Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $1,750.00
Precio a Financiar: $48,250.00
Pago Mensual: $259.02


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $201.04 $57.97 $48,192.03
2 $200.80 $58.22 $48,133.81
3 $200.56 $58.46 $48,075.35
4 $200.31 $58.70 $48,016.65
5 $200.07 $58.95 $47,957.70
6 $199.82 $59.19 $47,898.51
7 $199.58 $59.44 $47,839.07
8 $199.33 $59.69 $47,779.38
9 $199.08 $59.94 $47,719.45
10 $198.83 $60.19 $47,659.26
11 $198.58 $60.44 $47,598.82
12 $198.33 $60.69 $47,538.14
Total de años: 1
  Usted invertirá: $3,108.20 en su casa en el año 1
$2,396.33 irá al INTERES
$711.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $198.08 $60.94 $47,477.20
14 $197.82 $61.19 $47,416.00
15 $197.57 $61.45 $47,354.55
16 $197.31 $61.71 $47,292.85
17 $197.05 $61.96 $47,230.88
18 $196.80 $62.22 $47,168.66
19 $196.54 $62.48 $47,106.18
20 $196.28 $62.74 $47,043.44
21 $196.01 $63.00 $46,980.44
22 $195.75 $63.26 $46,917.17
23 $195.49 $63.53 $46,853.65
24 $195.22 $63.79 $46,789.85
Total de años: 2
  Usted invertirá: $3,108.20 en su casa en el año 2
$2,359.91 irá al INTERES
$748.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $194.96 $64.06 $46,725.79
26 $194.69 $64.33 $46,661.47
27 $194.42 $64.59 $46,596.87
28 $194.15 $64.86 $46,532.01
29 $193.88 $65.13 $46,466.88
30 $193.61 $65.40 $46,401.47
31 $193.34 $65.68 $46,335.80
32 $193.07 $65.95 $46,269.85
33 $192.79 $66.23 $46,203.62
34 $192.52 $66.50 $46,137.12
35 $192.24 $66.78 $46,070.34
36 $191.96 $67.06 $46,003.28
Total de años: 3
  Usted invertirá: $3,108.20 en su casa en el año 3
$2,321.63 irá al INTERES
$786.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $191.68 $67.34 $45,935.95
38 $191.40 $67.62 $45,868.33
39 $191.12 $67.90 $45,800.43
40 $190.84 $68.18 $45,732.25
41 $190.55 $68.47 $45,663.79
42 $190.27 $68.75 $45,595.04
43 $189.98 $69.04 $45,526.00
44 $189.69 $69.32 $45,456.67
45 $189.40 $69.61 $45,387.06
46 $189.11 $69.90 $45,317.16
47 $188.82 $70.19 $45,246.96
48 $188.53 $70.49 $45,176.47
Total de años: 4
  Usted invertirá: $3,108.20 en su casa en el año 4
$2,281.39 irá al INTERES
$826.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $188.24 $70.78 $45,105.69
50 $187.94 $71.08 $45,034.62
51 $187.64 $71.37 $44,963.25
52 $187.35 $71.67 $44,891.58
53 $187.05 $71.97 $44,819.61
54 $186.75 $72.27 $44,747.34
55 $186.45 $72.57 $44,674.77
56 $186.14 $72.87 $44,601.90
57 $185.84 $73.18 $44,528.72
58 $185.54 $73.48 $44,455.24
59 $185.23 $73.79 $44,381.46
60 $184.92 $74.09 $44,307.36
Total de años: 5
  Usted invertirá: $3,108.20 en su casa en el año 5
$2,239.09 irá al INTERES
$869.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $184.61 $74.40 $44,232.96
62 $184.30 $74.71 $44,158.25
63 $183.99 $75.02 $44,083.22
64 $183.68 $75.34 $44,007.89
65 $183.37 $75.65 $43,932.24
66 $183.05 $75.97 $43,856.27
67 $182.73 $76.28 $43,779.99
68 $182.42 $76.60 $43,703.39
69 $182.10 $76.92 $43,626.47
70 $181.78 $77.24 $43,549.23
71 $181.46 $77.56 $43,471.67
72 $181.13 $77.88 $43,393.79
Total de años: 6
  Usted invertirá: $3,108.20 en su casa en el año 6
$2,194.62 irá al INTERES
$913.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $180.81 $78.21 $43,315.58
74 $180.48 $78.53 $43,237.04
75 $180.15 $78.86 $43,158.18
76 $179.83 $79.19 $43,078.99
77 $179.50 $79.52 $42,999.47
78 $179.16 $79.85 $42,919.62
79 $178.83 $80.18 $42,839.43
80 $178.50 $80.52 $42,758.91
81 $178.16 $80.85 $42,678.06
82 $177.83 $81.19 $42,596.87
83 $177.49 $81.53 $42,515.34
84 $177.15 $81.87 $42,433.47
Total de años: 7
  Usted invertirá: $3,108.20 en su casa en el año 7
$2,147.88 irá al INTERES
$960.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $176.81 $82.21 $42,351.26
86 $176.46 $82.55 $42,268.71
87 $176.12 $82.90 $42,185.81
88 $175.77 $83.24 $42,102.57
89 $175.43 $83.59 $42,018.98
90 $175.08 $83.94 $41,935.04
91 $174.73 $84.29 $41,850.75
92 $174.38 $84.64 $41,766.12
93 $174.03 $84.99 $41,681.12
94 $173.67 $85.35 $41,595.78
95 $173.32 $85.70 $41,510.08
96 $172.96 $86.06 $41,424.02
Total de años: 8
  Usted invertirá: $3,108.20 en su casa en el año 8
$2,098.75 irá al INTERES
$1,009.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $172.60 $86.42 $41,337.60
98 $172.24 $86.78 $41,250.83
99 $171.88 $87.14 $41,163.69
100 $171.52 $87.50 $41,076.19
101 $171.15 $87.87 $40,988.32
102 $170.78 $88.23 $40,900.09
103 $170.42 $88.60 $40,811.49
104 $170.05 $88.97 $40,722.52
105 $169.68 $89.34 $40,633.18
106 $169.30 $89.71 $40,543.47
107 $168.93 $90.09 $40,453.39
108 $168.56 $90.46 $40,362.93
Total de años: 9
  Usted invertirá: $3,108.20 en su casa en el año 9
$2,047.10 irá al INTERES
$1,061.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $168.18 $90.84 $40,272.09
110 $167.80 $91.22 $40,180.87
111 $167.42 $91.60 $40,089.28
112 $167.04 $91.98 $39,997.30
113 $166.66 $92.36 $39,904.94
114 $166.27 $92.75 $39,812.19
115 $165.88 $93.13 $39,719.06
116 $165.50 $93.52 $39,625.54
117 $165.11 $93.91 $39,531.63
118 $164.72 $94.30 $39,437.33
119 $164.32 $94.69 $39,342.63
120 $163.93 $95.09 $39,247.55
Total de años: 10
  Usted invertirá: $3,108.20 en su casa en el año 10
$1,992.82 irá al INTERES
$1,115.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $163.53 $95.48 $39,152.06
122 $163.13 $95.88 $39,056.18
123 $162.73 $96.28 $38,959.90
124 $162.33 $96.68 $38,863.21
125 $161.93 $97.09 $38,766.13
126 $161.53 $97.49 $38,668.64
127 $161.12 $97.90 $38,570.74
128 $160.71 $98.31 $38,472.43
129 $160.30 $98.71 $38,373.72
130 $159.89 $99.13 $38,274.59
131 $159.48 $99.54 $38,175.05
132 $159.06 $99.95 $38,075.10
Total de años: 11
  Usted invertirá: $3,108.20 en su casa en el año 11
$1,935.75 irá al INTERES
$1,172.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $158.65 $100.37 $37,974.73
134 $158.23 $100.79 $37,873.94
135 $157.81 $101.21 $37,772.73
136 $157.39 $101.63 $37,671.10
137 $156.96 $102.05 $37,569.05
138 $156.54 $102.48 $37,466.57
139 $156.11 $102.91 $37,363.66
140 $155.68 $103.33 $37,260.33
141 $155.25 $103.77 $37,156.57
142 $154.82 $104.20 $37,052.37
143 $154.38 $104.63 $36,947.74
144 $153.95 $105.07 $36,842.67
Total de años: 12
  Usted invertirá: $3,108.20 en su casa en el año 12
$1,875.77 irá al INTERES
$1,232.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $153.51 $105.51 $36,737.16
146 $153.07 $105.94 $36,631.22
147 $152.63 $106.39 $36,524.83
148 $152.19 $106.83 $36,418.00
149 $151.74 $107.27 $36,310.73
150 $151.29 $107.72 $36,203.01
151 $150.85 $108.17 $36,094.84
152 $150.40 $108.62 $35,986.21
153 $149.94 $109.07 $35,877.14
154 $149.49 $109.53 $35,767.61
155 $149.03 $109.98 $35,657.63
156 $148.57 $110.44 $35,547.18
Total de años: 13
  Usted invertirá: $3,108.20 en su casa en el año 13
$1,812.71 irá al INTERES
$1,295.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $148.11 $110.90 $35,436.28
158 $147.65 $111.37 $35,324.92
159 $147.19 $111.83 $35,213.09
160 $146.72 $112.30 $35,100.79
161 $146.25 $112.76 $34,988.03
162 $145.78 $113.23 $34,874.80
163 $145.31 $113.70 $34,761.09
164 $144.84 $114.18 $34,646.91
165 $144.36 $114.65 $34,532.26
166 $143.88 $115.13 $34,417.13
167 $143.40 $115.61 $34,301.51
168 $142.92 $116.09 $34,185.42
Total de años: 14
  Usted invertirá: $3,108.20 en su casa en el año 14
$1,746.43 irá al INTERES
$1,361.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $142.44 $116.58 $34,068.84
170 $141.95 $117.06 $33,951.78
171 $141.47 $117.55 $33,834.23
172 $140.98 $118.04 $33,716.19
173 $140.48 $118.53 $33,597.66
174 $139.99 $119.03 $33,478.63
175 $139.49 $119.52 $33,359.11
176 $139.00 $120.02 $33,239.09
177 $138.50 $120.52 $33,118.57
178 $137.99 $121.02 $32,997.55
179 $137.49 $121.53 $32,876.02
180 $136.98 $122.03 $32,753.99
Total de años: 15
  Usted invertirá: $3,108.20 en su casa en el año 15
$1,676.76 irá al INTERES
$1,431.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $136.47 $122.54 $32,631.44
182 $135.96 $123.05 $32,508.39
183 $135.45 $123.56 $32,384.83
184 $134.94 $124.08 $32,260.75
185 $134.42 $124.60 $32,136.15
186 $133.90 $125.12 $32,011.04
187 $133.38 $125.64 $31,885.40
188 $132.86 $126.16 $31,759.24
189 $132.33 $126.69 $31,632.55
190 $131.80 $127.21 $31,505.34
191 $131.27 $127.74 $31,377.59
192 $130.74 $128.28 $31,249.32
Total de años: 16
  Usted invertirá: $3,108.20 en su casa en el año 16
$1,603.53 irá al INTERES
$1,504.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $130.21 $128.81 $31,120.51
194 $129.67 $129.35 $30,991.16
195 $129.13 $129.89 $30,861.27
196 $128.59 $130.43 $30,730.84
197 $128.05 $130.97 $30,599.87
198 $127.50 $131.52 $30,468.36
199 $126.95 $132.06 $30,336.29
200 $126.40 $132.62 $30,203.68
201 $125.85 $133.17 $30,070.51
202 $125.29 $133.72 $29,936.78
203 $124.74 $134.28 $29,802.50
204 $124.18 $134.84 $29,667.67
Total de años: 17
  Usted invertirá: $3,108.20 en su casa en el año 17
$1,526.55 irá al INTERES
$1,581.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $123.62 $135.40 $29,532.26
206 $123.05 $135.97 $29,396.30
207 $122.48 $136.53 $29,259.77
208 $121.92 $137.10 $29,122.67
209 $121.34 $137.67 $28,984.99
210 $120.77 $138.25 $28,846.75
211 $120.19 $138.82 $28,707.93
212 $119.62 $139.40 $28,568.53
213 $119.04 $139.98 $28,428.55
214 $118.45 $140.56 $28,287.98
215 $117.87 $141.15 $28,146.83
216 $117.28 $141.74 $28,005.09
Total de años: 18
  Usted invertirá: $3,108.20 en su casa en el año 18
$1,445.63 irá al INTERES
$1,662.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $116.69 $142.33 $27,862.77
218 $116.09 $142.92 $27,719.84
219 $115.50 $143.52 $27,576.33
220 $114.90 $144.12 $27,432.21
221 $114.30 $144.72 $27,287.50
222 $113.70 $145.32 $27,142.18
223 $113.09 $145.92 $26,996.25
224 $112.48 $146.53 $26,849.72
225 $111.87 $147.14 $26,702.58
226 $111.26 $147.76 $26,554.82
227 $110.65 $148.37 $26,406.45
228 $110.03 $148.99 $26,257.46
Total de años: 19
  Usted invertirá: $3,108.20 en su casa en el año 19
$1,360.57 irá al INTERES
$1,747.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $109.41 $149.61 $26,107.85
230 $108.78 $150.23 $25,957.62
231 $108.16 $150.86 $25,806.76
232 $107.53 $151.49 $25,655.27
233 $106.90 $152.12 $25,503.15
234 $106.26 $152.75 $25,350.40
235 $105.63 $153.39 $25,197.01
236 $104.99 $154.03 $25,042.98
237 $104.35 $154.67 $24,888.31
238 $103.70 $155.32 $24,732.99
239 $103.05 $155.96 $24,577.03
240 $102.40 $156.61 $24,420.42
Total de años: 20
  Usted invertirá: $3,108.20 en su casa en el año 20
$1,271.15 irá al INTERES
$1,837.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $101.75 $157.26 $24,263.15
242 $101.10 $157.92 $24,105.23
243 $100.44 $158.58 $23,946.66
244 $99.78 $159.24 $23,787.42
245 $99.11 $159.90 $23,627.52
246 $98.45 $160.57 $23,466.95
247 $97.78 $161.24 $23,305.71
248 $97.11 $161.91 $23,143.80
249 $96.43 $162.58 $22,981.22
250 $95.76 $163.26 $22,817.96
251 $95.07 $163.94 $22,654.01
252 $94.39 $164.62 $22,489.39
Total de años: 21
  Usted invertirá: $3,108.20 en su casa en el año 21
$1,177.17 irá al INTERES
$1,931.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $93.71 $165.31 $22,324.08
254 $93.02 $166.00 $22,158.08
255 $92.33 $166.69 $21,991.39
256 $91.63 $167.39 $21,824.00
257 $90.93 $168.08 $21,655.92
258 $90.23 $168.78 $21,487.14
259 $89.53 $169.49 $21,317.65
260 $88.82 $170.19 $21,147.46
261 $88.11 $170.90 $20,976.55
262 $87.40 $171.61 $20,804.94
263 $86.69 $172.33 $20,632.61
264 $85.97 $173.05 $20,459.56
Total de años: 22
  Usted invertirá: $3,108.20 en su casa en el año 22
$1,078.37 irá al INTERES
$2,029.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $85.25 $173.77 $20,285.79
266 $84.52 $174.49 $20,111.30
267 $83.80 $175.22 $19,936.08
268 $83.07 $175.95 $19,760.13
269 $82.33 $176.68 $19,583.45
270 $81.60 $177.42 $19,406.03
271 $80.86 $178.16 $19,227.87
272 $80.12 $178.90 $19,048.97
273 $79.37 $179.65 $18,869.33
274 $78.62 $180.39 $18,688.93
275 $77.87 $181.15 $18,507.79
276 $77.12 $181.90 $18,325.89
Total de años: 23
  Usted invertirá: $3,108.20 en su casa en el año 23
$974.52 irá al INTERES
$2,133.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $76.36 $182.66 $18,143.23
278 $75.60 $183.42 $17,959.81
279 $74.83 $184.18 $17,775.63
280 $74.07 $184.95 $17,590.67
281 $73.29 $185.72 $17,404.95
282 $72.52 $186.50 $17,218.46
283 $71.74 $187.27 $17,031.18
284 $70.96 $188.05 $16,843.13
285 $70.18 $188.84 $16,654.29
286 $69.39 $189.62 $16,464.67
287 $68.60 $190.41 $16,274.26
288 $67.81 $191.21 $16,083.05
Total de años: 24
  Usted invertirá: $3,108.20 en su casa en el año 24
$865.36 irá al INTERES
$2,242.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $67.01 $192.00 $15,891.05
290 $66.21 $192.80 $15,698.24
291 $65.41 $193.61 $15,504.64
292 $64.60 $194.41 $15,310.22
293 $63.79 $195.22 $15,115.00
294 $62.98 $196.04 $14,918.96
295 $62.16 $196.85 $14,722.11
296 $61.34 $197.67 $14,524.43
297 $60.52 $198.50 $14,325.93
298 $59.69 $199.33 $14,126.61
299 $58.86 $200.16 $13,926.45
300 $58.03 $200.99 $13,725.46
Total de años: 25
  Usted invertirá: $3,108.20 en su casa en el año 25
$750.61 irá al INTERES
$2,357.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $57.19 $201.83 $13,523.64
302 $56.35 $202.67 $13,320.97
303 $55.50 $203.51 $13,117.46
304 $54.66 $204.36 $12,913.10
305 $53.80 $205.21 $12,707.88
306 $52.95 $206.07 $12,501.82
307 $52.09 $206.93 $12,294.89
308 $51.23 $207.79 $12,087.10
309 $50.36 $208.65 $11,878.45
310 $49.49 $209.52 $11,668.93
311 $48.62 $210.40 $11,458.53
312 $47.74 $211.27 $11,247.26
Total de años: 26
  Usted invertirá: $3,108.20 en su casa en el año 26
$629.99 irá al INTERES
$2,478.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $46.86 $212.15 $11,035.11
314 $45.98 $213.04 $10,822.07
315 $45.09 $213.92 $10,608.15
316 $44.20 $214.82 $10,393.33
317 $43.31 $215.71 $10,177.62
318 $42.41 $216.61 $9,961.01
319 $41.50 $217.51 $9,743.50
320 $40.60 $218.42 $9,525.08
321 $39.69 $219.33 $9,305.75
322 $38.77 $220.24 $9,085.51
323 $37.86 $221.16 $8,864.35
324 $36.93 $222.08 $8,642.26
Total de años: 27
  Usted invertirá: $3,108.20 en su casa en el año 27
$503.20 irá al INTERES
$2,604.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $36.01 $223.01 $8,419.26
326 $35.08 $223.94 $8,195.32
327 $34.15 $224.87 $7,970.45
328 $33.21 $225.81 $7,744.65
329 $32.27 $226.75 $7,517.90
330 $31.32 $227.69 $7,290.21
331 $30.38 $228.64 $7,061.57
332 $29.42 $229.59 $6,831.97
333 $28.47 $230.55 $6,601.42
334 $27.51 $231.51 $6,369.91
335 $26.54 $232.48 $6,137.44
336 $25.57 $233.44 $5,903.99
Total de años: 28
  Usted invertirá: $3,108.20 en su casa en el año 28
$369.93 irá al INTERES
$2,738.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $24.60 $234.42 $5,669.58
338 $23.62 $235.39 $5,434.18
339 $22.64 $236.37 $5,197.81
340 $21.66 $237.36 $4,960.45
341 $20.67 $238.35 $4,722.10
342 $19.68 $239.34 $4,482.76
343 $18.68 $240.34 $4,242.42
344 $17.68 $241.34 $4,001.08
345 $16.67 $242.35 $3,758.74
346 $15.66 $243.36 $3,515.38
347 $14.65 $244.37 $3,271.02
348 $13.63 $245.39 $3,025.63
Total de años: 29
  Usted invertirá: $3,108.20 en su casa en el año 29
$229.83 irá al INTERES
$2,878.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $12.61 $246.41 $2,779.22
350 $11.58 $247.44 $2,531.78
351 $10.55 $248.47 $2,283.32
352 $9.51 $249.50 $2,033.81
353 $8.47 $250.54 $1,783.27
354 $7.43 $251.59 $1,531.68
355 $6.38 $252.63 $1,279.05
356 $5.33 $253.69 $1,025.36
357 $4.27 $254.74 $770.62
358 $3.21 $255.81 $514.81
359 $2.15 $256.87 $257.94
360 $1.07 $257.94 $0.00
Total de años: 30
  Usted invertirá: $3,108.20 en su casa en el año 30
$82.57 irá al INTERES
$3,025.63 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat