Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $5,456.50
Precio a Financiar: $150,443.50
Pago Mensual: $807.61


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $626.85 $180.77 $150,262.73
2 $626.09 $181.52 $150,081.22
3 $625.34 $182.27 $149,898.94
4 $624.58 $183.03 $149,715.91
5 $623.82 $183.80 $149,532.11
6 $623.05 $184.56 $149,347.55
7 $622.28 $185.33 $149,162.22
8 $621.51 $186.10 $148,976.11
9 $620.73 $186.88 $148,789.23
10 $619.96 $187.66 $148,601.57
11 $619.17 $188.44 $148,413.13
12 $618.39 $189.23 $148,223.91
Total de años: 1
  Usted invertirá: $9,691.36 en su casa en el año 1
$7,471.77 irá al INTERES
$2,219.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $617.60 $190.01 $148,033.90
14 $616.81 $190.81 $147,843.09
15 $616.01 $191.60 $147,651.49
16 $615.21 $192.40 $147,459.09
17 $614.41 $193.20 $147,265.89
18 $613.61 $194.01 $147,071.88
19 $612.80 $194.81 $146,877.07
20 $611.99 $195.63 $146,681.45
21 $611.17 $196.44 $146,485.01
22 $610.35 $197.26 $146,287.75
23 $609.53 $198.08 $146,089.67
24 $608.71 $198.91 $145,890.76
Total de años: 2
  Usted invertirá: $9,691.36 en su casa en el año 2
$7,358.21 irá al INTERES
$2,333.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $607.88 $199.74 $145,691.02
26 $607.05 $200.57 $145,490.46
27 $606.21 $201.40 $145,289.05
28 $605.37 $202.24 $145,086.81
29 $604.53 $203.08 $144,883.73
30 $603.68 $203.93 $144,679.80
31 $602.83 $204.78 $144,475.01
32 $601.98 $205.63 $144,269.38
33 $601.12 $206.49 $144,062.89
34 $600.26 $207.35 $143,855.54
35 $599.40 $208.22 $143,647.32
36 $598.53 $209.08 $143,438.24
Total de años: 3
  Usted invertirá: $9,691.36 en su casa en el año 3
$7,238.84 irá al INTERES
$2,452.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $597.66 $209.95 $143,228.29
38 $596.78 $210.83 $143,017.46
39 $595.91 $211.71 $142,805.75
40 $595.02 $212.59 $142,593.16
41 $594.14 $213.48 $142,379.69
42 $593.25 $214.36 $142,165.32
43 $592.36 $215.26 $141,950.06
44 $591.46 $216.15 $141,733.91
45 $590.56 $217.06 $141,516.85
46 $589.65 $217.96 $141,298.89
47 $588.75 $218.87 $141,080.03
48 $587.83 $219.78 $140,860.25
Total de años: 4
  Usted invertirá: $9,691.36 en su casa en el año 4
$7,113.37 irá al INTERES
$2,577.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $586.92 $220.70 $140,639.55
50 $586.00 $221.62 $140,417.94
51 $585.07 $222.54 $140,195.40
52 $584.15 $223.47 $139,971.93
53 $583.22 $224.40 $139,747.54
54 $582.28 $225.33 $139,522.20
55 $581.34 $226.27 $139,295.93
56 $580.40 $227.21 $139,068.72
57 $579.45 $228.16 $138,840.56
58 $578.50 $229.11 $138,611.45
59 $577.55 $230.07 $138,381.38
60 $576.59 $231.02 $138,150.36
Total de años: 5
  Usted invertirá: $9,691.36 en su casa en el año 5
$6,981.47 irá al INTERES
$2,709.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $575.63 $231.99 $137,918.37
62 $574.66 $232.95 $137,685.42
63 $573.69 $233.92 $137,451.49
64 $572.71 $234.90 $137,216.60
65 $571.74 $235.88 $136,980.72
66 $570.75 $236.86 $136,743.86
67 $569.77 $237.85 $136,506.01
68 $568.78 $238.84 $136,267.17
69 $567.78 $239.83 $136,027.34
70 $566.78 $240.83 $135,786.51
71 $565.78 $241.84 $135,544.67
72 $564.77 $242.84 $135,301.83
Total de años: 6
  Usted invertirá: $9,691.36 en su casa en el año 6
$6,842.83 irá al INTERES
$2,848.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $563.76 $243.86 $135,057.97
74 $562.74 $244.87 $134,813.10
75 $561.72 $245.89 $134,567.21
76 $560.70 $246.92 $134,320.29
77 $559.67 $247.95 $134,072.35
78 $558.63 $248.98 $133,823.37
79 $557.60 $250.02 $133,573.35
80 $556.56 $251.06 $133,322.29
81 $555.51 $252.10 $133,070.19
82 $554.46 $253.15 $132,817.04
83 $553.40 $254.21 $132,562.83
84 $552.35 $255.27 $132,307.56
Total de años: 7
  Usted invertirá: $9,691.36 en su casa en el año 7
$6,697.09 irá al INTERES
$2,994.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $551.28 $256.33 $132,051.23
86 $550.21 $257.40 $131,793.83
87 $549.14 $258.47 $131,535.36
88 $548.06 $259.55 $131,275.81
89 $546.98 $260.63 $131,015.18
90 $545.90 $261.72 $130,753.46
91 $544.81 $262.81 $130,490.65
92 $543.71 $263.90 $130,226.75
93 $542.61 $265.00 $129,961.75
94 $541.51 $266.11 $129,695.64
95 $540.40 $267.21 $129,428.43
96 $539.29 $268.33 $129,160.10
Total de años: 8
  Usted invertirá: $9,691.36 en su casa en el año 8
$6,543.90 irá al INTERES
$3,147.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $538.17 $269.45 $128,890.65
98 $537.04 $270.57 $128,620.08
99 $535.92 $271.70 $128,348.39
100 $534.78 $272.83 $128,075.56
101 $533.65 $273.97 $127,801.59
102 $532.51 $275.11 $127,526.49
103 $531.36 $276.25 $127,250.23
104 $530.21 $277.40 $126,972.83
105 $529.05 $278.56 $126,694.27
106 $527.89 $279.72 $126,414.55
107 $526.73 $280.89 $126,133.66
108 $525.56 $282.06 $125,851.61
Total de años: 9
  Usted invertirá: $9,691.36 en su casa en el año 9
$6,382.87 irá al INTERES
$3,308.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $524.38 $283.23 $125,568.38
110 $523.20 $284.41 $125,283.96
111 $522.02 $285.60 $124,998.37
112 $520.83 $286.79 $124,711.58
113 $519.63 $287.98 $124,423.60
114 $518.43 $289.18 $124,134.42
115 $517.23 $290.39 $123,844.03
116 $516.02 $291.60 $123,552.44
117 $514.80 $292.81 $123,259.62
118 $513.58 $294.03 $122,965.59
119 $512.36 $295.26 $122,670.34
120 $511.13 $296.49 $122,373.85
Total de años: 10
  Usted invertirá: $9,691.36 en su casa en el año 10
$6,213.60 irá al INTERES
$3,477.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $509.89 $297.72 $122,076.13
122 $508.65 $298.96 $121,777.16
123 $507.40 $300.21 $121,476.96
124 $506.15 $301.46 $121,175.50
125 $504.90 $302.72 $120,872.78
126 $503.64 $303.98 $120,568.80
127 $502.37 $305.24 $120,263.56
128 $501.10 $306.52 $119,957.05
129 $499.82 $307.79 $119,649.25
130 $498.54 $309.07 $119,340.18
131 $497.25 $310.36 $119,029.82
132 $495.96 $311.66 $118,718.16
Total de años: 11
  Usted invertirá: $9,691.36 en su casa en el año 11
$6,035.67 irá al INTERES
$3,655.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $494.66 $312.95 $118,405.21
134 $493.36 $314.26 $118,090.95
135 $492.05 $315.57 $117,775.38
136 $490.73 $316.88 $117,458.50
137 $489.41 $318.20 $117,140.30
138 $488.08 $319.53 $116,820.77
139 $486.75 $320.86 $116,499.91
140 $485.42 $322.20 $116,177.71
141 $484.07 $323.54 $115,854.17
142 $482.73 $324.89 $115,529.28
143 $481.37 $326.24 $115,203.04
144 $480.01 $327.60 $114,875.44
Total de años: 12
  Usted invertirá: $9,691.36 en su casa en el año 12
$5,848.64 irá al INTERES
$3,842.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $478.65 $328.97 $114,546.48
146 $477.28 $330.34 $114,216.14
147 $475.90 $331.71 $113,884.43
148 $474.52 $333.09 $113,551.33
149 $473.13 $334.48 $113,216.85
150 $471.74 $335.88 $112,880.97
151 $470.34 $337.28 $112,543.70
152 $468.93 $338.68 $112,205.02
153 $467.52 $340.09 $111,864.92
154 $466.10 $341.51 $111,523.41
155 $464.68 $342.93 $111,180.48
156 $463.25 $344.36 $110,836.12
Total de años: 13
  Usted invertirá: $9,691.36 en su casa en el año 13
$5,652.04 irá al INTERES
$4,039.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $461.82 $345.80 $110,490.32
158 $460.38 $347.24 $110,143.09
159 $458.93 $348.68 $109,794.40
160 $457.48 $350.14 $109,444.27
161 $456.02 $351.60 $109,092.67
162 $454.55 $353.06 $108,739.61
163 $453.08 $354.53 $108,385.08
164 $451.60 $356.01 $108,029.07
165 $450.12 $357.49 $107,671.58
166 $448.63 $358.98 $107,312.60
167 $447.14 $360.48 $106,952.12
168 $445.63 $361.98 $106,590.14
Total de años: 14
  Usted invertirá: $9,691.36 en su casa en el año 14
$5,445.38 irá al INTERES
$4,245.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $444.13 $363.49 $106,226.65
170 $442.61 $365.00 $105,861.65
171 $441.09 $366.52 $105,495.13
172 $439.56 $368.05 $105,127.08
173 $438.03 $369.58 $104,757.49
174 $436.49 $371.12 $104,386.37
175 $434.94 $372.67 $104,013.70
176 $433.39 $374.22 $103,639.48
177 $431.83 $375.78 $103,263.70
178 $430.27 $377.35 $102,886.35
179 $428.69 $378.92 $102,507.43
180 $427.11 $380.50 $102,126.93
Total de años: 15
  Usted invertirá: $9,691.36 en su casa en el año 15
$5,228.15 irá al INTERES
$4,463.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $425.53 $382.08 $101,744.84
182 $423.94 $383.68 $101,361.17
183 $422.34 $385.28 $100,975.89
184 $420.73 $386.88 $100,589.01
185 $419.12 $388.49 $100,200.52
186 $417.50 $390.11 $99,810.41
187 $415.88 $391.74 $99,418.67
188 $414.24 $393.37 $99,025.30
189 $412.61 $395.01 $98,630.30
190 $410.96 $396.65 $98,233.64
191 $409.31 $398.31 $97,835.34
192 $407.65 $399.97 $97,435.37
Total de años: 16
  Usted invertirá: $9,691.36 en su casa en el año 16
$4,999.80 irá al INTERES
$4,691.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $405.98 $401.63 $97,033.74
194 $404.31 $403.31 $96,630.43
195 $402.63 $404.99 $96,225.44
196 $400.94 $406.67 $95,818.77
197 $399.24 $408.37 $95,410.40
198 $397.54 $410.07 $95,000.33
199 $395.83 $411.78 $94,588.55
200 $394.12 $413.49 $94,175.06
201 $392.40 $415.22 $93,759.84
202 $390.67 $416.95 $93,342.89
203 $388.93 $418.68 $92,924.21
204 $387.18 $420.43 $92,503.78
Total de años: 17
  Usted invertirá: $9,691.36 en su casa en el año 17
$4,759.77 irá al INTERES
$4,931.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $385.43 $422.18 $92,081.60
206 $383.67 $423.94 $91,657.66
207 $381.91 $425.71 $91,231.95
208 $380.13 $427.48 $90,804.47
209 $378.35 $429.26 $90,375.21
210 $376.56 $431.05 $89,944.16
211 $374.77 $432.85 $89,511.32
212 $372.96 $434.65 $89,076.67
213 $371.15 $436.46 $88,640.21
214 $369.33 $438.28 $88,201.93
215 $367.51 $440.11 $87,761.82
216 $365.67 $441.94 $87,319.88
Total de años: 18
  Usted invertirá: $9,691.36 en su casa en el año 18
$4,507.46 irá al INTERES
$5,183.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $363.83 $443.78 $86,876.10
218 $361.98 $445.63 $86,430.47
219 $360.13 $447.49 $85,982.99
220 $358.26 $449.35 $85,533.64
221 $356.39 $451.22 $85,082.41
222 $354.51 $453.10 $84,629.31
223 $352.62 $454.99 $84,174.32
224 $350.73 $456.89 $83,717.43
225 $348.82 $458.79 $83,258.64
226 $346.91 $460.70 $82,797.94
227 $344.99 $462.62 $82,335.32
228 $343.06 $464.55 $81,870.77
Total de años: 19
  Usted invertirá: $9,691.36 en su casa en el año 19
$4,242.24 irá al INTERES
$5,449.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $341.13 $466.49 $81,404.28
230 $339.18 $468.43 $80,935.86
231 $337.23 $470.38 $80,465.47
232 $335.27 $472.34 $79,993.13
233 $333.30 $474.31 $79,518.83
234 $331.33 $476.28 $79,042.54
235 $329.34 $478.27 $78,564.27
236 $327.35 $480.26 $78,084.01
237 $325.35 $482.26 $77,601.75
238 $323.34 $484.27 $77,117.47
239 $321.32 $486.29 $76,631.18
240 $319.30 $488.32 $76,142.87
Total de años: 20
  Usted invertirá: $9,691.36 en su casa en el año 20
$3,963.46 irá al INTERES
$5,727.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $317.26 $490.35 $75,652.52
242 $315.22 $492.39 $75,160.12
243 $313.17 $494.45 $74,665.67
244 $311.11 $496.51 $74,169.17
245 $309.04 $498.58 $73,670.59
246 $306.96 $500.65 $73,169.94
247 $304.87 $502.74 $72,667.20
248 $302.78 $504.83 $72,162.37
249 $300.68 $506.94 $71,655.43
250 $298.56 $509.05 $71,146.38
251 $296.44 $511.17 $70,635.21
252 $294.31 $513.30 $70,121.91
Total de años: 21
  Usted invertirá: $9,691.36 en su casa en el año 21
$3,670.41 irá al INTERES
$6,020.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $292.17 $515.44 $69,606.48
254 $290.03 $517.59 $69,088.89
255 $287.87 $519.74 $68,569.15
256 $285.70 $521.91 $68,047.24
257 $283.53 $524.08 $67,523.15
258 $281.35 $526.27 $66,996.89
259 $279.15 $528.46 $66,468.43
260 $276.95 $530.66 $65,937.77
261 $274.74 $532.87 $65,404.89
262 $272.52 $535.09 $64,869.80
263 $270.29 $537.32 $64,332.48
264 $268.05 $539.56 $63,792.92
Total de años: 22
  Usted invertirá: $9,691.36 en su casa en el año 22
$3,362.36 irá al INTERES
$6,329.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $265.80 $541.81 $63,251.11
266 $263.55 $544.07 $62,707.04
267 $261.28 $546.33 $62,160.71
268 $259.00 $548.61 $61,612.10
269 $256.72 $550.90 $61,061.20
270 $254.42 $553.19 $60,508.01
271 $252.12 $555.50 $59,952.51
272 $249.80 $557.81 $59,394.70
273 $247.48 $560.14 $58,834.57
274 $245.14 $562.47 $58,272.10
275 $242.80 $564.81 $57,707.28
276 $240.45 $567.17 $57,140.12
Total de años: 23
  Usted invertirá: $9,691.36 en su casa en el año 23
$3,038.56 irá al INTERES
$6,652.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $238.08 $569.53 $56,570.59
278 $235.71 $571.90 $55,998.69
279 $233.33 $574.29 $55,424.40
280 $230.94 $576.68 $54,847.72
281 $228.53 $579.08 $54,268.64
282 $226.12 $581.49 $53,687.15
283 $223.70 $583.92 $53,103.23
284 $221.26 $586.35 $52,516.88
285 $218.82 $588.79 $51,928.09
286 $216.37 $591.25 $51,336.84
287 $213.90 $593.71 $50,743.13
288 $211.43 $596.18 $50,146.95
Total de años: 24
  Usted invertirá: $9,691.36 en su casa en el año 24
$2,698.19 irá al INTERES
$6,993.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $208.95 $598.67 $49,548.28
290 $206.45 $601.16 $48,947.12
291 $203.95 $603.67 $48,343.45
292 $201.43 $606.18 $47,737.27
293 $198.91 $608.71 $47,128.56
294 $196.37 $611.24 $46,517.32
295 $193.82 $613.79 $45,903.53
296 $191.26 $616.35 $45,287.18
297 $188.70 $618.92 $44,668.26
298 $186.12 $621.50 $44,046.77
299 $183.53 $624.09 $43,422.68
300 $180.93 $626.69 $42,796.00
Total de años: 25
  Usted invertirá: $9,691.36 en su casa en el año 25
$2,340.41 irá al INTERES
$7,350.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $178.32 $629.30 $42,166.70
302 $175.69 $631.92 $41,534.78
303 $173.06 $634.55 $40,900.23
304 $170.42 $637.20 $40,263.03
305 $167.76 $639.85 $39,623.18
306 $165.10 $642.52 $38,980.67
307 $162.42 $645.19 $38,335.47
308 $159.73 $647.88 $37,687.59
309 $157.03 $650.58 $37,037.01
310 $154.32 $653.29 $36,383.72
311 $151.60 $656.01 $35,727.70
312 $148.87 $658.75 $35,068.95
Total de años: 26
  Usted invertirá: $9,691.36 en su casa en el año 26
$1,964.32 irá al INTERES
$7,727.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $146.12 $661.49 $34,407.46
314 $143.36 $664.25 $33,743.21
315 $140.60 $667.02 $33,076.20
316 $137.82 $669.80 $32,406.40
317 $135.03 $672.59 $31,733.81
318 $132.22 $675.39 $31,058.42
319 $129.41 $678.20 $30,380.22
320 $126.58 $681.03 $29,699.19
321 $123.75 $683.87 $29,015.33
322 $120.90 $686.72 $28,328.61
323 $118.04 $689.58 $27,639.03
324 $115.16 $692.45 $26,946.58
Total de años: 27
  Usted invertirá: $9,691.36 en su casa en el año 27
$1,568.99 irá al INTERES
$8,122.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $112.28 $695.34 $26,251.25
326 $109.38 $698.23 $25,553.01
327 $106.47 $701.14 $24,851.87
328 $103.55 $704.06 $24,147.81
329 $100.62 $707.00 $23,440.81
330 $97.67 $709.94 $22,730.87
331 $94.71 $712.90 $22,017.97
332 $91.74 $715.87 $21,302.09
333 $88.76 $718.85 $20,583.24
334 $85.76 $721.85 $19,861.39
335 $82.76 $724.86 $19,136.53
336 $79.74 $727.88 $18,408.65
Total de años: 28
  Usted invertirá: $9,691.36 en su casa en el año 28
$1,153.43 irá al INTERES
$8,537.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $76.70 $730.91 $17,677.74
338 $73.66 $733.96 $16,943.79
339 $70.60 $737.01 $16,206.77
340 $67.53 $740.09 $15,466.69
341 $64.44 $743.17 $14,723.52
342 $61.35 $746.27 $13,977.25
343 $58.24 $749.37 $13,227.88
344 $55.12 $752.50 $12,475.38
345 $51.98 $755.63 $11,719.75
346 $48.83 $758.78 $10,960.97
347 $45.67 $761.94 $10,199.03
348 $42.50 $765.12 $9,433.91
Total de años: 29
  Usted invertirá: $9,691.36 en su casa en el año 29
$716.61 irá al INTERES
$8,974.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $39.31 $768.31 $8,665.60
350 $36.11 $771.51 $7,894.10
351 $32.89 $774.72 $7,119.38
352 $29.66 $777.95 $6,341.43
353 $26.42 $781.19 $5,560.24
354 $23.17 $784.45 $4,775.79
355 $19.90 $787.71 $3,988.08
356 $16.62 $791.00 $3,197.08
357 $13.32 $794.29 $2,402.79
358 $10.01 $797.60 $1,605.19
359 $6.69 $800.92 $804.26
360 $3.35 $804.26 $0.00
Total de años: 30
  Usted invertirá: $9,691.36 en su casa en el año 30
$257.45 irá al INTERES
$9,433.91 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat