Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $5,582.50
Precio a Financiar: $153,917.50
Pago Mensual: $826.26


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $641.32 $184.94 $153,732.56
2 $640.55 $185.71 $153,546.85
3 $639.78 $186.48 $153,360.37
4 $639.00 $187.26 $153,173.11
5 $638.22 $188.04 $152,985.06
6 $637.44 $188.82 $152,796.24
7 $636.65 $189.61 $152,606.63
8 $635.86 $190.40 $152,416.23
9 $635.07 $191.19 $152,225.03
10 $634.27 $191.99 $152,033.04
11 $633.47 $192.79 $151,840.25
12 $632.67 $193.59 $151,646.65
Total de años: 1
  Usted invertirá: $9,915.15 en su casa en el año 1
$7,644.30 irá al INTERES
$2,270.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $631.86 $194.40 $151,452.25
14 $631.05 $195.21 $151,257.04
15 $630.24 $196.02 $151,061.02
16 $629.42 $196.84 $150,864.18
17 $628.60 $197.66 $150,666.51
18 $627.78 $198.49 $150,468.03
19 $626.95 $199.31 $150,268.72
20 $626.12 $200.14 $150,068.57
21 $625.29 $200.98 $149,867.60
22 $624.45 $201.81 $149,665.78
23 $623.61 $202.65 $149,463.13
24 $622.76 $203.50 $149,259.63
Total de años: 2
  Usted invertirá: $9,915.15 en su casa en el año 2
$7,528.12 irá al INTERES
$2,387.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $621.92 $204.35 $149,055.28
26 $621.06 $205.20 $148,850.08
27 $620.21 $206.05 $148,644.03
28 $619.35 $206.91 $148,437.12
29 $618.49 $207.77 $148,229.34
30 $617.62 $208.64 $148,020.70
31 $616.75 $209.51 $147,811.19
32 $615.88 $210.38 $147,600.81
33 $615.00 $211.26 $147,389.55
34 $614.12 $212.14 $147,177.41
35 $613.24 $213.02 $146,964.39
36 $612.35 $213.91 $146,750.48
Total de años: 3
  Usted invertirá: $9,915.15 en su casa en el año 3
$7,406.00 irá al INTERES
$2,509.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $611.46 $214.80 $146,535.68
38 $610.57 $215.70 $146,319.98
39 $609.67 $216.60 $146,103.38
40 $608.76 $217.50 $145,885.88
41 $607.86 $218.40 $145,667.48
42 $606.95 $219.31 $145,448.16
43 $606.03 $220.23 $145,227.94
44 $605.12 $221.15 $145,006.79
45 $604.19 $222.07 $144,784.72
46 $603.27 $222.99 $144,561.73
47 $602.34 $223.92 $144,337.81
48 $601.41 $224.85 $144,112.95
Total de años: 4
  Usted invertirá: $9,915.15 en su casa en el año 4
$7,277.63 irá al INTERES
$2,637.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $600.47 $225.79 $143,887.16
50 $599.53 $226.73 $143,660.43
51 $598.59 $227.68 $143,432.75
52 $597.64 $228.63 $143,204.13
53 $596.68 $229.58 $142,974.55
54 $595.73 $230.54 $142,744.01
55 $594.77 $231.50 $142,512.52
56 $593.80 $232.46 $142,280.06
57 $592.83 $233.43 $142,046.63
58 $591.86 $234.40 $141,812.23
59 $590.88 $235.38 $141,576.85
60 $589.90 $236.36 $141,340.49
Total de años: 5
  Usted invertirá: $9,915.15 en su casa en el año 5
$7,142.68 irá al INTERES
$2,772.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $588.92 $237.34 $141,103.14
62 $587.93 $238.33 $140,864.81
63 $586.94 $239.33 $140,625.49
64 $585.94 $240.32 $140,385.16
65 $584.94 $241.32 $140,143.84
66 $583.93 $242.33 $139,901.51
67 $582.92 $243.34 $139,658.17
68 $581.91 $244.35 $139,413.82
69 $580.89 $245.37 $139,168.45
70 $579.87 $246.39 $138,922.05
71 $578.84 $247.42 $138,674.63
72 $577.81 $248.45 $138,426.18
Total de años: 6
  Usted invertirá: $9,915.15 en su casa en el año 6
$7,000.84 irá al INTERES
$2,914.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $576.78 $249.49 $138,176.69
74 $575.74 $250.53 $137,926.17
75 $574.69 $251.57 $137,674.60
76 $573.64 $252.62 $137,421.98
77 $572.59 $253.67 $137,168.31
78 $571.53 $254.73 $136,913.58
79 $570.47 $255.79 $136,657.79
80 $569.41 $256.85 $136,400.94
81 $568.34 $257.93 $136,143.01
82 $567.26 $259.00 $135,884.01
83 $566.18 $260.08 $135,623.93
84 $565.10 $261.16 $135,362.77
Total de años: 7
  Usted invertirá: $9,915.15 en su casa en el año 7
$6,851.74 irá al INTERES
$3,063.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $564.01 $262.25 $135,100.52
86 $562.92 $263.34 $134,837.17
87 $561.82 $264.44 $134,572.73
88 $560.72 $265.54 $134,307.19
89 $559.61 $266.65 $134,040.54
90 $558.50 $267.76 $133,772.78
91 $557.39 $268.88 $133,503.91
92 $556.27 $270.00 $133,233.91
93 $555.14 $271.12 $132,962.79
94 $554.01 $272.25 $132,690.54
95 $552.88 $273.39 $132,417.15
96 $551.74 $274.52 $132,142.63
Total de años: 8
  Usted invertirá: $9,915.15 en su casa en el año 8
$6,695.01 irá al INTERES
$3,220.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $550.59 $275.67 $131,866.96
98 $549.45 $276.82 $131,590.14
99 $548.29 $277.97 $131,312.17
100 $547.13 $279.13 $131,033.04
101 $545.97 $280.29 $130,752.75
102 $544.80 $281.46 $130,471.29
103 $543.63 $282.63 $130,188.66
104 $542.45 $283.81 $129,904.85
105 $541.27 $284.99 $129,619.86
106 $540.08 $286.18 $129,333.68
107 $538.89 $287.37 $129,046.31
108 $537.69 $288.57 $128,757.74
Total de años: 9
  Usted invertirá: $9,915.15 en su casa en el año 9
$6,530.26 irá al INTERES
$3,384.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $536.49 $289.77 $128,467.97
110 $535.28 $290.98 $128,176.99
111 $534.07 $292.19 $127,884.80
112 $532.85 $293.41 $127,591.39
113 $531.63 $294.63 $127,296.76
114 $530.40 $295.86 $127,000.90
115 $529.17 $297.09 $126,703.80
116 $527.93 $298.33 $126,405.47
117 $526.69 $299.57 $126,105.90
118 $525.44 $300.82 $125,805.08
119 $524.19 $302.07 $125,503.01
120 $522.93 $303.33 $125,199.67
Total de años: 10
  Usted invertirá: $9,915.15 en su casa en el año 10
$6,357.08 irá al INTERES
$3,558.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $521.67 $304.60 $124,895.07
122 $520.40 $305.87 $124,589.21
123 $519.12 $307.14 $124,282.07
124 $517.84 $308.42 $123,973.65
125 $516.56 $309.71 $123,663.94
126 $515.27 $311.00 $123,352.95
127 $513.97 $312.29 $123,040.65
128 $512.67 $313.59 $122,727.06
129 $511.36 $314.90 $122,412.16
130 $510.05 $316.21 $122,095.95
131 $508.73 $317.53 $121,778.42
132 $507.41 $318.85 $121,459.57
Total de años: 11
  Usted invertirá: $9,915.15 en su casa en el año 11
$6,175.05 irá al INTERES
$3,740.10 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $506.08 $320.18 $121,139.39
134 $504.75 $321.51 $120,817.87
135 $503.41 $322.85 $120,495.02
136 $502.06 $324.20 $120,170.82
137 $500.71 $325.55 $119,845.27
138 $499.36 $326.91 $119,518.36
139 $497.99 $328.27 $119,190.09
140 $496.63 $329.64 $118,860.45
141 $495.25 $331.01 $118,529.44
142 $493.87 $332.39 $118,197.05
143 $492.49 $333.77 $117,863.28
144 $491.10 $335.17 $117,528.11
Total de años: 12
  Usted invertirá: $9,915.15 en su casa en el año 12
$5,983.69 irá al INTERES
$3,931.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $489.70 $336.56 $117,191.55
146 $488.30 $337.96 $116,853.59
147 $486.89 $339.37 $116,514.21
148 $485.48 $340.79 $116,173.43
149 $484.06 $342.21 $115,831.22
150 $482.63 $343.63 $115,487.59
151 $481.20 $345.06 $115,142.53
152 $479.76 $346.50 $114,796.02
153 $478.32 $347.95 $114,448.08
154 $476.87 $349.40 $114,098.68
155 $475.41 $350.85 $113,747.83
156 $473.95 $352.31 $113,395.52
Total de años: 13
  Usted invertirá: $9,915.15 en su casa en el año 13
$5,782.55 irá al INTERES
$4,132.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $472.48 $353.78 $113,041.74
158 $471.01 $355.26 $112,686.48
159 $469.53 $356.74 $112,329.75
160 $468.04 $358.22 $111,971.52
161 $466.55 $359.71 $111,611.81
162 $465.05 $361.21 $111,250.60
163 $463.54 $362.72 $110,887.88
164 $462.03 $364.23 $110,523.65
165 $460.52 $365.75 $110,157.90
166 $458.99 $367.27 $109,790.63
167 $457.46 $368.80 $109,421.83
168 $455.92 $370.34 $109,051.49
Total de años: 14
  Usted invertirá: $9,915.15 en su casa en el año 14
$5,571.12 irá al INTERES
$4,344.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $454.38 $371.88 $108,679.61
170 $452.83 $373.43 $108,306.18
171 $451.28 $374.99 $107,931.19
172 $449.71 $376.55 $107,554.64
173 $448.14 $378.12 $107,176.52
174 $446.57 $379.69 $106,796.83
175 $444.99 $381.28 $106,415.56
176 $443.40 $382.86 $106,032.69
177 $441.80 $384.46 $105,648.23
178 $440.20 $386.06 $105,262.17
179 $438.59 $387.67 $104,874.50
180 $436.98 $389.29 $104,485.22
Total de años: 15
  Usted invertirá: $9,915.15 en su casa en el año 15
$5,348.87 irá al INTERES
$4,566.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $435.36 $390.91 $104,094.31
182 $433.73 $392.54 $103,701.77
183 $432.09 $394.17 $103,307.60
184 $430.45 $395.81 $102,911.79
185 $428.80 $397.46 $102,514.32
186 $427.14 $399.12 $102,115.20
187 $425.48 $400.78 $101,714.42
188 $423.81 $402.45 $101,311.97
189 $422.13 $404.13 $100,907.84
190 $420.45 $405.81 $100,502.03
191 $418.76 $407.50 $100,094.52
192 $417.06 $409.20 $99,685.32
Total de años: 16
  Usted invertirá: $9,915.15 en su casa en el año 16
$5,115.25 irá al INTERES
$4,799.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $415.36 $410.91 $99,274.41
194 $413.64 $412.62 $98,861.79
195 $411.92 $414.34 $98,447.46
196 $410.20 $416.06 $98,031.39
197 $408.46 $417.80 $97,613.59
198 $406.72 $419.54 $97,194.05
199 $404.98 $421.29 $96,772.77
200 $403.22 $423.04 $96,349.72
201 $401.46 $424.81 $95,924.92
202 $399.69 $426.58 $95,498.34
203 $397.91 $428.35 $95,069.99
204 $396.12 $430.14 $94,639.85
Total de años: 17
  Usted invertirá: $9,915.15 en su casa en el año 17
$4,869.68 irá al INTERES
$5,045.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $394.33 $431.93 $94,207.92
206 $392.53 $433.73 $93,774.19
207 $390.73 $435.54 $93,338.66
208 $388.91 $437.35 $92,901.31
209 $387.09 $439.17 $92,462.13
210 $385.26 $441.00 $92,021.13
211 $383.42 $442.84 $91,578.29
212 $381.58 $444.69 $91,133.60
213 $379.72 $446.54 $90,687.06
214 $377.86 $448.40 $90,238.66
215 $375.99 $450.27 $89,788.40
216 $374.12 $452.14 $89,336.25
Total de años: 18
  Usted invertirá: $9,915.15 en su casa en el año 18
$4,611.55 irá al INTERES
$5,303.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $372.23 $454.03 $88,882.22
218 $370.34 $455.92 $88,426.30
219 $368.44 $457.82 $87,968.48
220 $366.54 $459.73 $87,508.76
221 $364.62 $461.64 $87,047.11
222 $362.70 $463.57 $86,583.55
223 $360.76 $465.50 $86,118.05
224 $358.83 $467.44 $85,650.61
225 $356.88 $469.38 $85,181.23
226 $354.92 $471.34 $84,709.89
227 $352.96 $473.30 $84,236.58
228 $350.99 $475.28 $83,761.31
Total de años: 19
  Usted invertirá: $9,915.15 en su casa en el año 19
$4,340.20 irá al INTERES
$5,574.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $349.01 $477.26 $83,284.05
230 $347.02 $479.25 $82,804.80
231 $345.02 $481.24 $82,323.56
232 $343.01 $483.25 $81,840.31
233 $341.00 $485.26 $81,355.05
234 $338.98 $487.28 $80,867.77
235 $336.95 $489.31 $80,378.46
236 $334.91 $491.35 $79,887.10
237 $332.86 $493.40 $79,393.70
238 $330.81 $495.46 $78,898.25
239 $328.74 $497.52 $78,400.73
240 $326.67 $499.59 $77,901.14
Total de años: 20
  Usted invertirá: $9,915.15 en su casa en el año 20
$4,054.98 irá al INTERES
$5,860.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $324.59 $501.67 $77,399.46
242 $322.50 $503.76 $76,895.70
243 $320.40 $505.86 $76,389.83
244 $318.29 $507.97 $75,881.86
245 $316.17 $510.09 $75,371.77
246 $314.05 $512.21 $74,859.56
247 $311.91 $514.35 $74,345.21
248 $309.77 $516.49 $73,828.72
249 $307.62 $518.64 $73,310.08
250 $305.46 $520.80 $72,789.28
251 $303.29 $522.97 $72,266.30
252 $301.11 $525.15 $71,741.15
Total de años: 21
  Usted invertirá: $9,915.15 en su casa en el año 21
$3,755.16 irá al INTERES
$6,159.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $298.92 $527.34 $71,213.81
254 $296.72 $529.54 $70,684.27
255 $294.52 $531.74 $70,152.53
256 $292.30 $533.96 $69,618.57
257 $290.08 $536.19 $69,082.38
258 $287.84 $538.42 $68,543.96
259 $285.60 $540.66 $68,003.30
260 $283.35 $542.92 $67,460.38
261 $281.08 $545.18 $66,915.21
262 $278.81 $547.45 $66,367.76
263 $276.53 $549.73 $65,818.03
264 $274.24 $552.02 $65,266.01
Total de años: 22
  Usted invertirá: $9,915.15 en su casa en el año 22
$3,440.01 irá al INTERES
$6,475.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $271.94 $554.32 $64,711.69
266 $269.63 $556.63 $64,155.06
267 $267.31 $558.95 $63,596.11
268 $264.98 $561.28 $63,034.83
269 $262.65 $563.62 $62,471.21
270 $260.30 $565.97 $61,905.24
271 $257.94 $568.32 $61,336.92
272 $255.57 $570.69 $60,766.23
273 $253.19 $573.07 $60,193.16
274 $250.80 $575.46 $59,617.70
275 $248.41 $577.86 $59,039.85
276 $246.00 $580.26 $58,459.58
Total de años: 23
  Usted invertirá: $9,915.15 en su casa en el año 23
$3,108.72 irá al INTERES
$6,806.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $243.58 $582.68 $57,876.90
278 $241.15 $585.11 $57,291.79
279 $238.72 $587.55 $56,704.25
280 $236.27 $589.99 $56,114.25
281 $233.81 $592.45 $55,521.80
282 $231.34 $594.92 $54,926.88
283 $228.86 $597.40 $54,329.48
284 $226.37 $599.89 $53,729.59
285 $223.87 $602.39 $53,127.20
286 $221.36 $604.90 $52,522.30
287 $218.84 $607.42 $51,914.88
288 $216.31 $609.95 $51,304.93
Total de años: 24
  Usted invertirá: $9,915.15 en su casa en el año 24
$2,760.50 irá al INTERES
$7,154.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $213.77 $612.49 $50,692.44
290 $211.22 $615.04 $50,077.39
291 $208.66 $617.61 $49,459.79
292 $206.08 $620.18 $48,839.61
293 $203.50 $622.76 $48,216.84
294 $200.90 $625.36 $47,591.48
295 $198.30 $627.96 $46,963.52
296 $195.68 $630.58 $46,332.94
297 $193.05 $633.21 $45,699.73
298 $190.42 $635.85 $45,063.88
299 $187.77 $638.50 $44,425.39
300 $185.11 $641.16 $43,784.23
Total de años: 25
  Usted invertirá: $9,915.15 en su casa en el año 25
$2,394.45 irá al INTERES
$7,520.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $182.43 $643.83 $43,140.40
302 $179.75 $646.51 $42,493.89
303 $177.06 $649.20 $41,844.69
304 $174.35 $651.91 $41,192.78
305 $171.64 $654.63 $40,538.15
306 $168.91 $657.35 $39,880.80
307 $166.17 $660.09 $39,220.70
308 $163.42 $662.84 $38,557.86
309 $160.66 $665.60 $37,892.26
310 $157.88 $668.38 $37,223.88
311 $155.10 $671.16 $36,552.72
312 $152.30 $673.96 $35,878.76
Total de años: 26
  Usted invertirá: $9,915.15 en su casa en el año 26
$2,009.68 irá al INTERES
$7,905.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $149.49 $676.77 $35,201.99
314 $146.67 $679.59 $34,522.40
315 $143.84 $682.42 $33,839.98
316 $141.00 $685.26 $33,154.72
317 $138.14 $688.12 $32,466.60
318 $135.28 $690.98 $31,775.62
319 $132.40 $693.86 $31,081.75
320 $129.51 $696.76 $30,385.00
321 $126.60 $699.66 $29,685.34
322 $123.69 $702.57 $28,982.77
323 $120.76 $705.50 $28,277.27
324 $117.82 $708.44 $27,568.83
Total de años: 27
  Usted invertirá: $9,915.15 en su casa en el año 27
$1,605.22 irá al INTERES
$8,309.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $114.87 $711.39 $26,857.43
326 $111.91 $714.36 $26,143.08
327 $108.93 $717.33 $25,425.74
328 $105.94 $720.32 $24,705.42
329 $102.94 $723.32 $23,982.10
330 $99.93 $726.34 $23,255.76
331 $96.90 $729.36 $22,526.40
332 $93.86 $732.40 $21,794.00
333 $90.81 $735.45 $21,058.54
334 $87.74 $738.52 $20,320.02
335 $84.67 $741.60 $19,578.43
336 $81.58 $744.69 $18,833.74
Total de años: 28
  Usted invertirá: $9,915.15 en su casa en el año 28
$1,180.07 irá al INTERES
$8,735.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $78.47 $747.79 $18,085.95
338 $75.36 $750.90 $17,335.05
339 $72.23 $754.03 $16,581.02
340 $69.09 $757.17 $15,823.84
341 $65.93 $760.33 $15,063.51
342 $62.76 $763.50 $14,300.01
343 $59.58 $766.68 $13,533.33
344 $56.39 $769.87 $12,763.46
345 $53.18 $773.08 $11,990.38
346 $49.96 $776.30 $11,214.08
347 $46.73 $779.54 $10,434.54
348 $43.48 $782.79 $9,651.75
Total de años: 29
  Usted invertirá: $9,915.15 en su casa en el año 29
$733.16 irá al INTERES
$9,181.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $40.22 $786.05 $8,865.71
350 $36.94 $789.32 $8,076.39
351 $33.65 $792.61 $7,283.78
352 $30.35 $795.91 $6,487.86
353 $27.03 $799.23 $5,688.63
354 $23.70 $802.56 $4,886.07
355 $20.36 $805.90 $4,080.17
356 $17.00 $809.26 $3,270.91
357 $13.63 $812.63 $2,458.27
358 $10.24 $816.02 $1,642.25
359 $6.84 $819.42 $822.83
360 $3.43 $822.83 $0.00
Total de años: 30
  Usted invertirá: $9,915.15 en su casa en el año 30
$263.39 irá al INTERES
$9,651.75 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat