Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $4,900.00
Precio a Financiar: $135,100.00
Pago Mensual: $725.25


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $562.92 $162.33 $134,937.67
2 $562.24 $163.01 $134,774.66
3 $561.56 $163.68 $134,610.98
4 $560.88 $164.37 $134,446.61
5 $560.19 $165.05 $134,281.56
6 $559.51 $165.74 $134,115.82
7 $558.82 $166.43 $133,949.39
8 $558.12 $167.12 $133,782.27
9 $557.43 $167.82 $133,614.45
10 $556.73 $168.52 $133,445.93
11 $556.02 $169.22 $133,276.71
12 $555.32 $169.93 $133,106.78
Total de años: 1
  Usted invertirá: $8,702.95 en su casa en el año 1
$6,709.73 irá al INTERES
$1,993.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $554.61 $170.63 $132,936.15
14 $553.90 $171.35 $132,764.80
15 $553.19 $172.06 $132,592.74
16 $552.47 $172.78 $132,419.97
17 $551.75 $173.50 $132,246.47
18 $551.03 $174.22 $132,072.25
19 $550.30 $174.94 $131,897.31
20 $549.57 $175.67 $131,721.63
21 $548.84 $176.41 $131,545.23
22 $548.11 $177.14 $131,368.09
23 $547.37 $177.88 $131,190.21
24 $546.63 $178.62 $131,011.59
Total de años: 2
  Usted invertirá: $8,702.95 en su casa en el año 2
$6,607.76 irá al INTERES
$2,095.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $545.88 $179.36 $130,832.22
26 $545.13 $180.11 $130,652.11
27 $544.38 $180.86 $130,471.25
28 $543.63 $181.62 $130,289.63
29 $542.87 $182.37 $130,107.26
30 $542.11 $183.13 $129,924.13
31 $541.35 $183.90 $129,740.23
32 $540.58 $184.66 $129,555.57
33 $539.81 $185.43 $129,370.14
34 $539.04 $186.20 $129,183.93
35 $538.27 $186.98 $128,996.96
36 $537.49 $187.76 $128,809.20
Total de años: 3
  Usted invertirá: $8,702.95 en su casa en el año 3
$6,500.56 irá al INTERES
$2,202.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $536.70 $188.54 $128,620.66
38 $535.92 $189.33 $128,431.33
39 $535.13 $190.12 $128,241.21
40 $534.34 $190.91 $128,050.31
41 $533.54 $191.70 $127,858.60
42 $532.74 $192.50 $127,666.10
43 $531.94 $193.30 $127,472.80
44 $531.14 $194.11 $127,278.69
45 $530.33 $194.92 $127,083.77
46 $529.52 $195.73 $126,888.04
47 $528.70 $196.55 $126,691.49
48 $527.88 $197.36 $126,494.13
Total de años: 4
  Usted invertirá: $8,702.95 en su casa en el año 4
$6,387.88 irá al INTERES
$2,315.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $527.06 $198.19 $126,295.94
50 $526.23 $199.01 $126,096.93
51 $525.40 $199.84 $125,897.09
52 $524.57 $200.67 $125,696.41
53 $523.74 $201.51 $125,494.90
54 $522.90 $202.35 $125,292.55
55 $522.05 $203.19 $125,089.36
56 $521.21 $204.04 $124,885.32
57 $520.36 $204.89 $124,680.43
58 $519.50 $205.74 $124,474.68
59 $518.64 $206.60 $124,268.08
60 $517.78 $207.46 $124,060.62
Total de años: 5
  Usted invertirá: $8,702.95 en su casa en el año 5
$6,269.44 irá al INTERES
$2,433.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $516.92 $208.33 $123,852.29
62 $516.05 $209.19 $123,643.10
63 $515.18 $210.07 $123,433.03
64 $514.30 $210.94 $123,222.09
65 $513.43 $211.82 $123,010.27
66 $512.54 $212.70 $122,797.56
67 $511.66 $213.59 $122,583.97
68 $510.77 $214.48 $122,369.49
69 $509.87 $215.37 $122,154.12
70 $508.98 $216.27 $121,937.85
71 $508.07 $217.17 $121,720.68
72 $507.17 $218.08 $121,502.60
Total de años: 6
  Usted invertirá: $8,702.95 en su casa en el año 6
$6,144.94 irá al INTERES
$2,558.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $506.26 $218.99 $121,283.62
74 $505.35 $219.90 $121,063.72
75 $504.43 $220.81 $120,842.91
76 $503.51 $221.73 $120,621.17
77 $502.59 $222.66 $120,398.51
78 $501.66 $223.59 $120,174.93
79 $500.73 $224.52 $119,950.41
80 $499.79 $225.45 $119,724.96
81 $498.85 $226.39 $119,498.57
82 $497.91 $227.34 $119,271.23
83 $496.96 $228.28 $119,042.95
84 $496.01 $229.23 $118,813.72
Total de años: 7
  Usted invertirá: $8,702.95 en su casa en el año 7
$6,014.06 irá al INTERES
$2,688.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $495.06 $230.19 $118,583.53
86 $494.10 $231.15 $118,352.38
87 $493.13 $232.11 $118,120.27
88 $492.17 $233.08 $117,887.19
89 $491.20 $234.05 $117,653.14
90 $490.22 $235.02 $117,418.12
91 $489.24 $236.00 $117,182.11
92 $488.26 $236.99 $116,945.12
93 $487.27 $237.97 $116,707.15
94 $486.28 $238.97 $116,468.18
95 $485.28 $239.96 $116,228.22
96 $484.28 $240.96 $115,987.26
Total de años: 8
  Usted invertirá: $8,702.95 en su casa en el año 8
$5,876.50 irá al INTERES
$2,826.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $483.28 $241.97 $115,745.29
98 $482.27 $242.97 $115,502.32
99 $481.26 $243.99 $115,258.33
100 $480.24 $245.00 $115,013.33
101 $479.22 $246.02 $114,767.31
102 $478.20 $247.05 $114,520.26
103 $477.17 $248.08 $114,272.18
104 $476.13 $249.11 $114,023.07
105 $475.10 $250.15 $113,772.92
106 $474.05 $251.19 $113,521.73
107 $473.01 $252.24 $113,269.49
108 $471.96 $253.29 $113,016.20
Total de años: 9
  Usted invertirá: $8,702.95 en su casa en el año 9
$5,731.89 irá al INTERES
$2,971.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $470.90 $254.35 $112,761.85
110 $469.84 $255.40 $112,506.45
111 $468.78 $256.47 $112,249.98
112 $467.71 $257.54 $111,992.44
113 $466.64 $258.61 $111,733.83
114 $465.56 $259.69 $111,474.14
115 $464.48 $260.77 $111,213.37
116 $463.39 $261.86 $110,951.51
117 $462.30 $262.95 $110,688.57
118 $461.20 $264.04 $110,424.52
119 $460.10 $265.14 $110,159.38
120 $459.00 $266.25 $109,893.13
Total de años: 10
  Usted invertirá: $8,702.95 en su casa en el año 10
$5,579.88 irá al INTERES
$3,123.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $457.89 $267.36 $109,625.77
122 $456.77 $268.47 $109,357.30
123 $455.66 $269.59 $109,087.71
124 $454.53 $270.71 $108,816.99
125 $453.40 $271.84 $108,545.15
126 $452.27 $272.97 $108,272.18
127 $451.13 $274.11 $107,998.07
128 $449.99 $275.25 $107,722.81
129 $448.85 $276.40 $107,446.41
130 $447.69 $277.55 $107,168.86
131 $446.54 $278.71 $106,890.15
132 $445.38 $279.87 $106,610.28
Total de años: 11
  Usted invertirá: $8,702.95 en su casa en el año 11
$5,420.10 irá al INTERES
$3,282.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $444.21 $281.04 $106,329.24
134 $443.04 $282.21 $106,047.04
135 $441.86 $283.38 $105,763.65
136 $440.68 $284.56 $105,479.09
137 $439.50 $285.75 $105,193.34
138 $438.31 $286.94 $104,906.40
139 $437.11 $288.14 $104,618.26
140 $435.91 $289.34 $104,328.92
141 $434.70 $290.54 $104,038.38
142 $433.49 $291.75 $103,746.63
143 $432.28 $292.97 $103,453.66
144 $431.06 $294.19 $103,159.47
Total de años: 12
  Usted invertirá: $8,702.95 en su casa en el año 12
$5,252.15 irá al INTERES
$3,450.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $429.83 $295.41 $102,864.06
146 $428.60 $296.65 $102,567.41
147 $427.36 $297.88 $102,269.53
148 $426.12 $299.12 $101,970.41
149 $424.88 $300.37 $101,670.04
150 $423.63 $301.62 $101,368.42
151 $422.37 $302.88 $101,065.54
152 $421.11 $304.14 $100,761.40
153 $419.84 $305.41 $100,455.99
154 $418.57 $306.68 $100,149.31
155 $417.29 $307.96 $99,841.36
156 $416.01 $309.24 $99,532.12
Total de años: 13
  Usted invertirá: $8,702.95 en su casa en el año 13
$5,075.60 irá al INTERES
$3,627.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $414.72 $310.53 $99,221.59
158 $413.42 $311.82 $98,909.76
159 $412.12 $313.12 $98,596.64
160 $410.82 $314.43 $98,282.22
161 $409.51 $315.74 $97,966.48
162 $408.19 $317.05 $97,649.43
163 $406.87 $318.37 $97,331.05
164 $405.55 $319.70 $97,011.35
165 $404.21 $321.03 $96,690.32
166 $402.88 $322.37 $96,367.95
167 $401.53 $323.71 $96,044.24
168 $400.18 $325.06 $95,719.18
Total de años: 14
  Usted invertirá: $8,702.95 en su casa en el año 14
$4,890.01 irá al INTERES
$3,812.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $398.83 $326.42 $95,392.76
170 $397.47 $327.78 $95,064.98
171 $396.10 $329.14 $94,735.84
172 $394.73 $330.51 $94,405.33
173 $393.36 $331.89 $94,073.44
174 $391.97 $333.27 $93,740.17
175 $390.58 $334.66 $93,405.50
176 $389.19 $336.06 $93,069.45
177 $387.79 $337.46 $92,731.99
178 $386.38 $338.86 $92,393.13
179 $384.97 $340.27 $92,052.85
180 $383.55 $341.69 $91,711.16
Total de años: 15
  Usted invertirá: $8,702.95 en su casa en el año 15
$4,694.94 irá al INTERES
$4,008.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $382.13 $343.12 $91,368.04
182 $380.70 $344.55 $91,023.50
183 $379.26 $345.98 $90,677.52
184 $377.82 $347.42 $90,330.09
185 $376.38 $348.87 $89,981.22
186 $374.92 $350.32 $89,630.90
187 $373.46 $351.78 $89,279.12
188 $372.00 $353.25 $88,925.87
189 $370.52 $354.72 $88,571.14
190 $369.05 $356.20 $88,214.94
191 $367.56 $357.68 $87,857.26
192 $366.07 $359.17 $87,498.09
Total de años: 16
  Usted invertirá: $8,702.95 en su casa en el año 16
$4,489.88 irá al INTERES
$4,213.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $364.58 $360.67 $87,137.42
194 $363.07 $362.17 $86,775.24
195 $361.56 $363.68 $86,411.56
196 $360.05 $365.20 $86,046.36
197 $358.53 $366.72 $85,679.64
198 $357.00 $368.25 $85,311.40
199 $355.46 $369.78 $84,941.61
200 $353.92 $371.32 $84,570.29
201 $352.38 $372.87 $84,197.42
202 $350.82 $374.42 $83,823.00
203 $349.26 $375.98 $83,447.01
204 $347.70 $377.55 $83,069.46
Total de años: 17
  Usted invertirá: $8,702.95 en su casa en el año 17
$4,274.33 irá al INTERES
$4,428.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $346.12 $379.12 $82,690.34
206 $344.54 $380.70 $82,309.64
207 $342.96 $382.29 $81,927.35
208 $341.36 $383.88 $81,543.47
209 $339.76 $385.48 $81,157.98
210 $338.16 $387.09 $80,770.90
211 $336.55 $388.70 $80,382.20
212 $334.93 $390.32 $79,991.88
213 $333.30 $391.95 $79,599.93
214 $331.67 $393.58 $79,206.35
215 $330.03 $395.22 $78,811.13
216 $328.38 $396.87 $78,414.26
Total de años: 18
  Usted invertirá: $8,702.95 en su casa en el año 18
$4,047.75 irá al INTERES
$4,655.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $326.73 $398.52 $78,015.74
218 $325.07 $400.18 $77,615.56
219 $323.40 $401.85 $77,213.72
220 $321.72 $403.52 $76,810.19
221 $320.04 $405.20 $76,404.99
222 $318.35 $406.89 $75,998.10
223 $316.66 $408.59 $75,589.51
224 $314.96 $410.29 $75,179.22
225 $313.25 $412.00 $74,767.22
226 $311.53 $413.72 $74,353.51
227 $309.81 $415.44 $73,938.07
228 $308.08 $417.17 $73,520.90
Total de años: 19
  Usted invertirá: $8,702.95 en su casa en el año 19
$3,809.58 irá al INTERES
$4,893.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $306.34 $418.91 $73,101.99
230 $304.59 $420.65 $72,681.33
231 $302.84 $422.41 $72,258.93
232 $301.08 $424.17 $71,834.76
233 $299.31 $425.93 $71,408.82
234 $297.54 $427.71 $70,981.11
235 $295.75 $429.49 $70,551.62
236 $293.97 $431.28 $70,120.34
237 $292.17 $433.08 $69,687.26
238 $290.36 $434.88 $69,252.38
239 $288.55 $436.69 $68,815.69
240 $286.73 $438.51 $68,377.17
Total de años: 20
  Usted invertirá: $8,702.95 en su casa en el año 20
$3,559.23 irá al INTERES
$5,143.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $284.90 $440.34 $67,936.83
242 $283.07 $442.18 $67,494.66
243 $281.23 $444.02 $67,050.64
244 $279.38 $445.87 $66,604.77
245 $277.52 $447.73 $66,157.04
246 $275.65 $449.59 $65,707.45
247 $273.78 $451.46 $65,255.99
248 $271.90 $453.35 $64,802.64
249 $270.01 $455.24 $64,347.41
250 $268.11 $457.13 $63,890.27
251 $266.21 $459.04 $63,431.24
252 $264.30 $460.95 $62,970.29
Total de años: 21
  Usted invertirá: $8,702.95 en su casa en el año 21
$3,296.07 irá al INTERES
$5,406.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $262.38 $462.87 $62,507.42
254 $260.45 $464.80 $62,042.62
255 $258.51 $466.74 $61,575.89
256 $256.57 $468.68 $61,107.21
257 $254.61 $470.63 $60,636.57
258 $252.65 $472.59 $60,163.98
259 $250.68 $474.56 $59,689.42
260 $248.71 $476.54 $59,212.88
261 $246.72 $478.53 $58,734.35
262 $244.73 $480.52 $58,253.83
263 $242.72 $482.52 $57,771.31
264 $240.71 $484.53 $57,286.78
Total de años: 22
  Usted invertirá: $8,702.95 en su casa en el año 22
$3,019.44 irá al INTERES
$5,683.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $238.69 $486.55 $56,800.23
266 $236.67 $488.58 $56,311.65
267 $234.63 $490.61 $55,821.03
268 $232.59 $492.66 $55,328.37
269 $230.53 $494.71 $54,833.66
270 $228.47 $496.77 $54,336.89
271 $226.40 $498.84 $53,838.05
272 $224.33 $500.92 $53,337.13
273 $222.24 $503.01 $52,834.12
274 $220.14 $505.10 $52,329.02
275 $218.04 $507.21 $51,821.81
276 $215.92 $509.32 $51,312.49
Total de años: 23
  Usted invertirá: $8,702.95 en su casa en el año 23
$2,728.66 irá al INTERES
$5,974.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $213.80 $511.44 $50,801.04
278 $211.67 $513.58 $50,287.47
279 $209.53 $515.71 $49,771.75
280 $207.38 $517.86 $49,253.89
281 $205.22 $520.02 $48,733.87
282 $203.06 $522.19 $48,211.68
283 $200.88 $524.36 $47,687.31
284 $198.70 $526.55 $47,160.77
285 $196.50 $528.74 $46,632.02
286 $194.30 $530.95 $46,101.08
287 $192.09 $533.16 $45,567.92
288 $189.87 $535.38 $45,032.54
Total de años: 24
  Usted invertirá: $8,702.95 en su casa en el año 24
$2,423.01 irá al INTERES
$6,279.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $187.64 $537.61 $44,494.93
290 $185.40 $539.85 $43,955.08
291 $183.15 $542.10 $43,412.98
292 $180.89 $544.36 $42,868.62
293 $178.62 $546.63 $42,321.99
294 $176.34 $548.90 $41,773.09
295 $174.05 $551.19 $41,221.90
296 $171.76 $553.49 $40,668.41
297 $169.45 $555.79 $40,112.61
298 $167.14 $558.11 $39,554.50
299 $164.81 $560.44 $38,994.07
300 $162.48 $562.77 $38,431.30
Total de años: 25
  Usted invertirá: $8,702.95 en su casa en el año 25
$2,101.71 irá al INTERES
$6,601.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $160.13 $565.12 $37,866.18
302 $157.78 $567.47 $37,298.71
303 $155.41 $569.83 $36,728.88
304 $153.04 $572.21 $36,156.67
305 $150.65 $574.59 $35,582.08
306 $148.26 $576.99 $35,005.09
307 $145.85 $579.39 $34,425.70
308 $143.44 $581.81 $33,843.89
309 $141.02 $584.23 $33,259.66
310 $138.58 $586.66 $32,673.00
311 $136.14 $589.11 $32,083.89
312 $133.68 $591.56 $31,492.33
Total de años: 26
  Usted invertirá: $8,702.95 en su casa en el año 26
$1,763.98 irá al INTERES
$6,938.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $131.22 $594.03 $30,898.30
314 $128.74 $596.50 $30,301.79
315 $126.26 $598.99 $29,702.81
316 $123.76 $601.48 $29,101.32
317 $121.26 $603.99 $28,497.33
318 $118.74 $606.51 $27,890.82
319 $116.21 $609.03 $27,281.79
320 $113.67 $611.57 $26,670.22
321 $111.13 $614.12 $26,056.10
322 $108.57 $616.68 $25,439.42
323 $106.00 $619.25 $24,820.17
324 $103.42 $621.83 $24,198.34
Total de años: 27
  Usted invertirá: $8,702.95 en su casa en el año 27
$1,408.97 irá al INTERES
$7,293.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $100.83 $624.42 $23,573.92
326 $98.22 $627.02 $22,946.90
327 $95.61 $629.63 $22,317.27
328 $92.99 $632.26 $21,685.01
329 $90.35 $634.89 $21,050.12
330 $87.71 $637.54 $20,412.58
331 $85.05 $640.19 $19,772.39
332 $82.38 $642.86 $19,129.53
333 $79.71 $645.54 $18,483.99
334 $77.02 $648.23 $17,835.76
335 $74.32 $650.93 $17,184.83
336 $71.60 $653.64 $16,531.18
Total de años: 28
  Usted invertirá: $8,702.95 en su casa en el año 28
$1,035.79 irá al INTERES
$7,667.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $68.88 $656.37 $15,874.82
338 $66.15 $659.10 $15,215.72
339 $63.40 $661.85 $14,553.87
340 $60.64 $664.60 $13,889.26
341 $57.87 $667.37 $13,221.89
342 $55.09 $670.15 $12,551.74
343 $52.30 $672.95 $11,878.79
344 $49.49 $675.75 $11,203.04
345 $46.68 $678.57 $10,524.47
346 $43.85 $681.39 $9,843.08
347 $41.01 $684.23 $9,158.84
348 $38.16 $687.08 $8,471.76
Total de años: 29
  Usted invertirá: $8,702.95 en su casa en el año 29
$643.53 irá al INTERES
$8,059.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $35.30 $689.95 $7,781.81
350 $32.42 $692.82 $7,088.99
351 $29.54 $695.71 $6,393.28
352 $26.64 $698.61 $5,694.67
353 $23.73 $701.52 $4,993.16
354 $20.80 $704.44 $4,288.72
355 $17.87 $707.38 $3,581.34
356 $14.92 $710.32 $2,871.02
357 $11.96 $713.28 $2,157.73
358 $8.99 $716.26 $1,441.48
359 $6.01 $719.24 $722.24
360 $3.01 $722.24 $0.00
Total de años: 30
  Usted invertirá: $8,702.95 en su casa en el año 30
$231.19 irá al INTERES
$8,471.76 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat