Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $7,630.00
Precio a Financiar: $210,370.00
Pago Mensual: $1,129.31


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $876.54 $252.77 $210,117.23
2 $875.49 $253.82 $209,863.41
3 $874.43 $254.88 $209,608.53
4 $873.37 $255.94 $209,352.58
5 $872.30 $257.01 $209,095.57
6 $871.23 $258.08 $208,837.49
7 $870.16 $259.16 $208,578.34
8 $869.08 $260.24 $208,318.10
9 $867.99 $261.32 $208,056.78
10 $866.90 $262.41 $207,794.38
11 $865.81 $263.50 $207,530.87
12 $864.71 $264.60 $207,266.27
Total de años: 1
  Usted invertirá: $13,551.74 en su casa en el año 1
$10,448.01 irá al INTERES
$3,103.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $863.61 $265.70 $207,000.57
14 $862.50 $266.81 $206,733.76
15 $861.39 $267.92 $206,465.84
16 $860.27 $269.04 $206,196.80
17 $859.15 $270.16 $205,926.65
18 $858.03 $271.28 $205,655.36
19 $856.90 $272.41 $205,382.95
20 $855.76 $273.55 $205,109.40
21 $854.62 $274.69 $204,834.71
22 $853.48 $275.83 $204,558.88
23 $852.33 $276.98 $204,281.89
24 $851.17 $278.14 $204,003.76
Total de años: 2
  Usted invertirá: $13,551.74 en su casa en el año 2
$10,289.22 irá al INTERES
$3,262.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $850.02 $279.30 $203,724.46
26 $848.85 $280.46 $203,444.00
27 $847.68 $281.63 $203,162.37
28 $846.51 $282.80 $202,879.57
29 $845.33 $283.98 $202,595.59
30 $844.15 $285.16 $202,310.43
31 $842.96 $286.35 $202,024.07
32 $841.77 $287.54 $201,736.53
33 $840.57 $288.74 $201,447.79
34 $839.37 $289.95 $201,157.84
35 $838.16 $291.15 $200,866.69
36 $836.94 $292.37 $200,574.32
Total de años: 3
  Usted invertirá: $13,551.74 en su casa en el año 3
$10,122.30 irá al INTERES
$3,429.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $835.73 $293.59 $200,280.73
38 $834.50 $294.81 $199,985.93
39 $833.27 $296.04 $199,689.89
40 $832.04 $297.27 $199,392.62
41 $830.80 $298.51 $199,094.11
42 $829.56 $299.75 $198,794.36
43 $828.31 $301.00 $198,493.36
44 $827.06 $302.26 $198,191.10
45 $825.80 $303.52 $197,887.58
46 $824.53 $304.78 $197,582.80
47 $823.26 $306.05 $197,276.75
48 $821.99 $307.33 $196,969.43
Total de años: 4
  Usted invertirá: $13,551.74 en su casa en el año 4
$9,946.85 irá al INTERES
$3,604.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $820.71 $308.61 $196,660.82
50 $819.42 $309.89 $196,350.93
51 $818.13 $311.18 $196,039.75
52 $816.83 $312.48 $195,727.27
53 $815.53 $313.78 $195,413.49
54 $814.22 $315.09 $195,098.40
55 $812.91 $316.40 $194,782.00
56 $811.59 $317.72 $194,464.28
57 $810.27 $319.04 $194,145.23
58 $808.94 $320.37 $193,824.86
59 $807.60 $321.71 $193,503.15
60 $806.26 $323.05 $193,180.10
Total de años: 5
  Usted invertirá: $13,551.74 en su casa en el año 5
$9,762.42 irá al INTERES
$3,789.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $804.92 $324.39 $192,855.71
62 $803.57 $325.75 $192,529.96
63 $802.21 $327.10 $192,202.86
64 $800.85 $328.47 $191,874.39
65 $799.48 $329.84 $191,544.56
66 $798.10 $331.21 $191,213.35
67 $796.72 $332.59 $190,880.76
68 $795.34 $333.98 $190,546.78
69 $793.94 $335.37 $190,211.42
70 $792.55 $336.76 $189,874.65
71 $791.14 $338.17 $189,536.49
72 $789.74 $339.58 $189,196.91
Total de años: 6
  Usted invertirá: $13,551.74 en su casa en el año 6
$9,568.55 irá al INTERES
$3,983.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $788.32 $340.99 $188,855.92
74 $786.90 $342.41 $188,513.51
75 $785.47 $343.84 $188,169.67
76 $784.04 $345.27 $187,824.40
77 $782.60 $346.71 $187,477.69
78 $781.16 $348.15 $187,129.53
79 $779.71 $349.61 $186,779.93
80 $778.25 $351.06 $186,428.86
81 $776.79 $352.52 $186,076.34
82 $775.32 $353.99 $185,722.35
83 $773.84 $355.47 $185,366.88
84 $772.36 $356.95 $185,009.93
Total de años: 7
  Usted invertirá: $13,551.74 en su casa en el año 7
$9,364.76 irá al INTERES
$4,186.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $770.87 $358.44 $184,651.49
86 $769.38 $359.93 $184,291.56
87 $767.88 $361.43 $183,930.13
88 $766.38 $362.94 $183,567.19
89 $764.86 $364.45 $183,202.75
90 $763.34 $365.97 $182,836.78
91 $761.82 $367.49 $182,469.29
92 $760.29 $369.02 $182,100.26
93 $758.75 $370.56 $181,729.70
94 $757.21 $372.10 $181,357.60
95 $755.66 $373.65 $180,983.94
96 $754.10 $375.21 $180,608.73
Total de años: 8
  Usted invertirá: $13,551.74 en su casa en el año 8
$9,150.54 irá al INTERES
$4,401.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $752.54 $376.78 $180,231.96
98 $750.97 $378.35 $179,853.61
99 $749.39 $379.92 $179,473.69
100 $747.81 $381.50 $179,092.19
101 $746.22 $383.09 $178,709.09
102 $744.62 $384.69 $178,324.40
103 $743.02 $386.29 $177,938.11
104 $741.41 $387.90 $177,550.21
105 $739.79 $389.52 $177,160.69
106 $738.17 $391.14 $176,769.54
107 $736.54 $392.77 $176,376.77
108 $734.90 $394.41 $175,982.36
Total de años: 9
  Usted invertirá: $13,551.74 en su casa en el año 9
$8,925.37 irá al INTERES
$4,626.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $733.26 $396.05 $175,586.31
110 $731.61 $397.70 $175,188.61
111 $729.95 $399.36 $174,789.25
112 $728.29 $401.02 $174,388.23
113 $726.62 $402.69 $173,985.53
114 $724.94 $404.37 $173,581.16
115 $723.25 $406.06 $173,175.11
116 $721.56 $407.75 $172,767.36
117 $719.86 $409.45 $172,357.91
118 $718.16 $411.15 $171,946.76
119 $716.44 $412.87 $171,533.89
120 $714.72 $414.59 $171,119.30
Total de años: 10
  Usted invertirá: $13,551.74 en su casa en el año 10
$8,688.68 irá al INTERES
$4,863.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $713.00 $416.31 $170,702.99
122 $711.26 $418.05 $170,284.94
123 $709.52 $419.79 $169,865.15
124 $707.77 $421.54 $169,443.61
125 $706.02 $423.30 $169,020.31
126 $704.25 $425.06 $168,595.25
127 $702.48 $426.83 $168,168.42
128 $700.70 $428.61 $167,739.81
129 $698.92 $430.40 $167,309.41
130 $697.12 $432.19 $166,877.22
131 $695.32 $433.99 $166,443.23
132 $693.51 $435.80 $166,007.43
Total de años: 11
  Usted invertirá: $13,551.74 en su casa en el año 11
$8,439.87 irá al INTERES
$5,111.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $691.70 $437.61 $165,569.82
134 $689.87 $439.44 $165,130.38
135 $688.04 $441.27 $164,689.11
136 $686.20 $443.11 $164,246.01
137 $684.36 $444.95 $163,801.05
138 $682.50 $446.81 $163,354.25
139 $680.64 $448.67 $162,905.58
140 $678.77 $450.54 $162,455.04
141 $676.90 $452.42 $162,002.62
142 $675.01 $454.30 $161,548.32
143 $673.12 $456.19 $161,092.13
144 $671.22 $458.09 $160,634.04
Total de años: 12
  Usted invertirá: $13,551.74 en su casa en el año 12
$8,178.34 irá al INTERES
$5,373.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $669.31 $460.00 $160,174.03
146 $667.39 $461.92 $159,712.11
147 $665.47 $463.84 $159,248.27
148 $663.53 $465.78 $158,782.49
149 $661.59 $467.72 $158,314.77
150 $659.64 $469.67 $157,845.11
151 $657.69 $471.62 $157,373.48
152 $655.72 $473.59 $156,899.89
153 $653.75 $475.56 $156,424.33
154 $651.77 $477.54 $155,946.79
155 $649.78 $479.53 $155,467.25
156 $647.78 $481.53 $154,985.72
Total de años: 13
  Usted invertirá: $13,551.74 en su casa en el año 13
$7,903.43 irá al INTERES
$5,648.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $645.77 $483.54 $154,502.19
158 $643.76 $485.55 $154,016.63
159 $641.74 $487.58 $153,529.06
160 $639.70 $489.61 $153,039.45
161 $637.66 $491.65 $152,547.80
162 $635.62 $493.70 $152,054.11
163 $633.56 $495.75 $151,558.35
164 $631.49 $497.82 $151,060.54
165 $629.42 $499.89 $150,560.64
166 $627.34 $501.98 $150,058.67
167 $625.24 $504.07 $149,554.60
168 $623.14 $506.17 $149,048.43
Total de años: 14
  Usted invertirá: $13,551.74 en su casa en el año 14
$7,614.45 irá al INTERES
$5,937.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $621.04 $508.28 $148,540.16
170 $618.92 $510.39 $148,029.76
171 $616.79 $512.52 $147,517.24
172 $614.66 $514.66 $147,002.58
173 $612.51 $516.80 $146,485.78
174 $610.36 $518.95 $145,966.83
175 $608.20 $521.12 $145,445.71
176 $606.02 $523.29 $144,922.42
177 $603.84 $525.47 $144,396.96
178 $601.65 $527.66 $143,869.30
179 $599.46 $529.86 $143,339.44
180 $597.25 $532.06 $142,807.38
Total de años: 15
  Usted invertirá: $13,551.74 en su casa en el año 15
$7,310.69 irá al INTERES
$6,241.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $595.03 $534.28 $142,273.10
182 $592.80 $536.51 $141,736.59
183 $590.57 $538.74 $141,197.85
184 $588.32 $540.99 $140,656.86
185 $586.07 $543.24 $140,113.62
186 $583.81 $545.50 $139,568.11
187 $581.53 $547.78 $139,020.34
188 $579.25 $550.06 $138,470.28
189 $576.96 $552.35 $137,917.92
190 $574.66 $554.65 $137,363.27
191 $572.35 $556.96 $136,806.31
192 $570.03 $559.29 $136,247.02
Total de años: 16
  Usted invertirá: $13,551.74 en su casa en el año 16
$6,991.38 irá al INTERES
$6,560.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $567.70 $561.62 $135,685.40
194 $565.36 $563.96 $135,121.45
195 $563.01 $566.31 $134,555.14
196 $560.65 $568.67 $133,986.48
197 $558.28 $571.03 $133,415.44
198 $555.90 $573.41 $132,842.03
199 $553.51 $575.80 $132,266.23
200 $551.11 $578.20 $131,688.02
201 $548.70 $580.61 $131,107.41
202 $546.28 $583.03 $130,524.38
203 $543.85 $585.46 $129,938.92
204 $541.41 $587.90 $129,351.02
Total de años: 17
  Usted invertirá: $13,551.74 en su casa en el año 17
$6,655.74 irá al INTERES
$6,896.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $538.96 $590.35 $128,760.67
206 $536.50 $592.81 $128,167.86
207 $534.03 $595.28 $127,572.59
208 $531.55 $597.76 $126,974.83
209 $529.06 $600.25 $126,374.58
210 $526.56 $602.75 $125,771.83
211 $524.05 $605.26 $125,166.56
212 $521.53 $607.78 $124,558.78
213 $518.99 $610.32 $123,948.46
214 $516.45 $612.86 $123,335.60
215 $513.90 $615.41 $122,720.19
216 $511.33 $617.98 $122,102.21
Total de años: 18
  Usted invertirá: $13,551.74 en su casa en el año 18
$6,302.93 irá al INTERES
$7,248.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $508.76 $620.55 $121,481.66
218 $506.17 $623.14 $120,858.52
219 $503.58 $625.73 $120,232.79
220 $500.97 $628.34 $119,604.44
221 $498.35 $630.96 $118,973.48
222 $495.72 $633.59 $118,339.90
223 $493.08 $636.23 $117,703.67
224 $490.43 $638.88 $117,064.79
225 $487.77 $641.54 $116,423.25
226 $485.10 $644.21 $115,779.03
227 $482.41 $646.90 $115,132.13
228 $479.72 $649.59 $114,482.54
Total de años: 19
  Usted invertirá: $13,551.74 en su casa en el año 19
$5,932.07 irá al INTERES
$7,619.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $477.01 $652.30 $113,830.24
230 $474.29 $655.02 $113,175.22
231 $471.56 $657.75 $112,517.47
232 $468.82 $660.49 $111,856.98
233 $466.07 $663.24 $111,193.74
234 $463.31 $666.00 $110,527.74
235 $460.53 $668.78 $109,858.96
236 $457.75 $671.57 $109,187.39
237 $454.95 $674.36 $108,513.03
238 $452.14 $677.17 $107,835.85
239 $449.32 $680.00 $107,155.86
240 $446.48 $682.83 $106,473.03
Total de años: 20
  Usted invertirá: $13,551.74 en su casa en el año 20
$5,542.23 irá al INTERES
$8,009.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $443.64 $685.67 $105,787.35
242 $440.78 $688.53 $105,098.82
243 $437.91 $691.40 $104,407.42
244 $435.03 $694.28 $103,713.14
245 $432.14 $697.17 $103,015.97
246 $429.23 $700.08 $102,315.89
247 $426.32 $703.00 $101,612.89
248 $423.39 $705.92 $100,906.97
249 $420.45 $708.87 $100,198.10
250 $417.49 $711.82 $99,486.28
251 $414.53 $714.79 $98,771.50
252 $411.55 $717.76 $98,053.73
Total de años: 21
  Usted invertirá: $13,551.74 en su casa en el año 21
$5,132.45 irá al INTERES
$8,419.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $408.56 $720.75 $97,332.98
254 $405.55 $723.76 $96,609.22
255 $402.54 $726.77 $95,882.45
256 $399.51 $729.80 $95,152.65
257 $396.47 $732.84 $94,419.81
258 $393.42 $735.90 $93,683.91
259 $390.35 $738.96 $92,944.95
260 $387.27 $742.04 $92,202.91
261 $384.18 $745.13 $91,457.77
262 $381.07 $748.24 $90,709.54
263 $377.96 $751.36 $89,958.18
264 $374.83 $754.49 $89,203.70
Total de años: 22
  Usted invertirá: $13,551.74 en su casa en el año 22
$4,701.70 irá al INTERES
$8,850.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $371.68 $757.63 $88,446.07
266 $368.53 $760.79 $87,685.28
267 $365.36 $763.96 $86,921.32
268 $362.17 $767.14 $86,154.18
269 $358.98 $770.34 $85,383.85
270 $355.77 $773.55 $84,610.30
271 $352.54 $776.77 $83,833.53
272 $349.31 $780.01 $83,053.53
273 $346.06 $783.26 $82,270.27
274 $342.79 $786.52 $81,483.75
275 $339.52 $789.80 $80,693.96
276 $336.22 $793.09 $79,900.87
Total de años: 23
  Usted invertirá: $13,551.74 en su casa en el año 23
$4,248.92 irá al INTERES
$9,302.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $332.92 $796.39 $79,104.48
278 $329.60 $799.71 $78,304.77
279 $326.27 $803.04 $77,501.73
280 $322.92 $806.39 $76,695.34
281 $319.56 $809.75 $75,885.59
282 $316.19 $813.12 $75,072.47
283 $312.80 $816.51 $74,255.96
284 $309.40 $819.91 $73,436.05
285 $305.98 $823.33 $72,612.72
286 $302.55 $826.76 $71,785.96
287 $299.11 $830.20 $70,955.76
288 $295.65 $833.66 $70,122.10
Total de años: 24
  Usted invertirá: $13,551.74 en su casa en el año 24
$3,772.97 irá al INTERES
$9,778.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $292.18 $837.14 $69,284.96
290 $288.69 $840.62 $68,444.34
291 $285.18 $844.13 $67,600.21
292 $281.67 $847.64 $66,752.57
293 $278.14 $851.18 $65,901.39
294 $274.59 $854.72 $65,046.67
295 $271.03 $858.28 $64,188.38
296 $267.45 $861.86 $63,326.52
297 $263.86 $865.45 $62,461.07
298 $260.25 $869.06 $61,592.01
299 $256.63 $872.68 $60,719.34
300 $253.00 $876.31 $59,843.02
Total de años: 25
  Usted invertirá: $13,551.74 en su casa en el año 25
$3,272.66 irá al INTERES
$10,279.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $249.35 $879.97 $58,963.06
302 $245.68 $883.63 $58,079.42
303 $242.00 $887.31 $57,192.11
304 $238.30 $891.01 $56,301.10
305 $234.59 $894.72 $55,406.37
306 $230.86 $898.45 $54,507.92
307 $227.12 $902.20 $53,605.73
308 $223.36 $905.95 $52,699.77
309 $219.58 $909.73 $51,790.04
310 $215.79 $913.52 $50,876.52
311 $211.99 $917.33 $49,959.20
312 $208.16 $921.15 $49,038.05
Total de años: 26
  Usted invertirá: $13,551.74 en su casa en el año 26
$2,746.77 irá al INTERES
$10,804.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $204.33 $924.99 $48,113.06
314 $200.47 $928.84 $47,184.22
315 $196.60 $932.71 $46,251.51
316 $192.71 $936.60 $45,314.92
317 $188.81 $940.50 $44,374.42
318 $184.89 $944.42 $43,430.00
319 $180.96 $948.35 $42,481.64
320 $177.01 $952.30 $41,529.34
321 $173.04 $956.27 $40,573.07
322 $169.05 $960.26 $39,612.81
323 $165.05 $964.26 $38,648.55
324 $161.04 $968.28 $37,680.28
Total de años: 27
  Usted invertirá: $13,551.74 en su casa en el año 27
$2,193.96 irá al INTERES
$11,357.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $157.00 $972.31 $36,707.96
326 $152.95 $976.36 $35,731.60
327 $148.88 $980.43 $34,751.17
328 $144.80 $984.52 $33,766.66
329 $140.69 $988.62 $32,778.04
330 $136.58 $992.74 $31,785.30
331 $132.44 $996.87 $30,788.43
332 $128.29 $1,001.03 $29,787.40
333 $124.11 $1,005.20 $28,782.21
334 $119.93 $1,009.39 $27,772.82
335 $115.72 $1,013.59 $26,759.23
336 $111.50 $1,017.81 $25,741.41
Total de años: 28
  Usted invertirá: $13,551.74 en su casa en el año 28
$1,612.88 irá al INTERES
$11,938.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $107.26 $1,022.06 $24,719.36
338 $103.00 $1,026.31 $23,693.04
339 $98.72 $1,030.59 $22,662.45
340 $94.43 $1,034.88 $21,627.57
341 $90.11 $1,039.20 $20,588.37
342 $85.78 $1,043.53 $19,544.85
343 $81.44 $1,047.87 $18,496.97
344 $77.07 $1,052.24 $17,444.73
345 $72.69 $1,056.63 $16,388.10
346 $68.28 $1,061.03 $15,327.08
347 $63.86 $1,065.45 $14,261.63
348 $59.42 $1,069.89 $13,191.74
Total de años: 29
  Usted invertirá: $13,551.74 en su casa en el año 29
$1,002.06 irá al INTERES
$12,549.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $54.97 $1,074.35 $12,117.39
350 $50.49 $1,078.82 $11,038.57
351 $45.99 $1,083.32 $9,955.25
352 $41.48 $1,087.83 $8,867.42
353 $36.95 $1,092.36 $7,775.06
354 $32.40 $1,096.92 $6,678.14
355 $27.83 $1,101.49 $5,576.66
356 $23.24 $1,106.08 $4,470.58
357 $18.63 $1,110.68 $3,359.90
358 $14.00 $1,115.31 $2,244.58
359 $9.35 $1,119.96 $1,124.63
360 $4.69 $1,124.63 $0.00
Total de años: 30
  Usted invertirá: $13,551.74 en su casa en el año 30
$360.00 irá al INTERES
$13,191.74 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat