Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $2,240.00
Precio a Financiar: $61,760.00
Pago Mensual: $331.54


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $257.33 $74.21 $61,685.79
2 $257.02 $74.52 $61,611.28
3 $256.71 $74.83 $61,536.45
4 $256.40 $75.14 $61,461.31
5 $256.09 $75.45 $61,385.86
6 $255.77 $75.77 $61,310.09
7 $255.46 $76.08 $61,234.01
8 $255.14 $76.40 $61,157.61
9 $254.82 $76.72 $61,080.89
10 $254.50 $77.04 $61,003.85
11 $254.18 $77.36 $60,926.50
12 $253.86 $77.68 $60,848.81
Total de años: 1
  Usted invertirá: $3,978.49 en su casa en el año 1
$3,067.31 irá al INTERES
$911.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $253.54 $78.00 $60,770.81
14 $253.21 $78.33 $60,692.48
15 $252.89 $78.66 $60,613.83
16 $252.56 $78.98 $60,534.84
17 $252.23 $79.31 $60,455.53
18 $251.90 $79.64 $60,375.89
19 $251.57 $79.97 $60,295.91
20 $251.23 $80.31 $60,215.60
21 $250.90 $80.64 $60,134.96
22 $250.56 $80.98 $60,053.98
23 $250.22 $81.32 $59,972.67
24 $249.89 $81.65 $59,891.01
Total de años: 2
  Usted invertirá: $3,978.49 en su casa en el año 2
$3,020.69 irá al INTERES
$957.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $249.55 $82.00 $59,809.02
26 $249.20 $82.34 $59,726.68
27 $248.86 $82.68 $59,644.00
28 $248.52 $83.02 $59,560.97
29 $248.17 $83.37 $59,477.60
30 $247.82 $83.72 $59,393.89
31 $247.47 $84.07 $59,309.82
32 $247.12 $84.42 $59,225.40
33 $246.77 $84.77 $59,140.63
34 $246.42 $85.12 $59,055.51
35 $246.06 $85.48 $58,970.04
36 $245.71 $85.83 $58,884.20
Total de años: 3
  Usted invertirá: $3,978.49 en su casa en el año 3
$2,971.69 irá al INTERES
$1,006.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $245.35 $86.19 $58,798.01
38 $244.99 $86.55 $58,711.46
39 $244.63 $86.91 $58,624.55
40 $244.27 $87.27 $58,537.28
41 $243.91 $87.64 $58,449.65
42 $243.54 $88.00 $58,361.65
43 $243.17 $88.37 $58,273.28
44 $242.81 $88.74 $58,184.54
45 $242.44 $89.11 $58,095.44
46 $242.06 $89.48 $58,005.96
47 $241.69 $89.85 $57,916.11
48 $241.32 $90.22 $57,825.89
Total de años: 4
  Usted invertirá: $3,978.49 en su casa en el año 4
$2,920.18 irá al INTERES
$1,058.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $240.94 $90.60 $57,735.29
50 $240.56 $90.98 $57,644.31
51 $240.18 $91.36 $57,552.95
52 $239.80 $91.74 $57,461.22
53 $239.42 $92.12 $57,369.10
54 $239.04 $92.50 $57,276.59
55 $238.65 $92.89 $57,183.71
56 $238.27 $93.28 $57,090.43
57 $237.88 $93.66 $56,996.77
58 $237.49 $94.05 $56,902.71
59 $237.09 $94.45 $56,808.26
60 $236.70 $94.84 $56,713.42
Total de años: 5
  Usted invertirá: $3,978.49 en su casa en el año 5
$2,866.03 irá al INTERES
$1,112.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $236.31 $95.24 $56,618.19
62 $235.91 $95.63 $56,522.56
63 $235.51 $96.03 $56,426.53
64 $235.11 $96.43 $56,330.10
65 $234.71 $96.83 $56,233.26
66 $234.31 $97.24 $56,136.03
67 $233.90 $97.64 $56,038.39
68 $233.49 $98.05 $55,940.34
69 $233.08 $98.46 $55,841.88
70 $232.67 $98.87 $55,743.02
71 $232.26 $99.28 $55,643.74
72 $231.85 $99.69 $55,544.05
Total de años: 6
  Usted invertirá: $3,978.49 en su casa en el año 6
$2,809.11 irá al INTERES
$1,169.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $231.43 $100.11 $55,443.94
74 $231.02 $100.52 $55,343.41
75 $230.60 $100.94 $55,242.47
76 $230.18 $101.36 $55,141.11
77 $229.75 $101.79 $55,039.32
78 $229.33 $102.21 $54,937.11
79 $228.90 $102.64 $54,834.47
80 $228.48 $103.06 $54,731.41
81 $228.05 $103.49 $54,627.92
82 $227.62 $103.92 $54,523.99
83 $227.18 $104.36 $54,419.63
84 $226.75 $104.79 $54,314.84
Total de años: 7
  Usted invertirá: $3,978.49 en su casa en el año 7
$2,749.29 irá al INTERES
$1,229.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $226.31 $105.23 $54,209.61
86 $225.87 $105.67 $54,103.94
87 $225.43 $106.11 $53,997.84
88 $224.99 $106.55 $53,891.29
89 $224.55 $106.99 $53,784.29
90 $224.10 $107.44 $53,676.85
91 $223.65 $107.89 $53,568.97
92 $223.20 $108.34 $53,460.63
93 $222.75 $108.79 $53,351.84
94 $222.30 $109.24 $53,242.60
95 $221.84 $109.70 $53,132.90
96 $221.39 $110.15 $53,022.75
Total de años: 8
  Usted invertirá: $3,978.49 en su casa en el año 8
$2,686.40 irá al INTERES
$1,292.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $220.93 $110.61 $52,912.13
98 $220.47 $111.07 $52,801.06
99 $220.00 $111.54 $52,689.52
100 $219.54 $112.00 $52,577.52
101 $219.07 $112.47 $52,465.05
102 $218.60 $112.94 $52,352.12
103 $218.13 $113.41 $52,238.71
104 $217.66 $113.88 $52,124.83
105 $217.19 $114.35 $52,010.48
106 $216.71 $114.83 $51,895.65
107 $216.23 $115.31 $51,780.34
108 $215.75 $115.79 $51,664.55
Total de años: 9
  Usted invertirá: $3,978.49 en su casa en el año 9
$2,620.29 irá al INTERES
$1,358.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $215.27 $116.27 $51,548.28
110 $214.78 $116.76 $51,431.52
111 $214.30 $117.24 $51,314.28
112 $213.81 $117.73 $51,196.54
113 $213.32 $118.22 $51,078.32
114 $212.83 $118.71 $50,959.61
115 $212.33 $119.21 $50,840.40
116 $211.83 $119.71 $50,720.69
117 $211.34 $120.20 $50,600.49
118 $210.84 $120.71 $50,479.78
119 $210.33 $121.21 $50,358.57
120 $209.83 $121.71 $50,236.86
Total de años: 10
  Usted invertirá: $3,978.49 en su casa en el año 10
$2,550.80 irá al INTERES
$1,427.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $209.32 $122.22 $50,114.64
122 $208.81 $122.73 $49,991.91
123 $208.30 $123.24 $49,868.67
124 $207.79 $123.75 $49,744.91
125 $207.27 $124.27 $49,620.64
126 $206.75 $124.79 $49,495.85
127 $206.23 $125.31 $49,370.54
128 $205.71 $125.83 $49,244.71
129 $205.19 $126.35 $49,118.36
130 $204.66 $126.88 $48,991.48
131 $204.13 $127.41 $48,864.07
132 $203.60 $127.94 $48,736.13
Total de años: 11
  Usted invertirá: $3,978.49 en su casa en el año 11
$2,477.76 irá al INTERES
$1,500.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $203.07 $128.47 $48,607.65
134 $202.53 $129.01 $48,478.64
135 $201.99 $129.55 $48,349.10
136 $201.45 $130.09 $48,219.01
137 $200.91 $130.63 $48,088.38
138 $200.37 $131.17 $47,957.21
139 $199.82 $131.72 $47,825.49
140 $199.27 $132.27 $47,693.22
141 $198.72 $132.82 $47,560.40
142 $198.17 $133.37 $47,427.03
143 $197.61 $133.93 $47,293.10
144 $197.05 $134.49 $47,158.62
Total de años: 12
  Usted invertirá: $3,978.49 en su casa en el año 12
$2,400.98 irá al INTERES
$1,577.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $196.49 $135.05 $47,023.57
146 $195.93 $135.61 $46,887.96
147 $195.37 $136.17 $46,751.79
148 $194.80 $136.74 $46,615.04
149 $194.23 $137.31 $46,477.73
150 $193.66 $137.88 $46,339.85
151 $193.08 $138.46 $46,201.39
152 $192.51 $139.04 $46,062.35
153 $191.93 $139.61 $45,922.74
154 $191.34 $140.20 $45,782.54
155 $190.76 $140.78 $45,641.76
156 $190.17 $141.37 $45,500.40
Total de años: 13
  Usted invertirá: $3,978.49 en su casa en el año 13
$2,320.27 irá al INTERES
$1,658.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $189.58 $141.96 $45,358.44
158 $188.99 $142.55 $45,215.89
159 $188.40 $143.14 $45,072.75
160 $187.80 $143.74 $44,929.01
161 $187.20 $144.34 $44,784.68
162 $186.60 $144.94 $44,639.74
163 $186.00 $145.54 $44,494.20
164 $185.39 $146.15 $44,348.05
165 $184.78 $146.76 $44,201.29
166 $184.17 $147.37 $44,053.92
167 $183.56 $147.98 $43,905.94
168 $182.94 $148.60 $43,757.34
Total de años: 14
  Usted invertirá: $3,978.49 en su casa en el año 14
$2,235.43 irá al INTERES
$1,743.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $182.32 $149.22 $43,608.12
170 $181.70 $149.84 $43,458.28
171 $181.08 $150.46 $43,307.81
172 $180.45 $151.09 $43,156.72
173 $179.82 $151.72 $43,005.00
174 $179.19 $152.35 $42,852.65
175 $178.55 $152.99 $42,699.66
176 $177.92 $153.63 $42,546.03
177 $177.28 $154.27 $42,391.77
178 $176.63 $154.91 $42,236.86
179 $175.99 $155.55 $42,081.30
180 $175.34 $156.20 $41,925.10
Total de años: 15
  Usted invertirá: $3,978.49 en su casa en el año 15
$2,146.26 irá al INTERES
$1,832.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $174.69 $156.85 $41,768.25
182 $174.03 $157.51 $41,610.74
183 $173.38 $158.16 $41,452.58
184 $172.72 $158.82 $41,293.76
185 $172.06 $159.48 $41,134.27
186 $171.39 $160.15 $40,974.13
187 $170.73 $160.82 $40,813.31
188 $170.06 $161.49 $40,651.82
189 $169.38 $162.16 $40,489.67
190 $168.71 $162.83 $40,326.83
191 $168.03 $163.51 $40,163.32
192 $167.35 $164.19 $39,999.13
Total de años: 16
  Usted invertirá: $3,978.49 en su casa en el año 16
$2,052.52 irá al INTERES
$1,925.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $166.66 $164.88 $39,834.25
194 $165.98 $165.57 $39,668.68
195 $165.29 $166.25 $39,502.43
196 $164.59 $166.95 $39,335.48
197 $163.90 $167.64 $39,167.84
198 $163.20 $168.34 $38,999.49
199 $162.50 $169.04 $38,830.45
200 $161.79 $169.75 $38,660.70
201 $161.09 $170.45 $38,490.25
202 $160.38 $171.16 $38,319.08
203 $159.66 $171.88 $38,147.21
204 $158.95 $172.59 $37,974.61
Total de años: 17
  Usted invertirá: $3,978.49 en su casa en el año 17
$1,953.98 irá al INTERES
$2,024.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $158.23 $173.31 $37,801.30
206 $157.51 $174.04 $37,627.26
207 $156.78 $174.76 $37,452.50
208 $156.05 $175.49 $37,277.01
209 $155.32 $176.22 $37,100.79
210 $154.59 $176.95 $36,923.84
211 $153.85 $177.69 $36,746.15
212 $153.11 $178.43 $36,567.71
213 $152.37 $179.18 $36,388.54
214 $151.62 $179.92 $36,208.62
215 $150.87 $180.67 $36,027.95
216 $150.12 $181.42 $35,846.52
Total de años: 18
  Usted invertirá: $3,978.49 en su casa en el año 18
$1,850.40 irá al INTERES
$2,128.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $149.36 $182.18 $35,664.34
218 $148.60 $182.94 $35,481.40
219 $147.84 $183.70 $35,297.70
220 $147.07 $184.47 $35,113.23
221 $146.31 $185.24 $34,928.00
222 $145.53 $186.01 $34,741.99
223 $144.76 $186.78 $34,555.21
224 $143.98 $187.56 $34,367.64
225 $143.20 $188.34 $34,179.30
226 $142.41 $189.13 $33,990.17
227 $141.63 $189.92 $33,800.26
228 $140.83 $190.71 $33,609.55
Total de años: 19
  Usted invertirá: $3,978.49 en su casa en el año 19
$1,741.52 irá al INTERES
$2,236.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $140.04 $191.50 $33,418.05
230 $139.24 $192.30 $33,225.75
231 $138.44 $193.10 $33,032.65
232 $137.64 $193.90 $32,838.75
233 $136.83 $194.71 $32,644.03
234 $136.02 $195.52 $32,448.51
235 $135.20 $196.34 $32,252.17
236 $134.38 $197.16 $32,055.01
237 $133.56 $197.98 $31,857.04
238 $132.74 $198.80 $31,658.23
239 $131.91 $199.63 $31,458.60
240 $131.08 $200.46 $31,258.14
Total de años: 20
  Usted invertirá: $3,978.49 en su casa en el año 20
$1,627.08 irá al INTERES
$2,351.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $130.24 $201.30 $31,056.84
242 $129.40 $202.14 $30,854.70
243 $128.56 $202.98 $30,651.72
244 $127.72 $203.83 $30,447.89
245 $126.87 $204.67 $30,243.22
246 $126.01 $205.53 $30,037.69
247 $125.16 $206.38 $29,831.31
248 $124.30 $207.24 $29,624.06
249 $123.43 $208.11 $29,415.96
250 $122.57 $208.97 $29,206.98
251 $121.70 $209.85 $28,997.14
252 $120.82 $210.72 $28,786.42
Total de años: 21
  Usted invertirá: $3,978.49 en su casa en el año 21
$1,506.77 irá al INTERES
$2,471.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $119.94 $211.60 $28,574.82
254 $119.06 $212.48 $28,362.34
255 $118.18 $213.36 $28,148.98
256 $117.29 $214.25 $27,934.72
257 $116.39 $215.15 $27,719.58
258 $115.50 $216.04 $27,503.53
259 $114.60 $216.94 $27,286.59
260 $113.69 $217.85 $27,068.74
261 $112.79 $218.75 $26,849.99
262 $111.87 $219.67 $26,630.32
263 $110.96 $220.58 $26,409.74
264 $110.04 $221.50 $26,188.24
Total de años: 22
  Usted invertirá: $3,978.49 en su casa en el año 22
$1,380.32 irá al INTERES
$2,598.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $109.12 $222.42 $25,965.82
266 $108.19 $223.35 $25,742.47
267 $107.26 $224.28 $25,518.19
268 $106.33 $225.22 $25,292.97
269 $105.39 $226.15 $25,066.82
270 $104.45 $227.10 $24,839.72
271 $103.50 $228.04 $24,611.68
272 $102.55 $228.99 $24,382.69
273 $101.59 $229.95 $24,152.74
274 $100.64 $230.90 $23,921.84
275 $99.67 $231.87 $23,689.97
276 $98.71 $232.83 $23,457.14
Total de años: 23
  Usted invertirá: $3,978.49 en su casa en el año 23
$1,247.39 irá al INTERES
$2,731.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $97.74 $233.80 $23,223.33
278 $96.76 $234.78 $22,988.56
279 $95.79 $235.76 $22,752.80
280 $94.80 $236.74 $22,516.06
281 $93.82 $237.72 $22,278.34
282 $92.83 $238.71 $22,039.62
283 $91.83 $239.71 $21,799.92
284 $90.83 $240.71 $21,559.21
285 $89.83 $241.71 $21,317.50
286 $88.82 $242.72 $21,074.78
287 $87.81 $243.73 $20,831.05
288 $86.80 $244.74 $20,586.30
Total de años: 24
  Usted invertirá: $3,978.49 en su casa en el año 24
$1,107.66 irá al INTERES
$2,870.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $85.78 $245.76 $20,340.54
290 $84.75 $246.79 $20,093.75
291 $83.72 $247.82 $19,845.93
292 $82.69 $248.85 $19,597.08
293 $81.65 $249.89 $19,347.20
294 $80.61 $250.93 $19,096.27
295 $79.57 $251.97 $18,844.30
296 $78.52 $253.02 $18,591.27
297 $77.46 $254.08 $18,337.20
298 $76.40 $255.14 $18,082.06
299 $75.34 $256.20 $17,825.86
300 $74.27 $257.27 $17,568.59
Total de años: 25
  Usted invertirá: $3,978.49 en su casa en el año 25
$960.78 irá al INTERES
$3,017.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $73.20 $258.34 $17,310.26
302 $72.13 $259.41 $17,050.84
303 $71.05 $260.50 $16,790.34
304 $69.96 $261.58 $16,528.76
305 $68.87 $262.67 $16,266.09
306 $67.78 $263.77 $16,002.33
307 $66.68 $264.86 $15,737.46
308 $65.57 $265.97 $15,471.49
309 $64.46 $267.08 $15,204.42
310 $63.35 $268.19 $14,936.23
311 $62.23 $269.31 $14,666.92
312 $61.11 $270.43 $14,396.49
Total de años: 26
  Usted invertirá: $3,978.49 en su casa en el año 26
$806.39 irá al INTERES
$3,172.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $59.99 $271.56 $14,124.94
314 $58.85 $272.69 $13,852.25
315 $57.72 $273.82 $13,578.43
316 $56.58 $274.96 $13,303.46
317 $55.43 $276.11 $13,027.35
318 $54.28 $277.26 $12,750.09
319 $53.13 $278.42 $12,471.68
320 $51.97 $279.58 $12,192.10
321 $50.80 $280.74 $11,911.36
322 $49.63 $281.91 $11,629.45
323 $48.46 $283.08 $11,346.36
324 $47.28 $284.26 $11,062.10
Total de años: 27
  Usted invertirá: $3,978.49 en su casa en el año 27
$644.10 irá al INTERES
$3,334.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $46.09 $285.45 $10,776.65
326 $44.90 $286.64 $10,490.01
327 $43.71 $287.83 $10,202.18
328 $42.51 $289.03 $9,913.15
329 $41.30 $290.24 $9,622.91
330 $40.10 $291.45 $9,331.47
331 $38.88 $292.66 $9,038.81
332 $37.66 $293.88 $8,744.93
333 $36.44 $295.10 $8,449.82
334 $35.21 $296.33 $8,153.49
335 $33.97 $297.57 $7,855.92
336 $32.73 $298.81 $7,557.11
Total de años: 28
  Usted invertirá: $3,978.49 en su casa en el año 28
$473.51 irá al INTERES
$3,504.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $31.49 $300.05 $7,257.06
338 $30.24 $301.30 $6,955.76
339 $28.98 $302.56 $6,653.20
340 $27.72 $303.82 $6,349.38
341 $26.46 $305.09 $6,044.29
342 $25.18 $306.36 $5,737.94
343 $23.91 $307.63 $5,430.30
344 $22.63 $308.91 $5,121.39
345 $21.34 $310.20 $4,811.19
346 $20.05 $311.49 $4,499.69
347 $18.75 $312.79 $4,186.90
348 $17.45 $314.10 $3,872.80
Total de años: 29
  Usted invertirá: $3,978.49 en su casa en el año 29
$294.18 irá al INTERES
$3,684.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $16.14 $315.40 $3,557.40
350 $14.82 $316.72 $3,240.68
351 $13.50 $318.04 $2,922.64
352 $12.18 $319.36 $2,603.28
353 $10.85 $320.69 $2,282.59
354 $9.51 $322.03 $1,960.56
355 $8.17 $323.37 $1,637.18
356 $6.82 $324.72 $1,312.46
357 $5.47 $326.07 $986.39
358 $4.11 $327.43 $658.96
359 $2.75 $328.80 $330.17
360 $1.38 $330.17 $0.00
Total de años: 30
  Usted invertirá: $3,978.49 en su casa en el año 30
$105.69 irá al INTERES
$3,872.80 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat