Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $6,006.00
Precio a Financiar: $165,594.00
Pago Mensual: $888.94


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $689.98 $198.97 $165,395.03
2 $689.15 $199.80 $165,195.23
3 $688.31 $200.63 $164,994.60
4 $687.48 $201.47 $164,793.13
5 $686.64 $202.31 $164,590.83
6 $685.80 $203.15 $164,387.68
7 $684.95 $204.00 $164,183.68
8 $684.10 $204.85 $163,978.84
9 $683.25 $205.70 $163,773.14
10 $682.39 $206.56 $163,566.58
11 $681.53 $207.42 $163,359.16
12 $680.66 $208.28 $163,150.88
Total de años: 1
  Usted invertirá: $10,667.33 en su casa en el año 1
$8,224.22 irá al INTERES
$2,443.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $679.80 $209.15 $162,941.73
14 $678.92 $210.02 $162,731.71
15 $678.05 $210.90 $162,520.82
16 $677.17 $211.77 $162,309.04
17 $676.29 $212.66 $162,096.39
18 $675.40 $213.54 $161,882.84
19 $674.51 $214.43 $161,668.41
20 $673.62 $215.33 $161,453.09
21 $672.72 $216.22 $161,236.86
22 $671.82 $217.12 $161,019.74
23 $670.92 $218.03 $160,801.71
24 $670.01 $218.94 $160,582.77
Total de años: 2
  Usted invertirá: $10,667.33 en su casa en el año 2
$8,099.22 irá al INTERES
$2,568.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $669.09 $219.85 $160,362.92
26 $668.18 $220.77 $160,142.16
27 $667.26 $221.69 $159,920.47
28 $666.34 $222.61 $159,697.86
29 $665.41 $223.54 $159,474.33
30 $664.48 $224.47 $159,249.86
31 $663.54 $225.40 $159,024.45
32 $662.60 $226.34 $158,798.11
33 $661.66 $227.29 $158,570.83
34 $660.71 $228.23 $158,342.59
35 $659.76 $229.18 $158,113.41
36 $658.81 $230.14 $157,883.27
Total de años: 3
  Usted invertirá: $10,667.33 en su casa en el año 3
$7,967.83 irá al INTERES
$2,699.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $657.85 $231.10 $157,652.17
38 $656.88 $232.06 $157,420.11
39 $655.92 $233.03 $157,187.09
40 $654.95 $234.00 $156,953.09
41 $653.97 $234.97 $156,718.12
42 $652.99 $235.95 $156,482.16
43 $652.01 $236.94 $156,245.23
44 $651.02 $237.92 $156,007.31
45 $650.03 $238.91 $155,768.39
46 $649.03 $239.91 $155,528.48
47 $648.04 $240.91 $155,287.57
48 $647.03 $241.91 $155,045.66
Total de años: 4
  Usted invertirá: $10,667.33 en su casa en el año 4
$7,829.72 irá al INTERES
$2,837.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $646.02 $242.92 $154,802.74
50 $645.01 $243.93 $154,558.81
51 $644.00 $244.95 $154,313.86
52 $642.97 $245.97 $154,067.89
53 $641.95 $246.99 $153,820.89
54 $640.92 $248.02 $153,572.87
55 $639.89 $249.06 $153,323.81
56 $638.85 $250.10 $153,073.72
57 $637.81 $251.14 $152,822.58
58 $636.76 $252.18 $152,570.39
59 $635.71 $253.23 $152,317.16
60 $634.65 $254.29 $152,062.87
Total de años: 5
  Usted invertirá: $10,667.33 en su casa en el año 5
$7,684.54 irá al INTERES
$2,982.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $633.60 $255.35 $151,807.52
62 $632.53 $256.41 $151,551.11
63 $631.46 $257.48 $151,293.63
64 $630.39 $258.55 $151,035.07
65 $629.31 $259.63 $150,775.44
66 $628.23 $260.71 $150,514.73
67 $627.14 $261.80 $150,252.93
68 $626.05 $262.89 $149,990.04
69 $624.96 $263.99 $149,726.05
70 $623.86 $265.09 $149,460.97
71 $622.75 $266.19 $149,194.78
72 $621.64 $267.30 $148,927.48
Total de años: 6
  Usted invertirá: $10,667.33 en su casa en el año 6
$7,531.94 irá al INTERES
$3,135.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $620.53 $268.41 $148,659.06
74 $619.41 $269.53 $148,389.53
75 $618.29 $270.65 $148,118.88
76 $617.16 $271.78 $147,847.09
77 $616.03 $272.91 $147,574.18
78 $614.89 $274.05 $147,300.13
79 $613.75 $275.19 $147,024.93
80 $612.60 $276.34 $146,748.59
81 $611.45 $277.49 $146,471.10
82 $610.30 $278.65 $146,192.45
83 $609.14 $279.81 $145,912.64
84 $607.97 $280.98 $145,631.67
Total de años: 7
  Usted invertirá: $10,667.33 en su casa en el año 7
$7,371.53 irá al INTERES
$3,295.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $606.80 $282.15 $145,349.52
86 $605.62 $283.32 $145,066.20
87 $604.44 $284.50 $144,781.70
88 $603.26 $285.69 $144,496.01
89 $602.07 $286.88 $144,209.13
90 $600.87 $288.07 $143,921.06
91 $599.67 $289.27 $143,631.79
92 $598.47 $290.48 $143,341.31
93 $597.26 $291.69 $143,049.62
94 $596.04 $292.90 $142,756.72
95 $594.82 $294.12 $142,462.59
96 $593.59 $295.35 $142,167.24
Total de años: 8
  Usted invertirá: $10,667.33 en su casa en el año 8
$7,202.91 irá al INTERES
$3,464.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $592.36 $296.58 $141,870.66
98 $591.13 $297.82 $141,572.84
99 $589.89 $299.06 $141,273.79
100 $588.64 $300.30 $140,973.48
101 $587.39 $301.55 $140,671.93
102 $586.13 $302.81 $140,369.12
103 $584.87 $304.07 $140,065.04
104 $583.60 $305.34 $139,759.70
105 $582.33 $306.61 $139,453.09
106 $581.05 $307.89 $139,145.20
107 $579.77 $309.17 $138,836.03
108 $578.48 $310.46 $138,525.57
Total de años: 9
  Usted invertirá: $10,667.33 en su casa en el año 9
$7,025.66 irá al INTERES
$3,641.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $577.19 $311.75 $138,213.81
110 $575.89 $313.05 $137,900.76
111 $574.59 $314.36 $137,586.40
112 $573.28 $315.67 $137,270.73
113 $571.96 $316.98 $136,953.75
114 $570.64 $318.30 $136,635.45
115 $569.31 $319.63 $136,315.82
116 $567.98 $320.96 $135,994.85
117 $566.65 $322.30 $135,672.56
118 $565.30 $323.64 $135,348.91
119 $563.95 $324.99 $135,023.92
120 $562.60 $326.34 $134,697.58
Total de años: 10
  Usted invertirá: $10,667.33 en su casa en el año 10
$6,839.34 irá al INTERES
$3,827.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $561.24 $327.70 $134,369.87
122 $559.87 $329.07 $134,040.80
123 $558.50 $330.44 $133,710.36
124 $557.13 $331.82 $133,378.54
125 $555.74 $333.20 $133,045.34
126 $554.36 $334.59 $132,710.76
127 $552.96 $335.98 $132,374.77
128 $551.56 $337.38 $132,037.39
129 $550.16 $338.79 $131,698.60
130 $548.74 $340.20 $131,358.40
131 $547.33 $341.62 $131,016.78
132 $545.90 $343.04 $130,673.74
Total de años: 11
  Usted invertirá: $10,667.33 en su casa en el año 11
$6,643.50 irá al INTERES
$4,023.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $544.47 $344.47 $130,329.27
134 $543.04 $345.91 $129,983.37
135 $541.60 $347.35 $129,636.02
136 $540.15 $348.79 $129,287.22
137 $538.70 $350.25 $128,936.98
138 $537.24 $351.71 $128,585.27
139 $535.77 $353.17 $128,232.10
140 $534.30 $354.64 $127,877.45
141 $532.82 $356.12 $127,521.33
142 $531.34 $357.61 $127,163.73
143 $529.85 $359.10 $126,804.63
144 $528.35 $360.59 $126,444.04
Total de años: 12
  Usted invertirá: $10,667.33 en su casa en el año 12
$6,437.63 irá al INTERES
$4,229.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $526.85 $362.09 $126,081.94
146 $525.34 $363.60 $125,718.34
147 $523.83 $365.12 $125,353.22
148 $522.31 $366.64 $124,986.58
149 $520.78 $368.17 $124,618.42
150 $519.24 $369.70 $124,248.72
151 $517.70 $371.24 $123,877.48
152 $516.16 $372.79 $123,504.69
153 $514.60 $374.34 $123,130.35
154 $513.04 $375.90 $122,754.44
155 $511.48 $377.47 $122,376.98
156 $509.90 $379.04 $121,997.94
Total de años: 13
  Usted invertirá: $10,667.33 en su casa en el año 13
$6,221.23 irá al INTERES
$4,446.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $508.32 $380.62 $121,617.32
158 $506.74 $382.21 $121,235.11
159 $505.15 $383.80 $120,851.31
160 $503.55 $385.40 $120,465.92
161 $501.94 $387.00 $120,078.91
162 $500.33 $388.62 $119,690.30
163 $498.71 $390.23 $119,300.06
164 $497.08 $391.86 $118,908.20
165 $495.45 $393.49 $118,514.71
166 $493.81 $395.13 $118,119.57
167 $492.16 $396.78 $117,722.80
168 $490.51 $398.43 $117,324.36
Total de años: 14
  Usted invertirá: $10,667.33 en su casa en el año 14
$5,993.76 irá al INTERES
$4,673.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $488.85 $400.09 $116,924.27
170 $487.18 $401.76 $116,522.51
171 $485.51 $403.43 $116,119.08
172 $483.83 $405.11 $115,713.96
173 $482.14 $406.80 $115,307.16
174 $480.45 $408.50 $114,898.66
175 $478.74 $410.20 $114,488.46
176 $477.04 $411.91 $114,076.55
177 $475.32 $413.63 $113,662.93
178 $473.60 $415.35 $113,247.58
179 $471.86 $417.08 $112,830.50
180 $470.13 $418.82 $112,411.68
Total de años: 15
  Usted invertirá: $10,667.33 en su casa en el año 15
$5,754.65 irá al INTERES
$4,912.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $468.38 $420.56 $111,991.12
182 $466.63 $422.31 $111,568.80
183 $464.87 $424.07 $111,144.73
184 $463.10 $425.84 $110,718.89
185 $461.33 $427.62 $110,291.27
186 $459.55 $429.40 $109,861.87
187 $457.76 $431.19 $109,430.69
188 $455.96 $432.98 $108,997.70
189 $454.16 $434.79 $108,562.92
190 $452.35 $436.60 $108,126.32
191 $450.53 $438.42 $107,687.90
192 $448.70 $440.24 $107,247.65
Total de años: 16
  Usted invertirá: $10,667.33 en su casa en el año 16
$5,503.31 irá al INTERES
$5,164.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $446.87 $442.08 $106,805.58
194 $445.02 $443.92 $106,361.65
195 $443.17 $445.77 $105,915.88
196 $441.32 $447.63 $105,468.26
197 $439.45 $449.49 $105,018.76
198 $437.58 $451.37 $104,567.40
199 $435.70 $453.25 $104,114.15
200 $433.81 $455.14 $103,659.01
201 $431.91 $457.03 $103,201.98
202 $430.01 $458.94 $102,743.05
203 $428.10 $460.85 $102,282.20
204 $426.18 $462.77 $101,819.43
Total de años: 17
  Usted invertirá: $10,667.33 en su casa en el año 17
$5,239.11 irá al INTERES
$5,428.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $424.25 $464.70 $101,354.73
206 $422.31 $466.63 $100,888.10
207 $420.37 $468.58 $100,419.52
208 $418.41 $470.53 $99,948.99
209 $416.45 $472.49 $99,476.50
210 $414.49 $474.46 $99,002.04
211 $412.51 $476.44 $98,525.61
212 $410.52 $478.42 $98,047.19
213 $408.53 $480.41 $97,566.77
214 $406.53 $482.42 $97,084.35
215 $404.52 $484.43 $96,599.93
216 $402.50 $486.44 $96,113.48
Total de años: 18
  Usted invertirá: $10,667.33 en su casa en el año 18
$4,961.39 irá al INTERES
$5,705.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $400.47 $488.47 $95,625.01
218 $398.44 $490.51 $95,134.51
219 $396.39 $492.55 $94,641.95
220 $394.34 $494.60 $94,147.35
221 $392.28 $496.66 $93,650.69
222 $390.21 $498.73 $93,151.95
223 $388.13 $500.81 $92,651.14
224 $386.05 $502.90 $92,148.25
225 $383.95 $504.99 $91,643.25
226 $381.85 $507.10 $91,136.15
227 $379.73 $509.21 $90,626.94
228 $377.61 $511.33 $90,115.61
Total de años: 19
  Usted invertirá: $10,667.33 en su casa en el año 19
$4,669.46 irá al INTERES
$5,997.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $375.48 $513.46 $89,602.15
230 $373.34 $515.60 $89,086.55
231 $371.19 $517.75 $88,568.80
232 $369.04 $519.91 $88,048.89
233 $366.87 $522.07 $87,526.82
234 $364.70 $524.25 $87,002.57
235 $362.51 $526.43 $86,476.13
236 $360.32 $528.63 $85,947.51
237 $358.11 $530.83 $85,416.68
238 $355.90 $533.04 $84,883.63
239 $353.68 $535.26 $84,348.37
240 $351.45 $537.49 $83,810.88
Total de años: 20
  Usted invertirá: $10,667.33 en su casa en el año 20
$4,362.60 irá al INTERES
$6,304.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $349.21 $539.73 $83,271.15
242 $346.96 $541.98 $82,729.16
243 $344.70 $544.24 $82,184.93
244 $342.44 $546.51 $81,638.42
245 $340.16 $548.78 $81,089.63
246 $337.87 $551.07 $80,538.56
247 $335.58 $553.37 $79,985.20
248 $333.27 $555.67 $79,429.52
249 $330.96 $557.99 $78,871.53
250 $328.63 $560.31 $78,311.22
251 $326.30 $562.65 $77,748.57
252 $323.95 $564.99 $77,183.58
Total de años: 21
  Usted invertirá: $10,667.33 en su casa en el año 21
$4,040.04 irá al INTERES
$6,627.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $321.60 $567.35 $76,616.24
254 $319.23 $569.71 $76,046.53
255 $316.86 $572.08 $75,474.44
256 $314.48 $574.47 $74,899.97
257 $312.08 $576.86 $74,323.11
258 $309.68 $579.26 $73,743.85
259 $307.27 $581.68 $73,162.17
260 $304.84 $584.10 $72,578.07
261 $302.41 $586.54 $71,991.53
262 $299.96 $588.98 $71,402.55
263 $297.51 $591.43 $70,811.12
264 $295.05 $593.90 $70,217.22
Total de años: 22
  Usted invertirá: $10,667.33 en su casa en el año 22
$3,700.97 irá al INTERES
$6,966.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $292.57 $596.37 $69,620.85
266 $290.09 $598.86 $69,021.99
267 $287.59 $601.35 $68,420.64
268 $285.09 $603.86 $67,816.78
269 $282.57 $606.37 $67,210.40
270 $280.04 $608.90 $66,601.50
271 $277.51 $611.44 $65,990.07
272 $274.96 $613.99 $65,376.08
273 $272.40 $616.54 $64,759.54
274 $269.83 $619.11 $64,140.42
275 $267.25 $621.69 $63,518.73
276 $264.66 $624.28 $62,894.45
Total de años: 23
  Usted invertirá: $10,667.33 en su casa en el año 23
$3,344.56 irá al INTERES
$7,322.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $262.06 $626.88 $62,267.56
278 $259.45 $629.50 $61,638.07
279 $256.83 $632.12 $61,005.95
280 $254.19 $634.75 $60,371.19
281 $251.55 $637.40 $59,733.80
282 $248.89 $640.05 $59,093.74
283 $246.22 $642.72 $58,451.02
284 $243.55 $645.40 $57,805.62
285 $240.86 $648.09 $57,157.54
286 $238.16 $650.79 $56,506.75
287 $235.44 $653.50 $55,853.25
288 $232.72 $656.22 $55,197.03
Total de años: 24
  Usted invertirá: $10,667.33 en su casa en el año 24
$2,969.91 irá al INTERES
$7,697.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $229.99 $658.96 $54,538.07
290 $227.24 $661.70 $53,876.37
291 $224.48 $664.46 $53,211.91
292 $221.72 $667.23 $52,544.68
293 $218.94 $670.01 $51,874.67
294 $216.14 $672.80 $51,201.87
295 $213.34 $675.60 $50,526.27
296 $210.53 $678.42 $49,847.85
297 $207.70 $681.25 $49,166.61
298 $204.86 $684.08 $48,482.52
299 $202.01 $686.93 $47,795.59
300 $199.15 $689.80 $47,105.79
Total de años: 25
  Usted invertirá: $10,667.33 en su casa en el año 25
$2,576.10 irá al INTERES
$8,091.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $196.27 $692.67 $46,413.12
302 $193.39 $695.56 $45,717.56
303 $190.49 $698.45 $45,019.11
304 $187.58 $701.36 $44,317.75
305 $184.66 $704.29 $43,613.46
306 $181.72 $707.22 $42,906.24
307 $178.78 $710.17 $42,196.07
308 $175.82 $713.13 $41,482.94
309 $172.85 $716.10 $40,766.84
310 $169.86 $719.08 $40,047.76
311 $166.87 $722.08 $39,325.68
312 $163.86 $725.09 $38,600.59
Total de años: 26
  Usted invertirá: $10,667.33 en su casa en el año 26
$2,162.13 irá al INTERES
$8,505.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $160.84 $728.11 $37,872.48
314 $157.80 $731.14 $37,141.34
315 $154.76 $734.19 $36,407.15
316 $151.70 $737.25 $35,669.91
317 $148.62 $740.32 $34,929.59
318 $145.54 $743.40 $34,186.18
319 $142.44 $746.50 $33,439.68
320 $139.33 $749.61 $32,690.07
321 $136.21 $752.74 $31,937.33
322 $133.07 $755.87 $31,181.46
323 $129.92 $759.02 $30,422.44
324 $126.76 $762.18 $29,660.25
Total de años: 27
  Usted invertirá: $10,667.33 en su casa en el año 27
$1,726.99 irá al INTERES
$8,940.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $123.58 $765.36 $28,894.89
326 $120.40 $768.55 $28,126.34
327 $117.19 $771.75 $27,354.59
328 $113.98 $774.97 $26,579.63
329 $110.75 $778.20 $25,801.43
330 $107.51 $781.44 $25,019.99
331 $104.25 $784.69 $24,235.30
332 $100.98 $787.96 $23,447.33
333 $97.70 $791.25 $22,656.09
334 $94.40 $794.54 $21,861.54
335 $91.09 $797.85 $21,063.69
336 $87.77 $801.18 $20,262.51
Total de años: 28
  Usted invertirá: $10,667.33 en su casa en el año 28
$1,269.59 irá al INTERES
$9,397.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $84.43 $804.52 $19,457.99
338 $81.07 $807.87 $18,650.12
339 $77.71 $811.24 $17,838.89
340 $74.33 $814.62 $17,024.27
341 $70.93 $818.01 $16,206.26
342 $67.53 $821.42 $15,384.84
343 $64.10 $824.84 $14,560.00
344 $60.67 $828.28 $13,731.72
345 $57.22 $831.73 $12,899.99
346 $53.75 $835.19 $12,064.80
347 $50.27 $838.67 $11,226.13
348 $46.78 $842.17 $10,383.96
Total de años: 29
  Usted invertirá: $10,667.33 en su casa en el año 29
$788.78 irá al INTERES
$9,878.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $43.27 $845.68 $9,538.28
350 $39.74 $849.20 $8,689.08
351 $36.20 $852.74 $7,836.34
352 $32.65 $856.29 $6,980.04
353 $29.08 $859.86 $6,120.18
354 $25.50 $863.44 $5,256.74
355 $21.90 $867.04 $4,389.70
356 $18.29 $870.65 $3,519.04
357 $14.66 $874.28 $2,644.76
358 $11.02 $877.92 $1,766.84
359 $7.36 $881.58 $885.26
360 $3.69 $885.26 $0.00
Total de años: 30
  Usted invertirá: $10,667.33 en su casa en el año 30
$283.38 irá al INTERES
$10,383.96 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat