Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $8,396.50
Precio a Financiar: $231,503.50
Pago Mensual: $1,242.76


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $964.60 $278.16 $231,225.34
2 $963.44 $279.32 $230,946.02
3 $962.28 $280.49 $230,665.53
4 $961.11 $281.65 $230,383.87
5 $959.93 $282.83 $230,101.05
6 $958.75 $284.01 $229,817.04
7 $957.57 $285.19 $229,531.85
8 $956.38 $286.38 $229,245.47
9 $955.19 $287.57 $228,957.90
10 $953.99 $288.77 $228,669.13
11 $952.79 $289.97 $228,379.16
12 $951.58 $291.18 $228,087.98
Total de años: 1
  Usted invertirá: $14,913.13 en su casa en el año 1
$11,497.61 irá al INTERES
$3,415.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $950.37 $292.39 $227,795.58
14 $949.15 $293.61 $227,501.97
15 $947.92 $294.84 $227,207.13
16 $946.70 $296.06 $226,911.07
17 $945.46 $297.30 $226,613.77
18 $944.22 $298.54 $226,315.24
19 $942.98 $299.78 $226,015.45
20 $941.73 $301.03 $225,714.42
21 $940.48 $302.28 $225,412.14
22 $939.22 $303.54 $225,108.60
23 $937.95 $304.81 $224,803.79
24 $936.68 $306.08 $224,497.71
Total de años: 2
  Usted invertirá: $14,913.13 en su casa en el año 2
$11,322.86 irá al INTERES
$3,590.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $935.41 $307.35 $224,190.36
26 $934.13 $308.63 $223,881.72
27 $932.84 $309.92 $223,571.80
28 $931.55 $311.21 $223,260.59
29 $930.25 $312.51 $222,948.08
30 $928.95 $313.81 $222,634.27
31 $927.64 $315.12 $222,319.15
32 $926.33 $316.43 $222,002.72
33 $925.01 $317.75 $221,684.97
34 $923.69 $319.07 $221,365.90
35 $922.36 $320.40 $221,045.50
36 $921.02 $321.74 $220,723.76
Total de años: 3
  Usted invertirá: $14,913.13 en su casa en el año 3
$11,139.18 irá al INTERES
$3,773.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $919.68 $323.08 $220,400.68
38 $918.34 $324.42 $220,076.26
39 $916.98 $325.78 $219,750.48
40 $915.63 $327.13 $219,423.35
41 $914.26 $328.50 $219,094.85
42 $912.90 $329.87 $218,764.98
43 $911.52 $331.24 $218,433.74
44 $910.14 $332.62 $218,101.12
45 $908.75 $334.01 $217,767.12
46 $907.36 $335.40 $217,431.72
47 $905.97 $336.80 $217,094.92
48 $904.56 $338.20 $216,756.72
Total de años: 4
  Usted invertirá: $14,913.13 en su casa en el año 4
$10,946.10 irá al INTERES
$3,967.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $903.15 $339.61 $216,417.12
50 $901.74 $341.02 $216,076.09
51 $900.32 $342.44 $215,733.65
52 $898.89 $343.87 $215,389.78
53 $897.46 $345.30 $215,044.48
54 $896.02 $346.74 $214,697.73
55 $894.57 $348.19 $214,349.55
56 $893.12 $349.64 $213,999.91
57 $891.67 $351.09 $213,648.81
58 $890.20 $352.56 $213,296.26
59 $888.73 $354.03 $212,942.23
60 $887.26 $355.50 $212,586.73
Total de años: 5
  Usted invertirá: $14,913.13 en su casa en el año 5
$10,743.13 irá al INTERES
$4,170.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $885.78 $356.98 $212,229.75
62 $884.29 $358.47 $211,871.28
63 $882.80 $359.96 $211,511.31
64 $881.30 $361.46 $211,149.85
65 $879.79 $362.97 $210,786.88
66 $878.28 $364.48 $210,422.40
67 $876.76 $366.00 $210,056.40
68 $875.23 $367.53 $209,688.87
69 $873.70 $369.06 $209,319.81
70 $872.17 $370.59 $208,949.22
71 $870.62 $372.14 $208,577.08
72 $869.07 $373.69 $208,203.39
Total de años: 6
  Usted invertirá: $14,913.13 en su casa en el año 6
$10,529.79 irá al INTERES
$4,383.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $867.51 $375.25 $207,828.14
74 $865.95 $376.81 $207,451.33
75 $864.38 $378.38 $207,072.95
76 $862.80 $379.96 $206,692.99
77 $861.22 $381.54 $206,311.45
78 $859.63 $383.13 $205,928.32
79 $858.03 $384.73 $205,543.60
80 $856.43 $386.33 $205,157.27
81 $854.82 $387.94 $204,769.33
82 $853.21 $389.56 $204,379.77
83 $851.58 $391.18 $203,988.60
84 $849.95 $392.81 $203,595.79
Total de años: 7
  Usted invertirá: $14,913.13 en su casa en el año 7
$10,305.53 irá al INTERES
$4,607.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $848.32 $394.45 $203,201.34
86 $846.67 $396.09 $202,805.25
87 $845.02 $397.74 $202,407.52
88 $843.36 $399.40 $202,008.12
89 $841.70 $401.06 $201,607.06
90 $840.03 $402.73 $201,204.33
91 $838.35 $404.41 $200,799.92
92 $836.67 $406.09 $200,393.82
93 $834.97 $407.79 $199,986.04
94 $833.28 $409.49 $199,576.55
95 $831.57 $411.19 $199,165.36
96 $829.86 $412.91 $198,752.45
Total de años: 8
  Usted invertirá: $14,913.13 en su casa en el año 8
$10,069.80 irá al INTERES
$4,843.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $828.14 $414.63 $198,337.83
98 $826.41 $416.35 $197,921.48
99 $824.67 $418.09 $197,503.39
100 $822.93 $419.83 $197,083.56
101 $821.18 $421.58 $196,661.98
102 $819.42 $423.34 $196,238.64
103 $817.66 $425.10 $195,813.54
104 $815.89 $426.87 $195,386.67
105 $814.11 $428.65 $194,958.02
106 $812.33 $430.44 $194,527.59
107 $810.53 $432.23 $194,095.36
108 $808.73 $434.03 $193,661.33
Total de años: 9
  Usted invertirá: $14,913.13 en su casa en el año 9
$9,822.00 irá al INTERES
$5,091.13 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $806.92 $435.84 $193,225.49
110 $805.11 $437.65 $192,787.83
111 $803.28 $439.48 $192,348.35
112 $801.45 $441.31 $191,907.05
113 $799.61 $443.15 $191,463.90
114 $797.77 $444.99 $191,018.90
115 $795.91 $446.85 $190,572.05
116 $794.05 $448.71 $190,123.34
117 $792.18 $450.58 $189,672.76
118 $790.30 $452.46 $189,220.31
119 $788.42 $454.34 $188,765.96
120 $786.52 $456.24 $188,309.73
Total de años: 10
  Usted invertirá: $14,913.13 en su casa en el año 10
$9,561.53 irá al INTERES
$5,351.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $784.62 $458.14 $187,851.59
122 $782.71 $460.05 $187,391.54
123 $780.80 $461.96 $186,929.58
124 $778.87 $463.89 $186,465.69
125 $776.94 $465.82 $185,999.87
126 $775.00 $467.76 $185,532.11
127 $773.05 $469.71 $185,062.40
128 $771.09 $471.67 $184,590.73
129 $769.13 $473.63 $184,117.10
130 $767.15 $475.61 $183,641.49
131 $765.17 $477.59 $183,163.91
132 $763.18 $479.58 $182,684.33
Total de años: 11
  Usted invertirá: $14,913.13 en su casa en el año 11
$9,287.73 irá al INTERES
$5,625.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $761.18 $481.58 $182,202.75
134 $759.18 $483.58 $181,719.17
135 $757.16 $485.60 $181,233.57
136 $755.14 $487.62 $180,745.95
137 $753.11 $489.65 $180,256.30
138 $751.07 $491.69 $179,764.61
139 $749.02 $493.74 $179,270.86
140 $746.96 $495.80 $178,775.06
141 $744.90 $497.86 $178,277.20
142 $742.82 $499.94 $177,777.26
143 $740.74 $502.02 $177,275.24
144 $738.65 $504.11 $176,771.12
Total de años: 12
  Usted invertirá: $14,913.13 en su casa en el año 12
$8,999.93 irá al INTERES
$5,913.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $736.55 $506.21 $176,264.91
146 $734.44 $508.32 $175,756.59
147 $732.32 $510.44 $175,246.14
148 $730.19 $512.57 $174,733.58
149 $728.06 $514.70 $174,218.87
150 $725.91 $516.85 $173,702.02
151 $723.76 $519.00 $173,183.02
152 $721.60 $521.16 $172,661.86
153 $719.42 $523.34 $172,138.52
154 $717.24 $525.52 $171,613.00
155 $715.05 $527.71 $171,085.30
156 $712.86 $529.91 $170,555.39
Total de años: 13
  Usted invertirá: $14,913.13 en su casa en el año 13
$8,697.40 irá al INTERES
$6,215.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $710.65 $532.11 $170,023.28
158 $708.43 $534.33 $169,488.95
159 $706.20 $536.56 $168,952.39
160 $703.97 $538.79 $168,413.60
161 $701.72 $541.04 $167,872.56
162 $699.47 $543.29 $167,329.27
163 $697.21 $545.56 $166,783.71
164 $694.93 $547.83 $166,235.88
165 $692.65 $550.11 $165,685.77
166 $690.36 $552.40 $165,133.37
167 $688.06 $554.71 $164,578.66
168 $685.74 $557.02 $164,021.65
Total de años: 14
  Usted invertirá: $14,913.13 en su casa en el año 14
$8,379.39 irá al INTERES
$6,533.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $683.42 $559.34 $163,462.31
170 $681.09 $561.67 $162,900.64
171 $678.75 $564.01 $162,336.63
172 $676.40 $566.36 $161,770.27
173 $674.04 $568.72 $161,201.56
174 $671.67 $571.09 $160,630.47
175 $669.29 $573.47 $160,057.00
176 $666.90 $575.86 $159,481.15
177 $664.50 $578.26 $158,902.89
178 $662.10 $580.67 $158,322.22
179 $659.68 $583.08 $157,739.14
180 $657.25 $585.51 $157,153.62
Total de años: 15
  Usted invertirá: $14,913.13 en su casa en el año 15
$8,045.11 irá al INTERES
$6,868.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $654.81 $587.95 $156,565.67
182 $652.36 $590.40 $155,975.27
183 $649.90 $592.86 $155,382.40
184 $647.43 $595.33 $154,787.07
185 $644.95 $597.81 $154,189.25
186 $642.46 $600.31 $153,588.95
187 $639.95 $602.81 $152,986.14
188 $637.44 $605.32 $152,380.82
189 $634.92 $607.84 $151,772.98
190 $632.39 $610.37 $151,162.61
191 $629.84 $612.92 $150,549.69
192 $627.29 $615.47 $149,934.22
Total de años: 16
  Usted invertirá: $14,913.13 en su casa en el año 16
$7,693.73 irá al INTERES
$7,219.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $624.73 $618.03 $149,316.19
194 $622.15 $620.61 $148,695.58
195 $619.56 $623.20 $148,072.38
196 $616.97 $625.79 $147,446.59
197 $614.36 $628.40 $146,818.19
198 $611.74 $631.02 $146,187.17
199 $609.11 $633.65 $145,553.52
200 $606.47 $636.29 $144,917.23
201 $603.82 $638.94 $144,278.29
202 $601.16 $641.60 $143,636.69
203 $598.49 $644.27 $142,992.42
204 $595.80 $646.96 $142,345.46
Total de años: 17
  Usted invertirá: $14,913.13 en su casa en el año 17
$7,324.37 irá al INTERES
$7,588.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $593.11 $649.65 $141,695.80
206 $590.40 $652.36 $141,043.44
207 $587.68 $655.08 $140,388.36
208 $584.95 $657.81 $139,730.55
209 $582.21 $660.55 $139,070.00
210 $579.46 $663.30 $138,406.70
211 $576.69 $666.07 $137,740.64
212 $573.92 $668.84 $137,071.79
213 $571.13 $671.63 $136,400.17
214 $568.33 $674.43 $135,725.74
215 $565.52 $677.24 $135,048.50
216 $562.70 $680.06 $134,368.44
Total de años: 18
  Usted invertirá: $14,913.13 en su casa en el año 18
$6,936.11 irá al INTERES
$7,977.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $559.87 $682.89 $133,685.55
218 $557.02 $685.74 $132,999.81
219 $554.17 $688.59 $132,311.22
220 $551.30 $691.46 $131,619.75
221 $548.42 $694.35 $130,925.41
222 $545.52 $697.24 $130,228.17
223 $542.62 $700.14 $129,528.03
224 $539.70 $703.06 $128,824.97
225 $536.77 $705.99 $128,118.98
226 $533.83 $708.93 $127,410.04
227 $530.88 $711.89 $126,698.16
228 $527.91 $714.85 $125,983.31
Total de años: 19
  Usted invertirá: $14,913.13 en su casa en el año 19
$6,527.99 irá al INTERES
$8,385.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $524.93 $717.83 $125,265.48
230 $521.94 $720.82 $124,544.65
231 $518.94 $723.82 $123,820.83
232 $515.92 $726.84 $123,093.99
233 $512.89 $729.87 $122,364.12
234 $509.85 $732.91 $121,631.21
235 $506.80 $735.96 $120,895.25
236 $503.73 $739.03 $120,156.21
237 $500.65 $742.11 $119,414.10
238 $497.56 $745.20 $118,668.90
239 $494.45 $748.31 $117,920.60
240 $491.34 $751.43 $117,169.17
Total de años: 20
  Usted invertirá: $14,913.13 en su casa en el año 20
$6,098.99 irá al INTERES
$8,814.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $488.20 $754.56 $116,414.61
242 $485.06 $757.70 $115,656.91
243 $481.90 $760.86 $114,896.06
244 $478.73 $764.03 $114,132.03
245 $475.55 $767.21 $113,364.82
246 $472.35 $770.41 $112,594.41
247 $469.14 $773.62 $111,820.79
248 $465.92 $776.84 $111,043.95
249 $462.68 $780.08 $110,263.88
250 $459.43 $783.33 $109,480.55
251 $456.17 $786.59 $108,693.96
252 $452.89 $789.87 $107,904.09
Total de años: 21
  Usted invertirá: $14,913.13 en su casa en el año 21
$5,648.05 irá al INTERES
$9,265.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $449.60 $793.16 $107,110.93
254 $446.30 $796.47 $106,314.46
255 $442.98 $799.78 $105,514.68
256 $439.64 $803.12 $104,711.56
257 $436.30 $806.46 $103,905.10
258 $432.94 $809.82 $103,095.28
259 $429.56 $813.20 $102,282.08
260 $426.18 $816.59 $101,465.49
261 $422.77 $819.99 $100,645.50
262 $419.36 $823.40 $99,822.10
263 $415.93 $826.84 $98,995.26
264 $412.48 $830.28 $98,164.98
Total de años: 22
  Usted invertirá: $14,913.13 en su casa en el año 22
$5,174.03 irá al INTERES
$9,739.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $409.02 $833.74 $97,331.24
266 $405.55 $837.21 $96,494.03
267 $402.06 $840.70 $95,653.33
268 $398.56 $844.21 $94,809.12
269 $395.04 $847.72 $93,961.40
270 $391.51 $851.26 $93,110.14
271 $387.96 $854.80 $92,255.34
272 $384.40 $858.36 $91,396.98
273 $380.82 $861.94 $90,535.04
274 $377.23 $865.53 $89,669.51
275 $373.62 $869.14 $88,800.37
276 $370.00 $872.76 $87,927.61
Total de años: 23
  Usted invertirá: $14,913.13 en su casa en el año 23
$4,675.76 irá al INTERES
$10,237.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $366.37 $876.40 $87,051.21
278 $362.71 $880.05 $86,171.17
279 $359.05 $883.71 $85,287.45
280 $355.36 $887.40 $84,400.06
281 $351.67 $891.09 $83,508.96
282 $347.95 $894.81 $82,614.16
283 $344.23 $898.54 $81,715.62
284 $340.48 $902.28 $80,813.34
285 $336.72 $906.04 $79,907.30
286 $332.95 $909.81 $78,997.49
287 $329.16 $913.60 $78,083.88
288 $325.35 $917.41 $77,166.47
Total de años: 24
  Usted invertirá: $14,913.13 en su casa en el año 24
$4,151.99 irá al INTERES
$10,761.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $321.53 $921.23 $76,245.24
290 $317.69 $925.07 $75,320.17
291 $313.83 $928.93 $74,391.24
292 $309.96 $932.80 $73,458.44
293 $306.08 $936.68 $72,521.76
294 $302.17 $940.59 $71,581.17
295 $298.25 $944.51 $70,636.67
296 $294.32 $948.44 $69,688.22
297 $290.37 $952.39 $68,735.83
298 $286.40 $956.36 $67,779.47
299 $282.41 $960.35 $66,819.12
300 $278.41 $964.35 $65,854.78
Total de años: 25
  Usted invertirá: $14,913.13 en su casa en el año 25
$3,601.43 irá al INTERES
$11,311.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $274.39 $968.37 $64,886.41
302 $270.36 $972.40 $63,914.01
303 $266.31 $976.45 $62,937.56
304 $262.24 $980.52 $61,957.03
305 $258.15 $984.61 $60,972.43
306 $254.05 $988.71 $59,983.72
307 $249.93 $992.83 $58,990.89
308 $245.80 $996.97 $57,993.93
309 $241.64 $1,001.12 $56,992.81
310 $237.47 $1,005.29 $55,987.51
311 $233.28 $1,009.48 $54,978.04
312 $229.08 $1,013.69 $53,964.35
Total de años: 26
  Usted invertirá: $14,913.13 en su casa en el año 26
$3,022.70 irá al INTERES
$11,890.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $224.85 $1,017.91 $52,946.44
314 $220.61 $1,022.15 $51,924.29
315 $216.35 $1,026.41 $50,897.88
316 $212.07 $1,030.69 $49,867.19
317 $207.78 $1,034.98 $48,832.21
318 $203.47 $1,039.29 $47,792.92
319 $199.14 $1,043.62 $46,749.30
320 $194.79 $1,047.97 $45,701.32
321 $190.42 $1,052.34 $44,648.98
322 $186.04 $1,056.72 $43,592.26
323 $181.63 $1,061.13 $42,531.13
324 $177.21 $1,065.55 $41,465.59
Total de años: 27
  Usted invertirá: $14,913.13 en su casa en el año 27
$2,414.37 irá al INTERES
$12,498.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $172.77 $1,069.99 $40,395.60
326 $168.31 $1,074.45 $39,321.15
327 $163.84 $1,078.92 $38,242.23
328 $159.34 $1,083.42 $37,158.81
329 $154.83 $1,087.93 $36,070.88
330 $150.30 $1,092.47 $34,978.41
331 $145.74 $1,097.02 $33,881.40
332 $141.17 $1,101.59 $32,779.81
333 $136.58 $1,106.18 $31,673.63
334 $131.97 $1,110.79 $30,562.84
335 $127.35 $1,115.42 $29,447.43
336 $122.70 $1,120.06 $28,327.36
Total de años: 28
  Usted invertirá: $14,913.13 en su casa en el año 28
$1,774.91 irá al INTERES
$13,138.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $118.03 $1,124.73 $27,202.63
338 $113.34 $1,129.42 $26,073.22
339 $108.64 $1,134.12 $24,939.10
340 $103.91 $1,138.85 $23,800.25
341 $99.17 $1,143.59 $22,656.65
342 $94.40 $1,148.36 $21,508.30
343 $89.62 $1,153.14 $20,355.15
344 $84.81 $1,157.95 $19,197.21
345 $79.99 $1,162.77 $18,034.43
346 $75.14 $1,167.62 $16,866.82
347 $70.28 $1,172.48 $15,694.33
348 $65.39 $1,177.37 $14,516.97
Total de años: 29
  Usted invertirá: $14,913.13 en su casa en el año 29
$1,102.73 irá al INTERES
$13,810.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $60.49 $1,182.27 $13,334.69
350 $55.56 $1,187.20 $12,147.49
351 $50.61 $1,192.15 $10,955.35
352 $45.65 $1,197.11 $9,758.23
353 $40.66 $1,202.10 $8,556.13
354 $35.65 $1,207.11 $7,349.02
355 $30.62 $1,212.14 $6,136.88
356 $25.57 $1,217.19 $4,919.69
357 $20.50 $1,222.26 $3,697.43
358 $15.41 $1,227.35 $2,470.07
359 $10.29 $1,232.47 $1,237.60
360 $5.16 $1,237.60 $0.00
Total de años: 30
  Usted invertirá: $14,913.13 en su casa en el año 30
$396.16 irá al INTERES
$14,516.97 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat