Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $7,696.50
Precio a Financiar: $212,203.50
Pago Mensual: $1,139.15


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $884.18 $254.97 $211,948.53
2 $883.12 $256.04 $211,692.49
3 $882.05 $257.10 $211,435.39
4 $880.98 $258.17 $211,177.22
5 $879.91 $259.25 $210,917.97
6 $878.82 $260.33 $210,657.64
7 $877.74 $261.41 $210,396.22
8 $876.65 $262.50 $210,133.72
9 $875.56 $263.60 $209,870.12
10 $874.46 $264.70 $209,605.43
11 $873.36 $265.80 $209,339.63
12 $872.25 $266.91 $209,072.72
Total de años: 1
  Usted invertirá: $13,669.85 en su casa en el año 1
$10,539.07 irá al INTERES
$3,130.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $871.14 $268.02 $208,804.71
14 $870.02 $269.13 $208,535.57
15 $868.90 $270.26 $208,265.31
16 $867.77 $271.38 $207,993.93
17 $866.64 $272.51 $207,721.42
18 $865.51 $273.65 $207,447.77
19 $864.37 $274.79 $207,172.98
20 $863.22 $275.93 $206,897.05
21 $862.07 $277.08 $206,619.97
22 $860.92 $278.24 $206,341.73
23 $859.76 $279.40 $206,062.33
24 $858.59 $280.56 $205,781.77
Total de años: 2
  Usted invertirá: $13,669.85 en su casa en el año 2
$10,378.90 irá al INTERES
$3,290.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $857.42 $281.73 $205,500.04
26 $856.25 $282.90 $205,217.14
27 $855.07 $284.08 $204,933.05
28 $853.89 $285.27 $204,647.79
29 $852.70 $286.46 $204,361.33
30 $851.51 $287.65 $204,073.68
31 $850.31 $288.85 $203,784.83
32 $849.10 $290.05 $203,494.78
33 $847.89 $291.26 $203,203.52
34 $846.68 $292.47 $202,911.05
35 $845.46 $293.69 $202,617.36
36 $844.24 $294.92 $202,322.44
Total de años: 3
  Usted invertirá: $13,669.85 en su casa en el año 3
$10,210.53 irá al INTERES
$3,459.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $843.01 $296.14 $202,026.30
38 $841.78 $297.38 $201,728.92
39 $840.54 $298.62 $201,430.31
40 $839.29 $299.86 $201,130.44
41 $838.04 $301.11 $200,829.33
42 $836.79 $302.37 $200,526.97
43 $835.53 $303.63 $200,223.34
44 $834.26 $304.89 $199,918.45
45 $832.99 $306.16 $199,612.29
46 $831.72 $307.44 $199,304.86
47 $830.44 $308.72 $198,996.14
48 $829.15 $310.00 $198,686.13
Total de años: 4
  Usted invertirá: $13,669.85 en su casa en el año 4
$10,033.54 irá al INTERES
$3,636.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $827.86 $311.30 $198,374.84
50 $826.56 $312.59 $198,062.25
51 $825.26 $313.89 $197,748.35
52 $823.95 $315.20 $197,433.15
53 $822.64 $316.52 $197,116.63
54 $821.32 $317.83 $196,798.80
55 $819.99 $319.16 $196,479.64
56 $818.67 $320.49 $196,159.15
57 $817.33 $321.82 $195,837.32
58 $815.99 $323.17 $195,514.16
59 $814.64 $324.51 $195,189.65
60 $813.29 $325.86 $194,863.78
Total de años: 5
  Usted invertirá: $13,669.85 en su casa en el año 5
$9,847.50 irá al INTERES
$3,822.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $811.93 $327.22 $194,536.56
62 $810.57 $328.59 $194,207.98
63 $809.20 $329.95 $193,878.02
64 $807.83 $331.33 $193,546.69
65 $806.44 $332.71 $193,213.98
66 $805.06 $334.10 $192,879.89
67 $803.67 $335.49 $192,544.40
68 $802.27 $336.89 $192,207.51
69 $800.86 $338.29 $191,869.22
70 $799.46 $339.70 $191,529.52
71 $798.04 $341.11 $191,188.41
72 $796.62 $342.54 $190,845.87
Total de años: 6
  Usted invertirá: $13,669.85 en su casa en el año 6
$9,651.94 irá al INTERES
$4,017.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $795.19 $343.96 $190,501.91
74 $793.76 $345.40 $190,156.51
75 $792.32 $346.84 $189,809.68
76 $790.87 $348.28 $189,461.40
77 $789.42 $349.73 $189,111.67
78 $787.97 $351.19 $188,760.48
79 $786.50 $352.65 $188,407.83
80 $785.03 $354.12 $188,053.70
81 $783.56 $355.60 $187,698.11
82 $782.08 $357.08 $187,341.03
83 $780.59 $358.57 $186,982.46
84 $779.09 $360.06 $186,622.40
Total de años: 7
  Usted invertirá: $13,669.85 en su casa en el año 7
$9,446.38 irá al INTERES
$4,223.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $777.59 $361.56 $186,260.84
86 $776.09 $363.07 $185,897.77
87 $774.57 $364.58 $185,533.19
88 $773.05 $366.10 $185,167.09
89 $771.53 $367.62 $184,799.47
90 $770.00 $369.16 $184,430.31
91 $768.46 $370.69 $184,059.62
92 $766.92 $372.24 $183,687.38
93 $765.36 $373.79 $183,313.59
94 $763.81 $375.35 $182,938.24
95 $762.24 $376.91 $182,561.33
96 $760.67 $378.48 $182,182.85
Total de años: 8
  Usted invertirá: $13,669.85 en su casa en el año 8
$9,230.30 irá al INTERES
$4,439.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $759.10 $380.06 $181,802.79
98 $757.51 $381.64 $181,421.14
99 $755.92 $383.23 $181,037.91
100 $754.32 $384.83 $180,653.08
101 $752.72 $386.43 $180,266.65
102 $751.11 $388.04 $179,878.61
103 $749.49 $389.66 $179,488.95
104 $747.87 $391.28 $179,097.66
105 $746.24 $392.91 $178,704.75
106 $744.60 $394.55 $178,310.20
107 $742.96 $396.20 $177,914.00
108 $741.31 $397.85 $177,516.16
Total de años: 9
  Usted invertirá: $13,669.85 en su casa en el año 9
$9,003.16 irá al INTERES
$4,666.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $739.65 $399.50 $177,116.65
110 $737.99 $401.17 $176,715.48
111 $736.31 $402.84 $176,312.64
112 $734.64 $404.52 $175,908.13
113 $732.95 $406.20 $175,501.92
114 $731.26 $407.90 $175,094.03
115 $729.56 $409.60 $174,684.43
116 $727.85 $411.30 $174,273.13
117 $726.14 $413.02 $173,860.11
118 $724.42 $414.74 $173,445.37
119 $722.69 $416.47 $173,028.91
120 $720.95 $418.20 $172,610.71
Total de años: 10
  Usted invertirá: $13,669.85 en su casa en el año 10
$8,764.40 irá al INTERES
$4,905.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $719.21 $419.94 $172,190.76
122 $717.46 $421.69 $171,769.07
123 $715.70 $423.45 $171,345.62
124 $713.94 $425.21 $170,920.41
125 $712.17 $426.99 $170,493.42
126 $710.39 $428.77 $170,064.66
127 $708.60 $430.55 $169,634.11
128 $706.81 $432.35 $169,201.76
129 $705.01 $434.15 $168,767.61
130 $703.20 $435.96 $168,331.66
131 $701.38 $437.77 $167,893.88
132 $699.56 $439.60 $167,454.29
Total de años: 11
  Usted invertirá: $13,669.85 en su casa en el año 11
$8,513.43 irá al INTERES
$5,156.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $697.73 $441.43 $167,012.86
134 $695.89 $443.27 $166,569.59
135 $694.04 $445.11 $166,124.48
136 $692.19 $446.97 $165,677.51
137 $690.32 $448.83 $165,228.68
138 $688.45 $450.70 $164,777.98
139 $686.57 $452.58 $164,325.40
140 $684.69 $454.47 $163,870.93
141 $682.80 $456.36 $163,414.57
142 $680.89 $458.26 $162,956.31
143 $678.98 $460.17 $162,496.14
144 $677.07 $462.09 $162,034.06
Total de años: 12
  Usted invertirá: $13,669.85 en su casa en el año 12
$8,249.62 irá al INTERES
$5,420.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $675.14 $464.01 $161,570.04
146 $673.21 $465.95 $161,104.10
147 $671.27 $467.89 $160,636.21
148 $669.32 $469.84 $160,166.38
149 $667.36 $471.79 $159,694.58
150 $665.39 $473.76 $159,220.82
151 $663.42 $475.73 $158,745.09
152 $661.44 $477.72 $158,267.37
153 $659.45 $479.71 $157,787.66
154 $657.45 $481.71 $157,305.96
155 $655.44 $483.71 $156,822.24
156 $653.43 $485.73 $156,336.52
Total de años: 13
  Usted invertirá: $13,669.85 en su casa en el año 13
$7,972.31 irá al INTERES
$5,697.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $651.40 $487.75 $155,848.76
158 $649.37 $489.78 $155,358.98
159 $647.33 $491.83 $154,867.15
160 $645.28 $493.87 $154,373.28
161 $643.22 $495.93 $153,877.35
162 $641.16 $498.00 $153,379.35
163 $639.08 $500.07 $152,879.28
164 $637.00 $502.16 $152,377.12
165 $634.90 $504.25 $151,872.87
166 $632.80 $506.35 $151,366.52
167 $630.69 $508.46 $150,858.06
168 $628.58 $510.58 $150,347.48
Total de años: 14
  Usted invertirá: $13,669.85 en su casa en el año 14
$7,680.81 irá al INTERES
$5,989.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $626.45 $512.71 $149,834.77
170 $624.31 $514.84 $149,319.93
171 $622.17 $516.99 $148,802.94
172 $620.01 $519.14 $148,283.80
173 $617.85 $521.31 $147,762.49
174 $615.68 $523.48 $147,239.02
175 $613.50 $525.66 $146,713.36
176 $611.31 $527.85 $146,185.51
177 $609.11 $530.05 $145,655.46
178 $606.90 $532.26 $145,123.21
179 $604.68 $534.47 $144,588.73
180 $602.45 $536.70 $144,052.03
Total de años: 15
  Usted invertirá: $13,669.85 en su casa en el año 15
$7,374.40 irá al INTERES
$6,295.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $600.22 $538.94 $143,513.09
182 $597.97 $541.18 $142,971.91
183 $595.72 $543.44 $142,428.47
184 $593.45 $545.70 $141,882.77
185 $591.18 $547.98 $141,334.79
186 $588.89 $550.26 $140,784.53
187 $586.60 $552.55 $140,231.98
188 $584.30 $554.85 $139,677.13
189 $581.99 $557.17 $139,119.96
190 $579.67 $559.49 $138,560.47
191 $577.34 $561.82 $137,998.65
192 $574.99 $564.16 $137,434.49
Total de años: 16
  Usted invertirá: $13,669.85 en su casa en el año 16
$7,052.32 irá al INTERES
$6,617.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $572.64 $566.51 $136,867.98
194 $570.28 $568.87 $136,299.11
195 $567.91 $571.24 $135,727.87
196 $565.53 $573.62 $135,154.25
197 $563.14 $576.01 $134,578.24
198 $560.74 $578.41 $133,999.83
199 $558.33 $580.82 $133,419.01
200 $555.91 $583.24 $132,835.76
201 $553.48 $585.67 $132,250.09
202 $551.04 $588.11 $131,661.98
203 $548.59 $590.56 $131,071.42
204 $546.13 $593.02 $130,478.39
Total de años: 17
  Usted invertirá: $13,669.85 en su casa en el año 17
$6,713.75 irá al INTERES
$6,956.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $543.66 $595.49 $129,882.90
206 $541.18 $597.98 $129,284.92
207 $538.69 $600.47 $128,684.46
208 $536.19 $602.97 $128,081.49
209 $533.67 $605.48 $127,476.01
210 $531.15 $608.00 $126,868.00
211 $528.62 $610.54 $126,257.46
212 $526.07 $613.08 $125,644.38
213 $523.52 $615.64 $125,028.75
214 $520.95 $618.20 $124,410.55
215 $518.38 $620.78 $123,789.77
216 $515.79 $623.36 $123,166.41
Total de años: 18
  Usted invertirá: $13,669.85 en su casa en el año 18
$6,357.86 irá al INTERES
$7,311.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $513.19 $625.96 $122,540.44
218 $510.59 $628.57 $121,911.88
219 $507.97 $631.19 $121,280.69
220 $505.34 $633.82 $120,646.87
221 $502.70 $636.46 $120,010.41
222 $500.04 $639.11 $119,371.30
223 $497.38 $641.77 $118,729.53
224 $494.71 $644.45 $118,085.08
225 $492.02 $647.13 $117,437.94
226 $489.32 $649.83 $116,788.11
227 $486.62 $652.54 $116,135.58
228 $483.90 $655.26 $115,480.32
Total de años: 19
  Usted invertirá: $13,669.85 en su casa en el año 19
$5,983.77 irá al INTERES
$7,686.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $481.17 $657.99 $114,822.34
230 $478.43 $660.73 $114,161.61
231 $475.67 $663.48 $113,498.13
232 $472.91 $666.25 $112,831.88
233 $470.13 $669.02 $112,162.86
234 $467.35 $671.81 $111,491.05
235 $464.55 $674.61 $110,816.44
236 $461.74 $677.42 $110,139.02
237 $458.91 $680.24 $109,458.78
238 $456.08 $683.08 $108,775.71
239 $453.23 $685.92 $108,089.78
240 $450.37 $688.78 $107,401.00
Total de años: 20
  Usted invertirá: $13,669.85 en su casa en el año 20
$5,590.53 irá al INTERES
$8,079.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $447.50 $691.65 $106,709.35
242 $444.62 $694.53 $106,014.82
243 $441.73 $697.43 $105,317.40
244 $438.82 $700.33 $104,617.06
245 $435.90 $703.25 $103,913.81
246 $432.97 $706.18 $103,207.63
247 $430.03 $709.12 $102,498.51
248 $427.08 $712.08 $101,786.43
249 $424.11 $715.04 $101,071.39
250 $421.13 $718.02 $100,353.37
251 $418.14 $721.02 $99,632.35
252 $415.13 $724.02 $98,908.33
Total de años: 21
  Usted invertirá: $13,669.85 en su casa en el año 21
$5,177.18 irá al INTERES
$8,492.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $412.12 $727.04 $98,181.30
254 $409.09 $730.07 $97,451.23
255 $406.05 $733.11 $96,718.12
256 $402.99 $736.16 $95,981.96
257 $399.92 $739.23 $95,242.73
258 $396.84 $742.31 $94,500.42
259 $393.75 $745.40 $93,755.02
260 $390.65 $748.51 $93,006.51
261 $387.53 $751.63 $92,254.88
262 $384.40 $754.76 $91,500.12
263 $381.25 $757.90 $90,742.22
264 $378.09 $761.06 $89,981.16
Total de años: 22
  Usted invertirá: $13,669.85 en su casa en el año 22
$4,742.68 irá al INTERES
$8,927.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $374.92 $764.23 $89,216.93
266 $371.74 $767.42 $88,449.51
267 $368.54 $770.61 $87,678.89
268 $365.33 $773.83 $86,905.07
269 $362.10 $777.05 $86,128.02
270 $358.87 $780.29 $85,347.73
271 $355.62 $783.54 $84,564.19
272 $352.35 $786.80 $83,777.39
273 $349.07 $790.08 $82,987.31
274 $345.78 $793.37 $82,193.93
275 $342.47 $796.68 $81,397.25
276 $339.16 $800.00 $80,597.25
Total de años: 23
  Usted invertirá: $13,669.85 en su casa en el año 23
$4,285.95 irá al INTERES
$9,383.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $335.82 $803.33 $79,793.92
278 $332.47 $806.68 $78,987.24
279 $329.11 $810.04 $78,177.20
280 $325.74 $813.42 $77,363.79
281 $322.35 $816.81 $76,546.98
282 $318.95 $820.21 $75,726.77
283 $315.53 $823.63 $74,903.15
284 $312.10 $827.06 $74,076.09
285 $308.65 $830.50 $73,245.58
286 $305.19 $833.96 $72,411.62
287 $301.72 $837.44 $71,574.18
288 $298.23 $840.93 $70,733.25
Total de años: 24
  Usted invertirá: $13,669.85 en su casa en el año 24
$3,805.85 irá al INTERES
$9,864.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $294.72 $844.43 $69,888.82
290 $291.20 $847.95 $69,040.87
291 $287.67 $851.48 $68,189.39
292 $284.12 $855.03 $67,334.35
293 $280.56 $858.59 $66,475.76
294 $276.98 $862.17 $65,613.59
295 $273.39 $865.76 $64,747.82
296 $269.78 $869.37 $63,878.45
297 $266.16 $872.99 $63,005.46
298 $262.52 $876.63 $62,128.83
299 $258.87 $880.28 $61,248.54
300 $255.20 $883.95 $60,364.59
Total de años: 25
  Usted invertirá: $13,669.85 en su casa en el año 25
$3,301.19 irá al INTERES
$10,368.66 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $251.52 $887.64 $59,476.95
302 $247.82 $891.33 $58,585.62
303 $244.11 $895.05 $57,690.57
304 $240.38 $898.78 $56,791.80
305 $236.63 $902.52 $55,889.27
306 $232.87 $906.28 $54,982.99
307 $229.10 $910.06 $54,072.93
308 $225.30 $913.85 $53,159.08
309 $221.50 $917.66 $52,241.43
310 $217.67 $921.48 $51,319.94
311 $213.83 $925.32 $50,394.62
312 $209.98 $929.18 $49,465.45
Total de años: 26
  Usted invertirá: $13,669.85 en su casa en el año 26
$2,770.71 irá al INTERES
$10,899.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $206.11 $933.05 $48,532.40
314 $202.22 $936.94 $47,595.46
315 $198.31 $940.84 $46,654.62
316 $194.39 $944.76 $45,709.86
317 $190.46 $948.70 $44,761.17
318 $186.50 $952.65 $43,808.52
319 $182.54 $956.62 $42,851.90
320 $178.55 $960.60 $41,891.29
321 $174.55 $964.61 $40,926.69
322 $170.53 $968.63 $39,958.06
323 $166.49 $972.66 $38,985.40
324 $162.44 $976.72 $38,008.68
Total de años: 27
  Usted invertirá: $13,669.85 en su casa en el año 27
$2,213.09 irá al INTERES
$11,456.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $158.37 $980.78 $37,027.90
326 $154.28 $984.87 $36,043.03
327 $150.18 $988.98 $35,054.05
328 $146.06 $993.10 $34,060.95
329 $141.92 $997.23 $33,063.72
330 $137.77 $1,001.39 $32,062.33
331 $133.59 $1,005.56 $31,056.77
332 $129.40 $1,009.75 $30,047.02
333 $125.20 $1,013.96 $29,033.06
334 $120.97 $1,018.18 $28,014.88
335 $116.73 $1,022.43 $26,992.45
336 $112.47 $1,026.69 $25,965.77
Total de años: 28
  Usted invertirá: $13,669.85 en su casa en el año 28
$1,626.94 irá al INTERES
$12,042.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $108.19 $1,030.96 $24,934.80
338 $103.90 $1,035.26 $23,899.54
339 $99.58 $1,039.57 $22,859.97
340 $95.25 $1,043.90 $21,816.07
341 $90.90 $1,048.25 $20,767.81
342 $86.53 $1,052.62 $19,715.19
343 $82.15 $1,057.01 $18,658.18
344 $77.74 $1,061.41 $17,596.77
345 $73.32 $1,065.83 $16,530.94
346 $68.88 $1,070.28 $15,460.66
347 $64.42 $1,074.73 $14,385.93
348 $59.94 $1,079.21 $13,306.71
Total de años: 29
  Usted invertirá: $13,669.85 en su casa en el año 29
$1,010.80 irá al INTERES
$12,659.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $55.44 $1,083.71 $12,223.00
350 $50.93 $1,088.23 $11,134.78
351 $46.39 $1,092.76 $10,042.02
352 $41.84 $1,097.31 $8,944.71
353 $37.27 $1,101.88 $7,842.82
354 $32.68 $1,106.48 $6,736.35
355 $28.07 $1,111.09 $5,625.26
356 $23.44 $1,115.72 $4,509.55
357 $18.79 $1,120.36 $3,389.18
358 $14.12 $1,125.03 $2,264.15
359 $9.43 $1,129.72 $1,134.43
360 $4.73 $1,134.43 $0.00
Total de años: 30
  Usted invertirá: $13,669.85 en su casa en el año 30
$363.14 irá al INTERES
$13,306.71 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat