Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $2,796.50
Precio a Financiar: $77,103.50
Pago Mensual: $413.91


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $321.26 $92.64 $77,010.86
2 $320.88 $93.03 $76,917.83
3 $320.49 $93.42 $76,824.41
4 $320.10 $93.81 $76,730.60
5 $319.71 $94.20 $76,636.41
6 $319.32 $94.59 $76,541.82
7 $318.92 $94.98 $76,446.83
8 $318.53 $95.38 $76,351.45
9 $318.13 $95.78 $76,255.67
10 $317.73 $96.18 $76,159.50
11 $317.33 $96.58 $76,062.92
12 $316.93 $96.98 $75,965.94
Total de años: 1
  Usted invertirá: $4,966.90 en su casa en el año 1
$3,829.34 irá al INTERES
$1,137.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $316.52 $97.38 $75,868.56
14 $316.12 $97.79 $75,770.77
15 $315.71 $98.20 $75,672.57
16 $315.30 $98.61 $75,573.97
17 $314.89 $99.02 $75,474.95
18 $314.48 $99.43 $75,375.52
19 $314.06 $99.84 $75,275.68
20 $313.65 $100.26 $75,175.42
21 $313.23 $100.68 $75,074.74
22 $312.81 $101.10 $74,973.64
23 $312.39 $101.52 $74,872.12
24 $311.97 $101.94 $74,770.18
Total de años: 2
  Usted invertirá: $4,966.90 en su casa en el año 2
$3,771.14 irá al INTERES
$1,195.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $311.54 $102.37 $74,667.82
26 $311.12 $102.79 $74,565.03
27 $310.69 $103.22 $74,461.80
28 $310.26 $103.65 $74,358.15
29 $309.83 $104.08 $74,254.07
30 $309.39 $104.52 $74,149.56
31 $308.96 $104.95 $74,044.60
32 $308.52 $105.39 $73,939.21
33 $308.08 $105.83 $73,833.39
34 $307.64 $106.27 $73,727.12
35 $307.20 $106.71 $73,620.41
36 $306.75 $107.16 $73,513.25
Total de años: 3
  Usted invertirá: $4,966.90 en su casa en el año 3
$3,709.96 irá al INTERES
$1,256.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $306.31 $107.60 $73,405.65
38 $305.86 $108.05 $73,297.59
39 $305.41 $108.50 $73,189.09
40 $304.95 $108.95 $73,080.14
41 $304.50 $109.41 $72,970.73
42 $304.04 $109.86 $72,860.87
43 $303.59 $110.32 $72,750.55
44 $303.13 $110.78 $72,639.77
45 $302.67 $111.24 $72,528.52
46 $302.20 $111.71 $72,416.82
47 $301.74 $112.17 $72,304.65
48 $301.27 $112.64 $72,192.01
Total de años: 4
  Usted invertirá: $4,966.90 en su casa en el año 4
$3,645.66 irá al INTERES
$1,321.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $300.80 $113.11 $72,078.90
50 $300.33 $113.58 $71,965.32
51 $299.86 $114.05 $71,851.27
52 $299.38 $114.53 $71,736.74
53 $298.90 $115.01 $71,621.73
54 $298.42 $115.48 $71,506.25
55 $297.94 $115.97 $71,390.28
56 $297.46 $116.45 $71,273.83
57 $296.97 $116.93 $71,156.90
58 $296.49 $117.42 $71,039.48
59 $296.00 $117.91 $70,921.57
60 $295.51 $118.40 $70,803.17
Total de años: 5
  Usted invertirá: $4,966.90 en su casa en el año 5
$3,578.06 irá al INTERES
$1,388.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $295.01 $118.90 $70,684.27
62 $294.52 $119.39 $70,564.88
63 $294.02 $119.89 $70,444.99
64 $293.52 $120.39 $70,324.61
65 $293.02 $120.89 $70,203.72
66 $292.52 $121.39 $70,082.32
67 $292.01 $121.90 $69,960.43
68 $291.50 $122.41 $69,838.02
69 $290.99 $122.92 $69,715.10
70 $290.48 $123.43 $69,591.67
71 $289.97 $123.94 $69,467.73
72 $289.45 $124.46 $69,343.27
Total de años: 6
  Usted invertirá: $4,966.90 en su casa en el año 6
$3,507.00 irá al INTERES
$1,459.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $288.93 $124.98 $69,218.29
74 $288.41 $125.50 $69,092.79
75 $287.89 $126.02 $68,966.77
76 $287.36 $126.55 $68,840.23
77 $286.83 $127.07 $68,713.15
78 $286.30 $127.60 $68,585.55
79 $285.77 $128.14 $68,457.41
80 $285.24 $128.67 $68,328.74
81 $284.70 $129.21 $68,199.54
82 $284.16 $129.74 $68,069.80
83 $283.62 $130.28 $67,939.51
84 $283.08 $130.83 $67,808.68
Total de años: 7
  Usted invertirá: $4,966.90 en su casa en el año 7
$3,432.31 irá al INTERES
$1,534.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $282.54 $131.37 $67,677.31
86 $281.99 $131.92 $67,545.39
87 $281.44 $132.47 $67,412.92
88 $280.89 $133.02 $67,279.90
89 $280.33 $133.58 $67,146.33
90 $279.78 $134.13 $67,012.20
91 $279.22 $134.69 $66,877.51
92 $278.66 $135.25 $66,742.25
93 $278.09 $135.82 $66,606.44
94 $277.53 $136.38 $66,470.06
95 $276.96 $136.95 $66,333.11
96 $276.39 $137.52 $66,195.59
Total de años: 8
  Usted invertirá: $4,966.90 en su casa en el año 8
$3,353.80 irá al INTERES
$1,613.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $275.81 $138.09 $66,057.49
98 $275.24 $138.67 $65,918.82
99 $274.66 $139.25 $65,779.58
100 $274.08 $139.83 $65,639.75
101 $273.50 $140.41 $65,499.34
102 $272.91 $140.99 $65,358.35
103 $272.33 $141.58 $65,216.77
104 $271.74 $142.17 $65,074.59
105 $271.14 $142.76 $64,931.83
106 $270.55 $143.36 $64,788.47
107 $269.95 $143.96 $64,644.51
108 $269.35 $144.56 $64,499.96
Total de años: 9
  Usted invertirá: $4,966.90 en su casa en el año 9
$3,271.27 irá al INTERES
$1,695.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $268.75 $145.16 $64,354.80
110 $268.14 $145.76 $64,209.04
111 $267.54 $146.37 $64,062.67
112 $266.93 $146.98 $63,915.69
113 $266.32 $147.59 $63,768.09
114 $265.70 $148.21 $63,619.88
115 $265.08 $148.83 $63,471.06
116 $264.46 $149.45 $63,321.61
117 $263.84 $150.07 $63,171.55
118 $263.21 $150.69 $63,020.85
119 $262.59 $151.32 $62,869.53
120 $261.96 $151.95 $62,717.58
Total de años: 10
  Usted invertirá: $4,966.90 en su casa en el año 10
$3,184.52 irá al INTERES
$1,782.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $261.32 $152.59 $62,564.99
122 $260.69 $153.22 $62,411.77
123 $260.05 $153.86 $62,257.91
124 $259.41 $154.50 $62,103.41
125 $258.76 $155.14 $61,948.27
126 $258.12 $155.79 $61,792.48
127 $257.47 $156.44 $61,636.04
128 $256.82 $157.09 $61,478.95
129 $256.16 $157.75 $61,321.20
130 $255.51 $158.40 $61,162.80
131 $254.84 $159.06 $61,003.74
132 $254.18 $159.73 $60,844.01
Total de años: 11
  Usted invertirá: $4,966.90 en su casa en el año 11
$3,093.33 irá al INTERES
$1,873.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $253.52 $160.39 $60,683.62
134 $252.85 $161.06 $60,522.56
135 $252.18 $161.73 $60,360.83
136 $251.50 $162.40 $60,198.42
137 $250.83 $163.08 $60,035.34
138 $250.15 $163.76 $59,871.58
139 $249.46 $164.44 $59,707.14
140 $248.78 $165.13 $59,542.01
141 $248.09 $165.82 $59,376.19
142 $247.40 $166.51 $59,209.68
143 $246.71 $167.20 $59,042.48
144 $246.01 $167.90 $58,874.58
Total de años: 12
  Usted invertirá: $4,966.90 en su casa en el año 12
$2,997.47 irá al INTERES
$1,969.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $245.31 $168.60 $58,705.99
146 $244.61 $169.30 $58,536.69
147 $243.90 $170.01 $58,366.68
148 $243.19 $170.71 $58,195.97
149 $242.48 $171.43 $58,024.54
150 $241.77 $172.14 $57,852.40
151 $241.05 $172.86 $57,679.55
152 $240.33 $173.58 $57,505.97
153 $239.61 $174.30 $57,331.67
154 $238.88 $175.03 $57,156.64
155 $238.15 $175.76 $56,980.89
156 $237.42 $176.49 $56,804.40
Total de años: 13
  Usted invertirá: $4,966.90 en su casa en el año 13
$2,896.71 irá al INTERES
$2,070.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $236.69 $177.22 $56,627.18
158 $235.95 $177.96 $56,449.22
159 $235.21 $178.70 $56,270.51
160 $234.46 $179.45 $56,091.06
161 $233.71 $180.20 $55,910.87
162 $232.96 $180.95 $55,729.92
163 $232.21 $181.70 $55,548.22
164 $231.45 $182.46 $55,365.77
165 $230.69 $183.22 $55,182.55
166 $229.93 $183.98 $54,998.57
167 $229.16 $184.75 $54,813.82
168 $228.39 $185.52 $54,628.30
Total de años: 14
  Usted invertirá: $4,966.90 en su casa en el año 14
$2,790.80 irá al INTERES
$2,176.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $227.62 $186.29 $54,442.01
170 $226.84 $187.07 $54,254.94
171 $226.06 $187.85 $54,067.10
172 $225.28 $188.63 $53,878.47
173 $224.49 $189.41 $53,689.06
174 $223.70 $190.20 $53,498.85
175 $222.91 $191.00 $53,307.86
176 $222.12 $191.79 $53,116.06
177 $221.32 $192.59 $52,923.47
178 $220.51 $193.39 $52,730.08
179 $219.71 $194.20 $52,535.88
180 $218.90 $195.01 $52,340.87
Total de años: 15
  Usted invertirá: $4,966.90 en su casa en el año 15
$2,679.47 irá al INTERES
$2,287.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $218.09 $195.82 $52,145.05
182 $217.27 $196.64 $51,948.41
183 $216.45 $197.46 $51,750.95
184 $215.63 $198.28 $51,552.68
185 $214.80 $199.11 $51,353.57
186 $213.97 $199.94 $51,153.63
187 $213.14 $200.77 $50,952.87
188 $212.30 $201.60 $50,751.26
189 $211.46 $202.44 $50,548.82
190 $210.62 $203.29 $50,345.53
191 $209.77 $204.14 $50,141.39
192 $208.92 $204.99 $49,936.41
Total de años: 16
  Usted invertirá: $4,966.90 en su casa en el año 16
$2,562.44 irá al INTERES
$2,404.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $208.07 $205.84 $49,730.57
194 $207.21 $206.70 $49,523.87
195 $206.35 $207.56 $49,316.31
196 $205.48 $208.42 $49,107.89
197 $204.62 $209.29 $48,898.60
198 $203.74 $210.16 $48,688.43
199 $202.87 $211.04 $48,477.39
200 $201.99 $211.92 $48,265.47
201 $201.11 $212.80 $48,052.67
202 $200.22 $213.69 $47,838.98
203 $199.33 $214.58 $47,624.40
204 $198.44 $215.47 $47,408.93
Total de años: 17
  Usted invertirá: $4,966.90 en su casa en el año 17
$2,439.42 irá al INTERES
$2,527.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $197.54 $216.37 $47,192.56
206 $196.64 $217.27 $46,975.29
207 $195.73 $218.18 $46,757.11
208 $194.82 $219.09 $46,538.02
209 $193.91 $220.00 $46,318.02
210 $192.99 $220.92 $46,097.10
211 $192.07 $221.84 $45,875.27
212 $191.15 $222.76 $45,652.51
213 $190.22 $223.69 $45,428.82
214 $189.29 $224.62 $45,204.20
215 $188.35 $225.56 $44,978.64
216 $187.41 $226.50 $44,752.14
Total de años: 18
  Usted invertirá: $4,966.90 en su casa en el año 18
$2,310.11 irá al INTERES
$2,656.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $186.47 $227.44 $44,524.70
218 $185.52 $228.39 $44,296.31
219 $184.57 $229.34 $44,066.97
220 $183.61 $230.30 $43,836.67
221 $182.65 $231.26 $43,605.42
222 $181.69 $232.22 $43,373.20
223 $180.72 $233.19 $43,140.01
224 $179.75 $234.16 $42,905.86
225 $178.77 $235.13 $42,670.72
226 $177.79 $236.11 $42,434.61
227 $176.81 $237.10 $42,197.51
228 $175.82 $238.09 $41,959.43
Total de años: 19
  Usted invertirá: $4,966.90 en su casa en el año 19
$2,174.18 irá al INTERES
$2,792.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $174.83 $239.08 $41,720.35
230 $173.83 $240.07 $41,480.27
231 $172.83 $241.07 $41,239.20
232 $171.83 $242.08 $40,997.12
233 $170.82 $243.09 $40,754.04
234 $169.81 $244.10 $40,509.94
235 $168.79 $245.12 $40,264.82
236 $167.77 $246.14 $40,018.68
237 $166.74 $247.16 $39,771.52
238 $165.71 $248.19 $39,523.32
239 $164.68 $249.23 $39,274.10
240 $163.64 $250.27 $39,023.83
Total de años: 20
  Usted invertirá: $4,966.90 en su casa en el año 20
$2,031.30 irá al INTERES
$2,935.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $162.60 $251.31 $38,772.52
242 $161.55 $252.36 $38,520.16
243 $160.50 $253.41 $38,266.76
244 $159.44 $254.46 $38,012.29
245 $158.38 $255.52 $37,756.77
246 $157.32 $256.59 $37,500.18
247 $156.25 $257.66 $37,242.52
248 $155.18 $258.73 $36,983.79
249 $154.10 $259.81 $36,723.98
250 $153.02 $260.89 $36,463.09
251 $151.93 $261.98 $36,201.11
252 $150.84 $263.07 $35,938.04
Total de años: 21
  Usted invertirá: $4,966.90 en su casa en el año 21
$1,881.11 irá al INTERES
$3,085.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $149.74 $264.17 $35,673.88
254 $148.64 $265.27 $35,408.61
255 $147.54 $266.37 $35,142.24
256 $146.43 $267.48 $34,874.75
257 $145.31 $268.60 $34,606.16
258 $144.19 $269.72 $34,336.44
259 $143.07 $270.84 $34,065.60
260 $141.94 $271.97 $33,793.63
261 $140.81 $273.10 $33,520.53
262 $139.67 $274.24 $33,246.29
263 $138.53 $275.38 $32,970.91
264 $137.38 $276.53 $32,694.38
Total de años: 22
  Usted invertirá: $4,966.90 en su casa en el año 22
$1,723.24 irá al INTERES
$3,243.66 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $136.23 $277.68 $32,416.70
266 $135.07 $278.84 $32,137.86
267 $133.91 $280.00 $31,857.86
268 $132.74 $281.17 $31,576.69
269 $131.57 $282.34 $31,294.36
270 $130.39 $283.52 $31,010.84
271 $129.21 $284.70 $30,726.14
272 $128.03 $285.88 $30,440.26
273 $126.83 $287.07 $30,153.19
274 $125.64 $288.27 $29,864.92
275 $124.44 $289.47 $29,575.45
276 $123.23 $290.68 $29,284.77
Total de años: 23
  Usted invertirá: $4,966.90 en su casa en el año 23
$1,557.29 irá al INTERES
$3,409.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $122.02 $291.89 $28,992.88
278 $120.80 $293.10 $28,699.78
279 $119.58 $294.33 $28,405.45
280 $118.36 $295.55 $28,109.90
281 $117.12 $296.78 $27,813.11
282 $115.89 $298.02 $27,515.09
283 $114.65 $299.26 $27,215.83
284 $113.40 $300.51 $26,915.32
285 $112.15 $301.76 $26,613.56
286 $110.89 $303.02 $26,310.54
287 $109.63 $304.28 $26,006.26
288 $108.36 $305.55 $25,700.71
Total de años: 24
  Usted invertirá: $4,966.90 en su casa en el año 24
$1,382.84 irá al INTERES
$3,584.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $107.09 $306.82 $25,393.89
290 $105.81 $308.10 $25,085.79
291 $104.52 $309.38 $24,776.41
292 $103.24 $310.67 $24,465.73
293 $101.94 $311.97 $24,153.77
294 $100.64 $313.27 $23,840.50
295 $99.34 $314.57 $23,525.93
296 $98.02 $315.88 $23,210.04
297 $96.71 $317.20 $22,892.84
298 $95.39 $318.52 $22,574.32
299 $94.06 $319.85 $22,254.47
300 $92.73 $321.18 $21,933.29
Total de años: 25
  Usted invertirá: $4,966.90 en su casa en el año 25
$1,199.48 irá al INTERES
$3,767.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $91.39 $322.52 $21,610.77
302 $90.04 $323.86 $21,286.91
303 $88.70 $325.21 $20,961.70
304 $87.34 $326.57 $20,635.13
305 $85.98 $327.93 $20,307.20
306 $84.61 $329.29 $19,977.90
307 $83.24 $330.67 $19,647.24
308 $81.86 $332.04 $19,315.19
309 $80.48 $333.43 $18,981.76
310 $79.09 $334.82 $18,646.95
311 $77.70 $336.21 $18,310.73
312 $76.29 $337.61 $17,973.12
Total de años: 26
  Usted invertirá: $4,966.90 en su casa en el año 26
$1,006.73 irá al INTERES
$3,960.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $74.89 $339.02 $17,634.10
314 $73.48 $340.43 $17,293.67
315 $72.06 $341.85 $16,951.82
316 $70.63 $343.28 $16,608.54
317 $69.20 $344.71 $16,263.83
318 $67.77 $346.14 $15,917.69
319 $66.32 $347.58 $15,570.11
320 $64.88 $349.03 $15,221.07
321 $63.42 $350.49 $14,870.59
322 $61.96 $351.95 $14,518.64
323 $60.49 $353.41 $14,165.23
324 $59.02 $354.89 $13,810.34
Total de años: 27
  Usted invertirá: $4,966.90 en su casa en el año 27
$804.12 irá al INTERES
$4,162.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $57.54 $356.37 $13,453.97
326 $56.06 $357.85 $13,096.12
327 $54.57 $359.34 $12,736.78
328 $53.07 $360.84 $12,375.94
329 $51.57 $362.34 $12,013.60
330 $50.06 $363.85 $11,649.75
331 $48.54 $365.37 $11,284.38
332 $47.02 $366.89 $10,917.49
333 $45.49 $368.42 $10,549.08
334 $43.95 $369.95 $10,179.12
335 $42.41 $371.50 $9,807.63
336 $40.87 $373.04 $9,434.58
Total de años: 28
  Usted invertirá: $4,966.90 en su casa en el año 28
$591.14 irá al INTERES
$4,375.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $39.31 $374.60 $9,059.99
338 $37.75 $376.16 $8,683.83
339 $36.18 $377.73 $8,306.10
340 $34.61 $379.30 $7,926.80
341 $33.03 $380.88 $7,545.92
342 $31.44 $382.47 $7,163.46
343 $29.85 $384.06 $6,779.39
344 $28.25 $385.66 $6,393.73
345 $26.64 $387.27 $6,006.47
346 $25.03 $388.88 $5,617.58
347 $23.41 $390.50 $5,227.08
348 $21.78 $392.13 $4,834.95
Total de años: 29
  Usted invertirá: $4,966.90 en su casa en el año 29
$367.27 irá al INTERES
$4,599.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $20.15 $393.76 $4,441.19
350 $18.50 $395.40 $4,045.79
351 $16.86 $397.05 $3,648.74
352 $15.20 $398.71 $3,250.03
353 $13.54 $400.37 $2,849.67
354 $11.87 $402.03 $2,447.63
355 $10.20 $403.71 $2,043.92
356 $8.52 $405.39 $1,638.53
357 $6.83 $407.08 $1,231.45
358 $5.13 $408.78 $822.67
359 $3.43 $410.48 $412.19
360 $1.72 $412.19 $0.00
Total de años: 30
  Usted invertirá: $4,966.90 en su casa en el año 30
$131.94 irá al INTERES
$4,834.95 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat