Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $8,225.00
Precio a Financiar: $226,775.00
Pago Mensual: $1,217.38


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $944.90 $272.48 $226,502.52
2 $943.76 $273.62 $226,228.90
3 $942.62 $274.76 $225,954.15
4 $941.48 $275.90 $225,678.24
5 $940.33 $277.05 $225,401.19
6 $939.17 $278.21 $225,122.99
7 $938.01 $279.36 $224,843.62
8 $936.85 $280.53 $224,563.09
9 $935.68 $281.70 $224,281.40
10 $934.51 $282.87 $223,998.52
11 $933.33 $284.05 $223,714.47
12 $932.14 $285.23 $223,429.24
Total de años: 1
  Usted invertirá: $14,608.53 en su casa en el año 1
$11,262.77 irá al INTERES
$3,345.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $930.96 $286.42 $223,142.82
14 $929.76 $287.62 $222,855.20
15 $928.56 $288.81 $222,566.39
16 $927.36 $290.02 $222,276.37
17 $926.15 $291.23 $221,985.15
18 $924.94 $292.44 $221,692.71
19 $923.72 $293.66 $221,399.05
20 $922.50 $294.88 $221,104.17
21 $921.27 $296.11 $220,808.06
22 $920.03 $297.34 $220,510.71
23 $918.79 $298.58 $220,212.13
24 $917.55 $299.83 $219,912.31
Total de años: 2
  Usted invertirá: $14,608.53 en su casa en el año 2
$11,091.59 irá al INTERES
$3,516.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $916.30 $301.08 $219,611.23
26 $915.05 $302.33 $219,308.90
27 $913.79 $303.59 $219,005.31
28 $912.52 $304.86 $218,700.45
29 $911.25 $306.13 $218,394.33
30 $909.98 $307.40 $218,086.93
31 $908.70 $308.68 $217,778.25
32 $907.41 $309.97 $217,468.28
33 $906.12 $311.26 $217,157.02
34 $904.82 $312.56 $216,844.46
35 $903.52 $313.86 $216,530.60
36 $902.21 $315.17 $216,215.44
Total de años: 3
  Usted invertirá: $14,608.53 en su casa en el año 3
$10,911.66 irá al INTERES
$3,696.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $900.90 $316.48 $215,898.96
38 $899.58 $317.80 $215,581.16
39 $898.25 $319.12 $215,262.04
40 $896.93 $320.45 $214,941.58
41 $895.59 $321.79 $214,619.80
42 $894.25 $323.13 $214,296.67
43 $892.90 $324.47 $213,972.19
44 $891.55 $325.83 $213,646.37
45 $890.19 $327.18 $213,319.18
46 $888.83 $328.55 $212,990.64
47 $887.46 $329.92 $212,660.72
48 $886.09 $331.29 $212,329.43
Total de años: 4
  Usted invertirá: $14,608.53 en su casa en el año 4
$10,722.52 irá al INTERES
$3,886.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $884.71 $332.67 $211,996.76
50 $883.32 $334.06 $211,662.70
51 $881.93 $335.45 $211,327.25
52 $880.53 $336.85 $210,990.40
53 $879.13 $338.25 $210,652.15
54 $877.72 $339.66 $210,312.49
55 $876.30 $341.08 $209,971.42
56 $874.88 $342.50 $209,628.92
57 $873.45 $343.92 $209,285.00
58 $872.02 $345.36 $208,939.64
59 $870.58 $346.80 $208,592.85
60 $869.14 $348.24 $208,244.61
Total de años: 5
  Usted invertirá: $14,608.53 en su casa en el año 5
$10,523.70 irá al INTERES
$4,084.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $867.69 $349.69 $207,894.92
62 $866.23 $351.15 $207,543.77
63 $864.77 $352.61 $207,191.16
64 $863.30 $354.08 $206,837.08
65 $861.82 $355.56 $206,481.52
66 $860.34 $357.04 $206,124.48
67 $858.85 $358.53 $205,765.96
68 $857.36 $360.02 $205,405.94
69 $855.86 $361.52 $205,044.42
70 $854.35 $363.03 $204,681.39
71 $852.84 $364.54 $204,316.85
72 $851.32 $366.06 $203,950.80
Total de años: 6
  Usted invertirá: $14,608.53 en su casa en el año 6
$10,314.72 irá al INTERES
$4,293.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $849.79 $367.58 $203,583.22
74 $848.26 $369.11 $203,214.10
75 $846.73 $370.65 $202,843.45
76 $845.18 $372.20 $202,471.25
77 $843.63 $373.75 $202,097.51
78 $842.07 $375.30 $201,722.20
79 $840.51 $376.87 $201,345.33
80 $838.94 $378.44 $200,966.90
81 $837.36 $380.02 $200,586.88
82 $835.78 $381.60 $200,205.28
83 $834.19 $383.19 $199,822.09
84 $832.59 $384.79 $199,437.31
Total de años: 7
  Usted invertirá: $14,608.53 en su casa en el año 7
$10,095.04 irá al INTERES
$4,513.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $830.99 $386.39 $199,050.92
86 $829.38 $388.00 $198,662.92
87 $827.76 $389.62 $198,273.31
88 $826.14 $391.24 $197,882.07
89 $824.51 $392.87 $197,489.20
90 $822.87 $394.51 $197,094.69
91 $821.23 $396.15 $196,698.54
92 $819.58 $397.80 $196,300.74
93 $817.92 $399.46 $195,901.29
94 $816.26 $401.12 $195,500.16
95 $814.58 $402.79 $195,097.37
96 $812.91 $404.47 $194,692.90
Total de años: 8
  Usted invertirá: $14,608.53 en su casa en el año 8
$9,864.12 irá al INTERES
$4,744.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $811.22 $406.16 $194,286.74
98 $809.53 $407.85 $193,878.89
99 $807.83 $409.55 $193,469.35
100 $806.12 $411.25 $193,058.09
101 $804.41 $412.97 $192,645.12
102 $802.69 $414.69 $192,230.43
103 $800.96 $416.42 $191,814.02
104 $799.23 $418.15 $191,395.86
105 $797.48 $419.89 $190,975.97
106 $795.73 $421.64 $190,554.33
107 $793.98 $423.40 $190,130.92
108 $792.21 $425.17 $189,705.76
Total de años: 9
  Usted invertirá: $14,608.53 en su casa en el año 9
$9,621.39 irá al INTERES
$4,987.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $790.44 $426.94 $189,278.82
110 $788.66 $428.72 $188,850.11
111 $786.88 $430.50 $188,419.61
112 $785.08 $432.30 $187,987.31
113 $783.28 $434.10 $187,553.21
114 $781.47 $435.91 $187,117.31
115 $779.66 $437.72 $186,679.59
116 $777.83 $439.55 $186,240.04
117 $776.00 $441.38 $185,798.66
118 $774.16 $443.22 $185,355.45
119 $772.31 $445.06 $184,910.38
120 $770.46 $446.92 $184,463.47
Total de años: 10
  Usted invertirá: $14,608.53 en su casa en el año 10
$9,366.23 irá al INTERES
$5,242.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $768.60 $448.78 $184,014.69
122 $766.73 $450.65 $183,564.04
123 $764.85 $452.53 $183,111.51
124 $762.96 $454.41 $182,657.10
125 $761.07 $456.31 $182,200.79
126 $759.17 $458.21 $181,742.58
127 $757.26 $460.12 $181,282.47
128 $755.34 $462.03 $180,820.43
129 $753.42 $463.96 $180,356.48
130 $751.49 $465.89 $179,890.58
131 $749.54 $467.83 $179,422.75
132 $747.59 $469.78 $178,952.97
Total de años: 11
  Usted invertirá: $14,608.53 en su casa en el año 11
$9,098.03 irá al INTERES
$5,510.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $745.64 $471.74 $178,481.23
134 $743.67 $473.71 $178,007.52
135 $741.70 $475.68 $177,531.84
136 $739.72 $477.66 $177,054.18
137 $737.73 $479.65 $176,574.53
138 $735.73 $481.65 $176,092.88
139 $733.72 $483.66 $175,609.22
140 $731.71 $485.67 $175,123.55
141 $729.68 $487.70 $174,635.86
142 $727.65 $489.73 $174,146.13
143 $725.61 $491.77 $173,654.36
144 $723.56 $493.82 $173,160.54
Total de años: 12
  Usted invertirá: $14,608.53 en su casa en el año 12
$8,816.10 irá al INTERES
$5,792.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $721.50 $495.87 $172,664.67
146 $719.44 $497.94 $172,166.73
147 $717.36 $500.02 $171,666.71
148 $715.28 $502.10 $171,164.61
149 $713.19 $504.19 $170,660.42
150 $711.09 $506.29 $170,154.13
151 $708.98 $508.40 $169,645.73
152 $706.86 $510.52 $169,135.21
153 $704.73 $512.65 $168,622.56
154 $702.59 $514.78 $168,107.78
155 $700.45 $516.93 $167,590.85
156 $698.30 $519.08 $167,071.77
Total de años: 13
  Usted invertirá: $14,608.53 en su casa en el año 13
$8,519.75 irá al INTERES
$6,088.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $696.13 $521.24 $166,550.52
158 $693.96 $523.42 $166,027.10
159 $691.78 $525.60 $165,501.51
160 $689.59 $527.79 $164,973.72
161 $687.39 $529.99 $164,443.73
162 $685.18 $532.20 $163,911.54
163 $682.96 $534.41 $163,377.12
164 $680.74 $536.64 $162,840.49
165 $678.50 $538.88 $162,301.61
166 $676.26 $541.12 $161,760.49
167 $674.00 $543.38 $161,217.11
168 $671.74 $545.64 $160,671.48
Total de años: 14
  Usted invertirá: $14,608.53 en su casa en el año 14
$8,208.24 irá al INTERES
$6,400.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $669.46 $547.91 $160,123.56
170 $667.18 $550.20 $159,573.37
171 $664.89 $552.49 $159,020.88
172 $662.59 $554.79 $158,466.09
173 $660.28 $557.10 $157,908.99
174 $657.95 $559.42 $157,349.56
175 $655.62 $561.75 $156,787.81
176 $653.28 $564.09 $156,223.71
177 $650.93 $566.45 $155,657.27
178 $648.57 $568.81 $155,088.46
179 $646.20 $571.18 $154,517.29
180 $643.82 $573.56 $153,943.73
Total de años: 15
  Usted invertirá: $14,608.53 en su casa en el año 15
$7,880.79 irá al INTERES
$6,727.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $641.43 $575.95 $153,367.79
182 $639.03 $578.34 $152,789.44
183 $636.62 $580.75 $152,208.69
184 $634.20 $583.17 $151,625.52
185 $631.77 $585.60 $151,039.91
186 $629.33 $588.04 $150,451.87
187 $626.88 $590.49 $149,861.37
188 $624.42 $592.95 $149,268.42
189 $621.95 $595.43 $148,672.99
190 $619.47 $597.91 $148,075.09
191 $616.98 $600.40 $147,474.69
192 $614.48 $602.90 $146,871.79
Total de años: 16
  Usted invertirá: $14,608.53 en su casa en el año 16
$7,536.58 irá al INTERES
$7,071.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $611.97 $605.41 $146,266.38
194 $609.44 $607.93 $145,658.44
195 $606.91 $610.47 $145,047.98
196 $604.37 $613.01 $144,434.97
197 $601.81 $615.56 $143,819.40
198 $599.25 $618.13 $143,201.27
199 $596.67 $620.71 $142,580.57
200 $594.09 $623.29 $141,957.27
201 $591.49 $625.89 $141,331.39
202 $588.88 $628.50 $140,702.89
203 $586.26 $631.12 $140,071.77
204 $583.63 $633.74 $139,438.03
Total de años: 17
  Usted invertirá: $14,608.53 en su casa en el año 17
$7,174.77 irá al INTERES
$7,433.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $580.99 $636.39 $138,801.64
206 $578.34 $639.04 $138,162.61
207 $575.68 $641.70 $137,520.91
208 $573.00 $644.37 $136,876.53
209 $570.32 $647.06 $136,229.47
210 $567.62 $649.75 $135,579.72
211 $564.92 $652.46 $134,927.26
212 $562.20 $655.18 $134,272.08
213 $559.47 $657.91 $133,614.17
214 $556.73 $660.65 $132,953.52
215 $553.97 $663.40 $132,290.11
216 $551.21 $666.17 $131,623.94
Total de años: 18
  Usted invertirá: $14,608.53 en su casa en el año 18
$6,794.44 irá al INTERES
$7,814.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $548.43 $668.94 $130,955.00
218 $545.65 $671.73 $130,283.27
219 $542.85 $674.53 $129,608.74
220 $540.04 $677.34 $128,931.40
221 $537.21 $680.16 $128,251.23
222 $534.38 $683.00 $127,568.24
223 $531.53 $685.84 $126,882.39
224 $528.68 $688.70 $126,193.69
225 $525.81 $691.57 $125,502.12
226 $522.93 $694.45 $124,807.67
227 $520.03 $697.35 $124,110.33
228 $517.13 $700.25 $123,410.08
Total de años: 19
  Usted invertirá: $14,608.53 en su casa en el año 19
$6,394.66 irá al INTERES
$8,213.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $514.21 $703.17 $122,706.91
230 $511.28 $706.10 $122,000.81
231 $508.34 $709.04 $121,291.77
232 $505.38 $711.99 $120,579.77
233 $502.42 $714.96 $119,864.81
234 $499.44 $717.94 $119,146.87
235 $496.45 $720.93 $118,425.94
236 $493.44 $723.94 $117,702.00
237 $490.43 $726.95 $116,975.05
238 $487.40 $729.98 $116,245.07
239 $484.35 $733.02 $115,512.05
240 $481.30 $736.08 $114,775.97
Total de años: 20
  Usted invertirá: $14,608.53 en su casa en el año 20
$5,974.42 irá al INTERES
$8,634.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $478.23 $739.14 $114,036.83
242 $475.15 $742.22 $113,294.60
243 $472.06 $745.32 $112,549.29
244 $468.96 $748.42 $111,800.86
245 $465.84 $751.54 $111,049.32
246 $462.71 $754.67 $110,294.65
247 $459.56 $757.82 $109,536.84
248 $456.40 $760.97 $108,775.86
249 $453.23 $764.14 $108,011.72
250 $450.05 $767.33 $107,244.39
251 $446.85 $770.53 $106,473.86
252 $443.64 $773.74 $105,700.13
Total de años: 21
  Usted invertirá: $14,608.53 en su casa en el año 21
$5,532.68 irá al INTERES
$9,075.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $440.42 $776.96 $104,923.17
254 $437.18 $780.20 $104,142.97
255 $433.93 $783.45 $103,359.52
256 $430.66 $786.71 $102,572.81
257 $427.39 $789.99 $101,782.82
258 $424.10 $793.28 $100,989.54
259 $420.79 $796.59 $100,192.95
260 $417.47 $799.91 $99,393.04
261 $414.14 $803.24 $98,589.80
262 $410.79 $806.59 $97,783.22
263 $407.43 $809.95 $96,973.27
264 $404.06 $813.32 $96,159.95
Total de años: 22
  Usted invertirá: $14,608.53 en su casa en el año 22
$5,068.35 irá al INTERES
$9,540.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $400.67 $816.71 $95,343.24
266 $397.26 $820.11 $94,523.12
267 $393.85 $823.53 $93,699.59
268 $390.41 $826.96 $92,872.63
269 $386.97 $830.41 $92,042.22
270 $383.51 $833.87 $91,208.35
271 $380.03 $837.34 $90,371.01
272 $376.55 $840.83 $89,530.18
273 $373.04 $844.33 $88,685.84
274 $369.52 $847.85 $87,837.99
275 $365.99 $851.39 $86,986.61
276 $362.44 $854.93 $86,131.67
Total de años: 23
  Usted invertirá: $14,608.53 en su casa en el año 23
$4,580.25 irá al INTERES
$10,028.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $358.88 $858.50 $85,273.18
278 $355.30 $862.07 $84,411.11
279 $351.71 $865.66 $83,545.44
280 $348.11 $869.27 $82,676.17
281 $344.48 $872.89 $81,803.28
282 $340.85 $876.53 $80,926.75
283 $337.19 $880.18 $80,046.56
284 $333.53 $883.85 $79,162.71
285 $329.84 $887.53 $78,275.18
286 $326.15 $891.23 $77,383.95
287 $322.43 $894.94 $76,489.01
288 $318.70 $898.67 $75,590.33
Total de años: 24
  Usted invertirá: $14,608.53 en su casa en el año 24
$4,067.19 irá al INTERES
$10,541.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $314.96 $902.42 $74,687.92
290 $311.20 $906.18 $73,781.74
291 $307.42 $909.95 $72,871.79
292 $303.63 $913.74 $71,958.04
293 $299.83 $917.55 $71,040.49
294 $296.00 $921.38 $70,119.11
295 $292.16 $925.21 $69,193.90
296 $288.31 $929.07 $68,264.83
297 $284.44 $932.94 $67,331.89
298 $280.55 $936.83 $66,395.06
299 $276.65 $940.73 $65,454.33
300 $272.73 $944.65 $64,509.68
Total de años: 25
  Usted invertirá: $14,608.53 en su casa en el año 25
$3,527.87 irá al INTERES
$11,080.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $268.79 $948.59 $63,561.09
302 $264.84 $952.54 $62,608.55
303 $260.87 $956.51 $61,652.05
304 $256.88 $960.49 $60,691.55
305 $252.88 $964.50 $59,727.06
306 $248.86 $968.51 $58,758.54
307 $244.83 $972.55 $57,785.99
308 $240.77 $976.60 $56,809.39
309 $236.71 $980.67 $55,828.72
310 $232.62 $984.76 $54,843.96
311 $228.52 $988.86 $53,855.10
312 $224.40 $992.98 $52,862.12
Total de años: 26
  Usted invertirá: $14,608.53 en su casa en el año 26
$2,960.97 irá al INTERES
$11,647.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $220.26 $997.12 $51,865.00
314 $216.10 $1,001.27 $50,863.73
315 $211.93 $1,005.45 $49,858.28
316 $207.74 $1,009.63 $48,848.65
317 $203.54 $1,013.84 $47,834.81
318 $199.31 $1,018.07 $46,816.74
319 $195.07 $1,022.31 $45,794.43
320 $190.81 $1,026.57 $44,767.87
321 $186.53 $1,030.84 $43,737.02
322 $182.24 $1,035.14 $42,701.88
323 $177.92 $1,039.45 $41,662.43
324 $173.59 $1,043.78 $40,618.65
Total de años: 27
  Usted invertirá: $14,608.53 en su casa en el año 27
$2,365.05 irá al INTERES
$12,243.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $169.24 $1,048.13 $39,570.51
326 $164.88 $1,052.50 $38,518.01
327 $160.49 $1,056.89 $37,461.13
328 $156.09 $1,061.29 $36,399.84
329 $151.67 $1,065.71 $35,334.13
330 $147.23 $1,070.15 $34,263.97
331 $142.77 $1,074.61 $33,189.36
332 $138.29 $1,079.09 $32,110.28
333 $133.79 $1,083.58 $31,026.69
334 $129.28 $1,088.10 $29,938.59
335 $124.74 $1,092.63 $28,845.96
336 $120.19 $1,097.19 $27,748.77
Total de años: 28
  Usted invertirá: $14,608.53 en su casa en el año 28
$1,738.65 irá al INTERES
$12,869.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $115.62 $1,101.76 $26,647.02
338 $111.03 $1,106.35 $25,540.67
339 $106.42 $1,110.96 $24,429.71
340 $101.79 $1,115.59 $23,314.12
341 $97.14 $1,120.24 $22,193.89
342 $92.47 $1,124.90 $21,068.99
343 $87.79 $1,129.59 $19,939.40
344 $83.08 $1,134.30 $18,805.10
345 $78.35 $1,139.02 $17,666.08
346 $73.61 $1,143.77 $16,522.31
347 $68.84 $1,148.53 $15,373.77
348 $64.06 $1,153.32 $14,220.45
Total de años: 29
  Usted invertirá: $14,608.53 en su casa en el año 29
$1,080.21 irá al INTERES
$13,528.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $59.25 $1,158.13 $13,062.33
350 $54.43 $1,162.95 $11,899.38
351 $49.58 $1,167.80 $10,731.58
352 $44.71 $1,172.66 $9,558.92
353 $39.83 $1,177.55 $8,381.37
354 $34.92 $1,182.45 $7,198.92
355 $30.00 $1,187.38 $6,011.53
356 $25.05 $1,192.33 $4,819.20
357 $20.08 $1,197.30 $3,621.91
358 $15.09 $1,202.29 $2,419.62
359 $10.08 $1,207.30 $1,212.33
360 $5.05 $1,212.33 $0.00
Total de años: 30
  Usted invertirá: $14,608.53 en su casa en el año 30
$388.07 irá al INTERES
$14,220.45 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat