Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $2,446.50
Precio a Financiar: $67,453.50
Pago Mensual: $362.10


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $281.06 $81.05 $67,372.45
2 $280.72 $81.39 $67,291.06
3 $280.38 $81.73 $67,209.34
4 $280.04 $82.07 $67,127.27
5 $279.70 $82.41 $67,044.87
6 $279.35 $82.75 $66,962.11
7 $279.01 $83.10 $66,879.02
8 $278.66 $83.44 $66,795.58
9 $278.31 $83.79 $66,711.79
10 $277.97 $84.14 $66,627.65
11 $277.62 $84.49 $66,543.16
12 $277.26 $84.84 $66,458.31
Total de años: 1
  Usted invertirá: $4,345.26 en su casa en el año 1
$3,350.07 irá al INTERES
$995.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $276.91 $85.20 $66,373.12
14 $276.55 $85.55 $66,287.57
15 $276.20 $85.91 $66,201.66
16 $275.84 $86.26 $66,115.40
17 $275.48 $86.62 $66,028.77
18 $275.12 $86.99 $65,941.79
19 $274.76 $87.35 $65,854.44
20 $274.39 $87.71 $65,766.73
21 $274.03 $88.08 $65,678.65
22 $273.66 $88.44 $65,590.21
23 $273.29 $88.81 $65,501.40
24 $272.92 $89.18 $65,412.21
Total de años: 2
  Usted invertirá: $4,345.26 en su casa en el año 2
$3,299.16 irá al INTERES
$1,046.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $272.55 $89.55 $65,322.66
26 $272.18 $89.93 $65,232.73
27 $271.80 $90.30 $65,142.43
28 $271.43 $90.68 $65,051.75
29 $271.05 $91.06 $64,960.70
30 $270.67 $91.44 $64,869.26
31 $270.29 $91.82 $64,777.44
32 $269.91 $92.20 $64,685.25
33 $269.52 $92.58 $64,592.66
34 $269.14 $92.97 $64,499.69
35 $268.75 $93.36 $64,406.34
36 $268.36 $93.75 $64,312.59
Total de años: 3
  Usted invertirá: $4,345.26 en su casa en el año 3
$3,245.64 irá al INTERES
$1,099.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $267.97 $94.14 $64,218.46
38 $267.58 $94.53 $64,123.93
39 $267.18 $94.92 $64,029.01
40 $266.79 $95.32 $63,933.69
41 $266.39 $95.71 $63,837.97
42 $265.99 $96.11 $63,741.86
43 $265.59 $96.51 $63,645.35
44 $265.19 $96.92 $63,548.43
45 $264.79 $97.32 $63,451.11
46 $264.38 $97.73 $63,353.39
47 $263.97 $98.13 $63,255.25
48 $263.56 $98.54 $63,156.71
Total de años: 4
  Usted invertirá: $4,345.26 en su casa en el año 4
$3,189.38 irá al INTERES
$1,155.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $263.15 $98.95 $63,057.76
50 $262.74 $99.36 $62,958.39
51 $262.33 $99.78 $62,858.62
52 $261.91 $100.19 $62,758.42
53 $261.49 $100.61 $62,657.81
54 $261.07 $101.03 $62,556.78
55 $260.65 $101.45 $62,455.33
56 $260.23 $101.87 $62,353.45
57 $259.81 $102.30 $62,251.16
58 $259.38 $102.73 $62,148.43
59 $258.95 $103.15 $62,045.28
60 $258.52 $103.58 $61,941.69
Total de años: 5
  Usted invertirá: $4,345.26 en su casa en el año 5
$3,130.24 irá al INTERES
$1,215.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $258.09 $104.01 $61,837.68
62 $257.66 $104.45 $61,733.23
63 $257.22 $104.88 $61,628.35
64 $256.78 $105.32 $61,523.03
65 $256.35 $105.76 $61,417.27
66 $255.91 $106.20 $61,311.07
67 $255.46 $106.64 $61,204.43
68 $255.02 $107.09 $61,097.34
69 $254.57 $107.53 $60,989.81
70 $254.12 $107.98 $60,881.83
71 $253.67 $108.43 $60,773.40
72 $253.22 $108.88 $60,664.51
Total de años: 6
  Usted invertirá: $4,345.26 en su casa en el año 6
$3,068.08 irá al INTERES
$1,277.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $252.77 $109.34 $60,555.18
74 $252.31 $109.79 $60,445.39
75 $251.86 $110.25 $60,335.14
76 $251.40 $110.71 $60,224.43
77 $250.94 $111.17 $60,113.26
78 $250.47 $111.63 $60,001.63
79 $250.01 $112.10 $59,889.53
80 $249.54 $112.57 $59,776.96
81 $249.07 $113.03 $59,663.93
82 $248.60 $113.51 $59,550.42
83 $248.13 $113.98 $59,436.44
84 $247.65 $114.45 $59,321.99
Total de años: 7
  Usted invertirá: $4,345.26 en su casa en el año 7
$3,002.74 irá al INTERES
$1,342.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $247.17 $114.93 $59,207.06
86 $246.70 $115.41 $59,091.65
87 $246.22 $115.89 $58,975.76
88 $245.73 $116.37 $58,859.39
89 $245.25 $116.86 $58,742.53
90 $244.76 $117.34 $58,625.19
91 $244.27 $117.83 $58,507.35
92 $243.78 $118.32 $58,389.03
93 $243.29 $118.82 $58,270.21
94 $242.79 $119.31 $58,150.90
95 $242.30 $119.81 $58,031.09
96 $241.80 $120.31 $57,910.78
Total de años: 8
  Usted invertirá: $4,345.26 en su casa en el año 8
$2,934.05 irá al INTERES
$1,411.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $241.29 $120.81 $57,789.97
98 $240.79 $121.31 $57,668.66
99 $240.29 $121.82 $57,546.84
100 $239.78 $122.33 $57,424.51
101 $239.27 $122.84 $57,301.68
102 $238.76 $123.35 $57,178.33
103 $238.24 $123.86 $57,054.47
104 $237.73 $124.38 $56,930.09
105 $237.21 $124.90 $56,805.19
106 $236.69 $125.42 $56,679.78
107 $236.17 $125.94 $56,553.84
108 $235.64 $126.46 $56,427.37
Total de años: 9
  Usted invertirá: $4,345.26 en su casa en el año 9
$2,861.85 irá al INTERES
$1,483.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $235.11 $126.99 $56,300.38
110 $234.58 $127.52 $56,172.86
111 $234.05 $128.05 $56,044.81
112 $233.52 $128.58 $55,916.23
113 $232.98 $129.12 $55,787.10
114 $232.45 $129.66 $55,657.45
115 $231.91 $130.20 $55,527.25
116 $231.36 $130.74 $55,396.51
117 $230.82 $131.29 $55,265.22
118 $230.27 $131.83 $55,133.39
119 $229.72 $132.38 $55,001.00
120 $229.17 $132.93 $54,868.07
Total de años: 10
  Usted invertirá: $4,345.26 en su casa en el año 10
$2,785.96 irá al INTERES
$1,559.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $228.62 $133.49 $54,734.58
122 $228.06 $134.04 $54,600.54
123 $227.50 $134.60 $54,465.93
124 $226.94 $135.16 $54,330.77
125 $226.38 $135.73 $54,195.04
126 $225.81 $136.29 $54,058.75
127 $225.24 $136.86 $53,921.89
128 $224.67 $137.43 $53,784.46
129 $224.10 $138.00 $53,646.46
130 $223.53 $138.58 $53,507.88
131 $222.95 $139.16 $53,368.72
132 $222.37 $139.74 $53,228.99
Total de años: 11
  Usted invertirá: $4,345.26 en su casa en el año 11
$2,706.18 irá al INTERES
$1,639.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $221.79 $140.32 $53,088.67
134 $221.20 $140.90 $52,947.77
135 $220.62 $141.49 $52,806.28
136 $220.03 $142.08 $52,664.20
137 $219.43 $142.67 $52,521.53
138 $218.84 $143.27 $52,378.27
139 $218.24 $143.86 $52,234.40
140 $217.64 $144.46 $52,089.94
141 $217.04 $145.06 $51,944.88
142 $216.44 $145.67 $51,799.21
143 $215.83 $146.27 $51,652.94
144 $215.22 $146.88 $51,506.05
Total de años: 12
  Usted invertirá: $4,345.26 en su casa en el año 12
$2,622.32 irá al INTERES
$1,722.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $214.61 $147.50 $51,358.55
146 $213.99 $148.11 $51,210.44
147 $213.38 $148.73 $51,061.72
148 $212.76 $149.35 $50,912.37
149 $212.13 $149.97 $50,762.40
150 $211.51 $150.59 $50,611.80
151 $210.88 $151.22 $50,460.58
152 $210.25 $151.85 $50,308.73
153 $209.62 $152.49 $50,156.24
154 $208.98 $153.12 $50,003.12
155 $208.35 $153.76 $49,849.36
156 $207.71 $154.40 $49,694.96
Total de años: 13
  Usted invertirá: $4,345.26 en su casa en el año 13
$2,534.17 irá al INTERES
$1,811.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $207.06 $155.04 $49,539.92
158 $206.42 $155.69 $49,384.23
159 $205.77 $156.34 $49,227.89
160 $205.12 $156.99 $49,070.91
161 $204.46 $157.64 $48,913.26
162 $203.81 $158.30 $48,754.96
163 $203.15 $158.96 $48,596.00
164 $202.48 $159.62 $48,436.38
165 $201.82 $160.29 $48,276.10
166 $201.15 $160.95 $48,115.14
167 $200.48 $161.63 $47,953.52
168 $199.81 $162.30 $47,791.22
Total de años: 14
  Usted invertirá: $4,345.26 en su casa en el año 14
$2,441.51 irá al INTERES
$1,903.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $199.13 $162.97 $47,628.24
170 $198.45 $163.65 $47,464.59
171 $197.77 $164.34 $47,300.25
172 $197.08 $165.02 $47,135.23
173 $196.40 $165.71 $46,969.52
174 $195.71 $166.40 $46,803.13
175 $195.01 $167.09 $46,636.03
176 $194.32 $167.79 $46,468.25
177 $193.62 $168.49 $46,299.76
178 $192.92 $169.19 $46,130.57
179 $192.21 $169.89 $45,960.67
180 $191.50 $170.60 $45,790.07
Total de años: 15
  Usted invertirá: $4,345.26 en su casa en el año 15
$2,344.11 irá al INTERES
$2,001.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $190.79 $171.31 $45,618.76
182 $190.08 $172.03 $45,446.73
183 $189.36 $172.74 $45,273.99
184 $188.64 $173.46 $45,100.53
185 $187.92 $174.19 $44,926.34
186 $187.19 $174.91 $44,751.43
187 $186.46 $175.64 $44,575.79
188 $185.73 $176.37 $44,399.41
189 $185.00 $177.11 $44,222.31
190 $184.26 $177.85 $44,044.46
191 $183.52 $178.59 $43,865.88
192 $182.77 $179.33 $43,686.54
Total de años: 16
  Usted invertirá: $4,345.26 en su casa en el año 16
$2,241.73 irá al INTERES
$2,103.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $182.03 $180.08 $43,506.47
194 $181.28 $180.83 $43,325.64
195 $180.52 $181.58 $43,144.06
196 $179.77 $182.34 $42,961.72
197 $179.01 $183.10 $42,778.62
198 $178.24 $183.86 $42,594.76
199 $177.48 $184.63 $42,410.13
200 $176.71 $185.40 $42,224.74
201 $175.94 $186.17 $42,038.57
202 $175.16 $186.94 $41,851.63
203 $174.38 $187.72 $41,663.90
204 $173.60 $188.51 $41,475.40
Total de años: 17
  Usted invertirá: $4,345.26 en su casa en el año 17
$2,134.11 irá al INTERES
$2,211.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $172.81 $189.29 $41,286.11
206 $172.03 $190.08 $41,096.03
207 $171.23 $190.87 $40,905.15
208 $170.44 $191.67 $40,713.49
209 $169.64 $192.47 $40,521.02
210 $168.84 $193.27 $40,327.76
211 $168.03 $194.07 $40,133.68
212 $167.22 $194.88 $39,938.80
213 $166.41 $195.69 $39,743.11
214 $165.60 $196.51 $39,546.60
215 $164.78 $197.33 $39,349.27
216 $163.96 $198.15 $39,151.12
Total de años: 18
  Usted invertirá: $4,345.26 en su casa en el año 18
$2,020.99 irá al INTERES
$2,324.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $163.13 $198.98 $38,952.15
218 $162.30 $199.80 $38,752.34
219 $161.47 $200.64 $38,551.71
220 $160.63 $201.47 $38,350.23
221 $159.79 $202.31 $38,147.92
222 $158.95 $203.16 $37,944.76
223 $158.10 $204.00 $37,740.76
224 $157.25 $204.85 $37,535.91
225 $156.40 $205.71 $37,330.21
226 $155.54 $206.56 $37,123.64
227 $154.68 $207.42 $36,916.22
228 $153.82 $208.29 $36,707.93
Total de años: 19
  Usted invertirá: $4,345.26 en su casa en el año 19
$1,902.07 irá al INTERES
$2,443.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $152.95 $209.16 $36,498.78
230 $152.08 $210.03 $36,288.75
231 $151.20 $210.90 $36,077.85
232 $150.32 $211.78 $35,866.07
233 $149.44 $212.66 $35,653.41
234 $148.56 $213.55 $35,439.86
235 $147.67 $214.44 $35,225.42
236 $146.77 $215.33 $35,010.09
237 $145.88 $216.23 $34,793.86
238 $144.97 $217.13 $34,576.72
239 $144.07 $218.04 $34,358.69
240 $143.16 $218.94 $34,139.75
Total de años: 20
  Usted invertirá: $4,345.26 en su casa en el año 20
$1,777.07 irá al INTERES
$2,568.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $142.25 $219.86 $33,919.89
242 $141.33 $220.77 $33,699.12
243 $140.41 $221.69 $33,477.43
244 $139.49 $222.62 $33,254.81
245 $138.56 $223.54 $33,031.27
246 $137.63 $224.47 $32,806.79
247 $136.69 $225.41 $32,581.38
248 $135.76 $226.35 $32,355.03
249 $134.81 $227.29 $32,127.74
250 $133.87 $228.24 $31,899.50
251 $132.91 $229.19 $31,670.31
252 $131.96 $230.15 $31,440.17
Total de años: 21
  Usted invertirá: $4,345.26 en su casa en el año 21
$1,645.68 irá al INTERES
$2,699.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $131.00 $231.10 $31,209.06
254 $130.04 $232.07 $30,976.99
255 $129.07 $233.03 $30,743.96
256 $128.10 $234.01 $30,509.95
257 $127.12 $234.98 $30,274.97
258 $126.15 $235.96 $30,039.02
259 $125.16 $236.94 $29,802.07
260 $124.18 $237.93 $29,564.14
261 $123.18 $238.92 $29,325.22
262 $122.19 $239.92 $29,085.31
263 $121.19 $240.92 $28,844.39
264 $120.18 $241.92 $28,602.47
Total de años: 22
  Usted invertirá: $4,345.26 en su casa en el año 22
$1,507.56 irá al INTERES
$2,837.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $119.18 $242.93 $28,359.54
266 $118.16 $243.94 $28,115.60
267 $117.15 $244.96 $27,870.64
268 $116.13 $245.98 $27,624.67
269 $115.10 $247.00 $27,377.66
270 $114.07 $248.03 $27,129.63
271 $113.04 $249.06 $26,880.57
272 $112.00 $250.10 $26,630.47
273 $110.96 $251.14 $26,379.32
274 $109.91 $252.19 $26,127.13
275 $108.86 $253.24 $25,873.89
276 $107.81 $254.30 $25,619.59
Total de años: 23
  Usted invertirá: $4,345.26 en su casa en el año 23
$1,362.38 irá al INTERES
$2,982.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $106.75 $255.36 $25,364.23
278 $105.68 $256.42 $25,107.81
279 $104.62 $257.49 $24,850.32
280 $103.54 $258.56 $24,591.76
281 $102.47 $259.64 $24,332.12
282 $101.38 $260.72 $24,071.40
283 $100.30 $261.81 $23,809.60
284 $99.21 $262.90 $23,546.70
285 $98.11 $263.99 $23,282.70
286 $97.01 $265.09 $23,017.61
287 $95.91 $266.20 $22,751.41
288 $94.80 $267.31 $22,484.10
Total de años: 24
  Usted invertirá: $4,345.26 en su casa en el año 24
$1,209.77 irá al INTERES
$3,135.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $93.68 $268.42 $22,215.68
290 $92.57 $269.54 $21,946.14
291 $91.44 $270.66 $21,675.48
292 $90.31 $271.79 $21,403.69
293 $89.18 $272.92 $21,130.77
294 $88.04 $274.06 $20,856.71
295 $86.90 $275.20 $20,581.50
296 $85.76 $276.35 $20,305.16
297 $84.60 $277.50 $20,027.66
298 $83.45 $278.66 $19,749.00
299 $82.29 $279.82 $19,469.18
300 $81.12 $280.98 $19,188.20
Total de años: 25
  Usted invertirá: $4,345.26 en su casa en el año 25
$1,049.35 irá al INTERES
$3,295.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $79.95 $282.15 $18,906.04
302 $78.78 $283.33 $18,622.71
303 $77.59 $284.51 $18,338.20
304 $76.41 $285.70 $18,052.51
305 $75.22 $286.89 $17,765.62
306 $74.02 $288.08 $17,477.54
307 $72.82 $289.28 $17,188.26
308 $71.62 $290.49 $16,897.77
309 $70.41 $291.70 $16,606.07
310 $69.19 $292.91 $16,313.16
311 $67.97 $294.13 $16,019.03
312 $66.75 $295.36 $15,723.67
Total de años: 26
  Usted invertirá: $4,345.26 en su casa en el año 26
$880.73 irá al INTERES
$3,464.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $65.52 $296.59 $15,427.08
314 $64.28 $297.83 $15,129.25
315 $63.04 $299.07 $14,830.19
316 $61.79 $300.31 $14,529.87
317 $60.54 $301.56 $14,228.31
318 $59.28 $302.82 $13,925.49
319 $58.02 $304.08 $13,621.41
320 $56.76 $305.35 $13,316.06
321 $55.48 $306.62 $13,009.44
322 $54.21 $307.90 $12,701.54
323 $52.92 $309.18 $12,392.36
324 $51.63 $310.47 $12,081.89
Total de años: 27
  Usted invertirá: $4,345.26 en su casa en el año 27
$703.48 irá al INTERES
$3,641.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $50.34 $311.76 $11,770.12
326 $49.04 $313.06 $11,457.06
327 $47.74 $314.37 $11,142.69
328 $46.43 $315.68 $10,827.02
329 $45.11 $316.99 $10,510.02
330 $43.79 $318.31 $10,191.71
331 $42.47 $319.64 $9,872.07
332 $41.13 $320.97 $9,551.10
333 $39.80 $322.31 $9,228.79
334 $38.45 $323.65 $8,905.14
335 $37.10 $325.00 $8,580.14
336 $35.75 $326.35 $8,253.78
Total de años: 28
  Usted invertirá: $4,345.26 en su casa en el año 28
$517.16 irá al INTERES
$3,828.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $34.39 $327.71 $7,926.07
338 $33.03 $329.08 $7,596.99
339 $31.65 $330.45 $7,266.54
340 $30.28 $331.83 $6,934.71
341 $28.89 $333.21 $6,601.50
342 $27.51 $334.60 $6,266.90
343 $26.11 $335.99 $5,930.91
344 $24.71 $337.39 $5,593.52
345 $23.31 $338.80 $5,254.72
346 $21.89 $340.21 $4,914.51
347 $20.48 $341.63 $4,572.88
348 $19.05 $343.05 $4,229.83
Total de años: 29
  Usted invertirá: $4,345.26 en su casa en el año 29
$321.30 irá al INTERES
$4,023.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $17.62 $344.48 $3,885.35
350 $16.19 $345.92 $3,539.43
351 $14.75 $347.36 $3,192.07
352 $13.30 $348.80 $2,843.27
353 $11.85 $350.26 $2,493.01
354 $10.39 $351.72 $2,141.29
355 $8.92 $353.18 $1,788.11
356 $7.45 $354.65 $1,433.46
357 $5.97 $356.13 $1,077.32
358 $4.49 $357.62 $719.71
359 $3.00 $359.11 $360.60
360 $1.50 $360.60 $0.00
Total de años: 30
  Usted invertirá: $4,345.26 en su casa en el año 30
$115.43 irá al INTERES
$4,229.83 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat