Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $6,930.00
Precio a Financiar: $191,070.00
Pago Mensual: $1,025.71


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $796.13 $229.58 $190,840.42
2 $795.17 $230.54 $190,609.88
3 $794.21 $231.50 $190,378.39
4 $793.24 $232.46 $190,145.92
5 $792.27 $233.43 $189,912.49
6 $791.30 $234.40 $189,678.09
7 $790.33 $235.38 $189,442.71
8 $789.34 $236.36 $189,206.35
9 $788.36 $237.35 $188,969.01
10 $787.37 $238.33 $188,730.67
11 $786.38 $239.33 $188,491.34
12 $785.38 $240.32 $188,251.02
Total de años: 1
  Usted invertirá: $12,308.46 en su casa en el año 1
$9,489.48 irá al INTERES
$2,818.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $784.38 $241.33 $188,009.69
14 $783.37 $242.33 $187,767.36
15 $782.36 $243.34 $187,524.02
16 $781.35 $244.35 $187,279.67
17 $780.33 $245.37 $187,034.29
18 $779.31 $246.40 $186,787.90
19 $778.28 $247.42 $186,540.48
20 $777.25 $248.45 $186,292.02
21 $776.22 $249.49 $186,042.53
22 $775.18 $250.53 $185,792.01
23 $774.13 $251.57 $185,540.43
24 $773.09 $252.62 $185,287.81
Total de años: 2
  Usted invertirá: $12,308.46 en su casa en el año 2
$9,345.26 irá al INTERES
$2,963.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $772.03 $253.67 $185,034.14
26 $770.98 $254.73 $184,779.41
27 $769.91 $255.79 $184,523.62
28 $768.85 $256.86 $184,266.76
29 $767.78 $257.93 $184,008.84
30 $766.70 $259.00 $183,749.84
31 $765.62 $260.08 $183,489.76
32 $764.54 $261.16 $183,228.59
33 $763.45 $262.25 $182,966.34
34 $762.36 $263.35 $182,702.99
35 $761.26 $264.44 $182,438.55
36 $760.16 $265.54 $182,173.01
Total de años: 3
  Usted invertirá: $12,308.46 en su casa en el año 3
$9,193.65 irá al INTERES
$3,114.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $759.05 $266.65 $181,906.36
38 $757.94 $267.76 $181,638.59
39 $756.83 $268.88 $181,369.72
40 $755.71 $270.00 $181,099.72
41 $754.58 $271.12 $180,828.60
42 $753.45 $272.25 $180,556.34
43 $752.32 $273.39 $180,282.96
44 $751.18 $274.53 $180,008.43
45 $750.04 $275.67 $179,732.76
46 $748.89 $276.82 $179,455.94
47 $747.73 $277.97 $179,177.97
48 $746.57 $279.13 $178,898.84
Total de años: 4
  Usted invertirá: $12,308.46 en su casa en el año 4
$9,034.29 irá al INTERES
$3,274.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $745.41 $280.29 $178,618.55
50 $744.24 $281.46 $178,337.08
51 $743.07 $282.63 $178,054.45
52 $741.89 $283.81 $177,770.64
53 $740.71 $284.99 $177,485.64
54 $739.52 $286.18 $177,199.46
55 $738.33 $287.37 $176,912.09
56 $737.13 $288.57 $176,623.52
57 $735.93 $289.77 $176,333.74
58 $734.72 $290.98 $176,042.76
59 $733.51 $292.19 $175,750.57
60 $732.29 $293.41 $175,457.16
Total de años: 5
  Usted invertirá: $12,308.46 en su casa en el año 5
$8,866.78 irá al INTERES
$3,441.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $731.07 $294.63 $175,162.52
62 $729.84 $295.86 $174,866.66
63 $728.61 $297.09 $174,569.57
64 $727.37 $298.33 $174,271.24
65 $726.13 $299.57 $173,971.66
66 $724.88 $300.82 $173,670.84
67 $723.63 $302.08 $173,368.76
68 $722.37 $303.34 $173,065.43
69 $721.11 $304.60 $172,760.83
70 $719.84 $305.87 $172,454.96
71 $718.56 $307.14 $172,147.82
72 $717.28 $308.42 $171,839.40
Total de años: 6
  Usted invertirá: $12,308.46 en su casa en el año 6
$8,690.70 irá al INTERES
$3,617.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $716.00 $309.71 $171,529.69
74 $714.71 $311.00 $171,218.69
75 $713.41 $312.29 $170,906.40
76 $712.11 $313.60 $170,592.80
77 $710.80 $314.90 $170,277.90
78 $709.49 $316.21 $169,961.69
79 $708.17 $317.53 $169,644.15
80 $706.85 $318.85 $169,325.30
81 $705.52 $320.18 $169,005.12
82 $704.19 $321.52 $168,683.60
83 $702.85 $322.86 $168,360.74
84 $701.50 $324.20 $168,036.54
Total de años: 7
  Usted invertirá: $12,308.46 en su casa en el año 7
$8,505.61 irá al INTERES
$3,802.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $700.15 $325.55 $167,710.99
86 $698.80 $326.91 $167,384.08
87 $697.43 $328.27 $167,055.81
88 $696.07 $329.64 $166,726.17
89 $694.69 $331.01 $166,395.15
90 $693.31 $332.39 $166,062.76
91 $691.93 $333.78 $165,728.99
92 $690.54 $335.17 $165,393.82
93 $689.14 $336.56 $165,057.25
94 $687.74 $337.97 $164,719.29
95 $686.33 $339.37 $164,379.91
96 $684.92 $340.79 $164,039.12
Total de años: 8
  Usted invertirá: $12,308.46 en su casa en el año 8
$8,311.04 irá al INTERES
$3,997.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $683.50 $342.21 $163,696.92
98 $682.07 $343.63 $163,353.28
99 $680.64 $345.07 $163,008.21
100 $679.20 $346.50 $162,661.71
101 $677.76 $347.95 $162,313.76
102 $676.31 $349.40 $161,964.36
103 $674.85 $350.85 $161,613.51
104 $673.39 $352.32 $161,261.20
105 $671.92 $353.78 $160,907.41
106 $670.45 $355.26 $160,552.15
107 $668.97 $356.74 $160,195.42
108 $667.48 $358.22 $159,837.19
Total de años: 9
  Usted invertirá: $12,308.46 en su casa en el año 9
$8,106.53 irá al INTERES
$4,201.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $665.99 $359.72 $159,477.48
110 $664.49 $361.22 $159,116.26
111 $662.98 $362.72 $158,753.54
112 $661.47 $364.23 $158,389.31
113 $659.96 $365.75 $158,023.56
114 $658.43 $367.27 $157,656.28
115 $656.90 $368.80 $157,287.48
116 $655.36 $370.34 $156,917.14
117 $653.82 $371.88 $156,545.26
118 $652.27 $373.43 $156,171.82
119 $650.72 $374.99 $155,796.83
120 $649.15 $376.55 $155,420.28
Total de años: 10
  Usted invertirá: $12,308.46 en su casa en el año 10
$7,891.55 irá al INTERES
$4,416.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $647.58 $378.12 $155,042.16
122 $646.01 $379.70 $154,662.47
123 $644.43 $381.28 $154,281.19
124 $642.84 $382.87 $153,898.32
125 $641.24 $384.46 $153,513.86
126 $639.64 $386.06 $153,127.80
127 $638.03 $387.67 $152,740.12
128 $636.42 $389.29 $152,350.83
129 $634.80 $390.91 $151,959.92
130 $633.17 $392.54 $151,567.39
131 $631.53 $394.17 $151,173.21
132 $629.89 $395.82 $150,777.39
Total de años: 11
  Usted invertirá: $12,308.46 en su casa en el año 11
$7,665.57 irá al INTERES
$4,642.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $628.24 $397.47 $150,379.93
134 $626.58 $399.12 $149,980.81
135 $624.92 $400.79 $149,580.02
136 $623.25 $402.45 $149,177.57
137 $621.57 $404.13 $148,773.43
138 $619.89 $405.82 $148,367.62
139 $618.20 $407.51 $147,960.11
140 $616.50 $409.20 $147,550.91
141 $614.80 $410.91 $147,140.00
142 $613.08 $412.62 $146,727.38
143 $611.36 $414.34 $146,313.04
144 $609.64 $416.07 $145,896.97
Total de años: 12
  Usted invertirá: $12,308.46 en su casa en el año 12
$7,428.03 irá al INTERES
$4,880.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $607.90 $417.80 $145,479.17
146 $606.16 $419.54 $145,059.63
147 $604.42 $421.29 $144,638.34
148 $602.66 $423.05 $144,215.29
149 $600.90 $424.81 $143,790.48
150 $599.13 $426.58 $143,363.90
151 $597.35 $428.36 $142,935.55
152 $595.56 $430.14 $142,505.41
153 $593.77 $431.93 $142,073.48
154 $591.97 $433.73 $141,639.74
155 $590.17 $435.54 $141,204.20
156 $588.35 $437.35 $140,766.85
Total de años: 13
  Usted invertirá: $12,308.46 en su casa en el año 13
$7,178.34 irá al INTERES
$5,130.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $586.53 $439.18 $140,327.67
158 $584.70 $441.01 $139,886.67
159 $582.86 $442.84 $139,443.82
160 $581.02 $444.69 $138,999.13
161 $579.16 $446.54 $138,552.59
162 $577.30 $448.40 $138,104.19
163 $575.43 $450.27 $137,653.92
164 $573.56 $452.15 $137,201.77
165 $571.67 $454.03 $136,747.74
166 $569.78 $455.92 $136,291.82
167 $567.88 $457.82 $135,833.99
168 $565.97 $459.73 $135,374.26
Total de años: 14
  Usted invertirá: $12,308.46 en su casa en el año 14
$6,915.88 irá al INTERES
$5,392.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $564.06 $461.65 $134,912.62
170 $562.14 $463.57 $134,449.05
171 $560.20 $465.50 $133,983.55
172 $558.26 $467.44 $133,516.11
173 $556.32 $469.39 $133,046.72
174 $554.36 $471.34 $132,575.38
175 $552.40 $473.31 $132,102.07
176 $550.43 $475.28 $131,626.79
177 $548.44 $477.26 $131,149.53
178 $546.46 $479.25 $130,670.28
179 $544.46 $481.25 $130,189.03
180 $542.45 $483.25 $129,705.78
Total de años: 15
  Usted invertirá: $12,308.46 en su casa en el año 15
$6,639.98 irá al INTERES
$5,668.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $540.44 $485.26 $129,220.52
182 $538.42 $487.29 $128,733.23
183 $536.39 $489.32 $128,243.92
184 $534.35 $491.36 $127,752.56
185 $532.30 $493.40 $127,259.16
186 $530.25 $495.46 $126,763.70
187 $528.18 $497.52 $126,266.18
188 $526.11 $499.60 $125,766.58
189 $524.03 $501.68 $125,264.90
190 $521.94 $503.77 $124,761.14
191 $519.84 $505.87 $124,255.27
192 $517.73 $507.97 $123,747.29
Total de años: 16
  Usted invertirá: $12,308.46 en su casa en el año 16
$6,349.97 irá al INTERES
$5,958.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $515.61 $510.09 $123,237.20
194 $513.49 $512.22 $122,724.99
195 $511.35 $514.35 $122,210.63
196 $509.21 $516.49 $121,694.14
197 $507.06 $518.65 $121,175.49
198 $504.90 $520.81 $120,654.69
199 $502.73 $522.98 $120,131.71
200 $500.55 $525.16 $119,606.55
201 $498.36 $527.34 $119,079.21
202 $496.16 $529.54 $118,549.67
203 $493.96 $531.75 $118,017.92
204 $491.74 $533.96 $117,483.96
Total de años: 17
  Usted invertirá: $12,308.46 en su casa en el año 17
$6,045.12 irá al INTERES
$6,263.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $489.52 $536.19 $116,947.77
206 $487.28 $538.42 $116,409.34
207 $485.04 $540.67 $115,868.68
208 $482.79 $542.92 $115,325.76
209 $480.52 $545.18 $114,780.58
210 $478.25 $547.45 $114,233.13
211 $475.97 $549.73 $113,683.39
212 $473.68 $552.02 $113,131.37
213 $471.38 $554.32 $112,577.04
214 $469.07 $556.63 $112,020.41
215 $466.75 $558.95 $111,461.46
216 $464.42 $561.28 $110,900.17
Total de años: 18
  Usted invertirá: $12,308.46 en su casa en el año 18
$5,724.68 irá al INTERES
$6,583.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $462.08 $563.62 $110,336.55
218 $459.74 $565.97 $109,770.58
219 $457.38 $568.33 $109,202.26
220 $455.01 $570.70 $108,631.56
221 $452.63 $573.07 $108,058.49
222 $450.24 $575.46 $107,483.02
223 $447.85 $577.86 $106,905.17
224 $445.44 $580.27 $106,324.90
225 $443.02 $582.68 $105,742.21
226 $440.59 $585.11 $105,157.10
227 $438.15 $587.55 $104,569.55
228 $435.71 $590.00 $103,979.55
Total de años: 19
  Usted invertirá: $12,308.46 en su casa en el año 19
$5,387.84 irá al INTERES
$6,920.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $433.25 $592.46 $103,387.10
230 $430.78 $594.93 $102,792.17
231 $428.30 $597.40 $102,194.77
232 $425.81 $599.89 $101,594.87
233 $423.31 $602.39 $100,992.48
234 $420.80 $604.90 $100,387.58
235 $418.28 $607.42 $99,780.15
236 $415.75 $609.95 $99,170.20
237 $413.21 $612.50 $98,557.70
238 $410.66 $615.05 $97,942.65
239 $408.09 $617.61 $97,325.04
240 $405.52 $620.18 $96,704.86
Total de años: 20
  Usted invertirá: $12,308.46 en su casa en el año 20
$5,033.77 irá al INTERES
$7,274.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $402.94 $622.77 $96,082.09
242 $400.34 $625.36 $95,456.73
243 $397.74 $627.97 $94,828.76
244 $395.12 $630.59 $94,198.17
245 $392.49 $633.21 $93,564.96
246 $389.85 $635.85 $92,929.11
247 $387.20 $638.50 $92,290.61
248 $384.54 $641.16 $91,649.45
249 $381.87 $643.83 $91,005.62
250 $379.19 $646.52 $90,359.10
251 $376.50 $649.21 $89,709.89
252 $373.79 $651.91 $89,057.98
Total de años: 21
  Usted invertirá: $12,308.46 en su casa en el año 21
$4,661.58 irá al INTERES
$7,646.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $371.07 $654.63 $88,403.35
254 $368.35 $657.36 $87,745.99
255 $365.61 $660.10 $87,085.89
256 $362.86 $662.85 $86,423.05
257 $360.10 $665.61 $85,757.44
258 $357.32 $668.38 $85,089.06
259 $354.54 $671.17 $84,417.89
260 $351.74 $673.96 $83,743.92
261 $348.93 $676.77 $83,067.15
262 $346.11 $679.59 $82,387.56
263 $343.28 $682.42 $81,705.14
264 $340.44 $685.27 $81,019.87
Total de años: 22
  Usted invertirá: $12,308.46 en su casa en el año 22
$4,270.35 irá al INTERES
$8,038.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $337.58 $688.12 $80,331.75
266 $334.72 $690.99 $79,640.76
267 $331.84 $693.87 $78,946.89
268 $328.95 $696.76 $78,250.13
269 $326.04 $699.66 $77,550.47
270 $323.13 $702.58 $76,847.89
271 $320.20 $705.51 $76,142.38
272 $317.26 $708.45 $75,433.94
273 $314.31 $711.40 $74,722.54
274 $311.34 $714.36 $74,008.18
275 $308.37 $717.34 $73,290.84
276 $305.38 $720.33 $72,570.52
Total de años: 23
  Usted invertirá: $12,308.46 en su casa en el año 23
$3,859.11 irá al INTERES
$8,449.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $302.38 $723.33 $71,847.19
278 $299.36 $726.34 $71,120.85
279 $296.34 $729.37 $70,391.48
280 $293.30 $732.41 $69,659.07
281 $290.25 $735.46 $68,923.61
282 $287.18 $738.52 $68,185.09
283 $284.10 $741.60 $67,443.49
284 $281.01 $744.69 $66,698.80
285 $277.91 $747.79 $65,951.00
286 $274.80 $750.91 $65,200.09
287 $271.67 $754.04 $64,446.06
288 $268.53 $757.18 $63,688.88
Total de años: 24
  Usted invertirá: $12,308.46 en su casa en el año 24
$3,426.82 irá al INTERES
$8,881.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $265.37 $760.33 $62,928.54
290 $262.20 $763.50 $62,165.04
291 $259.02 $766.68 $61,398.36
292 $255.83 $769.88 $60,628.48
293 $252.62 $773.09 $59,855.39
294 $249.40 $776.31 $59,079.08
295 $246.16 $779.54 $58,299.54
296 $242.91 $782.79 $57,516.75
297 $239.65 $786.05 $56,730.70
298 $236.38 $789.33 $55,941.37
299 $233.09 $792.62 $55,148.76
300 $229.79 $795.92 $54,352.84
Total de años: 25
  Usted invertirá: $12,308.46 en su casa en el año 25
$2,972.42 irá al INTERES
$9,336.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $226.47 $799.23 $53,553.60
302 $223.14 $802.57 $52,751.04
303 $219.80 $805.91 $51,945.13
304 $216.44 $809.27 $51,135.86
305 $213.07 $812.64 $50,323.22
306 $209.68 $816.02 $49,507.20
307 $206.28 $819.43 $48,687.77
308 $202.87 $822.84 $47,864.93
309 $199.44 $826.27 $47,038.66
310 $195.99 $829.71 $46,208.95
311 $192.54 $833.17 $45,375.79
312 $189.07 $836.64 $44,539.15
Total de años: 26
  Usted invertirá: $12,308.46 en su casa en el año 26
$2,494.77 irá al INTERES
$9,813.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $185.58 $840.13 $43,699.02
314 $182.08 $843.63 $42,855.40
315 $178.56 $847.14 $42,008.25
316 $175.03 $850.67 $41,157.58
317 $171.49 $854.22 $40,303.37
318 $167.93 $857.77 $39,445.59
319 $164.36 $861.35 $38,584.25
320 $160.77 $864.94 $37,719.31
321 $157.16 $868.54 $36,850.77
322 $153.54 $872.16 $35,978.61
323 $149.91 $875.79 $35,102.81
324 $146.26 $879.44 $34,223.37
Total de años: 27
  Usted invertirá: $12,308.46 en su casa en el año 27
$1,992.68 irá al INTERES
$10,315.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $142.60 $883.11 $33,340.26
326 $138.92 $886.79 $32,453.47
327 $135.22 $890.48 $31,562.99
328 $131.51 $894.19 $30,668.80
329 $127.79 $897.92 $29,770.88
330 $124.05 $901.66 $28,869.22
331 $120.29 $905.42 $27,963.80
332 $116.52 $909.19 $27,054.62
333 $112.73 $912.98 $26,141.64
334 $108.92 $916.78 $25,224.86
335 $105.10 $920.60 $24,304.25
336 $101.27 $924.44 $23,379.82
Total de años: 28
  Usted invertirá: $12,308.46 en su casa en el año 28
$1,464.91 irá al INTERES
$10,843.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $97.42 $928.29 $22,451.53
338 $93.55 $932.16 $21,519.37
339 $89.66 $936.04 $20,583.33
340 $85.76 $939.94 $19,643.39
341 $81.85 $943.86 $18,699.53
342 $77.91 $947.79 $17,751.74
343 $73.97 $951.74 $16,800.00
344 $70.00 $955.71 $15,844.30
345 $66.02 $959.69 $14,884.61
346 $62.02 $963.69 $13,920.92
347 $58.00 $967.70 $12,953.22
348 $53.97 $971.73 $11,981.49
Total de años: 29
  Usted invertirá: $12,308.46 en su casa en el año 29
$910.13 irá al INTERES
$11,398.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $49.92 $975.78 $11,005.71
350 $45.86 $979.85 $10,025.86
351 $41.77 $983.93 $9,041.93
352 $37.67 $988.03 $8,053.90
353 $33.56 $992.15 $7,061.75
354 $29.42 $996.28 $6,065.47
355 $25.27 $1,000.43 $5,065.04
356 $21.10 $1,004.60 $4,060.44
357 $16.92 $1,008.79 $3,051.65
358 $12.72 $1,012.99 $2,038.66
359 $8.49 $1,017.21 $1,021.45
360 $4.26 $1,021.45 $0.00
Total de años: 30
  Usted invertirá: $12,308.46 en su casa en el año 30
$326.97 irá al INTERES
$11,981.49 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat