Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $5,425.00
Precio a Financiar: $149,575.00
Pago Mensual: $802.95


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $623.23 $179.72 $149,395.28
2 $622.48 $180.47 $149,214.81
3 $621.73 $181.22 $149,033.59
4 $620.97 $181.98 $148,851.61
5 $620.22 $182.74 $148,668.87
6 $619.45 $183.50 $148,485.37
7 $618.69 $184.26 $148,301.11
8 $617.92 $185.03 $148,116.08
9 $617.15 $185.80 $147,930.28
10 $616.38 $186.57 $147,743.71
11 $615.60 $187.35 $147,556.36
12 $614.82 $188.13 $147,368.22
Total de años: 1
  Usted invertirá: $9,635.41 en su casa en el año 1
$7,428.63 irá al INTERES
$2,206.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $614.03 $188.92 $147,179.31
14 $613.25 $189.70 $146,989.60
15 $612.46 $190.49 $146,799.11
16 $611.66 $191.29 $146,607.82
17 $610.87 $192.09 $146,415.73
18 $610.07 $192.89 $146,222.85
19 $609.26 $193.69 $146,029.16
20 $608.45 $194.50 $145,834.66
21 $607.64 $195.31 $145,639.36
22 $606.83 $196.12 $145,443.24
23 $606.01 $196.94 $145,246.30
24 $605.19 $197.76 $145,048.54
Total de años: 2
  Usted invertirá: $9,635.41 en su casa en el año 2
$7,315.73 irá al INTERES
$2,319.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $604.37 $198.58 $144,849.96
26 $603.54 $199.41 $144,650.55
27 $602.71 $200.24 $144,450.31
28 $601.88 $201.07 $144,249.24
29 $601.04 $201.91 $144,047.32
30 $600.20 $202.75 $143,844.57
31 $599.35 $203.60 $143,640.97
32 $598.50 $204.45 $143,436.52
33 $597.65 $205.30 $143,231.22
34 $596.80 $206.15 $143,025.07
35 $595.94 $207.01 $142,818.06
36 $595.08 $207.88 $142,610.18
Total de años: 3
  Usted invertirá: $9,635.41 en su casa en el año 3
$7,197.05 irá al INTERES
$2,438.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $594.21 $208.74 $142,401.44
38 $593.34 $209.61 $142,191.83
39 $592.47 $210.48 $141,981.34
40 $591.59 $211.36 $141,769.98
41 $590.71 $212.24 $141,557.74
42 $589.82 $213.13 $141,344.61
43 $588.94 $214.02 $141,130.60
44 $588.04 $214.91 $140,915.69
45 $587.15 $215.80 $140,699.89
46 $586.25 $216.70 $140,483.19
47 $585.35 $217.60 $140,265.58
48 $584.44 $218.51 $140,047.07
Total de años: 4
  Usted invertirá: $9,635.41 en su casa en el año 4
$7,072.30 irá al INTERES
$2,563.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $583.53 $219.42 $139,827.65
50 $582.62 $220.34 $139,607.31
51 $581.70 $221.25 $139,386.06
52 $580.78 $222.18 $139,163.88
53 $579.85 $223.10 $138,940.78
54 $578.92 $224.03 $138,716.75
55 $577.99 $224.96 $138,491.79
56 $577.05 $225.90 $138,265.89
57 $576.11 $226.84 $138,039.04
58 $575.16 $227.79 $137,811.25
59 $574.21 $228.74 $137,582.52
60 $573.26 $229.69 $137,352.83
Total de años: 5
  Usted invertirá: $9,635.41 en su casa en el año 5
$6,941.17 irá al INTERES
$2,694.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $572.30 $230.65 $137,122.18
62 $571.34 $231.61 $136,890.57
63 $570.38 $232.57 $136,658.00
64 $569.41 $233.54 $136,424.45
65 $568.44 $234.52 $136,189.94
66 $567.46 $235.49 $135,954.45
67 $566.48 $236.47 $135,717.97
68 $565.49 $237.46 $135,480.51
69 $564.50 $238.45 $135,242.06
70 $563.51 $239.44 $135,002.62
71 $562.51 $240.44 $134,762.18
72 $561.51 $241.44 $134,520.74
Total de años: 6
  Usted invertirá: $9,635.41 en su casa en el año 6
$6,803.32 irá al INTERES
$2,832.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $560.50 $242.45 $134,278.29
74 $559.49 $243.46 $134,034.83
75 $558.48 $244.47 $133,790.36
76 $557.46 $245.49 $133,544.87
77 $556.44 $246.51 $133,298.36
78 $555.41 $247.54 $133,050.81
79 $554.38 $248.57 $132,802.24
80 $553.34 $249.61 $132,552.63
81 $552.30 $250.65 $132,301.98
82 $551.26 $251.69 $132,050.29
83 $550.21 $252.74 $131,797.55
84 $549.16 $253.79 $131,543.76
Total de años: 7
  Usted invertirá: $9,635.41 en su casa en el año 7
$6,658.43 irá al INTERES
$2,976.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $548.10 $254.85 $131,288.90
86 $547.04 $255.91 $131,032.99
87 $545.97 $256.98 $130,776.01
88 $544.90 $258.05 $130,517.96
89 $543.82 $259.13 $130,258.83
90 $542.75 $260.21 $129,998.63
91 $541.66 $261.29 $129,737.34
92 $540.57 $262.38 $129,474.96
93 $539.48 $263.47 $129,211.49
94 $538.38 $264.57 $128,946.92
95 $537.28 $265.67 $128,681.25
96 $536.17 $266.78 $128,414.47
Total de años: 8
  Usted invertirá: $9,635.41 en su casa en el año 8
$6,506.12 irá al INTERES
$3,129.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $535.06 $267.89 $128,146.58
98 $533.94 $269.01 $127,877.57
99 $532.82 $270.13 $127,607.44
100 $531.70 $271.25 $127,336.19
101 $530.57 $272.38 $127,063.80
102 $529.43 $273.52 $126,790.29
103 $528.29 $274.66 $126,515.63
104 $527.15 $275.80 $126,239.82
105 $526.00 $276.95 $125,962.87
106 $524.85 $278.11 $125,684.77
107 $523.69 $279.26 $125,405.50
108 $522.52 $280.43 $125,125.08
Total de años: 9
  Usted invertirá: $9,635.41 en su casa en el año 9
$6,346.02 irá al INTERES
$3,289.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $521.35 $281.60 $124,843.48
110 $520.18 $282.77 $124,560.71
111 $519.00 $283.95 $124,276.76
112 $517.82 $285.13 $123,991.63
113 $516.63 $286.32 $123,705.31
114 $515.44 $287.51 $123,417.80
115 $514.24 $288.71 $123,129.09
116 $513.04 $289.91 $122,839.18
117 $511.83 $291.12 $122,548.05
118 $510.62 $292.33 $122,255.72
119 $509.40 $293.55 $121,962.17
120 $508.18 $294.78 $121,667.39
Total de años: 10
  Usted invertirá: $9,635.41 en su casa en el año 10
$6,177.73 irá al INTERES
$3,457.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $506.95 $296.00 $121,371.39
122 $505.71 $297.24 $121,074.15
123 $504.48 $298.48 $120,775.68
124 $503.23 $299.72 $120,475.96
125 $501.98 $300.97 $120,174.99
126 $500.73 $302.22 $119,872.77
127 $499.47 $303.48 $119,569.29
128 $498.21 $304.75 $119,264.54
129 $496.94 $306.02 $118,958.53
130 $495.66 $307.29 $118,651.24
131 $494.38 $308.57 $118,342.67
132 $493.09 $309.86 $118,032.81
Total de años: 11
  Usted invertirá: $9,635.41 en su casa en el año 11
$6,000.83 irá al INTERES
$3,634.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $491.80 $311.15 $117,721.66
134 $490.51 $312.44 $117,409.22
135 $489.21 $313.75 $117,095.47
136 $487.90 $315.05 $116,780.42
137 $486.59 $316.37 $116,464.05
138 $485.27 $317.68 $116,146.37
139 $483.94 $319.01 $115,827.36
140 $482.61 $320.34 $115,507.02
141 $481.28 $321.67 $115,185.35
142 $479.94 $323.01 $114,862.34
143 $478.59 $324.36 $114,537.98
144 $477.24 $325.71 $114,212.27
Total de años: 12
  Usted invertirá: $9,635.41 en su casa en el año 12
$5,814.88 irá al INTERES
$3,820.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $475.88 $327.07 $113,885.21
146 $474.52 $328.43 $113,556.78
147 $473.15 $329.80 $113,226.98
148 $471.78 $331.17 $112,895.81
149 $470.40 $332.55 $112,563.26
150 $469.01 $333.94 $112,229.32
151 $467.62 $335.33 $111,893.99
152 $466.22 $336.73 $111,557.26
153 $464.82 $338.13 $111,219.13
154 $463.41 $339.54 $110,879.60
155 $462.00 $340.95 $110,538.64
156 $460.58 $342.37 $110,196.27
Total de años: 13
  Usted invertirá: $9,635.41 en su casa en el año 13
$5,619.41 irá al INTERES
$4,016.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $459.15 $343.80 $109,852.47
158 $457.72 $345.23 $109,507.24
159 $456.28 $346.67 $109,160.57
160 $454.84 $348.12 $108,812.45
161 $453.39 $349.57 $108,462.89
162 $451.93 $351.02 $108,111.86
163 $450.47 $352.48 $107,759.38
164 $449.00 $353.95 $107,405.43
165 $447.52 $355.43 $107,050.00
166 $446.04 $356.91 $106,693.09
167 $444.55 $358.40 $106,334.69
168 $443.06 $359.89 $105,974.80
Total de años: 14
  Usted invertirá: $9,635.41 en su casa en el año 14
$5,413.94 irá al INTERES
$4,221.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $441.56 $361.39 $105,613.41
170 $440.06 $362.90 $105,250.52
171 $438.54 $364.41 $104,886.11
172 $437.03 $365.93 $104,520.19
173 $435.50 $367.45 $104,152.74
174 $433.97 $368.98 $103,783.75
175 $432.43 $370.52 $103,413.24
176 $430.89 $372.06 $103,041.17
177 $429.34 $373.61 $102,667.56
178 $427.78 $375.17 $102,292.39
179 $426.22 $376.73 $101,915.66
180 $424.65 $378.30 $101,537.36
Total de años: 15
  Usted invertirá: $9,635.41 en su casa en el año 15
$5,197.96 irá al INTERES
$4,437.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $423.07 $379.88 $101,157.48
182 $421.49 $381.46 $100,776.02
183 $419.90 $383.05 $100,392.97
184 $418.30 $384.65 $100,008.32
185 $416.70 $386.25 $99,622.07
186 $415.09 $387.86 $99,234.21
187 $413.48 $389.48 $98,844.73
188 $411.85 $391.10 $98,453.64
189 $410.22 $392.73 $98,060.91
190 $408.59 $394.36 $97,666.55
191 $406.94 $396.01 $97,270.54
192 $405.29 $397.66 $96,872.88
Total de años: 16
  Usted invertirá: $9,635.41 en su casa en el año 16
$4,970.94 irá al INTERES
$4,664.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $403.64 $399.31 $96,473.57
194 $401.97 $400.98 $96,072.59
195 $400.30 $402.65 $95,669.94
196 $398.62 $404.33 $95,265.62
197 $396.94 $406.01 $94,859.60
198 $395.25 $407.70 $94,451.90
199 $393.55 $409.40 $94,042.50
200 $391.84 $411.11 $93,631.39
201 $390.13 $412.82 $93,218.57
202 $388.41 $414.54 $92,804.03
203 $386.68 $416.27 $92,387.77
204 $384.95 $418.00 $91,969.76
Total de años: 17
  Usted invertirá: $9,635.41 en su casa en el año 17
$4,732.29 irá al INTERES
$4,903.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $383.21 $419.74 $91,550.02
206 $381.46 $421.49 $91,128.53
207 $379.70 $423.25 $90,705.28
208 $377.94 $425.01 $90,280.27
209 $376.17 $426.78 $89,853.48
210 $374.39 $428.56 $89,424.92
211 $372.60 $430.35 $88,994.57
212 $370.81 $432.14 $88,562.43
213 $369.01 $433.94 $88,128.49
214 $367.20 $435.75 $87,692.74
215 $365.39 $437.56 $87,255.18
216 $363.56 $439.39 $86,815.79
Total de años: 18
  Usted invertirá: $9,635.41 en su casa en el año 18
$4,481.44 irá al INTERES
$5,153.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $361.73 $441.22 $86,374.57
218 $359.89 $443.06 $85,931.52
219 $358.05 $444.90 $85,486.61
220 $356.19 $446.76 $85,039.86
221 $354.33 $448.62 $84,591.24
222 $352.46 $450.49 $84,140.75
223 $350.59 $452.36 $83,688.39
224 $348.70 $454.25 $83,234.14
225 $346.81 $456.14 $82,778.00
226 $344.91 $458.04 $82,319.95
227 $343.00 $459.95 $81,860.00
228 $341.08 $461.87 $81,398.13
Total de años: 19
  Usted invertirá: $9,635.41 en su casa en el año 19
$4,217.75 irá al INTERES
$5,417.66 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $339.16 $463.79 $80,934.34
230 $337.23 $465.72 $80,468.62
231 $335.29 $467.67 $80,000.95
232 $333.34 $469.61 $79,531.34
233 $331.38 $471.57 $79,059.77
234 $329.42 $473.54 $78,586.23
235 $327.44 $475.51 $78,110.73
236 $325.46 $477.49 $77,633.24
237 $323.47 $479.48 $77,153.76
238 $321.47 $481.48 $76,672.28
239 $319.47 $483.48 $76,188.80
240 $317.45 $485.50 $75,703.30
Total de años: 20
  Usted invertirá: $9,635.41 en su casa en el año 20
$3,940.58 irá al INTERES
$5,694.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $315.43 $487.52 $75,215.78
242 $313.40 $489.55 $74,726.23
243 $311.36 $491.59 $74,234.64
244 $309.31 $493.64 $73,741.00
245 $307.25 $495.70 $73,245.30
246 $305.19 $497.76 $72,747.54
247 $303.11 $499.84 $72,247.70
248 $301.03 $501.92 $71,745.78
249 $298.94 $504.01 $71,241.77
250 $296.84 $506.11 $70,735.66
251 $294.73 $508.22 $70,227.44
252 $292.61 $510.34 $69,717.10
Total de años: 21
  Usted invertirá: $9,635.41 en su casa en el año 21
$3,649.22 irá al INTERES
$5,986.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $290.49 $512.46 $69,204.64
254 $288.35 $514.60 $68,690.04
255 $286.21 $516.74 $68,173.30
256 $284.06 $518.90 $67,654.41
257 $281.89 $521.06 $67,133.35
258 $279.72 $523.23 $66,610.12
259 $277.54 $525.41 $66,084.71
260 $275.35 $527.60 $65,557.11
261 $273.15 $529.80 $65,027.32
262 $270.95 $532.00 $64,495.31
263 $268.73 $534.22 $63,961.09
264 $266.50 $536.45 $63,424.65
Total de años: 22
  Usted invertirá: $9,635.41 en su casa en el año 22
$3,342.95 irá al INTERES
$6,292.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $264.27 $538.68 $62,885.96
266 $262.02 $540.93 $62,345.04
267 $259.77 $543.18 $61,801.86
268 $257.51 $545.44 $61,256.41
269 $255.24 $547.72 $60,708.70
270 $252.95 $550.00 $60,158.70
271 $250.66 $552.29 $59,606.41
272 $248.36 $554.59 $59,051.82
273 $246.05 $556.90 $58,494.92
274 $243.73 $559.22 $57,935.70
275 $241.40 $561.55 $57,374.14
276 $239.06 $563.89 $56,810.25
Total de años: 23
  Usted invertirá: $9,635.41 en su casa en el año 23
$3,021.02 irá al INTERES
$6,614.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $236.71 $566.24 $56,244.01
278 $234.35 $568.60 $55,675.41
279 $231.98 $570.97 $55,104.44
280 $229.60 $573.35 $54,531.09
281 $227.21 $575.74 $53,955.35
282 $224.81 $578.14 $53,377.22
283 $222.41 $580.55 $52,796.67
284 $219.99 $582.96 $52,213.71
285 $217.56 $585.39 $51,628.31
286 $215.12 $587.83 $51,040.48
287 $212.67 $590.28 $50,450.20
288 $210.21 $592.74 $49,857.45
Total de años: 24
  Usted invertirá: $9,635.41 en su casa en el año 24
$2,682.61 irá al INTERES
$6,952.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $207.74 $595.21 $49,262.24
290 $205.26 $597.69 $48,664.55
291 $202.77 $600.18 $48,064.37
292 $200.27 $602.68 $47,461.69
293 $197.76 $605.19 $46,856.49
294 $195.24 $607.72 $46,248.78
295 $192.70 $610.25 $45,638.53
296 $190.16 $612.79 $45,025.74
297 $187.61 $615.34 $44,410.40
298 $185.04 $617.91 $43,792.49
299 $182.47 $620.48 $43,172.01
300 $179.88 $623.07 $42,548.94
Total de años: 25
  Usted invertirá: $9,635.41 en su casa en el año 25
$2,326.89 irá al INTERES
$7,308.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $177.29 $625.66 $41,923.27
302 $174.68 $628.27 $41,295.00
303 $172.06 $630.89 $40,664.11
304 $169.43 $633.52 $40,030.60
305 $166.79 $636.16 $39,394.44
306 $164.14 $638.81 $38,755.63
307 $161.48 $641.47 $38,114.16
308 $158.81 $644.14 $37,470.02
309 $156.13 $646.83 $36,823.20
310 $153.43 $649.52 $36,173.68
311 $150.72 $652.23 $35,521.45
312 $148.01 $654.94 $34,866.50
Total de años: 26
  Usted invertirá: $9,635.41 en su casa en el año 26
$1,952.98 irá al INTERES
$7,682.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $145.28 $657.67 $34,208.83
314 $142.54 $660.41 $33,548.42
315 $139.79 $663.17 $32,885.25
316 $137.02 $665.93 $32,219.32
317 $134.25 $668.70 $31,550.62
318 $131.46 $671.49 $30,879.13
319 $128.66 $674.29 $30,204.84
320 $125.85 $677.10 $29,527.74
321 $123.03 $679.92 $28,847.82
322 $120.20 $682.75 $28,165.07
323 $117.35 $685.60 $27,479.47
324 $114.50 $688.45 $26,791.02
Total de años: 27
  Usted invertirá: $9,635.41 en su casa en el año 27
$1,559.93 irá al INTERES
$8,075.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $111.63 $691.32 $26,099.70
326 $108.75 $694.20 $25,405.50
327 $105.86 $697.09 $24,708.40
328 $102.95 $700.00 $24,008.40
329 $100.04 $702.92 $23,305.49
330 $97.11 $705.84 $22,599.64
331 $94.17 $708.79 $21,890.86
332 $91.21 $711.74 $21,179.12
333 $88.25 $714.70 $20,464.41
334 $85.27 $717.68 $19,746.73
335 $82.28 $720.67 $19,026.06
336 $79.28 $723.68 $18,302.38
Total de años: 28
  Usted invertirá: $9,635.41 en su casa en el año 28
$1,146.77 irá al INTERES
$8,488.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $76.26 $726.69 $17,575.69
338 $73.23 $729.72 $16,845.97
339 $70.19 $732.76 $16,113.21
340 $67.14 $735.81 $15,377.40
341 $64.07 $738.88 $14,638.52
342 $60.99 $741.96 $13,896.56
343 $57.90 $745.05 $13,151.52
344 $54.80 $748.15 $12,403.36
345 $51.68 $751.27 $11,652.09
346 $48.55 $754.40 $10,897.69
347 $45.41 $757.54 $10,140.15
348 $42.25 $760.70 $9,379.45
Total de años: 29
  Usted invertirá: $9,635.41 en su casa en el año 29
$712.48 irá al INTERES
$8,922.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $39.08 $763.87 $8,615.58
350 $35.90 $767.05 $7,848.53
351 $32.70 $770.25 $7,078.28
352 $29.49 $773.46 $6,304.82
353 $26.27 $776.68 $5,528.14
354 $23.03 $779.92 $4,748.22
355 $19.78 $783.17 $3,965.05
356 $16.52 $786.43 $3,178.62
357 $13.24 $789.71 $2,388.92
358 $9.95 $793.00 $1,595.92
359 $6.65 $796.30 $799.62
360 $3.33 $799.62 $0.00
Total de años: 30
  Usted invertirá: $9,635.41 en su casa en el año 30
$255.96 irá al INTERES
$9,379.45 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat