Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $6,742.40
Precio a Financiar: $185,897.60
Pago Mensual: $997.94


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $774.57 $223.37 $185,674.23
2 $773.64 $224.30 $185,449.94
3 $772.71 $225.23 $185,224.71
4 $771.77 $226.17 $184,998.54
5 $770.83 $227.11 $184,771.43
6 $769.88 $228.06 $184,543.37
7 $768.93 $229.01 $184,314.36
8 $767.98 $229.96 $184,084.40
9 $767.02 $230.92 $183,853.48
10 $766.06 $231.88 $183,621.60
11 $765.09 $232.85 $183,388.75
12 $764.12 $233.82 $183,154.93
Total de años: 1
  Usted invertirá: $11,975.26 en su casa en el año 1
$9,232.59 irá al INTERES
$2,742.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $763.15 $234.79 $182,920.14
14 $762.17 $235.77 $182,684.37
15 $761.18 $236.75 $182,447.61
16 $760.20 $237.74 $182,209.87
17 $759.21 $238.73 $181,971.14
18 $758.21 $239.73 $181,731.42
19 $757.21 $240.72 $181,490.69
20 $756.21 $241.73 $181,248.97
21 $755.20 $242.73 $181,006.23
22 $754.19 $243.75 $180,762.49
23 $753.18 $244.76 $180,517.72
24 $752.16 $245.78 $180,271.94
Total de años: 2
  Usted invertirá: $11,975.26 en su casa en el año 2
$9,092.27 irá al INTERES
$2,882.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $751.13 $246.81 $180,025.14
26 $750.10 $247.83 $179,777.30
27 $749.07 $248.87 $179,528.44
28 $748.04 $249.90 $179,278.53
29 $746.99 $250.94 $179,027.59
30 $745.95 $251.99 $178,775.60
31 $744.90 $253.04 $178,522.56
32 $743.84 $254.09 $178,268.46
33 $742.79 $255.15 $178,013.31
34 $741.72 $256.22 $177,757.09
35 $740.65 $257.28 $177,499.81
36 $739.58 $258.36 $177,241.45
Total de años: 3
  Usted invertirá: $11,975.26 en su casa en el año 3
$8,944.77 irá al INTERES
$3,030.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $738.51 $259.43 $176,982.02
38 $737.43 $260.51 $176,721.51
39 $736.34 $261.60 $176,459.91
40 $735.25 $262.69 $176,197.22
41 $734.16 $263.78 $175,933.44
42 $733.06 $264.88 $175,668.55
43 $731.95 $265.99 $175,402.57
44 $730.84 $267.09 $175,135.47
45 $729.73 $268.21 $174,867.27
46 $728.61 $269.32 $174,597.94
47 $727.49 $270.45 $174,327.49
48 $726.36 $271.57 $174,055.92
Total de años: 4
  Usted invertirá: $11,975.26 en su casa en el año 4
$8,789.73 irá al INTERES
$3,185.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $725.23 $272.71 $173,783.22
50 $724.10 $273.84 $173,509.37
51 $722.96 $274.98 $173,234.39
52 $721.81 $276.13 $172,958.26
53 $720.66 $277.28 $172,680.98
54 $719.50 $278.43 $172,402.55
55 $718.34 $279.59 $172,122.95
56 $717.18 $280.76 $171,842.19
57 $716.01 $281.93 $171,560.27
58 $714.83 $283.10 $171,277.16
59 $713.65 $284.28 $170,992.88
60 $712.47 $285.47 $170,707.41
Total de años: 5
  Usted invertirá: $11,975.26 en su casa en el año 5
$8,626.75 irá al INTERES
$3,348.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $711.28 $286.66 $170,420.75
62 $710.09 $287.85 $170,132.90
63 $708.89 $289.05 $169,843.85
64 $707.68 $290.26 $169,553.59
65 $706.47 $291.47 $169,262.13
66 $705.26 $292.68 $168,969.45
67 $704.04 $293.90 $168,675.55
68 $702.81 $295.12 $168,380.42
69 $701.59 $296.35 $168,084.07
70 $700.35 $297.59 $167,786.48
71 $699.11 $298.83 $167,487.65
72 $697.87 $300.07 $167,187.58
Total de años: 6
  Usted invertirá: $11,975.26 en su casa en el año 6
$8,455.43 irá al INTERES
$3,519.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $696.61 $301.32 $166,886.26
74 $695.36 $302.58 $166,583.68
75 $694.10 $303.84 $166,279.84
76 $692.83 $305.11 $165,974.73
77 $691.56 $306.38 $165,668.36
78 $690.28 $307.65 $165,360.70
79 $689.00 $308.94 $165,051.77
80 $687.72 $310.22 $164,741.54
81 $686.42 $311.52 $164,430.03
82 $685.13 $312.81 $164,117.21
83 $683.82 $314.12 $163,803.10
84 $682.51 $315.43 $163,487.67
Total de años: 7
  Usted invertirá: $11,975.26 en su casa en el año 7
$8,275.35 irá al INTERES
$3,699.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $681.20 $316.74 $163,170.93
86 $679.88 $318.06 $162,852.87
87 $678.55 $319.38 $162,533.49
88 $677.22 $320.72 $162,212.77
89 $675.89 $322.05 $161,890.72
90 $674.54 $323.39 $161,567.33
91 $673.20 $324.74 $161,242.59
92 $671.84 $326.09 $160,916.49
93 $670.49 $327.45 $160,589.04
94 $669.12 $328.82 $160,260.22
95 $667.75 $330.19 $159,930.03
96 $666.38 $331.56 $159,598.47
Total de años: 8
  Usted invertirá: $11,975.26 en su casa en el año 8
$8,086.06 irá al INTERES
$3,889.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $664.99 $332.94 $159,265.52
98 $663.61 $334.33 $158,931.19
99 $662.21 $335.73 $158,595.47
100 $660.81 $337.12 $158,258.34
101 $659.41 $338.53 $157,919.81
102 $658.00 $339.94 $157,579.87
103 $656.58 $341.36 $157,238.52
104 $655.16 $342.78 $156,895.74
105 $653.73 $344.21 $156,551.53
106 $652.30 $345.64 $156,205.89
107 $650.86 $347.08 $155,858.81
108 $649.41 $348.53 $155,510.29
Total de años: 9
  Usted invertirá: $11,975.26 en su casa en el año 9
$7,887.08 irá al INTERES
$4,088.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $647.96 $349.98 $155,160.31
110 $646.50 $351.44 $154,808.87
111 $645.04 $352.90 $154,455.97
112 $643.57 $354.37 $154,101.60
113 $642.09 $355.85 $153,745.75
114 $640.61 $357.33 $153,388.42
115 $639.12 $358.82 $153,029.60
116 $637.62 $360.32 $152,669.28
117 $636.12 $361.82 $152,307.47
118 $634.61 $363.32 $151,944.14
119 $633.10 $364.84 $151,579.30
120 $631.58 $366.36 $151,212.95
Total de años: 10
  Usted invertirá: $11,975.26 en su casa en el año 10
$7,677.92 irá al INTERES
$4,297.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $630.05 $367.88 $150,845.06
122 $628.52 $369.42 $150,475.64
123 $626.98 $370.96 $150,104.69
124 $625.44 $372.50 $149,732.18
125 $623.88 $374.05 $149,358.13
126 $622.33 $375.61 $148,982.52
127 $620.76 $377.18 $148,605.34
128 $619.19 $378.75 $148,226.59
129 $617.61 $380.33 $147,846.26
130 $616.03 $381.91 $147,464.35
131 $614.43 $383.50 $147,080.85
132 $612.84 $385.10 $146,695.74
Total de años: 11
  Usted invertirá: $11,975.26 en su casa en el año 11
$7,458.06 irá al INTERES
$4,517.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $611.23 $386.71 $146,309.04
134 $609.62 $388.32 $145,920.72
135 $608.00 $389.94 $145,530.78
136 $606.38 $391.56 $145,139.22
137 $604.75 $393.19 $144,746.03
138 $603.11 $394.83 $144,351.20
139 $601.46 $396.48 $143,954.73
140 $599.81 $398.13 $143,556.60
141 $598.15 $399.79 $143,156.81
142 $596.49 $401.45 $142,755.36
143 $594.81 $403.12 $142,352.24
144 $593.13 $404.80 $141,947.43
Total de años: 12
  Usted invertirá: $11,975.26 en su casa en el año 12
$7,226.95 irá al INTERES
$4,748.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $591.45 $406.49 $141,540.94
146 $589.75 $408.18 $141,132.76
147 $588.05 $409.89 $140,722.87
148 $586.35 $411.59 $140,311.28
149 $584.63 $413.31 $139,897.97
150 $582.91 $415.03 $139,482.94
151 $581.18 $416.76 $139,066.18
152 $579.44 $418.50 $138,647.69
153 $577.70 $420.24 $138,227.45
154 $575.95 $421.99 $137,805.46
155 $574.19 $423.75 $137,381.71
156 $572.42 $425.51 $136,956.19
Total de años: 13
  Usted invertirá: $11,975.26 en su casa en el año 13
$6,984.02 irá al INTERES
$4,991.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $570.65 $427.29 $136,528.90
158 $568.87 $429.07 $136,099.84
159 $567.08 $430.86 $135,668.98
160 $565.29 $432.65 $135,236.33
161 $563.48 $434.45 $134,801.87
162 $561.67 $436.26 $134,365.61
163 $559.86 $438.08 $133,927.53
164 $558.03 $439.91 $133,487.62
165 $556.20 $441.74 $133,045.88
166 $554.36 $443.58 $132,602.30
167 $552.51 $445.43 $132,156.87
168 $550.65 $447.28 $131,709.59
Total de años: 14
  Usted invertirá: $11,975.26 en su casa en el año 14
$6,728.66 irá al INTERES
$5,246.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $548.79 $449.15 $131,260.44
170 $546.92 $451.02 $130,809.42
171 $545.04 $452.90 $130,356.52
172 $543.15 $454.79 $129,901.73
173 $541.26 $456.68 $129,445.05
174 $539.35 $458.58 $128,986.47
175 $537.44 $460.49 $128,525.97
176 $535.52 $462.41 $128,063.56
177 $533.60 $464.34 $127,599.22
178 $531.66 $466.28 $127,132.94
179 $529.72 $468.22 $126,664.73
180 $527.77 $470.17 $126,194.56
Total de años: 15
  Usted invertirá: $11,975.26 en su casa en el año 15
$6,460.23 irá al INTERES
$5,515.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $525.81 $472.13 $125,722.43
182 $523.84 $474.10 $125,248.33
183 $521.87 $476.07 $124,772.26
184 $519.88 $478.05 $124,294.21
185 $517.89 $480.05 $123,814.16
186 $515.89 $482.05 $123,332.12
187 $513.88 $484.05 $122,848.06
188 $511.87 $486.07 $122,361.99
189 $509.84 $488.10 $121,873.89
190 $507.81 $490.13 $121,383.76
191 $505.77 $492.17 $120,891.59
192 $503.71 $494.22 $120,397.37
Total de años: 16
  Usted invertirá: $11,975.26 en su casa en el año 16
$6,178.07 irá al INTERES
$5,797.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $501.66 $496.28 $119,901.08
194 $499.59 $498.35 $119,402.73
195 $497.51 $500.43 $118,902.31
196 $495.43 $502.51 $118,399.79
197 $493.33 $504.61 $117,895.19
198 $491.23 $506.71 $117,388.48
199 $489.12 $508.82 $116,879.66
200 $487.00 $510.94 $116,368.72
201 $484.87 $513.07 $115,855.65
202 $482.73 $515.21 $115,340.44
203 $480.59 $517.35 $114,823.09
204 $478.43 $519.51 $114,303.58
Total de años: 17
  Usted invertirá: $11,975.26 en su casa en el año 17
$5,881.48 irá al INTERES
$6,093.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $476.26 $521.67 $113,781.91
206 $474.09 $523.85 $113,258.06
207 $471.91 $526.03 $112,732.03
208 $469.72 $528.22 $112,203.81
209 $467.52 $530.42 $111,673.39
210 $465.31 $532.63 $111,140.75
211 $463.09 $534.85 $110,605.90
212 $460.86 $537.08 $110,068.82
213 $458.62 $539.32 $109,529.50
214 $456.37 $541.57 $108,987.94
215 $454.12 $543.82 $108,444.12
216 $451.85 $546.09 $107,898.03
Total de años: 18
  Usted invertirá: $11,975.26 en su casa en el año 18
$5,569.71 irá al INTERES
$6,405.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $449.58 $548.36 $107,349.66
218 $447.29 $550.65 $106,799.02
219 $445.00 $552.94 $106,246.07
220 $442.69 $555.25 $105,690.83
221 $440.38 $557.56 $105,133.27
222 $438.06 $559.88 $104,573.38
223 $435.72 $562.22 $104,011.17
224 $433.38 $564.56 $103,446.61
225 $431.03 $566.91 $102,879.70
226 $428.67 $569.27 $102,310.42
227 $426.29 $571.65 $101,738.78
228 $423.91 $574.03 $101,164.75
Total de años: 19
  Usted invertirá: $11,975.26 en su casa en el año 19
$5,241.99 irá al INTERES
$6,733.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $421.52 $576.42 $100,588.33
230 $419.12 $578.82 $100,009.51
231 $416.71 $581.23 $99,428.28
232 $414.28 $583.65 $98,844.63
233 $411.85 $586.09 $98,258.54
234 $409.41 $588.53 $97,670.01
235 $406.96 $590.98 $97,079.03
236 $404.50 $593.44 $96,485.59
237 $402.02 $595.92 $95,889.68
238 $399.54 $598.40 $95,291.28
239 $397.05 $600.89 $94,690.39
240 $394.54 $603.40 $94,086.99
Total de años: 20
  Usted invertirá: $11,975.26 en su casa en el año 20
$4,897.50 irá al INTERES
$7,077.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $392.03 $605.91 $93,481.08
242 $389.50 $608.43 $92,872.65
243 $386.97 $610.97 $92,261.68
244 $384.42 $613.51 $91,648.16
245 $381.87 $616.07 $91,032.09
246 $379.30 $618.64 $90,413.45
247 $376.72 $621.22 $89,792.24
248 $374.13 $623.80 $89,168.43
249 $371.54 $626.40 $88,542.03
250 $368.93 $629.01 $87,913.02
251 $366.30 $631.63 $87,281.38
252 $363.67 $634.27 $86,647.12
Total de años: 21
  Usted invertirá: $11,975.26 en su casa en el año 21
$4,535.39 irá al INTERES
$7,439.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $361.03 $636.91 $86,010.21
254 $358.38 $639.56 $85,370.65
255 $355.71 $642.23 $84,728.42
256 $353.04 $644.90 $84,083.51
257 $350.35 $647.59 $83,435.92
258 $347.65 $650.29 $82,785.63
259 $344.94 $653.00 $82,132.64
260 $342.22 $655.72 $81,476.92
261 $339.49 $658.45 $80,818.47
262 $336.74 $661.19 $80,157.27
263 $333.99 $663.95 $79,493.32
264 $331.22 $666.72 $78,826.60
Total de años: 22
  Usted invertirá: $11,975.26 en su casa en el año 22
$4,154.75 irá al INTERES
$7,820.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $328.44 $669.49 $78,157.11
266 $325.65 $672.28 $77,484.83
267 $322.85 $675.09 $76,809.74
268 $320.04 $677.90 $76,131.84
269 $317.22 $680.72 $75,451.12
270 $314.38 $683.56 $74,767.56
271 $311.53 $686.41 $74,081.16
272 $308.67 $689.27 $73,391.89
273 $305.80 $692.14 $72,699.75
274 $302.92 $695.02 $72,004.73
275 $300.02 $697.92 $71,306.81
276 $297.11 $700.83 $70,605.98
Total de años: 23
  Usted invertirá: $11,975.26 en su casa en el año 23
$3,754.64 irá al INTERES
$8,220.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $294.19 $703.75 $69,902.23
278 $291.26 $706.68 $69,195.55
279 $288.31 $709.62 $68,485.93
280 $285.36 $712.58 $67,773.35
281 $282.39 $715.55 $67,057.80
282 $279.41 $718.53 $66,339.27
283 $276.41 $721.52 $65,617.75
284 $273.41 $724.53 $64,893.21
285 $270.39 $727.55 $64,165.66
286 $267.36 $730.58 $63,435.08
287 $264.31 $733.63 $62,701.46
288 $261.26 $736.68 $61,964.77
Total de años: 24
  Usted invertirá: $11,975.26 en su casa en el año 24
$3,334.06 irá al INTERES
$8,641.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $258.19 $739.75 $61,225.02
290 $255.10 $742.83 $60,482.19
291 $252.01 $745.93 $59,736.26
292 $248.90 $749.04 $58,987.22
293 $245.78 $752.16 $58,235.06
294 $242.65 $755.29 $57,479.77
295 $239.50 $758.44 $56,721.33
296 $236.34 $761.60 $55,959.73
297 $233.17 $764.77 $55,194.96
298 $229.98 $767.96 $54,427.00
299 $226.78 $771.16 $53,655.84
300 $223.57 $774.37 $52,881.47
Total de años: 25
  Usted invertirá: $11,975.26 en su casa en el año 25
$2,891.95 irá al INTERES
$9,083.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $220.34 $777.60 $52,103.87
302 $217.10 $780.84 $51,323.03
303 $213.85 $784.09 $50,538.94
304 $210.58 $787.36 $49,751.58
305 $207.30 $790.64 $48,960.94
306 $204.00 $793.93 $48,167.00
307 $200.70 $797.24 $47,369.76
308 $197.37 $800.56 $46,569.19
309 $194.04 $803.90 $45,765.29
310 $190.69 $807.25 $44,958.04
311 $187.33 $810.61 $44,147.43
312 $183.95 $813.99 $43,333.44
Total de años: 26
  Usted invertirá: $11,975.26 en su casa en el año 26
$2,427.24 irá al INTERES
$9,548.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $180.56 $817.38 $42,516.06
314 $177.15 $820.79 $41,695.27
315 $173.73 $824.21 $40,871.06
316 $170.30 $827.64 $40,043.42
317 $166.85 $831.09 $39,212.33
318 $163.38 $834.55 $38,377.77
319 $159.91 $838.03 $37,539.74
320 $156.42 $841.52 $36,698.22
321 $152.91 $845.03 $35,853.19
322 $149.39 $848.55 $35,004.64
323 $145.85 $852.09 $34,152.55
324 $142.30 $855.64 $33,296.92
Total de años: 27
  Usted invertirá: $11,975.26 en su casa en el año 27
$1,938.74 irá al INTERES
$10,036.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $138.74 $859.20 $32,437.72
326 $135.16 $862.78 $31,574.94
327 $131.56 $866.38 $30,708.56
328 $127.95 $869.99 $29,838.57
329 $124.33 $873.61 $28,964.96
330 $120.69 $877.25 $28,087.71
331 $117.03 $880.91 $27,206.80
332 $113.36 $884.58 $26,322.23
333 $109.68 $888.26 $25,433.97
334 $105.97 $891.96 $24,542.00
335 $102.26 $895.68 $23,646.32
336 $98.53 $899.41 $22,746.91
Total de años: 28
  Usted invertirá: $11,975.26 en su casa en el año 28
$1,425.25 irá al INTERES
$10,550.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $94.78 $903.16 $21,843.75
338 $91.02 $906.92 $20,936.83
339 $87.24 $910.70 $20,026.12
340 $83.44 $914.50 $19,111.63
341 $79.63 $918.31 $18,193.32
342 $75.81 $922.13 $17,271.19
343 $71.96 $925.98 $16,345.21
344 $68.11 $929.83 $15,415.38
345 $64.23 $933.71 $14,481.67
346 $60.34 $937.60 $13,544.07
347 $56.43 $941.50 $12,602.57
348 $52.51 $945.43 $11,657.14
Total de años: 29
  Usted invertirá: $11,975.26 en su casa en el año 29
$885.49 irá al INTERES
$11,089.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $48.57 $949.37 $10,707.77
350 $44.62 $953.32 $9,754.45
351 $40.64 $957.29 $8,797.16
352 $36.65 $961.28 $7,835.87
353 $32.65 $965.29 $6,870.58
354 $28.63 $969.31 $5,901.27
355 $24.59 $973.35 $4,927.92
356 $20.53 $977.41 $3,950.52
357 $16.46 $981.48 $2,969.04
358 $12.37 $985.57 $1,983.47
359 $8.26 $989.67 $993.80
360 $4.14 $993.80 $0.00
Total de años: 30
  Usted invertirá: $11,975.26 en su casa en el año 30
$318.12 irá al INTERES
$11,657.14 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat