Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $7,000.00
Precio a Financiar: $193,000.00
Pago Mensual: $1,036.07


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $804.17 $231.90 $192,768.10
2 $803.20 $232.87 $192,535.24
3 $802.23 $233.84 $192,301.40
4 $801.26 $234.81 $192,066.59
5 $800.28 $235.79 $191,830.80
6 $799.30 $236.77 $191,594.03
7 $798.31 $237.76 $191,356.27
8 $797.32 $238.75 $191,117.53
9 $796.32 $239.74 $190,877.78
10 $795.32 $240.74 $190,637.04
11 $794.32 $241.74 $190,395.30
12 $793.31 $242.75 $190,152.54
Total de años: 1
  Usted invertirá: $12,432.79 en su casa en el año 1
$9,585.33 irá al INTERES
$2,847.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $792.30 $243.76 $189,908.78
14 $791.29 $244.78 $189,664.00
15 $790.27 $245.80 $189,418.20
16 $789.24 $246.82 $189,171.38
17 $788.21 $247.85 $188,923.53
18 $787.18 $248.88 $188,674.64
19 $786.14 $249.92 $188,424.72
20 $785.10 $250.96 $188,173.76
21 $784.06 $252.01 $187,921.75
22 $783.01 $253.06 $187,668.69
23 $781.95 $254.11 $187,414.58
24 $780.89 $255.17 $187,159.41
Total de años: 2
  Usted invertirá: $12,432.79 en su casa en el año 2
$9,439.65 irá al INTERES
$2,993.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $779.83 $256.23 $186,903.17
26 $778.76 $257.30 $186,645.87
27 $777.69 $258.37 $186,387.50
28 $776.61 $259.45 $186,128.05
29 $775.53 $260.53 $185,867.51
30 $774.45 $261.62 $185,605.90
31 $773.36 $262.71 $185,343.19
32 $772.26 $263.80 $185,079.39
33 $771.16 $264.90 $184,814.48
34 $770.06 $266.01 $184,548.48
35 $768.95 $267.11 $184,281.36
36 $767.84 $268.23 $184,013.14
Total de años: 3
  Usted invertirá: $12,432.79 en su casa en el año 3
$9,286.52 irá al INTERES
$3,146.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $766.72 $269.34 $183,743.79
38 $765.60 $270.47 $183,473.33
39 $764.47 $271.59 $183,201.73
40 $763.34 $272.73 $182,929.01
41 $762.20 $273.86 $182,655.15
42 $761.06 $275.00 $182,380.14
43 $759.92 $276.15 $182,104.00
44 $758.77 $277.30 $181,826.70
45 $757.61 $278.45 $181,548.24
46 $756.45 $279.61 $181,268.63
47 $755.29 $280.78 $180,987.85
48 $754.12 $281.95 $180,705.90
Total de años: 4
  Usted invertirá: $12,432.79 en su casa en el año 4
$9,125.55 irá al INTERES
$3,307.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $752.94 $283.12 $180,422.77
50 $751.76 $284.30 $180,138.47
51 $750.58 $285.49 $179,852.98
52 $749.39 $286.68 $179,566.30
53 $748.19 $287.87 $179,278.43
54 $746.99 $289.07 $178,989.36
55 $745.79 $290.28 $178,699.08
56 $744.58 $291.49 $178,407.59
57 $743.36 $292.70 $178,114.89
58 $742.15 $293.92 $177,820.97
59 $740.92 $295.15 $177,525.83
60 $739.69 $296.37 $177,229.45
Total de años: 5
  Usted invertirá: $12,432.79 en su casa en el año 5
$8,956.34 irá al INTERES
$3,476.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $738.46 $297.61 $176,931.84
62 $737.22 $298.85 $176,632.99
63 $735.97 $300.09 $176,332.90
64 $734.72 $301.35 $176,031.55
65 $733.46 $302.60 $175,728.95
66 $732.20 $303.86 $175,425.09
67 $730.94 $305.13 $175,119.96
68 $729.67 $306.40 $174,813.56
69 $728.39 $307.68 $174,505.89
70 $727.11 $308.96 $174,196.93
71 $725.82 $310.25 $173,886.68
72 $724.53 $311.54 $173,575.15
Total de años: 6
  Usted invertirá: $12,432.79 en su casa en el año 6
$8,778.48 irá al INTERES
$3,654.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $723.23 $312.84 $173,262.31
74 $721.93 $314.14 $172,948.17
75 $720.62 $315.45 $172,632.72
76 $719.30 $316.76 $172,315.96
77 $717.98 $318.08 $171,997.88
78 $716.66 $319.41 $171,678.47
79 $715.33 $320.74 $171,357.73
80 $713.99 $322.08 $171,035.66
81 $712.65 $323.42 $170,712.24
82 $711.30 $324.76 $170,387.47
83 $709.95 $326.12 $170,061.36
84 $708.59 $327.48 $169,733.88
Total de años: 7
  Usted invertirá: $12,432.79 en su casa en el año 7
$8,591.52 irá al INTERES
$3,841.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $707.22 $328.84 $169,405.04
86 $705.85 $330.21 $169,074.83
87 $704.48 $331.59 $168,743.24
88 $703.10 $332.97 $168,410.27
89 $701.71 $334.36 $168,075.91
90 $700.32 $335.75 $167,740.16
91 $698.92 $337.15 $167,403.02
92 $697.51 $338.55 $167,064.46
93 $696.10 $339.96 $166,724.50
94 $694.69 $341.38 $166,383.12
95 $693.26 $342.80 $166,040.32
96 $691.83 $344.23 $165,696.09
Total de años: 8
  Usted invertirá: $12,432.79 en su casa en el año 8
$8,394.99 irá al INTERES
$4,037.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $690.40 $345.67 $165,350.42
98 $688.96 $347.11 $165,003.31
99 $687.51 $348.55 $164,654.76
100 $686.06 $350.00 $164,304.76
101 $684.60 $351.46 $163,953.30
102 $683.14 $352.93 $163,600.37
103 $681.67 $354.40 $163,245.97
104 $680.19 $355.87 $162,890.10
105 $678.71 $357.36 $162,532.74
106 $677.22 $358.85 $162,173.89
107 $675.72 $360.34 $161,813.55
108 $674.22 $361.84 $161,451.71
Total de años: 9
  Usted invertirá: $12,432.79 en su casa en el año 9
$8,188.41 irá al INTERES
$4,244.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $672.72 $363.35 $161,088.36
110 $671.20 $364.86 $160,723.50
111 $669.68 $366.38 $160,357.11
112 $668.15 $367.91 $159,989.20
113 $666.62 $369.44 $159,619.76
114 $665.08 $370.98 $159,248.77
115 $663.54 $372.53 $158,876.24
116 $661.98 $374.08 $158,502.16
117 $660.43 $375.64 $158,126.52
118 $658.86 $377.21 $157,749.32
119 $657.29 $378.78 $157,370.54
120 $655.71 $380.36 $156,990.18
Total de años: 10
  Usted invertirá: $12,432.79 en su casa en el año 10
$7,971.26 irá al INTERES
$4,461.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $654.13 $381.94 $156,608.24
122 $652.53 $383.53 $156,224.71
123 $650.94 $385.13 $155,839.58
124 $649.33 $386.73 $155,452.85
125 $647.72 $388.35 $155,064.50
126 $646.10 $389.96 $154,674.54
127 $644.48 $391.59 $154,282.95
128 $642.85 $393.22 $153,889.73
129 $641.21 $394.86 $153,494.87
130 $639.56 $396.50 $153,098.37
131 $637.91 $398.16 $152,700.21
132 $636.25 $399.81 $152,300.40
Total de años: 11
  Usted invertirá: $12,432.79 en su casa en el año 11
$7,743.00 irá al INTERES
$4,689.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $634.58 $401.48 $151,898.92
134 $632.91 $403.15 $151,495.76
135 $631.23 $404.83 $151,090.93
136 $629.55 $406.52 $150,684.41
137 $627.85 $408.21 $150,276.20
138 $626.15 $409.91 $149,866.28
139 $624.44 $411.62 $149,454.66
140 $622.73 $413.34 $149,041.32
141 $621.01 $415.06 $148,626.26
142 $619.28 $416.79 $148,209.47
143 $617.54 $418.53 $147,790.95
144 $615.80 $420.27 $147,370.67
Total de años: 12
  Usted invertirá: $12,432.79 en su casa en el año 12
$7,503.06 irá al INTERES
$4,929.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $614.04 $422.02 $146,948.65
146 $612.29 $423.78 $146,524.87
147 $610.52 $425.55 $146,099.33
148 $608.75 $427.32 $145,672.01
149 $606.97 $429.10 $145,242.91
150 $605.18 $430.89 $144,812.02
151 $603.38 $432.68 $144,379.34
152 $601.58 $434.49 $143,944.86
153 $599.77 $436.30 $143,508.56
154 $597.95 $438.11 $143,070.45
155 $596.13 $439.94 $142,630.51
156 $594.29 $441.77 $142,188.74
Total de años: 13
  Usted invertirá: $12,432.79 en su casa en el año 13
$7,250.85 irá al INTERES
$5,181.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $592.45 $443.61 $141,745.12
158 $590.60 $445.46 $141,299.66
159 $588.75 $447.32 $140,852.35
160 $586.88 $449.18 $140,403.17
161 $585.01 $451.05 $139,952.11
162 $583.13 $452.93 $139,499.18
163 $581.25 $454.82 $139,044.36
164 $579.35 $456.71 $138,587.65
165 $577.45 $458.62 $138,129.03
166 $575.54 $460.53 $137,668.50
167 $573.62 $462.45 $137,206.05
168 $571.69 $464.37 $136,741.68
Total de años: 14
  Usted invertirá: $12,432.79 en su casa en el año 14
$6,985.73 irá al INTERES
$5,447.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $569.76 $466.31 $136,275.37
170 $567.81 $468.25 $135,807.12
171 $565.86 $470.20 $135,336.92
172 $563.90 $472.16 $134,864.76
173 $561.94 $474.13 $134,390.63
174 $559.96 $476.10 $133,914.52
175 $557.98 $478.09 $133,436.43
176 $555.99 $480.08 $132,956.35
177 $553.98 $482.08 $132,474.27
178 $551.98 $484.09 $131,990.18
179 $549.96 $486.11 $131,504.08
180 $547.93 $488.13 $131,015.94
Total de años: 15
  Usted invertirá: $12,432.79 en su casa en el año 15
$6,707.05 irá al INTERES
$5,725.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $545.90 $490.17 $130,525.78
182 $543.86 $492.21 $130,033.57
183 $541.81 $494.26 $129,539.31
184 $539.75 $496.32 $129,042.99
185 $537.68 $498.39 $128,544.60
186 $535.60 $500.46 $128,044.14
187 $533.52 $502.55 $127,541.59
188 $531.42 $504.64 $127,036.95
189 $529.32 $506.75 $126,530.21
190 $527.21 $508.86 $126,021.35
191 $525.09 $510.98 $125,510.37
192 $522.96 $513.11 $124,997.27
Total de años: 16
  Usted invertirá: $12,432.79 en su casa en el año 16
$6,414.11 irá al INTERES
$6,018.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $520.82 $515.24 $124,482.02
194 $518.68 $517.39 $123,964.63
195 $516.52 $519.55 $123,445.09
196 $514.35 $521.71 $122,923.37
197 $512.18 $523.89 $122,399.49
198 $510.00 $526.07 $121,873.42
199 $507.81 $528.26 $121,345.16
200 $505.60 $530.46 $120,814.70
201 $503.39 $532.67 $120,282.03
202 $501.18 $534.89 $119,747.14
203 $498.95 $537.12 $119,210.02
204 $496.71 $539.36 $118,670.66
Total de años: 17
  Usted invertirá: $12,432.79 en su casa en el año 17
$6,106.18 irá al INTERES
$6,326.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $494.46 $541.60 $118,129.06
206 $492.20 $543.86 $117,585.20
207 $489.94 $546.13 $117,039.07
208 $487.66 $548.40 $116,490.67
209 $485.38 $550.69 $115,939.98
210 $483.08 $552.98 $115,387.00
211 $480.78 $555.29 $114,831.71
212 $478.47 $557.60 $114,274.11
213 $476.14 $559.92 $113,714.19
214 $473.81 $562.26 $113,151.93
215 $471.47 $564.60 $112,587.33
216 $469.11 $566.95 $112,020.38
Total de años: 18
  Usted invertirá: $12,432.79 en su casa en el año 18
$5,782.50 irá al INTERES
$6,650.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $466.75 $569.31 $111,451.06
218 $464.38 $571.69 $110,879.38
219 $462.00 $574.07 $110,305.31
220 $459.61 $576.46 $109,728.85
221 $457.20 $578.86 $109,149.99
222 $454.79 $581.27 $108,568.71
223 $452.37 $583.70 $107,985.02
224 $449.94 $586.13 $107,398.89
225 $447.50 $588.57 $106,810.32
226 $445.04 $591.02 $106,219.29
227 $442.58 $593.49 $105,625.81
228 $440.11 $595.96 $105,029.85
Total de años: 19
  Usted invertirá: $12,432.79 en su casa en el año 19
$5,442.26 irá al INTERES
$6,990.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $437.62 $598.44 $104,431.41
230 $435.13 $600.93 $103,830.47
231 $432.63 $603.44 $103,227.04
232 $430.11 $605.95 $102,621.08
233 $427.59 $608.48 $102,012.61
234 $425.05 $611.01 $101,401.59
235 $422.51 $613.56 $100,788.03
236 $419.95 $616.12 $100,171.92
237 $417.38 $618.68 $99,553.23
238 $414.81 $621.26 $98,931.97
239 $412.22 $623.85 $98,308.12
240 $409.62 $626.45 $97,681.68
Total de años: 20
  Usted invertirá: $12,432.79 en su casa en el año 20
$5,084.61 irá al INTERES
$7,348.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $407.01 $629.06 $97,052.62
242 $404.39 $631.68 $96,420.94
243 $401.75 $634.31 $95,786.63
244 $399.11 $636.95 $95,149.67
245 $396.46 $639.61 $94,510.06
246 $393.79 $642.27 $93,867.79
247 $391.12 $644.95 $93,222.84
248 $388.43 $647.64 $92,575.20
249 $385.73 $650.34 $91,924.87
250 $383.02 $653.05 $91,271.82
251 $380.30 $655.77 $90,616.05
252 $377.57 $658.50 $89,957.55
Total de años: 21
  Usted invertirá: $12,432.79 en su casa en el año 21
$4,708.67 irá al INTERES
$7,724.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $374.82 $661.24 $89,296.31
254 $372.07 $664.00 $88,632.31
255 $369.30 $666.76 $87,965.55
256 $366.52 $669.54 $87,296.01
257 $363.73 $672.33 $86,623.68
258 $360.93 $675.13 $85,948.54
259 $358.12 $677.95 $85,270.59
260 $355.29 $680.77 $84,589.82
261 $352.46 $683.61 $83,906.21
262 $349.61 $686.46 $83,219.76
263 $346.75 $689.32 $82,530.44
264 $343.88 $692.19 $81,838.25
Total de años: 22
  Usted invertirá: $12,432.79 en su casa en el año 22
$4,313.49 irá al INTERES
$8,119.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $340.99 $695.07 $81,143.18
266 $338.10 $697.97 $80,445.21
267 $335.19 $700.88 $79,744.33
268 $332.27 $703.80 $79,040.54
269 $329.34 $706.73 $78,333.81
270 $326.39 $709.67 $77,624.13
271 $323.43 $712.63 $76,911.50
272 $320.46 $715.60 $76,195.90
273 $317.48 $718.58 $75,477.31
274 $314.49 $721.58 $74,755.74
275 $311.48 $724.58 $74,031.15
276 $308.46 $727.60 $73,303.55
Total de años: 23
  Usted invertirá: $12,432.79 en su casa en el año 23
$3,898.09 irá al INTERES
$8,534.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $305.43 $730.63 $72,572.92
278 $302.39 $733.68 $71,839.24
279 $299.33 $736.74 $71,102.50
280 $296.26 $739.81 $70,362.70
281 $293.18 $742.89 $69,619.81
282 $290.08 $745.98 $68,873.83
283 $286.97 $749.09 $68,124.74
284 $283.85 $752.21 $67,372.52
285 $280.72 $755.35 $66,617.18
286 $277.57 $758.49 $65,858.68
287 $274.41 $761.65 $65,097.03
288 $271.24 $764.83 $64,332.20
Total de años: 24
  Usted invertirá: $12,432.79 en su casa en el año 24
$3,461.44 irá al INTERES
$8,971.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $268.05 $768.01 $63,564.18
290 $264.85 $771.21 $62,792.97
291 $261.64 $774.43 $62,018.54
292 $258.41 $777.66 $61,240.89
293 $255.17 $780.90 $60,459.99
294 $251.92 $784.15 $59,675.84
295 $248.65 $787.42 $58,888.42
296 $245.37 $790.70 $58,097.73
297 $242.07 $793.99 $57,303.74
298 $238.77 $797.30 $56,506.44
299 $235.44 $800.62 $55,705.81
300 $232.11 $803.96 $54,901.85
Total de años: 25
  Usted invertirá: $12,432.79 en su casa en el año 25
$3,002.44 irá al INTERES
$9,430.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $228.76 $807.31 $54,094.55
302 $225.39 $810.67 $53,283.88
303 $222.02 $814.05 $52,469.83
304 $218.62 $817.44 $51,652.38
305 $215.22 $820.85 $50,831.54
306 $211.80 $824.27 $50,007.27
307 $208.36 $827.70 $49,179.57
308 $204.91 $831.15 $48,348.42
309 $201.45 $834.61 $47,513.80
310 $197.97 $838.09 $46,675.71
311 $194.48 $841.58 $45,834.13
312 $190.98 $845.09 $44,989.04
Total de años: 26
  Usted invertirá: $12,432.79 en su casa en el año 26
$2,519.97 irá al INTERES
$9,912.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $187.45 $848.61 $44,140.43
314 $183.92 $852.15 $43,288.28
315 $180.37 $855.70 $42,432.58
316 $176.80 $859.26 $41,573.32
317 $173.22 $862.84 $40,710.47
318 $169.63 $866.44 $39,844.03
319 $166.02 $870.05 $38,973.99
320 $162.39 $873.67 $38,100.31
321 $158.75 $877.31 $37,223.00
322 $155.10 $880.97 $36,342.03
323 $151.43 $884.64 $35,457.39
324 $147.74 $888.33 $34,569.06
Total de años: 27
  Usted invertirá: $12,432.79 en su casa en el año 27
$2,012.81 irá al INTERES
$10,419.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $144.04 $892.03 $33,677.03
326 $140.32 $895.74 $32,781.29
327 $136.59 $899.48 $31,881.81
328 $132.84 $903.22 $30,978.59
329 $129.08 $906.99 $30,071.60
330 $125.30 $910.77 $29,160.83
331 $121.50 $914.56 $28,246.27
332 $117.69 $918.37 $27,327.89
333 $113.87 $922.20 $26,405.69
334 $110.02 $926.04 $25,479.65
335 $106.17 $929.90 $24,549.75
336 $102.29 $933.78 $23,615.98
Total de años: 28
  Usted invertirá: $12,432.79 en su casa en el año 28
$1,479.71 irá al INTERES
$10,953.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $98.40 $937.67 $22,678.31
338 $94.49 $941.57 $21,736.74
339 $90.57 $945.50 $20,791.24
340 $86.63 $949.44 $19,841.81
341 $82.67 $953.39 $18,888.42
342 $78.70 $957.36 $17,931.05
343 $74.71 $961.35 $16,969.70
344 $70.71 $965.36 $16,004.34
345 $66.68 $969.38 $15,034.96
346 $62.65 $973.42 $14,061.54
347 $58.59 $977.48 $13,084.06
348 $54.52 $981.55 $12,102.51
Total de años: 29
  Usted invertirá: $12,432.79 en su casa en el año 29
$919.33 irá al INTERES
$11,513.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $50.43 $985.64 $11,116.88
350 $46.32 $989.75 $10,127.13
351 $42.20 $993.87 $9,133.26
352 $38.06 $998.01 $8,135.25
353 $33.90 $1,002.17 $7,133.08
354 $29.72 $1,006.34 $6,126.74
355 $25.53 $1,010.54 $5,116.20
356 $21.32 $1,014.75 $4,101.45
357 $17.09 $1,018.98 $3,082.47
358 $12.84 $1,023.22 $2,059.25
359 $8.58 $1,027.49 $1,031.77
360 $4.30 $1,031.77 $0.00
Total de años: 30
  Usted invertirá: $12,432.79 en su casa en el año 30
$330.27 irá al INTERES
$12,102.51 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat