Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $4,585.00
Precio a Financiar: $126,415.00
Pago Mensual: $678.62


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $526.73 $151.89 $126,263.11
2 $526.10 $152.53 $126,110.58
3 $525.46 $153.16 $125,957.42
4 $524.82 $153.80 $125,803.62
5 $524.18 $154.44 $125,649.18
6 $523.54 $155.08 $125,494.09
7 $522.89 $155.73 $125,338.36
8 $522.24 $156.38 $125,181.98
9 $521.59 $157.03 $125,024.95
10 $520.94 $157.69 $124,867.26
11 $520.28 $158.34 $124,708.92
12 $519.62 $159.00 $124,549.92
Total de años: 1
  Usted invertirá: $8,143.48 en su casa en el año 1
$6,278.39 irá al INTERES
$1,865.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $518.96 $159.67 $124,390.25
14 $518.29 $160.33 $124,229.92
15 $517.62 $161.00 $124,068.92
16 $516.95 $161.67 $123,907.25
17 $516.28 $162.34 $123,744.91
18 $515.60 $163.02 $123,581.89
19 $514.92 $163.70 $123,418.19
20 $514.24 $164.38 $123,253.81
21 $513.56 $165.07 $123,088.75
22 $512.87 $165.75 $122,922.99
23 $512.18 $166.44 $122,756.55
24 $511.49 $167.14 $122,589.41
Total de años: 2
  Usted invertirá: $8,143.48 en su casa en el año 2
$6,182.97 irá al INTERES
$1,960.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $510.79 $167.83 $122,421.58
26 $510.09 $168.53 $122,253.05
27 $509.39 $169.24 $122,083.81
28 $508.68 $169.94 $121,913.87
29 $507.97 $170.65 $121,743.22
30 $507.26 $171.36 $121,571.86
31 $506.55 $172.07 $121,399.79
32 $505.83 $172.79 $121,227.00
33 $505.11 $173.51 $121,053.49
34 $504.39 $174.23 $120,879.25
35 $503.66 $174.96 $120,704.29
36 $502.93 $175.69 $120,528.61
Total de años: 3
  Usted invertirá: $8,143.48 en su casa en el año 3
$6,082.67 irá al INTERES
$2,060.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $502.20 $176.42 $120,352.18
38 $501.47 $177.16 $120,175.03
39 $500.73 $177.89 $119,997.14
40 $499.99 $178.63 $119,818.50
41 $499.24 $179.38 $119,639.12
42 $498.50 $180.13 $119,458.99
43 $497.75 $180.88 $119,278.12
44 $496.99 $181.63 $119,096.49
45 $496.24 $182.39 $118,914.10
46 $495.48 $183.15 $118,730.95
47 $494.71 $183.91 $118,547.04
48 $493.95 $184.68 $118,362.36
Total de años: 4
  Usted invertirá: $8,143.48 en su casa en el año 4
$5,977.23 irá al INTERES
$2,166.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $493.18 $185.45 $118,176.92
50 $492.40 $186.22 $117,990.70
51 $491.63 $187.00 $117,803.70
52 $490.85 $187.77 $117,615.93
53 $490.07 $188.56 $117,427.37
54 $489.28 $189.34 $117,238.03
55 $488.49 $190.13 $117,047.90
56 $487.70 $190.92 $116,856.97
57 $486.90 $191.72 $116,665.25
58 $486.11 $192.52 $116,472.74
59 $485.30 $193.32 $116,279.42
60 $484.50 $194.13 $116,085.29
Total de años: 5
  Usted invertirá: $8,143.48 en su casa en el año 5
$5,866.41 irá al INTERES
$2,277.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $483.69 $194.93 $115,890.36
62 $482.88 $195.75 $115,694.61
63 $482.06 $196.56 $115,498.05
64 $481.24 $197.38 $115,300.67
65 $480.42 $198.20 $115,102.46
66 $479.59 $199.03 $114,903.43
67 $478.76 $199.86 $114,703.58
68 $477.93 $200.69 $114,502.88
69 $477.10 $201.53 $114,301.36
70 $476.26 $202.37 $114,098.99
71 $475.41 $203.21 $113,895.78
72 $474.57 $204.06 $113,691.72
Total de años: 6
  Usted invertirá: $8,143.48 en su casa en el año 6
$5,749.91 irá al INTERES
$2,393.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $473.72 $204.91 $113,486.81
74 $472.86 $205.76 $113,281.05
75 $472.00 $206.62 $113,074.43
76 $471.14 $207.48 $112,866.95
77 $470.28 $208.34 $112,658.61
78 $469.41 $209.21 $112,449.40
79 $468.54 $210.08 $112,239.31
80 $467.66 $210.96 $112,028.35
81 $466.78 $211.84 $111,816.52
82 $465.90 $212.72 $111,603.80
83 $465.02 $213.61 $111,390.19
84 $464.13 $214.50 $111,175.69
Total de años: 7
  Usted invertirá: $8,143.48 en su casa en el año 7
$5,627.45 irá al INTERES
$2,516.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $463.23 $215.39 $110,960.30
86 $462.33 $216.29 $110,744.01
87 $461.43 $217.19 $110,526.82
88 $460.53 $218.09 $110,308.73
89 $459.62 $219.00 $110,089.72
90 $458.71 $219.92 $109,869.81
91 $457.79 $220.83 $109,648.98
92 $456.87 $221.75 $109,427.22
93 $455.95 $222.68 $109,204.55
94 $455.02 $223.60 $108,980.94
95 $454.09 $224.54 $108,756.41
96 $453.15 $225.47 $108,530.94
Total de años: 8
  Usted invertirá: $8,143.48 en su casa en el año 8
$5,498.72 irá al INTERES
$2,644.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $452.21 $226.41 $108,304.52
98 $451.27 $227.35 $108,077.17
99 $450.32 $228.30 $107,848.87
100 $449.37 $229.25 $107,619.62
101 $448.42 $230.21 $107,389.41
102 $447.46 $231.17 $107,158.24
103 $446.49 $232.13 $106,926.11
104 $445.53 $233.10 $106,693.01
105 $444.55 $234.07 $106,458.94
106 $443.58 $235.04 $106,223.90
107 $442.60 $236.02 $105,987.88
108 $441.62 $237.01 $105,750.87
Total de años: 9
  Usted invertirá: $8,143.48 en su casa en el año 9
$5,363.41 irá al INTERES
$2,780.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $440.63 $237.99 $105,512.88
110 $439.64 $238.99 $105,273.89
111 $438.64 $239.98 $105,033.91
112 $437.64 $240.98 $104,792.93
113 $436.64 $241.99 $104,550.94
114 $435.63 $242.99 $104,307.95
115 $434.62 $244.01 $104,063.94
116 $433.60 $245.02 $103,818.92
117 $432.58 $246.04 $103,572.87
118 $431.55 $247.07 $103,325.80
119 $430.52 $248.10 $103,077.70
120 $429.49 $249.13 $102,828.57
Total de años: 10
  Usted invertirá: $8,143.48 en su casa en el año 10
$5,221.18 irá al INTERES
$2,922.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $428.45 $250.17 $102,578.40
122 $427.41 $251.21 $102,327.19
123 $426.36 $252.26 $102,074.93
124 $425.31 $253.31 $101,821.62
125 $424.26 $254.37 $101,567.25
126 $423.20 $255.43 $101,311.82
127 $422.13 $256.49 $101,055.33
128 $421.06 $257.56 $100,797.77
129 $419.99 $258.63 $100,539.14
130 $418.91 $259.71 $100,279.43
131 $417.83 $260.79 $100,018.64
132 $416.74 $261.88 $99,756.76
Total de años: 11
  Usted invertirá: $8,143.48 en su casa en el año 11
$5,071.67 irá al INTERES
$3,071.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $415.65 $262.97 $99,493.79
134 $414.56 $264.07 $99,229.73
135 $413.46 $265.17 $98,964.56
136 $412.35 $266.27 $98,698.29
137 $411.24 $267.38 $98,430.91
138 $410.13 $268.49 $98,162.41
139 $409.01 $269.61 $97,892.80
140 $407.89 $270.74 $97,622.07
141 $406.76 $271.86 $97,350.20
142 $405.63 $273.00 $97,077.20
143 $404.49 $274.13 $96,803.07
144 $403.35 $275.28 $96,527.79
Total de años: 12
  Usted invertirá: $8,143.48 en su casa en el año 12
$4,914.51 irá al INTERES
$3,228.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $402.20 $276.42 $96,251.37
146 $401.05 $277.58 $95,973.79
147 $399.89 $278.73 $95,695.06
148 $398.73 $279.89 $95,415.17
149 $397.56 $281.06 $95,134.11
150 $396.39 $282.23 $94,851.88
151 $395.22 $283.41 $94,568.47
152 $394.04 $284.59 $94,283.88
153 $392.85 $285.77 $93,998.11
154 $391.66 $286.96 $93,711.14
155 $390.46 $288.16 $93,422.98
156 $389.26 $289.36 $93,133.62
Total de años: 13
  Usted invertirá: $8,143.48 en su casa en el año 13
$4,749.31 irá al INTERES
$3,394.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $388.06 $290.57 $92,843.06
158 $386.85 $291.78 $92,551.28
159 $385.63 $292.99 $92,258.29
160 $384.41 $294.21 $91,964.07
161 $383.18 $295.44 $91,668.63
162 $381.95 $296.67 $91,371.96
163 $380.72 $297.91 $91,074.06
164 $379.48 $299.15 $90,774.91
165 $378.23 $300.39 $90,474.51
166 $376.98 $301.65 $90,172.87
167 $375.72 $302.90 $89,869.97
168 $374.46 $304.16 $89,565.80
Total de años: 14
  Usted invertirá: $8,143.48 en su casa en el año 14
$4,575.66 irá al INTERES
$3,567.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $373.19 $305.43 $89,260.37
170 $371.92 $306.70 $88,953.66
171 $370.64 $307.98 $88,645.68
172 $369.36 $309.27 $88,336.42
173 $368.07 $310.55 $88,025.86
174 $366.77 $311.85 $87,714.01
175 $365.48 $313.15 $87,400.86
176 $364.17 $314.45 $87,086.41
177 $362.86 $315.76 $86,770.65
178 $361.54 $317.08 $86,453.57
179 $360.22 $318.40 $86,135.17
180 $358.90 $319.73 $85,815.44
Total de años: 15
  Usted invertirá: $8,143.48 en su casa en el año 15
$4,393.12 irá al INTERES
$3,750.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $357.56 $321.06 $85,494.38
182 $356.23 $322.40 $85,171.99
183 $354.88 $323.74 $84,848.25
184 $353.53 $325.09 $84,523.16
185 $352.18 $326.44 $84,196.72
186 $350.82 $327.80 $83,868.91
187 $349.45 $329.17 $83,539.74
188 $348.08 $330.54 $83,209.20
189 $346.71 $331.92 $82,877.28
190 $345.32 $333.30 $82,543.98
191 $343.93 $334.69 $82,209.29
192 $342.54 $336.08 $81,873.21
Total de años: 16
  Usted invertirá: $8,143.48 en su casa en el año 16
$4,201.24 irá al INTERES
$3,942.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $341.14 $337.48 $81,535.72
194 $339.73 $338.89 $81,196.83
195 $338.32 $340.30 $80,856.53
196 $336.90 $341.72 $80,514.81
197 $335.48 $343.14 $80,171.67
198 $334.05 $344.57 $79,827.09
199 $332.61 $346.01 $79,481.08
200 $331.17 $347.45 $79,133.63
201 $329.72 $348.90 $78,784.73
202 $328.27 $350.35 $78,434.38
203 $326.81 $351.81 $78,082.56
204 $325.34 $353.28 $77,729.28
Total de años: 17
  Usted invertirá: $8,143.48 en su casa en el año 17
$3,999.55 irá al INTERES
$4,143.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $323.87 $354.75 $77,374.53
206 $322.39 $356.23 $77,018.30
207 $320.91 $357.71 $76,660.59
208 $319.42 $359.20 $76,301.39
209 $317.92 $360.70 $75,940.69
210 $316.42 $362.20 $75,578.48
211 $314.91 $363.71 $75,214.77
212 $313.39 $365.23 $74,849.54
213 $311.87 $366.75 $74,482.79
214 $310.34 $368.28 $74,114.51
215 $308.81 $369.81 $73,744.70
216 $307.27 $371.35 $73,373.35
Total de años: 18
  Usted invertirá: $8,143.48 en su casa en el año 18
$3,787.54 irá al INTERES
$4,355.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $305.72 $372.90 $73,000.45
218 $304.17 $374.45 $72,625.99
219 $302.61 $376.01 $72,249.98
220 $301.04 $377.58 $71,872.40
221 $299.47 $379.15 $71,493.24
222 $297.89 $380.73 $71,112.51
223 $296.30 $382.32 $70,730.19
224 $294.71 $383.91 $70,346.27
225 $293.11 $385.51 $69,960.76
226 $291.50 $387.12 $69,573.64
227 $289.89 $388.73 $69,184.91
228 $288.27 $390.35 $68,794.55
Total de años: 19
  Usted invertirá: $8,143.48 en su casa en el año 19
$3,564.68 irá al INTERES
$4,578.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $286.64 $391.98 $68,402.57
230 $285.01 $393.61 $68,008.96
231 $283.37 $395.25 $67,613.71
232 $281.72 $396.90 $67,216.81
233 $280.07 $398.55 $66,818.26
234 $278.41 $400.21 $66,418.04
235 $276.74 $401.88 $66,016.16
236 $275.07 $403.56 $65,612.61
237 $273.39 $405.24 $65,207.37
238 $271.70 $406.93 $64,800.44
239 $270.00 $408.62 $64,391.82
240 $268.30 $410.32 $63,981.50
Total de años: 20
  Usted invertirá: $8,143.48 en su casa en el año 20
$3,330.42 irá al INTERES
$4,813.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $266.59 $412.03 $63,569.46
242 $264.87 $413.75 $63,155.71
243 $263.15 $415.47 $62,740.24
244 $261.42 $417.21 $62,323.03
245 $259.68 $418.94 $61,904.09
246 $257.93 $420.69 $61,483.40
247 $256.18 $422.44 $61,060.96
248 $254.42 $424.20 $60,636.76
249 $252.65 $425.97 $60,210.79
250 $250.88 $427.74 $59,783.04
251 $249.10 $429.53 $59,353.52
252 $247.31 $431.32 $58,922.20
Total de años: 21
  Usted invertirá: $8,143.48 en su casa en el año 21
$3,084.18 irá al INTERES
$5,059.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $245.51 $433.11 $58,489.08
254 $243.70 $434.92 $58,054.17
255 $241.89 $436.73 $57,617.44
256 $240.07 $438.55 $57,178.88
257 $238.25 $440.38 $56,738.51
258 $236.41 $442.21 $56,296.29
259 $234.57 $444.06 $55,852.24
260 $232.72 $445.91 $55,406.33
261 $230.86 $447.76 $54,958.57
262 $228.99 $449.63 $54,508.94
263 $227.12 $451.50 $54,057.44
264 $225.24 $453.38 $53,604.06
Total de años: 22
  Usted invertirá: $8,143.48 en su casa en el año 22
$2,825.33 irá al INTERES
$5,318.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $223.35 $455.27 $53,148.78
266 $221.45 $457.17 $52,691.61
267 $219.55 $459.07 $52,232.54
268 $217.64 $460.99 $51,771.55
269 $215.71 $462.91 $51,308.64
270 $213.79 $464.84 $50,843.81
271 $211.85 $466.77 $50,377.03
272 $209.90 $468.72 $49,908.31
273 $207.95 $470.67 $49,437.64
274 $205.99 $472.63 $48,965.01
275 $204.02 $474.60 $48,490.41
276 $202.04 $476.58 $48,013.83
Total de años: 23
  Usted invertirá: $8,143.48 en su casa en el año 23
$2,553.25 irá al INTERES
$5,590.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $200.06 $478.57 $47,535.26
278 $198.06 $480.56 $47,054.70
279 $196.06 $482.56 $46,572.14
280 $194.05 $484.57 $46,087.57
281 $192.03 $486.59 $45,600.98
282 $190.00 $488.62 $45,112.36
283 $187.97 $490.65 $44,621.70
284 $185.92 $492.70 $44,129.00
285 $183.87 $494.75 $43,634.25
286 $181.81 $496.81 $43,137.44
287 $179.74 $498.88 $42,638.55
288 $177.66 $500.96 $42,137.59
Total de años: 24
  Usted invertirá: $8,143.48 en su casa en el año 24
$2,267.24 irá al INTERES
$5,876.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $175.57 $503.05 $41,634.54
290 $173.48 $505.15 $41,129.39
291 $171.37 $507.25 $40,622.14
292 $169.26 $509.36 $40,112.78
293 $167.14 $511.49 $39,601.29
294 $165.01 $513.62 $39,087.68
295 $162.87 $515.76 $38,571.92
296 $160.72 $517.91 $38,054.01
297 $158.56 $520.06 $37,533.95
298 $156.39 $522.23 $37,011.72
299 $154.22 $524.41 $36,487.31
300 $152.03 $526.59 $35,960.71
Total de años: 25
  Usted invertirá: $8,143.48 en su casa en el año 25
$1,966.60 irá al INTERES
$6,176.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $149.84 $528.79 $35,431.93
302 $147.63 $530.99 $34,900.94
303 $145.42 $533.20 $34,367.74
304 $143.20 $535.42 $33,832.31
305 $140.97 $537.66 $33,294.66
306 $138.73 $539.90 $32,754.76
307 $136.48 $542.14 $32,212.62
308 $134.22 $544.40 $31,668.21
309 $131.95 $546.67 $31,121.54
310 $129.67 $548.95 $30,572.59
311 $127.39 $551.24 $30,021.35
312 $125.09 $553.53 $29,467.82
Total de años: 26
  Usted invertirá: $8,143.48 en su casa en el año 26
$1,650.58 irá al INTERES
$6,492.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $122.78 $555.84 $28,911.98
314 $120.47 $558.16 $28,353.82
315 $118.14 $560.48 $27,793.34
316 $115.81 $562.82 $27,230.52
317 $113.46 $565.16 $26,665.36
318 $111.11 $567.52 $26,097.84
319 $108.74 $569.88 $25,527.96
320 $106.37 $572.26 $24,955.70
321 $103.98 $574.64 $24,381.06
322 $101.59 $577.04 $23,804.03
323 $99.18 $579.44 $23,224.59
324 $96.77 $581.85 $22,642.73
Total de años: 27
  Usted invertirá: $8,143.48 en su casa en el año 27
$1,318.39 irá al INTERES
$6,825.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $94.34 $584.28 $22,058.46
326 $91.91 $586.71 $21,471.74
327 $89.47 $589.16 $20,882.59
328 $87.01 $591.61 $20,290.97
329 $84.55 $594.08 $19,696.90
330 $82.07 $596.55 $19,100.34
331 $79.58 $599.04 $18,501.30
332 $77.09 $601.53 $17,899.77
333 $74.58 $604.04 $17,295.73
334 $72.07 $606.56 $16,689.17
335 $69.54 $609.08 $16,080.09
336 $67.00 $611.62 $15,468.46
Total de años: 28
  Usted invertirá: $8,143.48 en su casa en el año 28
$969.21 irá al INTERES
$7,174.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $64.45 $614.17 $14,854.29
338 $61.89 $616.73 $14,237.56
339 $59.32 $619.30 $13,618.26
340 $56.74 $621.88 $12,996.38
341 $54.15 $624.47 $12,371.91
342 $51.55 $627.07 $11,744.84
343 $48.94 $629.69 $11,115.15
344 $46.31 $632.31 $10,482.84
345 $43.68 $634.94 $9,847.90
346 $41.03 $637.59 $9,210.31
347 $38.38 $640.25 $8,570.06
348 $35.71 $642.91 $7,927.15
Total de años: 29
  Usted invertirá: $8,143.48 en su casa en el año 29
$602.16 irá al INTERES
$7,541.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $33.03 $645.59 $7,281.55
350 $30.34 $648.28 $6,633.27
351 $27.64 $650.98 $5,982.29
352 $24.93 $653.70 $5,328.59
353 $22.20 $656.42 $4,672.17
354 $19.47 $659.16 $4,013.01
355 $16.72 $661.90 $3,351.11
356 $13.96 $664.66 $2,686.45
357 $11.19 $667.43 $2,019.02
358 $8.41 $670.21 $1,348.81
359 $5.62 $673.00 $675.81
360 $2.82 $675.81 $0.00
Total de años: 30
  Usted invertirá: $8,143.48 en su casa en el año 30
$216.33 irá al INTERES
$7,927.15 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat