Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $2,485.00
Precio a Financiar: $68,515.00
Pago Mensual: $367.80


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $285.48 $82.32 $68,432.68
2 $285.14 $82.67 $68,350.01
3 $284.79 $83.01 $68,267.00
4 $284.45 $83.36 $68,183.64
5 $284.10 $83.70 $68,099.93
6 $283.75 $84.05 $68,015.88
7 $283.40 $84.40 $67,931.48
8 $283.05 $84.76 $67,846.72
9 $282.69 $85.11 $67,761.61
10 $282.34 $85.46 $67,676.15
11 $281.98 $85.82 $67,590.33
12 $281.63 $86.18 $67,504.15
Total de años: 1
  Usted invertirá: $4,413.64 en su casa en el año 1
$3,402.79 irá al INTERES
$1,010.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $281.27 $86.54 $67,417.62
14 $280.91 $86.90 $67,330.72
15 $280.54 $87.26 $67,243.46
16 $280.18 $87.62 $67,155.84
17 $279.82 $87.99 $67,067.85
18 $279.45 $88.35 $66,979.50
19 $279.08 $88.72 $66,890.78
20 $278.71 $89.09 $66,801.68
21 $278.34 $89.46 $66,712.22
22 $277.97 $89.84 $66,622.39
23 $277.59 $90.21 $66,532.18
24 $277.22 $90.59 $66,441.59
Total de años: 2
  Usted invertirá: $4,413.64 en su casa en el año 2
$3,351.08 irá al INTERES
$1,062.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $276.84 $90.96 $66,350.63
26 $276.46 $91.34 $66,259.28
27 $276.08 $91.72 $66,167.56
28 $275.70 $92.11 $66,075.46
29 $275.31 $92.49 $65,982.97
30 $274.93 $92.87 $65,890.09
31 $274.54 $93.26 $65,796.83
32 $274.15 $93.65 $65,703.18
33 $273.76 $94.04 $65,609.14
34 $273.37 $94.43 $65,514.71
35 $272.98 $94.83 $65,419.88
36 $272.58 $95.22 $65,324.66
Total de años: 3
  Usted invertirá: $4,413.64 en su casa en el año 3
$3,296.71 irá al INTERES
$1,116.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $272.19 $95.62 $65,229.05
38 $271.79 $96.02 $65,133.03
39 $271.39 $96.42 $65,036.62
40 $270.99 $96.82 $64,939.80
41 $270.58 $97.22 $64,842.58
42 $270.18 $97.63 $64,744.95
43 $269.77 $98.03 $64,646.92
44 $269.36 $98.44 $64,548.48
45 $268.95 $98.85 $64,449.63
46 $268.54 $99.26 $64,350.36
47 $268.13 $99.68 $64,250.69
48 $267.71 $100.09 $64,150.59
Total de años: 4
  Usted invertirá: $4,413.64 en su casa en el año 4
$3,239.57 irá al INTERES
$1,174.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $267.29 $100.51 $64,050.08
50 $266.88 $100.93 $63,949.16
51 $266.45 $101.35 $63,847.81
52 $266.03 $101.77 $63,746.04
53 $265.61 $102.19 $63,643.84
54 $265.18 $102.62 $63,541.22
55 $264.76 $103.05 $63,438.17
56 $264.33 $103.48 $63,334.70
57 $263.89 $103.91 $63,230.79
58 $263.46 $104.34 $63,126.45
59 $263.03 $104.78 $63,021.67
60 $262.59 $105.21 $62,916.46
Total de años: 5
  Usted invertirá: $4,413.64 en su casa en el año 5
$3,179.50 irá al INTERES
$1,234.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $262.15 $105.65 $62,810.80
62 $261.71 $106.09 $62,704.71
63 $261.27 $106.53 $62,598.18
64 $260.83 $106.98 $62,491.20
65 $260.38 $107.42 $62,383.78
66 $259.93 $107.87 $62,275.91
67 $259.48 $108.32 $62,167.59
68 $259.03 $108.77 $62,058.82
69 $258.58 $109.22 $61,949.59
70 $258.12 $109.68 $61,839.91
71 $257.67 $110.14 $61,729.77
72 $257.21 $110.60 $61,619.18
Total de años: 6
  Usted invertirá: $4,413.64 en su casa en el año 6
$3,116.36 irá al INTERES
$1,297.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $256.75 $111.06 $61,508.12
74 $256.28 $111.52 $61,396.60
75 $255.82 $111.98 $61,284.62
76 $255.35 $112.45 $61,172.17
77 $254.88 $112.92 $61,059.25
78 $254.41 $113.39 $60,945.86
79 $253.94 $113.86 $60,831.99
80 $253.47 $114.34 $60,717.66
81 $252.99 $114.81 $60,602.84
82 $252.51 $115.29 $60,487.55
83 $252.03 $115.77 $60,371.78
84 $251.55 $116.25 $60,255.53
Total de años: 7
  Usted invertirá: $4,413.64 en su casa en el año 7
$3,049.99 irá al INTERES
$1,363.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $251.06 $116.74 $60,138.79
86 $250.58 $117.23 $60,021.56
87 $250.09 $117.71 $59,903.85
88 $249.60 $118.20 $59,785.65
89 $249.11 $118.70 $59,666.95
90 $248.61 $119.19 $59,547.76
91 $248.12 $119.69 $59,428.07
92 $247.62 $120.19 $59,307.88
93 $247.12 $120.69 $59,187.20
94 $246.61 $121.19 $59,066.01
95 $246.11 $121.69 $58,944.31
96 $245.60 $122.20 $58,822.11
Total de años: 8
  Usted invertirá: $4,413.64 en su casa en el año 8
$2,980.22 irá al INTERES
$1,433.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $245.09 $122.71 $58,699.40
98 $244.58 $123.22 $58,576.18
99 $244.07 $123.74 $58,452.44
100 $243.55 $124.25 $58,328.19
101 $243.03 $124.77 $58,203.42
102 $242.51 $125.29 $58,078.13
103 $241.99 $125.81 $57,952.32
104 $241.47 $126.34 $57,825.98
105 $240.94 $126.86 $57,699.12
106 $240.41 $127.39 $57,571.73
107 $239.88 $127.92 $57,443.81
108 $239.35 $128.45 $57,315.36
Total de años: 9
  Usted invertirá: $4,413.64 en su casa en el año 9
$2,906.89 irá al INTERES
$1,506.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $238.81 $128.99 $57,186.37
110 $238.28 $129.53 $57,056.84
111 $237.74 $130.07 $56,926.77
112 $237.19 $130.61 $56,796.17
113 $236.65 $131.15 $56,665.01
114 $236.10 $131.70 $56,533.31
115 $235.56 $132.25 $56,401.07
116 $235.00 $132.80 $56,268.27
117 $234.45 $133.35 $56,134.92
118 $233.90 $133.91 $56,001.01
119 $233.34 $134.47 $55,866.54
120 $232.78 $135.03 $55,731.52
Total de años: 10
  Usted invertirá: $4,413.64 en su casa en el año 10
$2,829.80 irá al INTERES
$1,583.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $232.21 $135.59 $55,595.93
122 $231.65 $136.15 $55,459.77
123 $231.08 $136.72 $55,323.05
124 $230.51 $137.29 $55,185.76
125 $229.94 $137.86 $55,047.90
126 $229.37 $138.44 $54,909.46
127 $228.79 $139.01 $54,770.45
128 $228.21 $139.59 $54,630.85
129 $227.63 $140.17 $54,490.68
130 $227.04 $140.76 $54,349.92
131 $226.46 $141.35 $54,208.58
132 $225.87 $141.93 $54,066.64
Total de años: 11
  Usted invertirá: $4,413.64 en su casa en el año 11
$2,748.77 irá al INTERES
$1,664.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $225.28 $142.53 $53,924.12
134 $224.68 $143.12 $53,781.00
135 $224.09 $143.72 $53,637.28
136 $223.49 $144.31 $53,492.97
137 $222.89 $144.92 $53,348.05
138 $222.28 $145.52 $53,202.53
139 $221.68 $146.13 $53,056.40
140 $221.07 $146.73 $52,909.67
141 $220.46 $147.35 $52,762.32
142 $219.84 $147.96 $52,614.36
143 $219.23 $148.58 $52,465.79
144 $218.61 $149.20 $52,316.59
Total de años: 12
  Usted invertirá: $4,413.64 en su casa en el año 12
$2,663.59 irá al INTERES
$1,750.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $217.99 $149.82 $52,166.77
146 $217.36 $150.44 $52,016.33
147 $216.73 $151.07 $51,865.26
148 $216.11 $151.70 $51,713.56
149 $215.47 $152.33 $51,561.23
150 $214.84 $152.96 $51,408.27
151 $214.20 $153.60 $51,254.67
152 $213.56 $154.24 $51,100.42
153 $212.92 $154.88 $50,945.54
154 $212.27 $155.53 $50,790.01
155 $211.63 $156.18 $50,633.83
156 $210.97 $156.83 $50,477.00
Total de años: 13
  Usted invertirá: $4,413.64 en su casa en el año 13
$2,574.05 irá al INTERES
$1,839.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $210.32 $157.48 $50,319.52
158 $209.66 $158.14 $50,161.38
159 $209.01 $158.80 $50,002.58
160 $208.34 $159.46 $49,843.12
161 $207.68 $160.12 $49,683.00
162 $207.01 $160.79 $49,522.21
163 $206.34 $161.46 $49,360.75
164 $205.67 $162.13 $49,198.61
165 $204.99 $162.81 $49,035.81
166 $204.32 $163.49 $48,872.32
167 $203.63 $164.17 $48,708.15
168 $202.95 $164.85 $48,543.30
Total de años: 14
  Usted invertirá: $4,413.64 en su casa en el año 14
$2,479.94 irá al INTERES
$1,933.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $202.26 $165.54 $48,377.76
170 $201.57 $166.23 $48,211.53
171 $200.88 $166.92 $48,044.61
172 $200.19 $167.62 $47,876.99
173 $199.49 $168.32 $47,708.67
174 $198.79 $169.02 $47,539.66
175 $198.08 $169.72 $47,369.93
176 $197.37 $170.43 $47,199.51
177 $196.66 $171.14 $47,028.37
178 $195.95 $171.85 $46,856.51
179 $195.24 $172.57 $46,683.95
180 $194.52 $173.29 $46,510.66
Total de años: 15
  Usted invertirá: $4,413.64 en su casa en el año 15
$2,381.00 irá al INTERES
$2,032.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $193.79 $174.01 $46,336.65
182 $193.07 $174.73 $46,161.92
183 $192.34 $175.46 $45,986.46
184 $191.61 $176.19 $45,810.26
185 $190.88 $176.93 $45,633.33
186 $190.14 $177.66 $45,455.67
187 $189.40 $178.40 $45,277.27
188 $188.66 $179.15 $45,098.12
189 $187.91 $179.89 $44,918.22
190 $187.16 $180.64 $44,737.58
191 $186.41 $181.40 $44,556.18
192 $185.65 $182.15 $44,374.03
Total de años: 16
  Usted invertirá: $4,413.64 en su casa en el año 16
$2,277.01 irá al INTERES
$2,136.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $184.89 $182.91 $44,191.12
194 $184.13 $183.67 $44,007.44
195 $183.36 $184.44 $43,823.01
196 $182.60 $185.21 $43,637.80
197 $181.82 $185.98 $43,451.82
198 $181.05 $186.75 $43,265.06
199 $180.27 $187.53 $43,077.53
200 $179.49 $188.31 $42,889.22
201 $178.71 $189.10 $42,700.12
202 $177.92 $189.89 $42,510.23
203 $177.13 $190.68 $42,319.56
204 $176.33 $191.47 $42,128.09
Total de años: 17
  Usted invertirá: $4,413.64 en su casa en el año 17
$2,167.70 irá al INTERES
$2,245.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $175.53 $192.27 $41,935.82
206 $174.73 $193.07 $41,742.74
207 $173.93 $193.88 $41,548.87
208 $173.12 $194.68 $41,354.19
209 $172.31 $195.49 $41,158.69
210 $171.49 $196.31 $40,962.38
211 $170.68 $197.13 $40,765.26
212 $169.86 $197.95 $40,567.31
213 $169.03 $198.77 $40,368.54
214 $168.20 $199.60 $40,168.93
215 $167.37 $200.43 $39,968.50
216 $166.54 $201.27 $39,767.23
Total de años: 18
  Usted invertirá: $4,413.64 en su casa en el año 18
$2,052.79 irá al INTERES
$2,360.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $165.70 $202.11 $39,565.13
218 $164.85 $202.95 $39,362.18
219 $164.01 $203.79 $39,158.38
220 $163.16 $204.64 $38,953.74
221 $162.31 $205.50 $38,748.25
222 $161.45 $206.35 $38,541.89
223 $160.59 $207.21 $38,334.68
224 $159.73 $208.08 $38,126.61
225 $158.86 $208.94 $37,917.66
226 $157.99 $209.81 $37,707.85
227 $157.12 $210.69 $37,497.16
228 $156.24 $211.57 $37,285.60
Total de años: 19
  Usted invertirá: $4,413.64 en su casa en el año 19
$1,932.00 irá al INTERES
$2,481.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $155.36 $212.45 $37,073.15
230 $154.47 $213.33 $36,859.82
231 $153.58 $214.22 $36,645.60
232 $152.69 $215.11 $36,430.48
233 $151.79 $216.01 $36,214.47
234 $150.89 $216.91 $35,997.57
235 $149.99 $217.81 $35,779.75
236 $149.08 $218.72 $35,561.03
237 $148.17 $219.63 $35,341.40
238 $147.26 $220.55 $35,120.85
239 $146.34 $221.47 $34,899.38
240 $145.41 $222.39 $34,677.00
Total de años: 20
  Usted invertirá: $4,413.64 en su casa en el año 20
$1,805.04 irá al INTERES
$2,608.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $144.49 $223.32 $34,453.68
242 $143.56 $224.25 $34,229.43
243 $142.62 $225.18 $34,004.25
244 $141.68 $226.12 $33,778.13
245 $140.74 $227.06 $33,551.07
246 $139.80 $228.01 $33,323.06
247 $138.85 $228.96 $33,094.11
248 $137.89 $229.91 $32,864.20
249 $136.93 $230.87 $32,633.33
250 $135.97 $231.83 $32,401.50
251 $135.01 $232.80 $32,168.70
252 $134.04 $233.77 $31,934.93
Total de años: 21
  Usted invertirá: $4,413.64 en su casa en el año 21
$1,671.58 irá al INTERES
$2,742.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $133.06 $234.74 $31,700.19
254 $132.08 $235.72 $31,464.47
255 $131.10 $236.70 $31,227.77
256 $130.12 $237.69 $30,990.08
257 $129.13 $238.68 $30,751.40
258 $128.13 $239.67 $30,511.73
259 $127.13 $240.67 $30,271.06
260 $126.13 $241.67 $30,029.39
261 $125.12 $242.68 $29,786.71
262 $124.11 $243.69 $29,543.01
263 $123.10 $244.71 $29,298.31
264 $122.08 $245.73 $29,052.58
Total de años: 22
  Usted invertirá: $4,413.64 en su casa en el año 22
$1,531.29 irá al INTERES
$2,882.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $121.05 $246.75 $28,805.83
266 $120.02 $247.78 $28,558.05
267 $118.99 $248.81 $28,309.24
268 $117.96 $249.85 $28,059.39
269 $116.91 $250.89 $27,808.50
270 $115.87 $251.93 $27,556.57
271 $114.82 $252.98 $27,303.58
272 $113.76 $254.04 $27,049.54
273 $112.71 $255.10 $26,794.45
274 $111.64 $256.16 $26,538.29
275 $110.58 $257.23 $26,281.06
276 $109.50 $258.30 $26,022.76
Total de años: 23
  Usted invertirá: $4,413.64 en su casa en el año 23
$1,383.82 irá al INTERES
$3,029.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $108.43 $259.38 $25,763.39
278 $107.35 $260.46 $25,502.93
279 $106.26 $261.54 $25,241.39
280 $105.17 $262.63 $24,978.76
281 $104.08 $263.73 $24,715.03
282 $102.98 $264.82 $24,450.21
283 $101.88 $265.93 $24,184.28
284 $100.77 $267.04 $23,917.25
285 $99.66 $268.15 $23,649.10
286 $98.54 $269.27 $23,379.83
287 $97.42 $270.39 $23,109.44
288 $96.29 $271.51 $22,837.93
Total de años: 24
  Usted invertirá: $4,413.64 en su casa en el año 24
$1,228.81 irá al INTERES
$3,184.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $95.16 $272.65 $22,565.29
290 $94.02 $273.78 $22,291.50
291 $92.88 $274.92 $22,016.58
292 $91.74 $276.07 $21,740.51
293 $90.59 $277.22 $21,463.30
294 $89.43 $278.37 $21,184.92
295 $88.27 $279.53 $20,905.39
296 $87.11 $280.70 $20,624.69
297 $85.94 $281.87 $20,342.83
298 $84.76 $283.04 $20,059.78
299 $83.58 $284.22 $19,775.56
300 $82.40 $285.41 $19,490.16
Total de años: 25
  Usted invertirá: $4,413.64 en su casa en el año 25
$1,065.87 irá al INTERES
$3,347.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $81.21 $286.59 $19,203.56
302 $80.01 $287.79 $18,915.78
303 $78.82 $288.99 $18,626.79
304 $77.61 $290.19 $18,336.60
305 $76.40 $291.40 $18,045.20
306 $75.19 $292.62 $17,752.58
307 $73.97 $293.83 $17,458.75
308 $72.74 $295.06 $17,163.69
309 $71.52 $296.29 $16,867.40
310 $70.28 $297.52 $16,569.88
311 $69.04 $298.76 $16,271.12
312 $67.80 $300.01 $15,971.11
Total de años: 26
  Usted invertirá: $4,413.64 en su casa en el año 26
$894.59 irá al INTERES
$3,519.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $66.55 $301.26 $15,669.85
314 $65.29 $302.51 $15,367.34
315 $64.03 $303.77 $15,063.57
316 $62.76 $305.04 $14,758.53
317 $61.49 $306.31 $14,452.22
318 $60.22 $307.59 $14,144.63
319 $58.94 $308.87 $13,835.76
320 $57.65 $310.15 $13,525.61
321 $56.36 $311.45 $13,214.16
322 $55.06 $312.74 $12,901.42
323 $53.76 $314.05 $12,587.37
324 $52.45 $315.36 $12,272.02
Total de años: 27
  Usted invertirá: $4,413.64 en su casa en el año 27
$714.55 irá al INTERES
$3,699.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $51.13 $316.67 $11,955.35
326 $49.81 $317.99 $11,637.36
327 $48.49 $319.31 $11,318.04
328 $47.16 $320.64 $10,997.40
329 $45.82 $321.98 $10,675.42
330 $44.48 $323.32 $10,352.09
331 $43.13 $324.67 $10,027.42
332 $41.78 $326.02 $9,701.40
333 $40.42 $327.38 $9,374.02
334 $39.06 $328.74 $9,045.28
335 $37.69 $330.11 $8,715.16
336 $36.31 $331.49 $8,383.67
Total de años: 28
  Usted invertirá: $4,413.64 en su casa en el año 28
$525.30 irá al INTERES
$3,888.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $34.93 $332.87 $8,050.80
338 $33.55 $334.26 $7,716.54
339 $32.15 $335.65 $7,380.89
340 $30.75 $337.05 $7,043.84
341 $29.35 $338.45 $6,705.39
342 $27.94 $339.86 $6,365.52
343 $26.52 $341.28 $6,024.24
344 $25.10 $342.70 $5,681.54
345 $23.67 $344.13 $5,337.41
346 $22.24 $345.56 $4,991.85
347 $20.80 $347.00 $4,644.84
348 $19.35 $348.45 $4,296.39
Total de años: 29
  Usted invertirá: $4,413.64 en su casa en el año 29
$326.36 irá al INTERES
$4,087.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $17.90 $349.90 $3,946.49
350 $16.44 $351.36 $3,595.13
351 $14.98 $352.82 $3,242.31
352 $13.51 $354.29 $2,888.01
353 $12.03 $355.77 $2,532.24
354 $10.55 $357.25 $2,174.99
355 $9.06 $358.74 $1,816.25
356 $7.57 $360.24 $1,456.01
357 $6.07 $361.74 $1,094.28
358 $4.56 $363.24 $731.03
359 $3.05 $364.76 $366.28
360 $1.53 $366.28 $0.00
Total de años: 30
  Usted invertirá: $4,413.64 en su casa en el año 30
$117.25 irá al INTERES
$4,296.39 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat