 $78,044.76
101 $325.19 $166.94 $77,877.82
102 $324.49 $167.64 $77,710.18
103 $323.79 $168.34 $77,541.84
104 $323.09 $169.04 $77,372.80
105 $322.39 $169.74 $77,203.05
106 $321.68 $170.45 $77,032.60
107 $320.97 $171.16 $76,861.44
108 $320.26 $171.88 $76,689.56
Total de años: 9
  Usted invertirá: $5,905.57 en su casa en el año 9
$3,889.50 irá al INTERES
$2,016.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $319.54 $172.59 $76,516.97
110 $318.82 $173.31 $76,343.66
111 $318.10 $174.03 $76,169.63
112 $317.37 $174.76 $75,994.87
113 $316.65 $175.49 $75,819.38
114 $315.91 $176.22 $75,643.17
115 $315.18 $176.95 $75,466.22
116 $314.44 $177.69 $75,288.53
117 $313.70 $178.43 $75,110.10
118 $312.96 $179.17 $74,930.93
119 $312.21 $179.92 $74,751.01
120 $311.46 $180.67 $74,570.34
Total de años: 10
  Usted invertirá: $5,905.57 en su casa en el año 10
$3,786.35 irá al INTERES
$2,119.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $310.71 $181.42 $74,388.92
122 $309.95 $182.18 $74,206.74
123 $309.19 $182.94 $74,023.80
124 $308.43 $183.70 $73,840.10
125 $307.67 $184.46 $73,655.64
126 $306.90 $185.23 $73,470.41
127 $306.13 $186.00 $73,284.40
128 $305.35 $186.78 $73,097.62
129 $304.57 $187.56 $72,910.06
130 $303.79 $188.34 $72,721.73
131 $303.01 $189.12 $72,532.60
132 $302.22 $189.91 $72,342.69
Total de años: 11
  Usted invertirá: $5,905.57 en su casa en el año 11
$3,677.93 irá al INTERES
$2,227.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $301.43 $190.70 $72,151.99
134 $300.63 $191.50 $71,960.49
135 $299.84 $192.30 $71,768.19
136 $299.03 $193.10 $71,575.10
137 $298.23 $193.90 $71,381.19
138 $297.42 $194.71 $71,186.48
139 $296.61 $195.52 $70,990.96
140 $295.80 $196.34 $70,794.63
141 $294.98 $197.15 $70,597.47
142 $294.16 $197.98 $70,399.50
143 $293.33 $198.80 $70,200.70
144 $292.50 $199.63 $70,001.07
Total de años: 12
  Usted invertirá: $5,905.57 en su casa en el año 12
$3,563.96 irá al INTERES
$2,341.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $291.67 $200.46 $69,800.61
146 $290.84 $201.30 $69,599.32
147 $290.00 $202.13 $69,397.18
148 $289.15 $202.98 $69,194.20
149 $288.31 $203.82 $68,990.38
150 $287.46 $204.67 $68,785.71
151 $286.61 $205.52 $68,580.19
152 $285.75 $206.38 $68,373.81
153 $284.89 $207.24 $68,166.57
154 $284.03 $208.10 $67,958.46
155 $283.16 $208.97 $67,749.49
156 $282.29 $209.84 $67,539.65
Total de años: 13
  Usted invertirá: $5,905.57 en su casa en el año 13
$3,444.15 irá al INTERES
$2,461.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $281.42 $210.72 $67,328.93
158 $280.54 $211.59 $67,117.34
159 $279.66 $212.48 $66,904.86
160 $278.77 $213.36 $66,691.50
161 $277.88 $214.25 $66,477.25
162 $276.99 $215.14 $66,262.11
163 $276.09 $216.04 $66,046.07
164 $275.19 $216.94 $65,829.13
165 $274.29 $217.84 $65,611.29
166 $273.38 $218.75 $65,392.54
167 $272.47 $219.66 $65,172.88
168 $271.55 $220.58 $64,952.30
Total de años: 14
  Usted invertirá: $5,905.57 en su casa en el año 14
$3,318.22 irá al INTERES
$2,587.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $270.63 $221.50 $64,730.80
170 $269.71 $222.42 $64,508.38
171 $268.78 $223.35 $64,285.04
172 $267.85 $224.28 $64,060.76
173 $266.92 $225.21 $63,835.55
174 $265.98 $226.15 $63,609.40
175 $265.04 $227.09 $63,382.31
176 $264.09 $228.04 $63,154.27
177 $263.14 $228.99 $62,925.28
178 $262.19 $229.94 $62,695.34
179 $261.23 $230.90 $62,464.44
180 $260.27 $231.86 $62,232.57
Total de años: 15
  Usted invertirá: $5,905.57 en su casa en el año 15
$3,185.85 irá al INTERES
$2,719.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $259.30 $232.83 $61,999.74
182 $258.33 $233.80 $61,765.95
183 $257.36 $234.77 $61,531.17
184 $256.38 $235.75 $61,295.42
185 $255.40 $236.73 $61,058.69
186 $254.41 $237.72 $60,820.97
187 $253.42 $238.71 $60,582.26
188 $252.43 $239.71 $60,342.55
189 $251.43 $240.70 $60,101.85
190 $250.42 $241.71 $59,860.14
191 $249.42 $242.71 $59,617.43
192 $248.41 $243.73 $59,373.70
Total de años: 16
  Usted invertirá: $5,905.57 en su casa en el año 16
$3,046.70 irá al INTERES
$2,858.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $247.39 $244.74 $59,128.96
194 $246.37 $245.76 $58,883.20
195 $245.35 $246.78 $58,636.42
196 $244.32 $247.81 $58,388.60
197 $243.29 $248.85 $58,139.76
198 $242.25 $249.88 $57,889.88
199 $241.21 $250.92 $57,638.95
200 $240.16 $251.97 $57,386.98
201 $239.11 $253.02 $57,133.96
202 $238.06 $254.07 $56,879.89
203 $237.00 $255.13 $56,624.76
204 $235.94 $256.19 $56,368.56
Total de años: 17
  Usted invertirá: $5,905.57 en su casa en el año 17
$2,900.44 irá al INTERES
$3,005.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $234.87 $257.26 $56,111.30
206 $233.80 $258.33 $55,852.97
207 $232.72 $259.41 $55,593.56
208 $231.64 $260.49 $55,333.07
209 $230.55 $261.58 $55,071.49
210 $229.46 $262.67 $54,808.82
211 $228.37 $263.76 $54,545.06
212 $227.27 $264.86 $54,280.20
213 $226.17 $265.96 $54,014.24
214 $225.06 $267.07 $53,747.17
215 $223.95 $268.18 $53,478.98
216 $222.83 $269.30 $53,209.68
Total de años: 18
  Usted invertirá: $5,905.57 en su casa en el año 18
$2,746.69 irá al INTERES
$3,158.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $221.71 $270.42 $52,939.26
218 $220.58 $271.55 $52,667.70
219 $219.45 $272.68 $52,395.02
220 $218.31 $273.82 $52,121.20
221 $217.17 $274.96 $51,846.24
222 $216.03 $276.11 $51,570.14
223 $214.88 $277.26 $51,292.88
224 $213.72 $278.41 $51,014.47
225 $212.56 $279.57 $50,734.90
226 $211.40 $280.74 $50,454.16
227 $210.23 $281.91 $50,172.26
228 $209.05 $283.08 $49,889.18
Total de años: 19
  Usted invertirá: $5,905.57 en su casa en el año 19
$2,585.07 irá al INTERES
$3,320.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $207.87 $284.26 $49,604.92
230 $206.69 $285.44 $49,319.48
231 $205.50 $286.63 $49,032.84
232 $204.30 $287.83 $48,745.01
233 $203.10 $289.03 $48,455.99
234 $201.90 $290.23 $48,165.76
235 $200.69 $291.44 $47,874.32
236 $199.48 $292.65 $47,581.66
237 $198.26 $293.87 $47,287.79
238 $197.03 $295.10 $46,992.69
239 $195.80 $296.33 $46,696.36
240 $194.57 $297.56 $46,398.80
Total de años: 20
  Usted invertirá: $5,905.57 en su casa en el año 20
$2,415.19 irá al INTERES
$3,490.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $193.33 $298.80 $46,099.99
242 $192.08 $300.05 $45,799.95
243 $190.83 $301.30 $45,498.65
244 $189.58 $302.55 $45,196.09
245 $188.32 $303.81 $44,892.28
246 $187.05 $305.08 $44,587.20
247 $185.78 $306.35 $44,280.85
248 $184.50 $307.63 $43,973.22
249 $183.22 $308.91 $43,664.31
250 $181.93 $310.20 $43,354.11
251 $180.64 $311.49 $43,042.63
252 $179.34 $312.79 $42,729.84
Total de años: 21
  Usted invertirá: $5,905.57 en su casa en el año 21
$2,236.62 irá al INTERES
$3,668.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $178.04 $314.09 $42,415.75
254 $176.73 $315.40 $42,100.35
255 $175.42 $316.71 $41,783.64
256 $174.10 $318.03 $41,465.60
257 $172.77 $319.36 $41,146.25
258 $171.44 $320.69 $40,825.56
259 $170.11 $322.02 $40,503.53
260 $168.76 $323.37 $40,180.17
261 $167.42 $324.71 $39,855.45
262 $166.06 $326.07 $39,529.39
263 $164.71 $327.43 $39,201.96
264 $163.34 $328.79 $38,873.17
Total de años: 22
  Usted invertirá: $5,905.57 en su casa en el año 22
$2,048.91 irá al INTERES
$3,856.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $161.97 $330.16 $38,543.01
266 $160.60 $331.54 $38,211.47
267 $159.21 $332.92 $37,878.56
268 $157.83 $334.30 $37,544.25
269 $156.43 $335.70 $37,208.56
270 $155.04 $337.10 $36,871.46
271 $153.63 $338.50 $36,532.96
272 $152.22 $339.91 $36,193.05
273 $150.80 $341.33 $35,851.72
274 $149.38 $342.75 $35,508.98
275 $147.95 $344.18 $35,164.80
276 $146.52 $345.61 $34,819.19
Total de años: 23
  Usted invertirá: $5,905.57 en su casa en el año 23
$1,851.59 irá al INTERES
$4,053.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $145.08 $347.05 $34,472.14
278 $143.63 $348.50 $34,123.64
279 $142.18 $349.95 $33,773.69
280 $140.72 $351.41 $33,422.28
281 $139.26 $352.87 $33,069.41
282 $137.79 $354.34 $32,715.07
283 $136.31 $355.82 $32,359.25
284 $134.83 $357.30 $32,001.95
285 $133.34 $358.79 $31,643.16
286 $131.85 $360.28 $31,282.87
287 $130.35 $361.79 $30,921.09
288 $128.84 $363.29 $30,557.79
Total de años: 24
  Usted invertirá: $5,905.57 en su casa en el año 24
$1,644.18 irá al INTERES
$4,261.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $127.32 $364.81 $30,192.99
290 $125.80 $366.33 $29,826.66
291 $124.28 $367.85 $29,458.81
292 $122.75 $369.39 $29,089.42
293 $121.21 $370.93 $28,718.50
294 $119.66 $372.47 $28,346.02
295 $118.11 $374.02 $27,972.00
296 $116.55 $375.58 $27,596.42
297 $114.99 $377.15 $27,219.27
298 $113.41 $378.72 $26,840.56
299 $111.84 $380.30 $26,460.26
300 $110.25 $381.88 $26,078.38
Total de años: 25
  Usted invertirá: $5,905.57 en su casa en el año 25
$1,426.16 irá al INTERES
$4,479.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $108.66 $383.47 $25,694.91
302 $107.06 $385.07 $25,309.84
303 $105.46 $386.67 $24,923.17
304 $103.85 $388.28 $24,534.88
305 $102.23 $389.90 $24,144.98
306 $100.60 $391.53 $23,753.45
307 $98.97 $393.16 $23,360.29
308 $97.33 $394.80 $22,965.50
309 $95.69 $396.44 $22,569.06
310 $94.04 $398.09 $22,170.96
311 $92.38 $399.75 $21,771.21
312 $90.71 $401.42 $21,369.79
Total de años: 26
  Usted invertirá: $5,905.57 en su casa en el año 26
$1,196.99 irá al INTERES
$4,708.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $89.04 $403.09 $20,966.70
314 $87.36 $404.77 $20,561.93
315 $85.67 $406.46 $20,155.48
316 $83.98 $408.15 $19,747.33
317 $82.28 $409.85 $19,337.47
318 $80.57 $411.56 $18,925.92
319 $78.86 $413.27 $18,512.64
320 $77.14 $415.00 $18,097.65
321 $75.41 $416.72 $17,680.92
322 $73.67 $418.46 $17,262.46
323 $71.93 $420.20 $16,842.26
324 $70.18 $421.96 $16,420.30
Total de años: 27
  Usted invertirá: $5,905.57 en su casa en el año 27
$956.09 irá al INTERES
$4,949.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $68.42 $423.71 $15,996.59
326 $66.65 $425.48 $15,571.11
327 $64.88 $427.25 $15,143.86
328 $63.10 $429.03 $14,714.83
329 $61.31 $430.82 $14,284.01
330 $59.52 $432.61 $13,851.39
331 $57.71 $434.42 $13,416.98
332 $55.90 $436.23 $12,980.75
333 $54.09 $438.04 $12,542.70
334 $52.26 $439.87 $12,102.84
335 $50.43 $441.70 $11,661.13
336 $48.59 $443.54 $11,217.59
Total de años: 28
  Usted invertirá: $5,905.57 en su casa en el año 28
$702.86 irá al INTERES
$5,202.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $46.74 $445.39 $10,772.20
338 $44.88 $447.25 $10,324.95
339 $43.02 $449.11 $9,875.84
340 $41.15 $450.98 $9,424.86
341 $39.27 $452.86 $8,972.00
342 $37.38 $454.75 $8,517.25
343 $35.49 $456.64 $8,060.61
344 $33.59 $458.55 $7,602.06
345 $31.68 $460.46 $7,141.61
346 $29.76 $462.37 $6,679.23
347 $27.83 $464.30 $6,214.93
348 $25.90 $466.24 $5,748.69
Total de años: 29
  Usted invertirá: $5,905.57 en su casa en el año 29
$436.68 irá al INTERES
$5,468.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $23.95 $468.18 $5,280.52
350 $22.00 $470.13 $4,810.39
351 $20.04 $472.09 $4,338.30
352 $18.08 $474.05 $3,864.24
353 $16.10 $476.03 $3,388.21
354 $14.12 $478.01 $2,910.20
355 $12.13 $480.01 $2,430.19
356 $10.13 $482.01 $1,948.19
357 $8.12 $484.01 $1,464.18
358 $6.10 $486.03 $978.14
359 $4.08 $488.06 $490.09
360 $2.04 $490.09 $0.00
Total de años: 30
  Usted invertirá: $5,905.57 en su casa en el año 30
$156.88 irá al INTERES
$5,748.69 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat