Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $6,996.50
Precio a Financiar: $192,903.50
Pago Mensual: $1,035.55


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $803.76 $231.78 $192,671.72
2 $802.80 $232.75 $192,438.97
3 $801.83 $233.72 $192,205.25
4 $800.86 $234.69 $191,970.56
5 $799.88 $235.67 $191,734.89
6 $798.90 $236.65 $191,498.23
7 $797.91 $237.64 $191,260.60
8 $796.92 $238.63 $191,021.97
9 $795.92 $239.62 $190,782.34
10 $794.93 $240.62 $190,541.72
11 $793.92 $241.62 $190,300.10
12 $792.92 $242.63 $190,057.47
Total de años: 1
  Usted invertirá: $12,426.57 en su casa en el año 1
$9,580.54 irá al INTERES
$2,846.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $791.91 $243.64 $189,813.83
14 $790.89 $244.66 $189,569.17
15 $789.87 $245.68 $189,323.49
16 $788.85 $246.70 $189,076.79
17 $787.82 $247.73 $188,829.07
18 $786.79 $248.76 $188,580.31
19 $785.75 $249.80 $188,330.51
20 $784.71 $250.84 $188,079.67
21 $783.67 $251.88 $187,827.79
22 $782.62 $252.93 $187,574.86
23 $781.56 $253.99 $187,320.87
24 $780.50 $255.04 $187,065.83
Total de años: 2
  Usted invertirá: $12,426.57 en su casa en el año 2
$9,434.93 irá al INTERES
$2,991.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $779.44 $256.11 $186,809.72
26 $778.37 $257.17 $186,552.55
27 $777.30 $258.25 $186,294.30
28 $776.23 $259.32 $186,034.98
29 $775.15 $260.40 $185,774.58
30 $774.06 $261.49 $185,513.09
31 $772.97 $262.58 $185,250.52
32 $771.88 $263.67 $184,986.85
33 $770.78 $264.77 $184,722.08
34 $769.68 $265.87 $184,456.20
35 $768.57 $266.98 $184,189.22
36 $767.46 $268.09 $183,921.13
Total de años: 3
  Usted invertirá: $12,426.57 en su casa en el año 3
$9,281.87 irá al INTERES
$3,144.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $766.34 $269.21 $183,651.92
38 $765.22 $270.33 $183,381.59
39 $764.09 $271.46 $183,110.13
40 $762.96 $272.59 $182,837.54
41 $761.82 $273.72 $182,563.82
42 $760.68 $274.87 $182,288.95
43 $759.54 $276.01 $182,012.94
44 $758.39 $277.16 $181,735.78
45 $757.23 $278.32 $181,457.47
46 $756.07 $279.47 $181,177.99
47 $754.91 $280.64 $180,897.35
48 $753.74 $281.81 $180,615.54
Total de años: 4
  Usted invertirá: $12,426.57 en su casa en el año 4
$9,120.99 irá al INTERES
$3,305.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $752.56 $282.98 $180,332.56
50 $751.39 $284.16 $180,048.40
51 $750.20 $285.35 $179,763.05
52 $749.01 $286.53 $179,476.52
53 $747.82 $287.73 $179,188.79
54 $746.62 $288.93 $178,899.86
55 $745.42 $290.13 $178,609.73
56 $744.21 $291.34 $178,318.39
57 $742.99 $292.55 $178,025.84
58 $741.77 $293.77 $177,732.06
59 $740.55 $295.00 $177,437.06
60 $739.32 $296.23 $177,140.84
Total de años: 5
  Usted invertirá: $12,426.57 en su casa en el año 5
$8,951.87 irá al INTERES
$3,474.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $738.09 $297.46 $176,843.38
62 $736.85 $298.70 $176,544.68
63 $735.60 $299.94 $176,244.73
64 $734.35 $301.19 $175,943.54
65 $733.10 $302.45 $175,641.09
66 $731.84 $303.71 $175,337.38
67 $730.57 $304.98 $175,032.40
68 $729.30 $306.25 $174,726.16
69 $728.03 $307.52 $174,418.63
70 $726.74 $308.80 $174,109.83
71 $725.46 $310.09 $173,799.74
72 $724.17 $311.38 $173,488.36
Total de años: 6
  Usted invertirá: $12,426.57 en su casa en el año 6
$8,774.09 irá al INTERES
$3,652.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $722.87 $312.68 $173,175.68
74 $721.57 $313.98 $172,861.70
75 $720.26 $315.29 $172,546.41
76 $718.94 $316.60 $172,229.80
77 $717.62 $317.92 $171,911.88
78 $716.30 $319.25 $171,592.63
79 $714.97 $320.58 $171,272.05
80 $713.63 $321.91 $170,950.14
81 $712.29 $323.26 $170,626.88
82 $710.95 $324.60 $170,302.28
83 $709.59 $325.95 $169,976.33
84 $708.23 $327.31 $169,649.01
Total de años: 7
  Usted invertirá: $12,426.57 en su casa en el año 7
$8,587.23 irá al INTERES
$3,839.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $706.87 $328.68 $169,320.34
86 $705.50 $330.05 $168,990.29
87 $704.13 $331.42 $168,658.87
88 $702.75 $332.80 $168,326.07
89 $701.36 $334.19 $167,991.88
90 $699.97 $335.58 $167,656.29
91 $698.57 $336.98 $167,319.31
92 $697.16 $338.38 $166,980.93
93 $695.75 $339.79 $166,641.14
94 $694.34 $341.21 $166,299.93
95 $692.92 $342.63 $165,957.30
96 $691.49 $344.06 $165,613.24
Total de años: 8
  Usted invertirá: $12,426.57 en su casa en el año 8
$8,390.80 irá al INTERES
$4,035.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $690.06 $345.49 $165,267.74
98 $688.62 $346.93 $164,920.81
99 $687.17 $348.38 $164,572.43
100 $685.72 $349.83 $164,222.61
101 $684.26 $351.29 $163,871.32
102 $682.80 $352.75 $163,518.57
103 $681.33 $354.22 $163,164.35
104 $679.85 $355.70 $162,808.65
105 $678.37 $357.18 $162,451.47
106 $676.88 $358.67 $162,092.81
107 $675.39 $360.16 $161,732.65
108 $673.89 $361.66 $161,370.98
Total de años: 9
  Usted invertirá: $12,426.57 en su casa en el año 9
$8,184.32 irá al INTERES
$4,242.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $672.38 $363.17 $161,007.82
110 $670.87 $364.68 $160,643.13
111 $669.35 $366.20 $160,276.93
112 $667.82 $367.73 $159,909.21
113 $666.29 $369.26 $159,539.95
114 $664.75 $370.80 $159,169.15
115 $663.20 $372.34 $158,796.81
116 $661.65 $373.89 $158,422.91
117 $660.10 $375.45 $158,047.46
118 $658.53 $377.02 $157,670.44
119 $656.96 $378.59 $157,291.85
120 $655.38 $380.16 $156,911.69
Total de años: 10
  Usted invertirá: $12,426.57 en su casa en el año 10
$7,967.28 irá al INTERES
$4,459.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $653.80 $381.75 $156,529.94
122 $652.21 $383.34 $156,146.60
123 $650.61 $384.94 $155,761.66
124 $649.01 $386.54 $155,375.12
125 $647.40 $388.15 $154,986.97
126 $645.78 $389.77 $154,597.20
127 $644.16 $391.39 $154,205.81
128 $642.52 $393.02 $153,812.79
129 $640.89 $394.66 $153,418.13
130 $639.24 $396.31 $153,021.82
131 $637.59 $397.96 $152,623.86
132 $635.93 $399.61 $152,224.25
Total de años: 11
  Usted invertirá: $12,426.57 en su casa en el año 11
$7,739.13 irá al INTERES
$4,687.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $634.27 $401.28 $151,822.97
134 $632.60 $402.95 $151,420.02
135 $630.92 $404.63 $151,015.39
136 $629.23 $406.32 $150,609.07
137 $627.54 $408.01 $150,201.06
138 $625.84 $409.71 $149,791.35
139 $624.13 $411.42 $149,379.93
140 $622.42 $413.13 $148,966.80
141 $620.70 $414.85 $148,551.95
142 $618.97 $416.58 $148,135.37
143 $617.23 $418.32 $147,717.05
144 $615.49 $420.06 $147,296.99
Total de años: 12
  Usted invertirá: $12,426.57 en su casa en el año 12
$7,499.31 irá al INTERES
$4,927.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $613.74 $421.81 $146,875.18
146 $611.98 $423.57 $146,451.61
147 $610.22 $425.33 $146,026.28
148 $608.44 $427.10 $145,599.17
149 $606.66 $428.88 $145,170.29
150 $604.88 $430.67 $144,739.62
151 $603.08 $432.47 $144,307.15
152 $601.28 $434.27 $143,872.88
153 $599.47 $436.08 $143,436.81
154 $597.65 $437.89 $142,998.91
155 $595.83 $439.72 $142,559.19
156 $594.00 $441.55 $142,117.64
Total de años: 13
  Usted invertirá: $12,426.57 en su casa en el año 13
$7,247.23 irá al INTERES
$5,179.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $592.16 $443.39 $141,674.25
158 $590.31 $445.24 $141,229.01
159 $588.45 $447.09 $140,781.92
160 $586.59 $448.96 $140,332.96
161 $584.72 $450.83 $139,882.14
162 $582.84 $452.71 $139,429.43
163 $580.96 $454.59 $138,974.84
164 $579.06 $456.49 $138,518.35
165 $577.16 $458.39 $138,059.97
166 $575.25 $460.30 $137,599.67
167 $573.33 $462.22 $137,137.45
168 $571.41 $464.14 $136,673.31
Total de años: 14
  Usted invertirá: $12,426.57 en su casa en el año 14
$6,982.24 irá al INTERES
$5,444.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $569.47 $466.08 $136,207.23
170 $567.53 $468.02 $135,739.22
171 $565.58 $469.97 $135,269.25
172 $563.62 $471.93 $134,797.32
173 $561.66 $473.89 $134,323.43
174 $559.68 $475.87 $133,847.56
175 $557.70 $477.85 $133,369.72
176 $555.71 $479.84 $132,889.87
177 $553.71 $481.84 $132,408.03
178 $551.70 $483.85 $131,924.19
179 $549.68 $485.86 $131,438.32
180 $547.66 $487.89 $130,950.44
Total de años: 15
  Usted invertirá: $12,426.57 en su casa en el año 15
$6,703.70 irá al INTERES
$5,722.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $545.63 $489.92 $130,460.51
182 $543.59 $491.96 $129,968.55
183 $541.54 $494.01 $129,474.54
184 $539.48 $496.07 $128,978.47
185 $537.41 $498.14 $128,480.33
186 $535.33 $500.21 $127,980.12
187 $533.25 $502.30 $127,477.82
188 $531.16 $504.39 $126,973.43
189 $529.06 $506.49 $126,466.94
190 $526.95 $508.60 $125,958.34
191 $524.83 $510.72 $125,447.62
192 $522.70 $512.85 $124,934.77
Total de años: 16
  Usted invertirá: $12,426.57 en su casa en el año 16
$6,410.90 irá al INTERES
$6,015.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $520.56 $514.99 $124,419.78
194 $518.42 $517.13 $123,902.65
195 $516.26 $519.29 $123,383.36
196 $514.10 $521.45 $122,861.91
197 $511.92 $523.62 $122,338.29
198 $509.74 $525.80 $121,812.48
199 $507.55 $528.00 $121,284.49
200 $505.35 $530.20 $120,754.29
201 $503.14 $532.40 $120,221.89
202 $500.92 $534.62 $119,687.27
203 $498.70 $536.85 $119,150.41
204 $496.46 $539.09 $118,611.33
Total de años: 17
  Usted invertirá: $12,426.57 en su casa en el año 17
$6,103.13 irá al INTERES
$6,323.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $494.21 $541.33 $118,069.99
206 $491.96 $543.59 $117,526.40
207 $489.69 $545.85 $116,980.55
208 $487.42 $548.13 $116,432.42
209 $485.14 $550.41 $115,882.01
210 $482.84 $552.71 $115,329.30
211 $480.54 $555.01 $114,774.29
212 $478.23 $557.32 $114,216.97
213 $475.90 $559.64 $113,657.33
214 $473.57 $561.98 $113,095.35
215 $471.23 $564.32 $112,531.04
216 $468.88 $566.67 $111,964.37
Total de años: 18
  Usted invertirá: $12,426.57 en su casa en el año 18
$5,779.61 irá al INTERES
$6,646.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $466.52 $569.03 $111,395.34
218 $464.15 $571.40 $110,823.94
219 $461.77 $573.78 $110,250.16
220 $459.38 $576.17 $109,673.98
221 $456.97 $578.57 $109,095.41
222 $454.56 $580.98 $108,514.43
223 $452.14 $583.40 $107,931.02
224 $449.71 $585.84 $107,345.19
225 $447.27 $588.28 $106,756.91
226 $444.82 $590.73 $106,166.19
227 $442.36 $593.19 $105,573.00
228 $439.89 $595.66 $104,977.34
Total de años: 19
  Usted invertirá: $12,426.57 en su casa en el año 19
$5,439.54 irá al INTERES
$6,987.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $437.41 $598.14 $104,379.19
230 $434.91 $600.63 $103,778.56
231 $432.41 $603.14 $103,175.42
232 $429.90 $605.65 $102,569.77
233 $427.37 $608.17 $101,961.60
234 $424.84 $610.71 $101,350.89
235 $422.30 $613.25 $100,737.64
236 $419.74 $615.81 $100,121.83
237 $417.17 $618.37 $99,503.46
238 $414.60 $620.95 $98,882.51
239 $412.01 $623.54 $98,258.97
240 $409.41 $626.14 $97,632.84
Total de años: 20
  Usted invertirá: $12,426.57 en su casa en el año 20
$5,082.07 irá al INTERES
$7,344.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $406.80 $628.74 $97,004.09
242 $404.18 $631.36 $96,372.73
243 $401.55 $633.99 $95,738.73
244 $398.91 $636.64 $95,102.10
245 $396.26 $639.29 $94,462.81
246 $393.60 $641.95 $93,820.85
247 $390.92 $644.63 $93,176.23
248 $388.23 $647.31 $92,528.91
249 $385.54 $650.01 $91,878.90
250 $382.83 $652.72 $91,226.18
251 $380.11 $655.44 $90,570.75
252 $377.38 $658.17 $89,912.58
Total de años: 21
  Usted invertirá: $12,426.57 en su casa en el año 21
$4,706.31 irá al INTERES
$7,720.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $374.64 $660.91 $89,251.66
254 $371.88 $663.67 $88,588.00
255 $369.12 $666.43 $87,921.57
256 $366.34 $669.21 $87,252.36
257 $363.55 $672.00 $86,580.36
258 $360.75 $674.80 $85,905.57
259 $357.94 $677.61 $85,227.96
260 $355.12 $680.43 $84,547.53
261 $352.28 $683.27 $83,864.26
262 $349.43 $686.11 $83,178.15
263 $346.58 $688.97 $82,489.18
264 $343.70 $691.84 $81,797.33
Total de años: 22
  Usted invertirá: $12,426.57 en su casa en el año 22
$4,311.33 irá al INTERES
$8,115.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $340.82 $694.73 $81,102.61
266 $337.93 $697.62 $80,404.99
267 $335.02 $700.53 $79,704.46
268 $332.10 $703.45 $79,001.02
269 $329.17 $706.38 $78,294.64
270 $326.23 $709.32 $77,585.32
271 $323.27 $712.28 $76,873.04
272 $320.30 $715.24 $76,157.80
273 $317.32 $718.22 $75,439.58
274 $314.33 $721.22 $74,718.36
275 $311.33 $724.22 $73,994.14
276 $308.31 $727.24 $73,266.90
Total de años: 23
  Usted invertirá: $12,426.57 en su casa en el año 23
$3,896.14 irá al INTERES
$8,530.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $305.28 $730.27 $72,536.63
278 $302.24 $733.31 $71,803.32
279 $299.18 $736.37 $71,066.95
280 $296.11 $739.44 $70,327.52
281 $293.03 $742.52 $69,585.00
282 $289.94 $745.61 $68,839.39
283 $286.83 $748.72 $68,090.67
284 $283.71 $751.84 $67,338.84
285 $280.58 $754.97 $66,583.87
286 $277.43 $758.11 $65,825.75
287 $274.27 $761.27 $65,064.48
288 $271.10 $764.45 $64,300.03
Total de años: 24
  Usted invertirá: $12,426.57 en su casa en el año 24
$3,459.71 irá al INTERES
$8,966.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $267.92 $767.63 $63,532.40
290 $264.72 $770.83 $62,761.57
291 $261.51 $774.04 $61,987.53
292 $258.28 $777.27 $61,210.27
293 $255.04 $780.50 $60,429.76
294 $251.79 $783.76 $59,646.00
295 $248.53 $787.02 $58,858.98
296 $245.25 $790.30 $58,068.68
297 $241.95 $793.59 $57,275.08
298 $238.65 $796.90 $56,478.18
299 $235.33 $800.22 $55,677.96
300 $231.99 $803.56 $54,874.40
Total de años: 25
  Usted invertirá: $12,426.57 en su casa en el año 25
$3,000.94 irá al INTERES
$9,425.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $228.64 $806.90 $54,067.50
302 $225.28 $810.27 $53,257.23
303 $221.91 $813.64 $52,443.59
304 $218.51 $817.03 $51,626.56
305 $215.11 $820.44 $50,806.12
306 $211.69 $823.86 $49,982.27
307 $208.26 $827.29 $49,154.98
308 $204.81 $830.74 $48,324.24
309 $201.35 $834.20 $47,490.05
310 $197.88 $837.67 $46,652.37
311 $194.38 $841.16 $45,811.21
312 $190.88 $844.67 $44,966.54
Total de años: 26
  Usted invertirá: $12,426.57 en su casa en el año 26
$2,518.71 irá al INTERES
$9,907.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $187.36 $848.19 $44,118.36
314 $183.83 $851.72 $43,266.63
315 $180.28 $855.27 $42,411.36
316 $176.71 $858.83 $41,552.53
317 $173.14 $862.41 $40,690.12
318 $169.54 $866.01 $39,824.11
319 $165.93 $869.61 $38,954.50
320 $162.31 $873.24 $38,081.26
321 $158.67 $876.88 $37,204.39
322 $155.02 $880.53 $36,323.86
323 $151.35 $884.20 $35,439.66
324 $147.67 $887.88 $34,551.78
Total de años: 27
  Usted invertirá: $12,426.57 en su casa en el año 27
$2,011.81 irá al INTERES
$10,414.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $143.97 $891.58 $33,660.19
326 $140.25 $895.30 $32,764.90
327 $136.52 $899.03 $31,865.87
328 $132.77 $902.77 $30,963.10
329 $129.01 $906.53 $30,056.56
330 $125.24 $910.31 $29,146.25
331 $121.44 $914.10 $28,232.14
332 $117.63 $917.91 $27,314.23
333 $113.81 $921.74 $26,392.49
334 $109.97 $925.58 $25,466.91
335 $106.11 $929.44 $24,537.48
336 $102.24 $933.31 $23,604.17
Total de años: 28
  Usted invertirá: $12,426.57 en su casa en el año 28
$1,478.97 irá al INTERES
$10,947.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $98.35 $937.20 $22,666.97
338 $94.45 $941.10 $21,725.87
339 $90.52 $945.02 $20,780.85
340 $86.59 $948.96 $19,831.89
341 $82.63 $952.91 $18,878.97
342 $78.66 $956.89 $17,922.09
343 $74.68 $960.87 $16,961.21
344 $70.67 $964.88 $15,996.34
345 $66.65 $968.90 $15,027.44
346 $62.61 $972.93 $14,054.51
347 $58.56 $976.99 $13,077.52
348 $54.49 $981.06 $12,096.46
Total de años: 29
  Usted invertirá: $12,426.57 en su casa en el año 29
$918.87 irá al INTERES
$11,507.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $50.40 $985.15 $11,111.32
350 $46.30 $989.25 $10,122.07
351 $42.18 $993.37 $9,128.69
352 $38.04 $997.51 $8,131.18
353 $33.88 $1,001.67 $7,129.51
354 $29.71 $1,005.84 $6,123.67
355 $25.52 $1,010.03 $5,113.64
356 $21.31 $1,014.24 $4,099.40
357 $17.08 $1,018.47 $3,080.93
358 $12.84 $1,022.71 $2,058.22
359 $8.58 $1,026.97 $1,031.25
360 $4.30 $1,031.25 $0.00
Total de años: 30
  Usted invertirá: $12,426.57 en su casa en el año 30
$330.11 irá al INTERES
$12,096.46 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat