Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $7,525.00
Precio a Financiar: $207,475.00
Pago Mensual: $1,113.77


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $864.48 $249.29 $207,225.71
2 $863.44 $250.33 $206,975.38
3 $862.40 $251.37 $206,724.01
4 $861.35 $252.42 $206,471.58
5 $860.30 $253.47 $206,218.11
6 $859.24 $254.53 $205,963.58
7 $858.18 $255.59 $205,707.99
8 $857.12 $256.65 $205,451.34
9 $856.05 $257.72 $205,193.62
10 $854.97 $258.80 $204,934.82
11 $853.90 $259.88 $204,674.94
12 $852.81 $260.96 $204,413.99
Total de años: 1
  Usted invertirá: $13,365.25 en su casa en el año 1
$10,304.23 irá al INTERES
$3,061.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $851.72 $262.05 $204,151.94
14 $850.63 $263.14 $203,888.80
15 $849.54 $264.23 $203,624.57
16 $848.44 $265.33 $203,359.23
17 $847.33 $266.44 $203,092.79
18 $846.22 $267.55 $202,825.24
19 $845.11 $268.67 $202,556.58
20 $843.99 $269.78 $202,286.79
21 $842.86 $270.91 $202,015.88
22 $841.73 $272.04 $201,743.85
23 $840.60 $273.17 $201,470.67
24 $839.46 $274.31 $201,196.36
Total de años: 2
  Usted invertirá: $13,365.25 en su casa en el año 2
$10,147.63 irá al INTERES
$3,217.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $838.32 $275.45 $200,920.91
26 $837.17 $276.60 $200,644.31
27 $836.02 $277.75 $200,366.56
28 $834.86 $278.91 $200,087.65
29 $833.70 $280.07 $199,807.58
30 $832.53 $281.24 $199,526.34
31 $831.36 $282.41 $199,243.93
32 $830.18 $283.59 $198,960.34
33 $829.00 $284.77 $198,675.57
34 $827.81 $285.96 $198,389.61
35 $826.62 $287.15 $198,102.47
36 $825.43 $288.34 $197,814.12
Total de años: 3
  Usted invertirá: $13,365.25 en su casa en el año 3
$9,983.01 irá al INTERES
$3,382.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $824.23 $289.55 $197,524.58
38 $823.02 $290.75 $197,233.83
39 $821.81 $291.96 $196,941.86
40 $820.59 $293.18 $196,648.68
41 $819.37 $294.40 $196,354.28
42 $818.14 $295.63 $196,058.65
43 $816.91 $296.86 $195,761.80
44 $815.67 $298.10 $195,463.70
45 $814.43 $299.34 $195,164.36
46 $813.18 $300.59 $194,863.77
47 $811.93 $301.84 $194,561.94
48 $810.67 $303.10 $194,258.84
Total de años: 4
  Usted invertirá: $13,365.25 en su casa en el año 4
$9,809.96 irá al INTERES
$3,555.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $809.41 $304.36 $193,954.48
50 $808.14 $305.63 $193,648.85
51 $806.87 $306.90 $193,341.95
52 $805.59 $308.18 $193,033.77
53 $804.31 $309.46 $192,724.31
54 $803.02 $310.75 $192,413.56
55 $801.72 $312.05 $192,101.51
56 $800.42 $313.35 $191,788.16
57 $799.12 $314.65 $191,473.51
58 $797.81 $315.96 $191,157.55
59 $796.49 $317.28 $190,840.26
60 $795.17 $318.60 $190,521.66
Total de años: 5
  Usted invertirá: $13,365.25 en su casa en el año 5
$9,628.07 irá al INTERES
$3,737.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $793.84 $319.93 $190,201.73
62 $792.51 $321.26 $189,880.47
63 $791.17 $322.60 $189,557.87
64 $789.82 $323.95 $189,233.92
65 $788.47 $325.30 $188,908.62
66 $787.12 $326.65 $188,581.97
67 $785.76 $328.01 $188,253.96
68 $784.39 $329.38 $187,924.58
69 $783.02 $330.75 $187,593.83
70 $781.64 $332.13 $187,261.70
71 $780.26 $333.51 $186,928.19
72 $778.87 $334.90 $186,593.28
Total de años: 6
  Usted invertirá: $13,365.25 en su casa en el año 6
$9,436.87 irá al INTERES
$3,928.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $777.47 $336.30 $186,256.98
74 $776.07 $337.70 $185,919.28
75 $774.66 $339.11 $185,580.18
76 $773.25 $340.52 $185,239.66
77 $771.83 $341.94 $184,897.72
78 $770.41 $343.36 $184,554.35
79 $768.98 $344.79 $184,209.56
80 $767.54 $346.23 $183,863.33
81 $766.10 $347.67 $183,515.66
82 $764.65 $349.12 $183,166.53
83 $763.19 $350.58 $182,815.96
84 $761.73 $352.04 $182,463.92
Total de años: 7
  Usted invertirá: $13,365.25 en su casa en el año 7
$9,235.89 irá al INTERES
$4,129.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $760.27 $353.50 $182,110.42
86 $758.79 $354.98 $181,755.44
87 $757.31 $356.46 $181,398.98
88 $755.83 $357.94 $181,041.04
89 $754.34 $359.43 $180,681.61
90 $752.84 $360.93 $180,320.68
91 $751.34 $362.43 $179,958.24
92 $749.83 $363.94 $179,594.30
93 $748.31 $365.46 $179,228.84
94 $746.79 $366.98 $178,861.85
95 $745.26 $368.51 $178,493.34
96 $743.72 $370.05 $178,123.29
Total de años: 8
  Usted invertirá: $13,365.25 en su casa en el año 8
$9,024.62 irá al INTERES
$4,340.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $742.18 $371.59 $177,751.70
98 $740.63 $373.14 $177,378.56
99 $739.08 $374.69 $177,003.87
100 $737.52 $376.25 $176,627.61
101 $735.95 $377.82 $176,249.79
102 $734.37 $379.40 $175,870.40
103 $732.79 $380.98 $175,489.42
104 $731.21 $382.56 $175,106.85
105 $729.61 $384.16 $174,722.70
106 $728.01 $385.76 $174,336.94
107 $726.40 $387.37 $173,949.57
108 $724.79 $388.98 $173,560.59
Total de años: 9
  Usted invertirá: $13,365.25 en su casa en el año 9
$8,802.54 irá al INTERES
$4,562.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $723.17 $390.60 $173,169.99
110 $721.54 $392.23 $172,777.76
111 $719.91 $393.86 $172,383.89
112 $718.27 $395.50 $171,988.39
113 $716.62 $397.15 $171,591.24
114 $714.96 $398.81 $171,192.43
115 $713.30 $400.47 $170,791.96
116 $711.63 $402.14 $170,389.82
117 $709.96 $403.81 $169,986.01
118 $708.28 $405.50 $169,580.52
119 $706.59 $407.19 $169,173.33
120 $704.89 $408.88 $168,764.45
Total de años: 10
  Usted invertirá: $13,365.25 en su casa en el año 10
$8,569.11 irá al INTERES
$4,796.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $703.19 $410.59 $168,353.86
122 $701.47 $412.30 $167,941.57
123 $699.76 $414.01 $167,527.55
124 $698.03 $415.74 $167,111.81
125 $696.30 $417.47 $166,694.34
126 $694.56 $419.21 $166,275.13
127 $692.81 $420.96 $165,854.17
128 $691.06 $422.71 $165,431.46
129 $689.30 $424.47 $165,006.99
130 $687.53 $426.24 $164,580.75
131 $685.75 $428.02 $164,152.73
132 $683.97 $429.80 $163,722.93
Total de años: 11
  Usted invertirá: $13,365.25 en su casa en el año 11
$8,323.73 irá al INTERES
$5,041.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $682.18 $431.59 $163,291.34
134 $680.38 $433.39 $162,857.95
135 $678.57 $435.20 $162,422.75
136 $676.76 $437.01 $161,985.74
137 $674.94 $438.83 $161,546.91
138 $673.11 $440.66 $161,106.25
139 $671.28 $442.49 $160,663.76
140 $669.43 $444.34 $160,219.42
141 $667.58 $446.19 $159,773.23
142 $665.72 $448.05 $159,325.18
143 $663.85 $449.92 $158,875.27
144 $661.98 $451.79 $158,423.48
Total de años: 12
  Usted invertirá: $13,365.25 en su casa en el año 12
$8,065.79 irá al INTERES
$5,299.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $660.10 $453.67 $157,969.80
146 $658.21 $455.56 $157,514.24
147 $656.31 $457.46 $157,056.78
148 $654.40 $459.37 $156,597.41
149 $652.49 $461.28 $156,136.13
150 $650.57 $463.20 $155,672.93
151 $648.64 $465.13 $155,207.79
152 $646.70 $467.07 $154,740.72
153 $644.75 $469.02 $154,271.70
154 $642.80 $470.97 $153,800.73
155 $640.84 $472.93 $153,327.80
156 $638.87 $474.90 $152,852.89
Total de años: 13
  Usted invertirá: $13,365.25 en su casa en el año 13
$7,794.66 irá al INTERES
$5,570.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $636.89 $476.88 $152,376.01
158 $634.90 $478.87 $151,897.14
159 $632.90 $480.87 $151,416.27
160 $630.90 $482.87 $150,933.40
161 $628.89 $484.88 $150,448.52
162 $626.87 $486.90 $149,961.62
163 $624.84 $488.93 $149,472.69
164 $622.80 $490.97 $148,981.72
165 $620.76 $493.01 $148,488.71
166 $618.70 $495.07 $147,993.64
167 $616.64 $497.13 $147,496.51
168 $614.57 $499.20 $146,997.31
Total de años: 14
  Usted invertirá: $13,365.25 en su casa en el año 14
$7,509.66 irá al INTERES
$5,855.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $612.49 $501.28 $146,496.03
170 $610.40 $503.37 $145,992.65
171 $608.30 $505.47 $145,487.19
172 $606.20 $507.57 $144,979.61
173 $604.08 $509.69 $144,469.92
174 $601.96 $511.81 $143,958.11
175 $599.83 $513.95 $143,444.17
176 $597.68 $516.09 $142,928.08
177 $595.53 $518.24 $142,409.84
178 $593.37 $520.40 $141,889.45
179 $591.21 $522.56 $141,366.88
180 $589.03 $524.74 $140,842.14
Total de años: 15
  Usted invertirá: $13,365.25 en su casa en el año 15
$7,210.08 irá al INTERES
$6,155.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $586.84 $526.93 $140,315.21
182 $584.65 $529.12 $139,786.09
183 $582.44 $531.33 $139,254.76
184 $580.23 $533.54 $138,721.22
185 $578.01 $535.77 $138,185.45
186 $575.77 $538.00 $137,647.45
187 $573.53 $540.24 $137,107.21
188 $571.28 $542.49 $136,564.72
189 $569.02 $544.75 $136,019.97
190 $566.75 $547.02 $135,472.95
191 $564.47 $549.30 $134,923.65
192 $562.18 $551.59 $134,372.06
Total de años: 16
  Usted invertirá: $13,365.25 en su casa en el año 16
$6,895.17 irá al INTERES
$6,470.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $559.88 $553.89 $133,818.17
194 $557.58 $556.19 $133,261.98
195 $555.26 $558.51 $132,703.47
196 $552.93 $560.84 $132,142.63
197 $550.59 $563.18 $131,579.45
198 $548.25 $565.52 $131,013.93
199 $545.89 $567.88 $130,446.05
200 $543.53 $570.25 $129,875.80
201 $541.15 $572.62 $129,303.18
202 $538.76 $575.01 $128,728.17
203 $536.37 $577.40 $128,150.77
204 $533.96 $579.81 $127,570.96
Total de años: 17
  Usted invertirá: $13,365.25 en su casa en el año 17
$6,564.15 irá al INTERES
$6,801.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $531.55 $582.22 $126,988.74
206 $529.12 $584.65 $126,404.09
207 $526.68 $587.09 $125,817.00
208 $524.24 $589.53 $125,227.47
209 $521.78 $591.99 $124,635.48
210 $519.31 $594.46 $124,041.02
211 $516.84 $596.93 $123,444.09
212 $514.35 $599.42 $122,844.67
213 $511.85 $601.92 $122,242.75
214 $509.34 $604.43 $121,638.32
215 $506.83 $606.94 $121,031.38
216 $504.30 $609.47 $120,421.91
Total de años: 18
  Usted invertirá: $13,365.25 en su casa en el año 18
$6,216.19 irá al INTERES
$7,149.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $501.76 $612.01 $119,809.89
218 $499.21 $614.56 $119,195.33
219 $496.65 $617.12 $118,578.21
220 $494.08 $619.69 $117,958.51
221 $491.49 $622.28 $117,336.24
222 $488.90 $624.87 $116,711.37
223 $486.30 $627.47 $116,083.89
224 $483.68 $630.09 $115,453.80
225 $481.06 $632.71 $114,821.09
226 $478.42 $635.35 $114,185.74
227 $475.77 $638.00 $113,547.75
228 $473.12 $640.66 $112,907.09
Total de años: 19
  Usted invertirá: $13,365.25 en su casa en el año 19
$5,850.43 irá al INTERES
$7,514.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $470.45 $643.32 $112,263.77
230 $467.77 $646.00 $111,617.76
231 $465.07 $648.70 $110,969.06
232 $462.37 $651.40 $110,317.66
233 $459.66 $654.11 $109,663.55
234 $456.93 $656.84 $109,006.71
235 $454.19 $659.58 $108,347.14
236 $451.45 $662.32 $107,684.81
237 $448.69 $665.08 $107,019.73
238 $445.92 $667.86 $106,351.87
239 $443.13 $670.64 $105,681.23
240 $440.34 $673.43 $105,007.80
Total de años: 20
  Usted invertirá: $13,365.25 en su casa en el año 20
$5,465.96 irá al INTERES
$7,899.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $437.53 $676.24 $104,331.56
242 $434.71 $679.06 $103,652.51
243 $431.89 $681.89 $102,970.62
244 $429.04 $684.73 $102,285.90
245 $426.19 $687.58 $101,598.32
246 $423.33 $690.44 $100,907.87
247 $420.45 $693.32 $100,214.55
248 $417.56 $696.21 $99,518.34
249 $414.66 $699.11 $98,819.23
250 $411.75 $702.02 $98,117.21
251 $408.82 $704.95 $97,412.26
252 $405.88 $707.89 $96,704.37
Total de años: 21
  Usted invertirá: $13,365.25 en su casa en el año 21
$5,061.82 irá al INTERES
$8,303.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $402.93 $710.84 $95,993.54
254 $399.97 $713.80 $95,279.74
255 $397.00 $716.77 $94,562.97
256 $394.01 $719.76 $93,843.21
257 $391.01 $722.76 $93,120.45
258 $388.00 $725.77 $92,394.68
259 $384.98 $728.79 $91,665.89
260 $381.94 $731.83 $90,934.06
261 $378.89 $734.88 $90,199.18
262 $375.83 $737.94 $89,461.24
263 $372.76 $741.02 $88,720.22
264 $369.67 $744.10 $87,976.12
Total de años: 22
  Usted invertirá: $13,365.25 en su casa en el año 22
$4,637.00 irá al INTERES
$8,728.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $366.57 $747.20 $87,228.92
266 $363.45 $750.32 $86,478.60
267 $360.33 $753.44 $85,725.16
268 $357.19 $756.58 $84,968.58
269 $354.04 $759.73 $84,208.84
270 $350.87 $762.90 $83,445.94
271 $347.69 $766.08 $82,679.86
272 $344.50 $769.27 $81,910.59
273 $341.29 $772.48 $81,138.11
274 $338.08 $775.70 $80,362.42
275 $334.84 $778.93 $79,583.49
276 $331.60 $782.17 $78,801.32
Total de años: 23
  Usted invertirá: $13,365.25 en su casa en el año 23
$4,190.44 irá al INTERES
$9,174.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $328.34 $785.43 $78,015.89
278 $325.07 $788.70 $77,227.18
279 $321.78 $791.99 $76,435.19
280 $318.48 $795.29 $75,639.90
281 $315.17 $798.60 $74,841.30
282 $311.84 $801.93 $74,039.36
283 $308.50 $805.27 $73,234.09
284 $305.14 $808.63 $72,425.46
285 $301.77 $812.00 $71,613.46
286 $298.39 $815.38 $70,798.08
287 $294.99 $818.78 $69,979.30
288 $291.58 $822.19 $69,157.11
Total de años: 24
  Usted invertirá: $13,365.25 en su casa en el año 24
$3,721.04 irá al INTERES
$9,644.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $288.15 $825.62 $68,331.50
290 $284.71 $829.06 $67,502.44
291 $281.26 $832.51 $66,669.93
292 $277.79 $835.98 $65,833.95
293 $274.31 $839.46 $64,994.49
294 $270.81 $842.96 $64,151.53
295 $267.30 $846.47 $63,305.06
296 $263.77 $850.00 $62,455.06
297 $260.23 $853.54 $61,601.52
298 $256.67 $857.10 $60,744.42
299 $253.10 $860.67 $59,883.75
300 $249.52 $864.26 $59,019.49
Total de años: 25
  Usted invertirá: $13,365.25 en su casa en el año 25
$3,227.63 irá al INTERES
$10,137.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $245.91 $867.86 $58,151.64
302 $242.30 $871.47 $57,280.17
303 $238.67 $875.10 $56,405.06
304 $235.02 $878.75 $55,526.31
305 $231.36 $882.41 $54,643.90
306 $227.68 $886.09 $53,757.81
307 $223.99 $889.78 $52,868.03
308 $220.28 $893.49 $51,974.55
309 $216.56 $897.21 $51,077.34
310 $212.82 $900.95 $50,176.39
311 $209.07 $904.70 $49,271.69
312 $205.30 $908.47 $48,363.21
Total de años: 26
  Usted invertirá: $13,365.25 en su casa en el año 26
$2,708.97 irá al INTERES
$10,656.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $201.51 $912.26 $47,450.96
314 $197.71 $916.06 $46,534.90
315 $193.90 $919.88 $45,615.02
316 $190.06 $923.71 $44,691.32
317 $186.21 $927.56 $43,763.76
318 $182.35 $931.42 $42,832.34
319 $178.47 $935.30 $41,897.03
320 $174.57 $939.20 $40,957.83
321 $170.66 $943.11 $40,014.72
322 $166.73 $947.04 $39,067.68
323 $162.78 $950.99 $38,116.69
324 $158.82 $954.95 $37,161.74
Total de años: 27
  Usted invertirá: $13,365.25 en su casa en el año 27
$2,163.77 irá al INTERES
$11,201.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $154.84 $958.93 $36,202.81
326 $150.85 $962.93 $35,239.88
327 $146.83 $966.94 $34,272.95
328 $142.80 $970.97 $33,301.98
329 $138.76 $975.01 $32,326.97
330 $134.70 $979.07 $31,347.89
331 $130.62 $983.15 $30,364.74
332 $126.52 $987.25 $29,377.49
333 $122.41 $991.36 $28,386.12
334 $118.28 $995.50 $27,390.63
335 $114.13 $999.64 $26,390.98
336 $109.96 $1,003.81 $25,387.18
Total de años: 28
  Usted invertirá: $13,365.25 en su casa en el año 28
$1,590.68 irá al INTERES
$11,774.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $105.78 $1,007.99 $24,379.18
338 $101.58 $1,012.19 $23,366.99
339 $97.36 $1,016.41 $22,350.59
340 $93.13 $1,020.64 $21,329.94
341 $88.87 $1,024.90 $20,305.05
342 $84.60 $1,029.17 $19,275.88
343 $80.32 $1,033.45 $18,242.43
344 $76.01 $1,037.76 $17,204.67
345 $71.69 $1,042.08 $16,162.58
346 $67.34 $1,046.43 $15,116.15
347 $62.98 $1,050.79 $14,065.37
348 $58.61 $1,055.16 $13,010.20
Total de años: 29
  Usted invertirá: $13,365.25 en su casa en el año 29
$988.28 irá al INTERES
$12,376.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $54.21 $1,059.56 $11,950.64
350 $49.79 $1,063.98 $10,886.66
351 $45.36 $1,068.41 $9,818.25
352 $40.91 $1,072.86 $8,745.39
353 $36.44 $1,077.33 $7,668.06
354 $31.95 $1,081.82 $6,586.24
355 $27.44 $1,086.33 $5,499.91
356 $22.92 $1,090.85 $4,409.06
357 $18.37 $1,095.40 $3,313.66
358 $13.81 $1,099.96 $2,213.70
359 $9.22 $1,104.55 $1,109.15
360 $4.62 $1,109.15 $0.00
Total de años: 30
  Usted invertirá: $13,365.25 en su casa en el año 30
$355.05 irá al INTERES
$13,010.20 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat