Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $7,738.50
Precio a Financiar: $213,361.50
Pago Mensual: $1,145.37


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $889.01 $256.36 $213,105.14
2 $887.94 $257.43 $212,847.70
3 $886.87 $258.51 $212,589.20
4 $885.79 $259.58 $212,329.62
5 $884.71 $260.66 $212,068.95
6 $883.62 $261.75 $211,807.20
7 $882.53 $262.84 $211,544.36
8 $881.43 $263.94 $211,280.42
9 $880.34 $265.04 $211,015.39
10 $879.23 $266.14 $210,749.25
11 $878.12 $267.25 $210,482.00
12 $877.01 $268.36 $210,213.64
Total de años: 1
  Usted invertirá: $13,744.45 en su casa en el año 1
$10,596.59 irá al INTERES
$3,147.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $875.89 $269.48 $209,944.16
14 $874.77 $270.60 $209,673.55
15 $873.64 $271.73 $209,401.82
16 $872.51 $272.86 $209,128.96
17 $871.37 $274.00 $208,854.96
18 $870.23 $275.14 $208,579.82
19 $869.08 $276.29 $208,303.53
20 $867.93 $277.44 $208,026.09
21 $866.78 $278.60 $207,747.50
22 $865.61 $279.76 $207,467.74
23 $864.45 $280.92 $207,186.82
24 $863.28 $282.09 $206,904.73
Total de años: 2
  Usted invertirá: $13,744.45 en su casa en el año 2
$10,435.54 irá al INTERES
$3,308.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $862.10 $283.27 $206,621.46
26 $860.92 $284.45 $206,337.01
27 $859.74 $285.63 $206,051.38
28 $858.55 $286.82 $205,764.55
29 $857.35 $288.02 $205,476.54
30 $856.15 $289.22 $205,187.32
31 $854.95 $290.42 $204,896.89
32 $853.74 $291.63 $204,605.26
33 $852.52 $292.85 $204,312.41
34 $851.30 $294.07 $204,018.34
35 $850.08 $295.29 $203,723.05
36 $848.85 $296.52 $203,426.52
Total de años: 3
  Usted invertirá: $13,744.45 en su casa en el año 3
$10,266.25 irá al INTERES
$3,478.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $847.61 $297.76 $203,128.76
38 $846.37 $299.00 $202,829.76
39 $845.12 $300.25 $202,529.52
40 $843.87 $301.50 $202,228.02
41 $842.62 $302.75 $201,925.26
42 $841.36 $304.02 $201,621.25
43 $840.09 $305.28 $201,315.97
44 $838.82 $306.55 $201,009.41
45 $837.54 $307.83 $200,701.58
46 $836.26 $309.11 $200,392.47
47 $834.97 $310.40 $200,082.07
48 $833.68 $311.70 $199,770.37
Total de años: 4
  Usted invertirá: $13,744.45 en su casa en el año 4
$10,088.29 irá al INTERES
$3,656.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $832.38 $312.99 $199,457.38
50 $831.07 $314.30 $199,143.08
51 $829.76 $315.61 $198,827.47
52 $828.45 $316.92 $198,510.55
53 $827.13 $318.24 $198,192.30
54 $825.80 $319.57 $197,872.73
55 $824.47 $320.90 $197,551.83
56 $823.13 $322.24 $197,229.59
57 $821.79 $323.58 $196,906.01
58 $820.44 $324.93 $196,581.09
59 $819.09 $326.28 $196,254.80
60 $817.73 $327.64 $195,927.16
Total de años: 5
  Usted invertirá: $13,744.45 en su casa en el año 5
$9,901.24 irá al INTERES
$3,843.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $816.36 $329.01 $195,598.15
62 $814.99 $330.38 $195,267.77
63 $813.62 $331.75 $194,936.02
64 $812.23 $333.14 $194,602.88
65 $810.85 $334.53 $194,268.36
66 $809.45 $335.92 $193,932.44
67 $808.05 $337.32 $193,595.12
68 $806.65 $338.72 $193,256.39
69 $805.23 $340.14 $192,916.26
70 $803.82 $341.55 $192,574.71
71 $802.39 $342.98 $192,231.73
72 $800.97 $344.41 $191,887.32
Total de años: 6
  Usted invertirá: $13,744.45 en su casa en el año 6
$9,704.61 irá al INTERES
$4,039.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $799.53 $345.84 $191,541.48
74 $798.09 $347.28 $191,194.20
75 $796.64 $348.73 $190,845.48
76 $795.19 $350.18 $190,495.29
77 $793.73 $351.64 $190,143.65
78 $792.27 $353.11 $189,790.55
79 $790.79 $354.58 $189,435.97
80 $789.32 $356.05 $189,079.92
81 $787.83 $357.54 $188,722.38
82 $786.34 $359.03 $188,363.35
83 $784.85 $360.52 $188,002.83
84 $783.35 $362.03 $187,640.80
Total de años: 7
  Usted invertirá: $13,744.45 en su casa en el año 7
$9,497.93 irá al INTERES
$4,246.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $781.84 $363.53 $187,277.27
86 $780.32 $365.05 $186,912.22
87 $778.80 $366.57 $186,545.65
88 $777.27 $368.10 $186,177.55
89 $775.74 $369.63 $185,807.92
90 $774.20 $371.17 $185,436.75
91 $772.65 $372.72 $185,064.03
92 $771.10 $374.27 $184,689.76
93 $769.54 $375.83 $184,313.93
94 $767.97 $377.40 $183,936.54
95 $766.40 $378.97 $183,557.57
96 $764.82 $380.55 $183,177.02
Total de años: 8
  Usted invertirá: $13,744.45 en su casa en el año 8
$9,280.67 irá al INTERES
$4,463.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $763.24 $382.13 $182,794.89
98 $761.65 $383.73 $182,411.16
99 $760.05 $385.32 $182,025.84
100 $758.44 $386.93 $181,638.91
101 $756.83 $388.54 $181,250.37
102 $755.21 $390.16 $180,860.21
103 $753.58 $391.79 $180,468.42
104 $751.95 $393.42 $180,075.00
105 $750.31 $395.06 $179,679.94
106 $748.67 $396.70 $179,283.24
107 $747.01 $398.36 $178,884.88
108 $745.35 $400.02 $178,484.87
Total de años: 9
  Usted invertirá: $13,744.45 en su casa en el año 9
$9,052.29 irá al INTERES
$4,692.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $743.69 $401.68 $178,083.18
110 $742.01 $403.36 $177,679.82
111 $740.33 $405.04 $177,274.79
112 $738.64 $406.73 $176,868.06
113 $736.95 $408.42 $176,459.64
114 $735.25 $410.12 $176,049.52
115 $733.54 $411.83 $175,637.69
116 $731.82 $413.55 $175,224.14
117 $730.10 $415.27 $174,808.87
118 $728.37 $417.00 $174,391.87
119 $726.63 $418.74 $173,973.13
120 $724.89 $420.48 $173,552.65
Total de años: 10
  Usted invertirá: $13,744.45 en su casa en el año 10
$8,812.23 irá al INTERES
$4,932.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $723.14 $422.23 $173,130.41
122 $721.38 $423.99 $172,706.42
123 $719.61 $425.76 $172,280.66
124 $717.84 $427.53 $171,853.13
125 $716.05 $429.32 $171,423.81
126 $714.27 $431.10 $170,992.70
127 $712.47 $432.90 $170,559.80
128 $710.67 $434.70 $170,125.10
129 $708.85 $436.52 $169,688.58
130 $707.04 $438.33 $169,250.25
131 $705.21 $440.16 $168,810.09
132 $703.38 $442.00 $168,368.09
Total de años: 11
  Usted invertirá: $13,744.45 en su casa en el año 11
$8,559.89 irá al INTERES
$5,184.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $701.53 $443.84 $167,924.25
134 $699.68 $445.69 $167,478.57
135 $697.83 $447.54 $167,031.02
136 $695.96 $449.41 $166,581.62
137 $694.09 $451.28 $166,130.34
138 $692.21 $453.16 $165,677.17
139 $690.32 $455.05 $165,222.13
140 $688.43 $456.95 $164,765.18
141 $686.52 $458.85 $164,306.33
142 $684.61 $460.76 $163,845.57
143 $682.69 $462.68 $163,382.89
144 $680.76 $464.61 $162,918.28
Total de años: 12
  Usted invertirá: $13,744.45 en su casa en el año 12
$8,294.64 irá al INTERES
$5,449.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $678.83 $466.54 $162,451.74
146 $676.88 $468.49 $161,983.25
147 $674.93 $470.44 $161,512.81
148 $672.97 $472.40 $161,040.41
149 $671.00 $474.37 $160,566.04
150 $669.03 $476.35 $160,089.69
151 $667.04 $478.33 $159,611.36
152 $665.05 $480.32 $159,131.04
153 $663.05 $482.32 $158,648.71
154 $661.04 $484.33 $158,164.38
155 $659.02 $486.35 $157,678.03
156 $656.99 $488.38 $157,189.65
Total de años: 13
  Usted invertirá: $13,744.45 en su casa en el año 13
$8,015.82 irá al INTERES
$5,728.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $654.96 $490.41 $156,699.23
158 $652.91 $492.46 $156,206.78
159 $650.86 $494.51 $155,712.27
160 $648.80 $496.57 $155,215.70
161 $646.73 $498.64 $154,717.06
162 $644.65 $500.72 $154,216.34
163 $642.57 $502.80 $153,713.54
164 $640.47 $504.90 $153,208.64
165 $638.37 $507.00 $152,701.64
166 $636.26 $509.11 $152,192.53
167 $634.14 $511.24 $151,681.29
168 $632.01 $513.37 $151,167.93
Total de años: 14
  Usted invertirá: $13,744.45 en su casa en el año 14
$7,722.73 irá al INTERES
$6,021.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $629.87 $515.50 $150,652.42
170 $627.72 $517.65 $150,134.77
171 $625.56 $519.81 $149,614.96
172 $623.40 $521.97 $149,092.99
173 $621.22 $524.15 $148,568.84
174 $619.04 $526.33 $148,042.50
175 $616.84 $528.53 $147,513.98
176 $614.64 $530.73 $146,983.25
177 $612.43 $532.94 $146,450.31
178 $610.21 $535.16 $145,915.15
179 $607.98 $537.39 $145,377.76
180 $605.74 $539.63 $144,838.13
Total de años: 15
  Usted invertirá: $13,744.45 en su casa en el año 15
$7,414.65 irá al INTERES
$6,329.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $603.49 $541.88 $144,296.25
182 $601.23 $544.14 $143,752.11
183 $598.97 $546.40 $143,205.71
184 $596.69 $548.68 $142,657.03
185 $594.40 $550.97 $142,106.06
186 $592.11 $553.26 $141,552.80
187 $589.80 $555.57 $140,997.23
188 $587.49 $557.88 $140,439.35
189 $585.16 $560.21 $139,879.14
190 $582.83 $562.54 $139,316.60
191 $580.49 $564.88 $138,751.72
192 $578.13 $567.24 $138,184.48
Total de años: 16
  Usted invertirá: $13,744.45 en su casa en el año 16
$7,090.80 irá al INTERES
$6,653.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $575.77 $569.60 $137,614.88
194 $573.40 $571.98 $137,042.90
195 $571.01 $574.36 $136,468.54
196 $568.62 $576.75 $135,891.79
197 $566.22 $579.15 $135,312.64
198 $563.80 $581.57 $134,731.07
199 $561.38 $583.99 $134,147.08
200 $558.95 $586.42 $133,560.65
201 $556.50 $588.87 $132,971.78
202 $554.05 $591.32 $132,380.46
203 $551.59 $593.79 $131,786.68
204 $549.11 $596.26 $131,190.42
Total de años: 17
  Usted invertirá: $13,744.45 en su casa en el año 17
$6,750.39 irá al INTERES
$6,994.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $546.63 $598.74 $130,591.67
206 $544.13 $601.24 $129,990.43
207 $541.63 $603.74 $129,386.69
208 $539.11 $606.26 $128,780.43
209 $536.59 $608.79 $128,171.65
210 $534.05 $611.32 $127,560.32
211 $531.50 $613.87 $126,946.45
212 $528.94 $616.43 $126,330.03
213 $526.38 $619.00 $125,711.03
214 $523.80 $621.57 $125,089.46
215 $521.21 $624.16 $124,465.29
216 $518.61 $626.77 $123,838.53
Total de años: 18
  Usted invertirá: $13,744.45 en su casa en el año 18
$6,392.56 irá al INTERES
$7,351.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $515.99 $629.38 $123,209.15
218 $513.37 $632.00 $122,577.15
219 $510.74 $634.63 $121,942.52
220 $508.09 $637.28 $121,305.24
221 $505.44 $639.93 $120,665.31
222 $502.77 $642.60 $120,022.71
223 $500.09 $645.28 $119,377.44
224 $497.41 $647.96 $118,729.47
225 $494.71 $650.66 $118,078.81
226 $492.00 $653.38 $117,425.43
227 $489.27 $656.10 $116,769.33
228 $486.54 $658.83 $116,110.50
Total de años: 19
  Usted invertirá: $13,744.45 en su casa en el año 19
$6,016.42 irá al INTERES
$7,728.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $483.79 $661.58 $115,448.92
230 $481.04 $664.33 $114,784.59
231 $478.27 $667.10 $114,117.49
232 $475.49 $669.88 $113,447.61
233 $472.70 $672.67 $112,774.94
234 $469.90 $675.48 $112,099.46
235 $467.08 $678.29 $111,421.17
236 $464.25 $681.12 $110,740.05
237 $461.42 $683.95 $110,056.10
238 $458.57 $686.80 $109,369.30
239 $455.71 $689.67 $108,679.63
240 $452.83 $692.54 $107,987.09
Total de años: 20
  Usted invertirá: $13,744.45 en su casa en el año 20
$5,621.04 irá al INTERES
$8,123.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $449.95 $695.42 $107,291.67
242 $447.05 $698.32 $106,593.35
243 $444.14 $701.23 $105,892.11
244 $441.22 $704.15 $105,187.96
245 $438.28 $707.09 $104,480.87
246 $435.34 $710.03 $103,770.84
247 $432.38 $712.99 $103,057.85
248 $429.41 $715.96 $102,341.89
249 $426.42 $718.95 $101,622.94
250 $423.43 $721.94 $100,901.00
251 $420.42 $724.95 $100,176.05
252 $417.40 $727.97 $99,448.08
Total de años: 21
  Usted invertirá: $13,744.45 en su casa en el año 21
$5,205.43 irá al INTERES
$8,539.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $414.37 $731.00 $98,717.07
254 $411.32 $734.05 $97,983.02
255 $408.26 $737.11 $97,245.92
256 $405.19 $740.18 $96,505.74
257 $402.11 $743.26 $95,762.47
258 $399.01 $746.36 $95,016.11
259 $395.90 $749.47 $94,266.64
260 $392.78 $752.59 $93,514.05
261 $389.64 $755.73 $92,758.32
262 $386.49 $758.88 $91,999.44
263 $383.33 $762.04 $91,237.40
264 $380.16 $765.21 $90,472.19
Total de años: 22
  Usted invertirá: $13,744.45 en su casa en el año 22
$4,768.56 irá al INTERES
$8,975.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $376.97 $768.40 $89,703.79
266 $373.77 $771.60 $88,932.18
267 $370.55 $774.82 $88,157.36
268 $367.32 $778.05 $87,379.31
269 $364.08 $781.29 $86,598.02
270 $360.83 $784.55 $85,813.48
271 $357.56 $787.81 $85,025.66
272 $354.27 $791.10 $84,234.56
273 $350.98 $794.39 $83,440.17
274 $347.67 $797.70 $82,642.47
275 $344.34 $801.03 $81,841.44
276 $341.01 $804.36 $81,037.08
Total de años: 23
  Usted invertirá: $13,744.45 en su casa en el año 23
$4,309.34 irá al INTERES
$9,435.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $337.65 $807.72 $80,229.36
278 $334.29 $811.08 $79,418.28
279 $330.91 $814.46 $78,603.82
280 $327.52 $817.85 $77,785.96
281 $324.11 $821.26 $76,964.70
282 $320.69 $824.68 $76,140.02
283 $317.25 $828.12 $75,311.89
284 $313.80 $831.57 $74,480.32
285 $310.33 $835.04 $73,645.29
286 $306.86 $838.52 $72,806.77
287 $303.36 $842.01 $71,964.76
288 $299.85 $845.52 $71,119.25
Total de años: 24
  Usted invertirá: $13,744.45 en su casa en el año 24
$3,826.62 irá al INTERES
$9,917.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $296.33 $849.04 $70,270.21
290 $292.79 $852.58 $69,417.63
291 $289.24 $856.13 $68,561.50
292 $285.67 $859.70 $67,701.80
293 $282.09 $863.28 $66,838.52
294 $278.49 $866.88 $65,971.64
295 $274.88 $870.49 $65,101.15
296 $271.25 $874.12 $64,227.04
297 $267.61 $877.76 $63,349.28
298 $263.96 $881.42 $62,467.86
299 $260.28 $885.09 $61,582.78
300 $256.59 $888.78 $60,694.00
Total de años: 25
  Usted invertirá: $13,744.45 en su casa en el año 25
$3,319.20 irá al INTERES
$10,425.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $252.89 $892.48 $59,801.52
302 $249.17 $896.20 $58,905.32
303 $245.44 $899.93 $58,005.39
304 $241.69 $903.68 $57,101.71
305 $237.92 $907.45 $56,194.26
306 $234.14 $911.23 $55,283.04
307 $230.35 $915.02 $54,368.01
308 $226.53 $918.84 $53,449.17
309 $222.70 $922.67 $52,526.51
310 $218.86 $926.51 $51,600.00
311 $215.00 $930.37 $50,669.63
312 $211.12 $934.25 $49,735.38
Total de años: 26
  Usted invertirá: $13,744.45 en su casa en el año 26
$2,785.83 irá al INTERES
$10,958.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $207.23 $938.14 $48,797.24
314 $203.32 $942.05 $47,855.19
315 $199.40 $945.97 $46,909.22
316 $195.46 $949.92 $45,959.30
317 $191.50 $953.87 $45,005.43
318 $187.52 $957.85 $44,047.58
319 $183.53 $961.84 $43,085.74
320 $179.52 $965.85 $42,119.89
321 $175.50 $969.87 $41,150.02
322 $171.46 $973.91 $40,176.11
323 $167.40 $977.97 $39,198.14
324 $163.33 $982.05 $38,216.10
Total de años: 27
  Usted invertirá: $13,744.45 en su casa en el año 27
$2,225.16 irá al INTERES
$11,519.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $159.23 $986.14 $37,229.96
326 $155.12 $990.25 $36,239.71
327 $151.00 $994.37 $35,245.34
328 $146.86 $998.52 $34,246.83
329 $142.70 $1,002.68 $33,244.15
330 $138.52 $1,006.85 $32,237.30
331 $134.32 $1,011.05 $31,226.25
332 $130.11 $1,015.26 $30,210.99
333 $125.88 $1,019.49 $29,191.50
334 $121.63 $1,023.74 $28,167.76
335 $117.37 $1,028.01 $27,139.75
336 $113.08 $1,032.29 $26,107.46
Total de años: 28
  Usted invertirá: $13,744.45 en su casa en el año 28
$1,635.82 irá al INTERES
$12,108.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $108.78 $1,036.59 $25,070.87
338 $104.46 $1,040.91 $24,029.96
339 $100.12 $1,045.25 $22,984.72
340 $95.77 $1,049.60 $21,935.12
341 $91.40 $1,053.97 $20,881.14
342 $87.00 $1,058.37 $19,822.78
343 $82.59 $1,062.78 $18,760.00
344 $78.17 $1,067.20 $17,692.80
345 $73.72 $1,071.65 $16,621.15
346 $69.25 $1,076.12 $15,545.03
347 $64.77 $1,080.60 $14,464.43
348 $60.27 $1,085.10 $13,379.33
Total de años: 29
  Usted invertirá: $13,744.45 en su casa en el año 29
$1,016.31 irá al INTERES
$12,728.13 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $55.75 $1,089.62 $12,289.71
350 $51.21 $1,094.16 $11,195.54
351 $46.65 $1,098.72 $10,096.82
352 $42.07 $1,103.30 $8,993.52
353 $37.47 $1,107.90 $7,885.62
354 $32.86 $1,112.51 $6,773.11
355 $28.22 $1,117.15 $5,655.96
356 $23.57 $1,121.80 $4,534.15
357 $18.89 $1,126.48 $3,407.68
358 $14.20 $1,131.17 $2,276.50
359 $9.49 $1,135.89 $1,140.62
360 $4.75 $1,140.62 $0.00
Total de años: 30
  Usted invertirá: $13,744.45 en su casa en el año 30
$365.12 irá al INTERES
$13,379.33 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat